leap business plan · leap business plan april 2017 private and confidential. contents executive...

33
LEAP BUSINESS PLAN April 2017 Private and Confidential

Upload: others

Post on 06-Jun-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

LEAP

BUSINESS

PLAN

April 2017

Private and Confidential

Page 2: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

CONTENTS

EXECUTIVE SUMMARY

THE COMPANY

THE ENTITY

MISSION STATEMENT

VISION

GOALS

THE PURPOSE

PRODUCT AND SERVICES

SERVICES

SERVICE FEATURES

SERVICE BENEFITS

VALUE PROPOSITION

THE INDUSTRY

INDUSTRY PERFORMANCE

COST STRUCTURE BENCHMARKS

CAPITAL INTENSITY

TECHNOLOGY

REVENUE VOLATILITY

INDUSTRY OUTLOOK

INDUSTRY LIFE CYCLE

INDUSTRY REGULATIONS

BUSINESS LOCATIONS

COMPETITORS

THE MARKET

MARKET OVERVIEW

DEMAND DRIVERS

TARGET MARKET

COMPETITIVE EDGE

MARKETING STRATEGY

Page 3: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

CONTENTS

THE OPERATIONS PLAN

EQUIPMENT

LOCATION

WORKING HOURS

ORGANIZATION STRUCTURE

STAFFING PLAN

BUSINESS STRATEGIES

SALES STRATEGY

DISTRIBUTION STRATEGY

CRITICAL SUCCESS FACTORS

THE FINANCIAL PLAN

SOURCES AND USES OF FUNDS

PROJECTED INCOME STATEMENTS

PROJECTED CASH FLOWS

KEY ASSUMPTIONS

THE IMPLEMENTATION PLAN

BACKDROP

NEXT STEPS

SHORT TERM MILESTONES

LONG TERM MILESTONES

ROAD AHEAD

Page 4: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

EXECUTIVE SUMMARY

Government regulations and insurance requirements in America are quite

complicated, especially for healthcare industry. These complex procedures

require a team of professionals to stay on top of the industry and its changing

laws and regulations. Healthcare providers are forced to spend more and

more of the time involved in administrative paperwork instead of attending to

patients. The primary service providers in the industry feel the need to focus

on their core competency of providing care to their patients. To cater to these

needs, Specialized Utilization Management (SUM) was formed, in the State of

Florida. SUM provides services like utilization reviews, appeals, actuarial

services and inhouse training and consulting for companies in this industry.

SUM has an edge over its competitors in that, it has extensive knowledge and

experience in the areas of substance abuse, mental health and conducting

dual diagnosis and eating disorder. In addition to this, SUM offers flexible right

sourcing solutions to meet the varied needs of customers. SUM also offers in-

house training and consulting to help clients become more self-serving and

efficient. SUM will focus on the services that the competitors fail to provide. It

will constantly update the client with ongoing changes in the insurance

guidelines along with departmental improvement suggestions.

THE FINANCIAL SUMMARY OF THE BUSINESS IS

REFLECTED BELOW

Particulars Year 1 Year 2 Year 3 Year 4 Year 5

Revenue $350,000 $437,500 $546,875 $683,594 $854,492

Profits $147,280 $186,924 $262,850 $303,632 $422,800

Cash Balance $187,280 $374,204 $637,054 $940,686 $1,323,485

FINANCIAL

ANALYSIS

Net Present

Value (NPV)

$ 842,994

Internal Rate of

Return (IRR)

474%

Revenue

CAGR

25%

Profit

CAGR

30%

Page 5: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE COMPANY

THE ENTITY

Specialized Utilization Management

(SUM) is an S Corporation

incorporated and registered in

Miramar, in the State of Florida, USA.

MISSION STATEMENT

“To provide premium service of

efficient and effective reviews to

maximize reimbursement, longer

authorize client stays, victoriously

improve the clients’ recovery,

increase clients’ facility reviews and

rating and maintaining compliance

with regulations and guidelines.”

VISION

The Company envisions to become

a market leader in the industry and

the go-to company for utilization

services and appeals in the

healthcare industry.

GOALS

The Company’s goals are:

• To penetrate the market within

the first few months of formation

• To gain considerable market

share within the first three years

of operations

• To be known as the most efficient

and effective solutions provider in

the industry

• To break-even in the first year.

THE PURPOSE

The amount of resources required to

effectively manage the utilization

review process is high. Care

providers must have an adequate

amount of staff that can compete

with insurance company resources.

The purpose of the business is to

enable companies to focus on their

core competencies and health care

providers to focus on providing care

while SUM can take care of

utilization reviews, appeals and

related services and make the

process hassle free for its clients.

Page 6: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

PRODUCT AND SERVICES

SERVICES

SUM is a top tier service based business. The company’s top ranked team

consists of licensed and credentialed experts in Mental Health and Substance

Abuse industry. The company specializes in the Utilization Review technique

and performance with in-depth knowledge of its synergy components of:

Precerts’, concurrent reviews, Peer-to-Peers’, Panel reviews and appeal level’s

to collectively maximize days and approve the highest level of care for clients.

UTILIZATION APPEALS AUDITING 1 ON 1

CONSULTING

RIGHT

SOURCING

THE SERVICES PROVIDED BY SUM ARE:

• UTILIZATION REVIEW The company’s fully licensed clinical staff will regularly review

the relevant medical necessity criteria for the medical situation and maximize the

reimbursements authorizations for patients. The company will also use its networking

abilities and relationship with insurance companies to secure extended stays within the

facilities and ensure highest level of care.

• APPEALS SERVICES SUM offers expert claims appeals services, assuring clients

receive the maximum allowable reimbursement for their medical practice facility. The

company’s professionals are proficient in handling RAC Appeals, redeterminations with

MAC, reconsiderations with QIC and in responding to denied insurance claims in a

timely fashion with the accuracy defined by the insurance providers.

• ACTUARIAL SERVICES SUM provides a comprehensive range of actuarial services to

health insurers and other stakeholders in the health insurance industry. The company’s

actuaries work closely with physicians, which ensures that the actuarial analyses are

not limited to applying actuarial techniques but are complemented with clinical insight

and an understanding of the healthcare delivery system. The company’s experienced

peer reviewers bring extensive experience of working in both developed and

developing health insurance markets.

SUM helps clients with plan pricing and design, reserving, financial reporting, claim

experience and financial analysis and regulatory compliance. In addition, the company

provides actuarial services like rating, reserving, data reporting, product development,

funding projections & budgeting, claims liability projections, pricing and plan design,

valuations, cost studies, plan testing and terminations and more.

Healthcare exchange product and pricing, Medicare advantage product pricing and

Stars optimization, private exchange strategic modeling, large-employer cost

benchmarking, large-employer product design, small-group performance optimization

and customer lifetime value metrics are also provided by SUM.

Page 7: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

PRODUCT AND SERVICES

SERVICE FEATURES

THE FEATURES OF THE SERVICES OFFERED BY SUM ARE:

• FREE CONSULTATION The Company will offer free consultation to prospective

clients interested in knowing about the services provided by SUM and how it is likely

to benefit them.

• TRIAL PERIOD The Company’s services will include a trial period for clients to get a

picture of the services provided and its impact on their business. It will also help them

chalk out customization requirements and ensure more effective solutions.

• CUSTOMIZED OFFERINGS SUM will provide services customized to the requirements

of every client.

• TRAINED STAFF SUM has a fully licensed clinical staff to provide services to its

clients. The staff are knowledgeable in the industry, it laws and regulations, are skilled

in recognizing and advising the right services and are experienced and trained in

providing the varied services in the industry.

• REGULAR UPDATES SUM understands the need for regular updates in this industry

due to the nature of the service. Hence, the company will provide regular updates to

clients, to ensure they are on the same page and help them take timely decisions.

SERVICE BENEFITS

THE BENEFITS THAT THE CLIENTS DERIVE BY ENGAGING SUM ARE:

• Improving revenue collection rates.

• Minimizing administrative costs.

• Reducing denied claims and coding errors.

• Ensuring patients receive appropriate levels of care.

• Maintaining full compliance with the fluid regulatory environment.

• Benefitting from the most up-to-date technology.

VALUE PROPOSITION

The Company’s passion stems from patients who are voiceless and need a

devoted advocate who comprehends the administrative and clinical side of

mental health and substance abuse.

Producing maximum days and the highest level of care along with time

management is the value proposition of SUM. In addition, providing a

management consulting service, focused on our clients’ most critical issues

involving strategy, transformation and operation. Sum provides a package

solution product that is influential in merging and or transitioning from

outsourcing into bringing the service in house.

Page 8: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

INDUSTRY PERFORMANCE

MEDICAL CASE MANAGEMENT

SERVICES INDUSTRY –

UTILIZATION REVIEW

Utilization management is the biggest

segment of the Medical case

management services industry in the

US, accounting for 59.6% of the total

revenue of the industry.

PRODUCTS AND SERVICES

SEGMENTATION (2016)

59.6%Utilization

management

28.5%Vocational

rehabilitation

11.9%Catastrophic case

management

Total $6.6bn

source:www.ibisworld.com

Utilization management evaluates

proposed ambulatory care to determine

the appropriateness, frequency,

duration and setting of care. Utilization

management processes include injury

review; diagnosis and treatment

planning; contacting and negotiating

treatment requirements; determining

appropriateness of treatment

parameters; and providing additional

treatment if needed. Traditional

utilization management functions are

precertification, concurrent review and

retrospective review.

Precertification is the process of

determining eligibility and collecting

information prior to inpatient

admissions and selected ambulatory

procedures. Concurrent review

encompasses activities that take place

during inpatient and outpatient

treatment. Retrospective review

pertains to the assessment of services

after treatment has been performed.

During the past five years, the use of

utilization management has grown as a

way for companies to control expenses

related to rising medical costs. In

addition, technological advances in

predictive modeling and other methods

of data analysis will further increase the

popularity of utilization management in

the next five years.

THE KEY SNAPSHOT OF THIS

INDUSTRY IS AS SHOWN IN

THE FIGURE BELOW:

Revenue

$6.6bn

Annual

Growth 11-16

2.8%

Annual

Growth 11-16

2.1%

Profit

$808.5m

Wages

$1.8bn

Business

7,851

Page 9: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

MENTAL HEALTH AND

SUBSTANCE ABUSE CLINICS IN

THE US

More Americans are seeking treatment

for mental health issues, and care is

shifting to outpatient settings. At the

same time, Medicare and private

insurance coverage for mental health

and substance abuse is improving.

Government funds, including Medicare,

Medicaid and other programs, account

for about twothirds of revenue in the

Mental Health and Substance Abuse

Clinics industry. Greater government

funding directed toward mental health

and substance abuse over the past five

years is expected to result in average

annual revenue growth of 4.7% to $18.7

billion in 2016.

This includes estimated growth of 3.2%

in 2016, driven by an expansion of

private health insurance under the

Patient Protection and Affordable Care

Act (PPACA). The industry also

benefited from funding from the

Substance Abuse and Mental Health

Service Administration (SAMHSA).

INDUSTRY REVENUE

-4

-2

0

2

4

6

8

8 10 12 14 16 18 20 22

% c

han

ge

Year

Page 10: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

MENTAL HEALTH AND

SUBSTANCE ABUSE CENTERS IN

THE US

Over the five years to 2017, awareness

and acceptance of mental health and

substance abuse illnesses rose, which

drove revenue for the Mental Health

and Substance Abuse Centers industry

to grow at an annualized rate of 5.2%

during the five-year period. In 2017

alone, revenue is expected to grow

4.4% to $16.3 billion as the Patient

Protection and Affordable Care Act

(PPACA) enters its third year of more

complete implementation, providing

more people with access to healthcare

and improving coverage for mental

health and substance abuse services.

As society becomes more

knowledgeable about addiction, more

people have sought treatment. In

addition, drug offenders are

increasingly being sent to treatment

programs rather than to jail. In contrast

with these demand increases, many

industry operators are experiencing

profitability pressure because Medicaid

funding has been volatile and operating

costs (particularly wages) are on the

rise. As a result, despite the

nondiscretionary nature of industry

services, revenue growth slowed in 2011

and 2012, due to massive state budget

cuts for mental health services, which

resulted in the treatment of fewer

patients. In response, some operators

have consolidated and adjusted to the

population’s changing needs.

INDUSTRY REVENUE

0

2

4

6

8

10

9 11 13 15 17 19%

ch

an

ge

Year

Page 11: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

COST STRUCTURE BENCHMARKS

• PROFIT PROFIT margins for the Medical Case Management Services industry

are expected to average 12.3% of revenue, measured by earnings before interest

and taxes. This margin represents an increase compared with 2011, when profit

was 9.4% of revenue for the average company in the industry. However, profit

margins vary depending on a company’s scale and type of organization. Nonprofit

companies, which make up 8.0% of operators, tend to have much lower margins

compared with the industry’s average. Decreasing unemployment and increasing

corporate profit have since increased claims volumes of cost containment,

particularly in the case of workers’ compensation claims. As a result, over the five-

year period, industry margins have increased.

• LABOR AND CAPITAL Labor expenses, including wages and fringe benefits,

are the industry’s largest expense. In 2016, wages as a share of revenue averaged

26.9% for companies in the industry. This share is only a slight decrease compared

with 2011, largely due to operators cutting labor costs prior to 2011. Wages have

been on the rise as a result of labor shortages in the healthcare sector, which has

pushed up average wages. Industry operators commonly employ registered

nurses as case managers, although some companies also employ doctors for

complex or catastrophic injuries. In addition, companies also have employees for

supervisory, sales, medical bill analysis and administrative support roles.

Depreciation averages 1.8% for companies in the industry. Capital investment is

largely for central building facilities and software development. Depreciation

expenses have risen marginally over the past five years as a result of increased

expenditures on software development. Companies are increasingly using voice

over internet protocol technology for communicating using the internet rather

than traditional analog systems. Furthermore, companies are continuing to adopt

automated data capture processes for paper and electronic claims documents in

order to improve productivity and processing speed.

• PURCHASES Purchases are the industry’s second largest expense and are

expected to account for 16.7% of revenue for the average company in the

industry. Generally, companies must purchase general office supplies and fuel.

There is a high level of transportation for medical case management, given that

employees typically travel to healthcare facilities, homes and workplaces in order

to work with patients. Over the past five years, fuel expenses have fallen

significantly for companies, causing a decrease in purchase costs as a portion of

revenue. Rental expenses for buildings and equipment average 5.1% of revenue for

industry operators. Utilities are a relatively minor expense and are expected to

average 1.5% of revenue for companies. These costs have remained relatively

constant over the past five years.

Page 12: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

CAPITAL INTENSITY

The Medical Case Management

Services industry exhibits a low

level of capital intensity; for every

dollar spent on labor, industry

operators invest about $0.07 in

capital improvements. Capital

investment is largely made for

central building facilities and

software development. The low

level of capital intensity is due to

the highly personalized nature of

industry services tailored to a

client’s particular needs, thus

leading to high labor costs. Each

case manager follows a multi-step

process of assessment, planning,

coordination and evaluation of

health and social services to meet

client needs. Insurance-based case

management is a labor-intensive

practice typically provided by

telephone.

TECHNOLOGY

On the heels of changes in

technology that have impacted data

sharing and integration, operators in

the industry are expected to

implement further technological

changes. Rising healthcare costs

have increased demand for data

driven analytics and plan-modeling

software. The use of data analysis is

to help employers identify the cost

drivers of their employees, track

their conditions and measure how

effectively they stay medically

compliant to standards of care.

Workers’ compensation payers can

use the data to determine the

specific loss prevention or medical

management services that would

benefit them most and develop

strategies to influence better

compliance with standards of care.

CAPITAL INTENSITY

Capital units per labor unit

0

0.1

0.2

0.3

0.4

0.5

Economy Life Science Medical CaseManagement

Service

Dotted line shows a high level of

capital intensity

SOURCE: WWW.IBISWORLD.COM

REVENUE VOLATILITY

The Medical Case Management

Services industry has a moderate

degree of revenue volatility. Over

the five years to 2016, industry

revenue is expected to fluctuate an

average 2.7% each year. Industry

revenue grew steadily over the five-

year period, with the exception of a

temporary 1.4% dip in 2014, which

increased revenue volatility slightly.

The increasing corporate profit and

decreasing unemployment of the

past five years increased demand

for industry services. However,

revenue volatility is moderated by

steady funding for medical claims

management services provided by

Medicaid funding, which typically

experiences a lower degree of

volatility.

Page 13: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

INDUSTRY OUTLOOK

The Medical Case Management

Over the five years to 2021, revenue

for the Medical Case Management

Services industry is forecast to rise

at an average annual rate of 2.1% to

an estimated $7.3 billion. Key

provisions of the Patient Protection

and Affordable Care Act (PPACA)

are expected to expand the role of

medical case managers, a factor

that will support industry growth

over the next five years. Moreover,

declining unemployment over the

five-year period is also expected to

boost demand for case

management services for worker’s

compensation claims.

INDUSTRY REVENUE

-12

-8

-4

0

4

8

8 10 12 14 16 18 20 22

% c

han

ge

Year

INDUSTRY LIFE CYCLE

The Medical Case Management

Services industry is in the mature

stage of its life cycle. Industry value

added, which measures the

industry’s contribution to the overall

economy, is projected to rise at an

average annual rate of 1.8% over the

10 years to 2021. Over this same 10-

year period, GDP is forecast to rise

at an annualized rate of 2.2%;

therefore, the industry is growing

slower than the economy, a key

indicator of its mature life cycle

stage. Moreover, the size of the

Medical Case Management Services

industry is expected to decline

slowly. Over the 10 years to 2021,

the number of companies operating

in the industry is estimated to fall at

an average annual rate of 0.5% to

7,564 companies. Over the past five

years, merger and acquisition

activity has increased as major

players consolidate market power,

which is a sign of a mature industry.

In addition, there has been a steady

level of technological innovation on

the part of medical case managers.

Industry operators are continuing to

adopt new technologies to improve

communication with clients,

including voice over internet

protocol services, as well as greater

use of electronic systems to

manage client records and medical

billing and predictive analytics to

assist employers and payers.

Page 14: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

INDUSTRY REGULATIONS

Case managers are subject to

federal, state and local regulations,

as well as employer policies, which

govern all aspects of case

management practice, including

client privacy and confidentiality

rights. Case managers are

responsible to work within the scope

of their licensure. Certification

requirements A case manager’s

educational level in a specific

discipline varies from a

paraprofessional to a professional

trained in the field of nursing, social

work, vocational rehabilitation or

mental health. The institution’s

scope of practice determines case

management roles and

responsibilities that require different

educational backgrounds and

competencies. Case managers

generally hold a bachelor’s degree in

nursing, psychology, counseling or

other subjects. Some individuals

earn a master’s degree in health,

human or education services or a

related field. Most companies

require certified case managers to

have foundational knowledge of

social work principles and

procedures. Typically, case

managers are registered nurses, but

they also may be another type of

healthcare professional. For

example, a nurse case manager

must acquire clinical expertise and

in-depth knowledge of the

healthcare system’s regulations and

financing mechanisms. An increasing

number of state programs are

requesting certification for case

managers, according to the

Commission for Case Manager

Certification. There are several

programs that offer certification

credentials recognized at the

national level, including Certified

Case Manager (CCM) and Care

Manager Certified (CMC). To receive

credentials, candidates must obtain

experience in providing case

management services and pass a

case management certification

examination to prove they

understand case coordination,

follow-up services and advocacy.

However, in the states that do not

require licensure or certification,

case managers must have a

baccalaureate or graduate degree in

social work or another health or

human services field from an

accredited institution, as well as

supervised field experience. In

addition, case managers need to

adhere to the National Association

of Social Works Code of Ethics and

the Board of Behavioral Sciences

regulations.

CONFIDENTIALITY AND CLIENT

PRIVACY Prior to the

implementation of case

management services, case

managers have to obtain client

consent regarding privacy rights

and practices. Case managers need

to demonstrate up-to-date

knowledge of applicable laws and

regulations concerning privacy,

confidentiality and protection of

client medical information. Case

managers need to inform their

clients about proposed processes

and services, benefits and costs of

such services, alternatives to and

potential risks of the proposed

services and right to refuse services.

Additionally, industry operators

comply with the code of ethics that

underlie their professional

credentials.

Page 15: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

BUSINESS LOCATIONS

IBISWorld estimates the location of medical case management services

providers to largely reflect the distribution of the population, general

employment and insurance coverage levels. Other factors include the age

distribution of the population; the number of work-related accidents; and state

and local government healthcare policies. Regions with the largest share of

industry operators are the Southeast (accounting for 28.7% of

establishments), the Great Lakes (15.0%), the West (14.6%), the Mid-Atlantic

(13.0%) and the Southwest (12.5%). These regions also account for the largest

share of the total US population. The location of medical case management

services providers is also strongly correlated with health insurance costs and

coverage rates, particularly workers’ compensation insurance. The Southeast

is expected to account for about 23.0% of workers’ compensation and

property and casualty (P&C) insurance funds. At the same time, the Southeast

and Mid-Atlantic regions are expected to account for relatively high shares of

GDP and total employment, as well as total workers’ compensation and P&C

insurance funds. The Mid-Atlantic region has a relatively higher market

penetration due to the greater proportion of economic activity undertaken in

this region and the number of large companies operating within it. Health

insurance costs and coverage rates differ among states due to state

regulations and employment and union statistics. For example, in

Massachusetts, each individual is required to have insurance and companies

are largely forced to offer health coverage to their employees. In contrast, the

Mid-Atlantic and Great Lakes regions have lower unemployment levels than

the national average because these regions have stronger unions, which offer

better employee-benefit programs and retirement benefits.

DISTRIBUTION OF ESTABLISHMENTS VS. POPULATION

0

10

20

30

%

Establishments Population

Page 16: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

Page 17: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

COMPETITORS

THE PRIMARY COMPETITORS OF THE COMPANY ARE:

RELIABILL SOLUTIONS

ReliaBill Solutions is a relatively new boutique billing company formed in 2014 and

located in south Florida. They specialize in medical billing, utilization review, and

collections in the substance abuse, mental health, and laboratory industries. In

addition to these services, the company provides accounting services with its

QuickBooks integrated Accounting and Posting services.

ELEVATED BILLING SOLUTIONS

Elevated Billing Solutions is a Utah based company founded in 2011. The company

helps centralize a rehabilitation facility’s billing services. They specialize in

management of insurance company communications so clients can continue to focus

on providing care.

The company offers three services which include verification of benefits, claims

processing & management, and utilization review management. Under the verification

process, a team thoroughly verifies potential patients’ benefits and seeks to return

the verification within 30-45 minutes so no added delay is experienced when getting

a patient into the client’s program/facility. The claims processing & management is

about accuracy and speed. The company submits all claims utilizing advanced

processing software. This allows them to ensure they are filed efficiently and

correctly the first time. The utilization review management team advocates for the

client’s patient to receive the maximum authorization possible while the client’s

facility receives the maximum reimbursement.

Elevated Billing Solutions’ efficient approach to third-party insurance billing allows

their client’s facility to operate as intended.

Page 18: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE INDUSTRY

COMPETITORS

THE PRIMARY COMPETITORS OF THE COMPANY ARE:

MCMC LLC

MCMC LLC is an established company in Massachusetts, having been around for

almost two decades. It is a leading national managed care services company

headquartered in Quincy, MA with primary processing centers located in Los Angeles,

Danbury, Clearwater, Overland Park, Mineola, Canonsburg, Nashville and Houston.

MCMC offers a full suite of managed care services to the Workers’ Compensation,

Group Health, Auto-No Fault and Disability markets. In addition, MCMC also offers

managed care services to other entities including the ERISA, FELA, FLMA, General

Liability, Longshore and Texas Nonsubscriber markets.

Their services reduce medical costs while their innovative technology solutions like

Zebra increase efficiencies for clients. Unlike other managed care service companies,

MCMC offers clients a flexible service model which allows program customization

including sourcing or leasing options, and bundling or unbundling of services. This

model provides clients a strategic alternative to match their individual operating

structure.

AUTHORIZED RECOVERY

Authorized Recovery has registered nurses and clinicians on staff with an extensive

background in the field of substance abuse and mental health. Obtaining the highest

level of care and maximum days in treatment for each case is crucial. Which is why

having knowledge of the insurance requirements and criteria is an important role in

what we do day to day. Their team makes sure clients are in compliance with the

utilization criteria of each payer.

The company has long-term relationships with the insurance providers which enables

them to extend that relationship to healthcare facilities. They provide tailored services

to clients. Services offered to the client are periodic licensing reviews and compliance,

establishing a utilization review program for new facilities, pre-certification,

concurrent utilization reviews, chart reviews, appeals, management consulting and

evaluation etc.

Authorized Recovery has registered nurses and clinicians on staff with an extensive

background in the field of substance abuse and mental health.

Page 19: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE MARKET

MARKET OVERVIEW

The market for businesses in this industry include healthcare centers and

clinics. The company focuses on providing its services to Mental Health and

Substance Abuse Billing Companies. The performance of these companies

depend on the market performance of the Mental Health and Substance

Abuse Clinics and Centers. The market overview of those clinics and centers

are discussed below.

• Mental Health and Substance Abuse Clinics: Establishments with medical

staff who primarily provide outpatient services related to the diagnosis and

treatment of substance abuse and other mental health disorders.

• Mental Health and Substance Abuse Centers: establishments that primarily

provide residential care and treatment for patients with mental illnesses,

drug addiction and alcoholism.

DEMAND DRIVERS

THE KEY EXTERNAL DRIVERS OF DEMAND FOR THIS MARKET ARE:

• FEDERAL FUNDING FOR MEDICARE AND MEDICAID: County, state and federal

funding of Medicare and Medicaid, combined with reimbursement levels, affect the

affordability of mental healthcare as well as demand for industry services. Medicare

and Medicaid generate more than one-third of industry revenue. Federal funding

for Medicare and Medicaid is expected to increase during 2016. Medicare decisions

on reimbursement rates for existing procedures affect the profitability of mental

health and substance abuse treatment providers. Although federal funding for

Medicare and Medicaid is expected to increase during 2017, uncertainty relating to

potential cuts poses a threat to the industry.

• NUMBER OF PEOPLE WITH PRIVATE HEALTH INSURANCE: People covered by

private health insurance typically use healthcare services more frequently. Private

insurance makes up 11.3% of industry revenue; therefore, an increase in coverage

boosts demand for industry services. In addition, government initiatives toward

mental health parity, where insurance covers mental health comparably to other

illnesses, promote demand. The number of people with private health insurance is

expected to increase during 2016, representing a potential opportunity for the

industry. According to the Substance Abuse and Mental Health Services

Administration, nearly 50.0% of adults who have unmet needs for treatment for

mental health problems report cost or insurance issues as barriers to treatment.

The number of people with private health insurance is expected to increase during

2017, indicating a potential opportunity for the industry.

• POPULATION: Mental disorders are common in the United States. According to the

National Institute of Mental Health, about one in four adults (26.2% of Americans

aged 18 and older) suffer from a diagnosable mental disorder in any given year.

Additionally, the need for mental health services increases as the population ages.

The US population is expected to increase in 2017.

Page 20: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE MARKET

• NUMBER OF ADULTS AGED 20 TO 64: The majority of people who use mental

health and substance abuse clinics are 25 to 44 years old. This age group makes up

about 59.0% of the industry’s market; as it grows, so does demand for industry

services. The number of adults aged 20 to 64 is expected to increase slowly during

2016.

• NUMBER OF ADULTS AGED 65 AND OLDER: As people age, they are more prone

to develop health conditions that require a physician’s attention. Therefore, as the

number of senior citizens increases, the need for medical services and, therefore,

third-party claims processors grows. The number of adults aged 65 and older is

expected to grow over 2016.

• PER CAPITA DISPOSABLE INCOME: As per capita disposable income rises, people

are more capable of affording industry services, which boosts demand. Out-

ofpocket payments account for about 8.0% of Mental Health and Substance Abuse

Clinics industry revenue. Per capita disposable income is expected to increase

during 2016. Moreover, out-of-pocket payers make up 13.4% of the Mental Health

and Substance Abuse Center’s market. Therefore, as disposable income increases

and people can better afford the cost of treatment, demand will also rise. Per

capita disposable income is expected to increase during 2017.

PER CAPITA

DISPOSABLE INCOME

-4

-2

0

2

4

6

10 12 14 16 18 20 22

% c

han

ge

Year Year

FEDERAL FUNDING FOR

MEDICARE AND MEDICAL

-10

-5

0

5

10

15

20

10 12 14 16 18 20 22

% c

han

ge

• FEDERAL FUNDING FOR SOCIAL SERVICES: Industry operators also benefit from

the Substance Abuse and Mental Health Service Administration (SAMHSA).

SAMHSA is an agency of the Department of Health and Human Services that

provides assistance in mental health and the prevention and treatment of

substance abuse to states, tribes, organizations and other public or nonprofit

private entities. An increase in funding for SAMHSA positively influences industry

demand. In 2016, funding for SAMHSA is expected to increase slowly, representing

a potential threat to the industry.

Page 21: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE MARKET

• NUMBER OF PHYSICIAN VISITS: Demand for medical claims processing services

comes from doctors’ offices and other healthcare providers. As the number of

physician visits grows, the number of insurance claims rises and trickles down to

create demand for the industry. The number of physician visits is projected to

grow in 2016, representing a potential opportunity for the industry.

NUMBER OF PHYSICION VISITS

-10

-5

0

5

10

10 12 14 16 18 20 22

% c

han

ge

Year Year

NUMBER OF PEOPLE WITH

PRIVATE HEALTH INSURANCE

-4

-2

0

2

4

6

10 12 14 16 18 20 22

% c

han

ge

TARGET MARKET

The target market for the company is treatment facilities and offices, mental

health and substances abuse companies as well as industry marketers.

The number of Clinics in the mental health and substance abuse industry is

highly fragmented. There are an estimated 10,146 companies operating in the

industry. The majority of companies in the industry are nonprofit

organizations, though forprofit firms make up an estimated 35.0% of the

industry.

According to the 2011 National Survey on Drug Use and Health, produced by

the Substance Abuse and Mental Health Services Administration (SAMHSA),

for individuals receiving outpatient mental health services, 34.5% of individuals

reported that the majority of the cost was covered through private health

insurance; 26.2% of adults receiving outpatient care paid for the service

themselves, while 19.4% of individuals covered the cost with public health

insurance. The majority of adults receiving outpatient care services paid

between $100 and $5,000 for care; 38.4% paid between $100 and $500, while

31.3% spent $501 to $5,000 on out-ofpocket costs. According to SAMHSA, the

average outpatient treatment cost for substance abuse was $7,415 per

admission. The majority of outpatient facilities are located in metropolitan

areas, in order to improve access to facilities for a higher share of individuals.

According to SAMHSA’s 2011 National Survey on Drug Use and Health, 1.9

million individuals received inpatient mental health services, while 14.9 million

received outpatient care services.

Page 22: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE MARKET

COMPETITIVE EDGE

SUM has an edge over its competitors in that, it has extensive knowledge and

experience in the areas of substance abuse, mental health and conducting

dual diagnosis and eating disorder. In addition to this, SUM offers flexible right

sourcing solutions to meet the varied needs of customers. SUM also offers in-

house training and consulting to help clients become more self-serving and

efficient.

SUM will focus on the services that the competitors fail to provide. It will

constantly update the client with ongoing changes in the insurance guidelines

along with departmental improvement suggestions.

COMPETITIVE EDGE

SUM has an edge over its competitors in that, it has extensive knowledge and

experience in the areas of substance abuse, mental health and conducting

dual diagnosis and eating disorder. In addition to this, SUM offers flexible right

sourcing solutions to meet the varied needs of customers. SUM also offers in-

house training and consulting to help clients become more self-serving and

efficient.

SUM will focus on the services that the competitors fail to provide. It will

constantly update the client with ongoing changes in the insurance guidelines

along with departmental improvement suggestions.

Page 23: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE MARKET

MARKETING STRATEGY

The marketing strategy that the company will adopt to create awareness

about the services provided and promote themselves will be as below:

• WEBSITE: The company will have a simple and user friendly website with quality

content. The content will include a clear description of the services provided by the

company along with a helpline for browsers to clarify their queries immediately.

The content will be search engine optimized to ensure that people or companies

searching for such services are lead to the company’s website. Further, the website

will have the contact details of the company and a clear call to action.

• B2B MARKETING: SUM will adopt a customized B2B marketing strategy to reach

the target market. A social media presence is inevitable in today’s day and age.

Hence, the company will make its presence felt in the popular websites used by

target client companies like LinkedIn, Craigslist etc.

• MARKETING SPECIALIST: The company will outsource a part of the marketing

to a marketing specialist who knows the job and can help the company

concentrate on its core competencies while promoting the services.

• PRINT MEDIA: The company will advertise in print media like newspapers and

magazines, distribute flyers and pamphlets and ensure the timing and placement

of the advertisement is right, to reach the maximum number of readers.

• IN-PERSON MARKETING: The company will also adopt in-person marketing

techniques like going to prospective client companies and explaining the services

and offers provided by SUM. This is more likely to generate leads since a direct in-

person contact with the client has a greater impact and an element of trust.

Page 24: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE OPERATIONS PLAN

EQUIPMENT

The company will purchase the usual equipment to run an office, like; laptops,

fax machines, telephones, printers etc. along with other stationary and

consumables. The company will also have an internet service to conduct the

daily operations of the business. These are very important for the company,

since most of the work delivery happens through phone or internet.

LOCATION

SUM is located at 2540, SW 85 Terrace, Miramar, Florida 33025. The company

requires only a small work space, since a lot of work delivery happens online

or through telephone.

WORKING HOURS

The company will have a five day working week (Monday to Friday) with a

nine hour working day from 9 AM to 6 PM.

ORGANIZATION STRUCTURE

The organization structure of the company is as reflected in the chart below:

CEO Senior Review

Manager

Assistant Review

Manager

Page 25: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE OPERATIONS PLAN

STAFFING PLAN

The staffing plan of the company is as reflected in the table below:

PARTICULARS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5

DESIGNATION

CEO 1 1 1 1 1

Senior Review Manager 1 1 1 2 2

Assistant Review

Manager 1 2 2 3 3

SALARY PER ANNUM PER PERSON

CEO $50,000 $52,500 $55,125 $57,881 $60,775

Senior Review Manager $35,000 $36,750 $38,588 $40,517 $42,543

Assistant Review

Manager $25,000 $26,250 $27,563 $28,941 $30,388

Total Salaries $110,000 $ 141,750 $ 148,838 $ 225,737 $ 237,024

BUSINESS STRATEGIES

The company will adopt the following business strategies to provide optimum

solutions to clients and at the same time attain business viability:

• NETWORKING: Network with health care providers, insurance companies,

substance abuse and mental health clinics and centers, billing companies etc. to

promote the company’s services and penetrate the market.

• TECHNOLOGY ACQUISITION: Acquire the proposed technology solution; and

takeover existing software documentation.

• STAFFING AND TRAINING: Build a team of well qualified and experienced service

providers and motivate employees by giving industry-level compensation in order

to enhance employee retention.

• MARKETING: Create awareness about the company, penetrate and capture the

market and achieve a good market share.

• DEPLOYMENT: Deploy solutions in line with customer requirements and develop

technically feasible solutions to resolve client needs.

Page 26: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE OPERATIONS PLAN

SALES STRATEGY

The company will convert its marketing efforts into sales leads through a

welldefined sales strategy. SUM will offer 60 day trial period to its clients to

have a realistic idea about the services provided by the company and whether

it suits them. The trial period will be with no obligation or commitment.

At the end of the 60 days the client will get the satisfaction in the form of

smooth delivery of transactions, increase authorized days with maximize profit

gains. This will ensure retention of customers into full time clients.

DISTRIBUTION STRATEGY

SUM will use the facilities EMR system to produce live time reviews, along with

generating daily spreadsheet outcome and any schedule in-house/ remote

meetings to discuss progress.

Page 27: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE OPERATIONS PLAN

CRITICAL SUCCESS FACTORS

THE KEY SUCCESS FACTORS IN THIS BUSINESS ARE:

• ABILITY TO VARY SERVICES TO SUIT DIFFERENT NEEDS: Operators that can

successfully add service offerings are more likely to have steady streams of

revenue.

• ABILITY TO EDUCATE THE WIDER COMMUNITY: Medical case managers

advocate for recognition, prevention and elimination of disparities in accessing

high quality care at the service-delivery, benefits administration and policy-making

levels.

• ACCESS TO THE LATEST AVAILABLE AND MOST EFFICIENT TECHNOLOGY AND

TECHNIQUES: Having the latest available technology enables industry operators to

stay connected with their clients and improve data collection by automating the

process.

• AUTOMATION - REDUCES COSTS, PARTICULARLY THOSE ASSOCIATED WITH

LABOR: Automation reduces costs, particularly those associated with labor. These

cost efficiencies are particularly important for third-party administration

enterprises, because these entities’ services are labor intensive.

• ACCESS TO HIGHLY SKILLED WORKFORCE: Attaining highly qualified and

specialized personnel is increasingly important, since Medicare claims increase in

volume as the population ages.

• UNDERSTANDING GOVERNMENT POLICIES AND THEIR IMPLICATIONS: Claims

processors must have an understanding of Medicare, Medicaid and private health

insurance regulations and compliance, and understand the effect of these on billing

and payments.

• ACCREDITATION FROM AUTHORITATIVE SOURCE: Medical claims processors

must possess a license to operate as the middlemen between insurance companies

and physicians.

• HAVING A GOOD REPUTATION: Establishing a positive reputation of providing

quality services, and efforts to maintain a relationship with clients, are vital for

success because case managers are responsible for client privacy and

confidentiality.

• PROXIMITY TO KEY MARKETS: Industry operators tend to locate in highly

populated areas and areas with a large number of businesses because injured

workers are more likely to use medical case management services.

Page 28: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE FINANCIAL PLAN

SOURCES AND USES OF FUNDS

THE SOURCES AND USES OF FUNDS ARE GIVEN BELOW:

PARTICULARS AMOUNT ($)

USES OF FUNDS

Office Setup $2,000

Staff Salaries $20,000

Assets $5,000

Marketing & Promotions $7,000

Start-up Operating expenses $4,000

Working Capital $2,000

Total $40,000

SOURCES OF FUNDS

Debt $40,000

Total $40,000

USES OF FUNDS

5%

50%

12%

18%

10%

5%

Office Setup

Staff Salaries

Assets

Marketing & Promotions

Startup Opex

Working Capital

Page 29: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE FINANCIAL PLAN

PROJECTED INCOME STATEMENTS

THE PROJECTED INCOME STATEMENTS ARE GIVEN BELOW:

PARTICULARS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5

Revenue 350,000 437,500 546,875 683,594 854,492

Total 350,000 437,500 546,875 683,594 854,492

Manpower Cost 110,000 141,750 148,838 225,737 237,024

Administration Cost 1,000 1,050 1,103 1,158 1,216

Rent & Utilities 30,000 31,500 33,075 34,729 36,465

Professional and Legal 2,500 2,625 2,756 2,894 3,039

Power & Fuel 2,500 2,625 2,756 2,894 3,039

Repairs and

Maintenance 400 420 441 463 486

Marketing 17,500 21,875 27,344 34,180 42,725

Interest 2,000 2,000 2,000 2,000 2,000

Total 165,900 203,845 218,312 304,054 325,993

Net Profit before

taxes 184,100 233,655 328,563 379,540 528,499

Tax @ 20% 36,820 46,731 65,713 75,908 105,700

Net Profit after taxes 147,280 186,924 262,850 303,632 422,800

Amounts in USD

Page 30: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE FINANCIAL PLAN

PROFITABILITY CHARTS

Year 1 Year 2 Year 3 Year 4 Year 5

Revenue $350,000 $437,500 $546,875 $683,594 $854,492

Profit $147,280 $186,924 $262,850 $303,632 $422,800

Cash Balance $187,280 $374,204 $637,054 $940,686 $1,323,485

$0

$200,000

$400,000

$600,000

$800,000

$1,000,000

$1,200,000

$1,400,000

Page 31: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE FINANCIAL PLAN

PROJECTED CASH FLOWS

THE STATEMENT OF PROJECTED CASH FLOWS IS GIVEN BELOW:

PARTICULARS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5

Revenue 350,000 437,500 546,875 683,594 854,492

Debt 40,000

Total 390,000 437,500 546,875 683,594 854,492

Manpower Cost 110,000 141,750 148,838 225,737 237,024

Administration Cost 1,000 1,050 1,103 1,158 1,216

Rent & Utilities 30,000 31,500 33,075 34,729 36,465

Professional and Legal 2,500 2,625 2,756 2,894 3,039

Power & Fuel 2,500 2,625 2,756 2,894 3,039

Repairs and

Maintenance 400 420 441 463 486

Marketing 17,500 21,875 27,344 34,180 42,725

Corporate taxes 36,820 46,731 65,713 75,908 105,700

Interest 2,000 2,000 2,000 2,000 2,000

Principal - - - - 40,000

Total 202,720 250,576 284,025 379,962 471,693

Opening Balance - 187,280 374,204 637,054 940,686

Surplus 187,280 186,924 262,850 303,632 382,800

Closing Balance 187,280 374,204 637,054 940,686 1,323,485

Amounts in USD

Page 32: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE FINANCIAL PLAN

Revenue is

assumed to

grow at 25%

YoY

Debt interest is

projected at 5%

per annum,

with a single

bullet

repayment at

the end of the

fifth year.

Manpower

costs are in line

with the

staffing plan

discussed

earlier.

All other

expenses are

projected to

increase at 5%

per annum.

KEY ASSUMPTIONS

THE KEY ASSUMPTIONS BEHIND THE PROJECTIONS ARE:

Page 33: LEAP BUSINESS PLAN · leap business plan april 2017 private and confidential. contents executive summary the company the entity mission statement vision goals the purpose product

THE IMPLEMENTATION PLAN

BACKDROP

The success of the business plan lies

in how well the implementations

strategies have been planned and

laid out. This section of the business

plan discusses the key milestones –

short term and long term, which are

required for implementing the

business plan.

NEXT STEPS

THE NEXT STEPS ARE AS BELOW:

• Register the entity

• Obtain funding

• Scout for office space

• Recruit staff

• Put processes and procedures in place

Initial marketing

SHORT TERM

MILESTONES

THE SHORT-TERM MILESTONES

ARE:

• Business networking and partnerships

• Print marketing collateral

• Build a website highlighting the

competencies

• Acquire clients

• Execute projects

LONG TERM

MILESTONES

THE LONG-TERM MILESTONES

ARE:

• To retain existing customers

• To continue to expand customer base

• To create brand loyalty and repeat

business

• To capture significant market share

• To improve processes continuously

ROAD AHEAD

With increased importance of

focusing on the core competence,

the outsourcing of non-core

activities like utilization review and

appeals will improve and the

opportunities for SUM is bound to

increase manifold. The company will

capitalize on this trend and increase

its market share by expanding its

reach of the target market.