lesco report

73
Lahore Electric Supply Company Limited Business Plan FY 2010 11 Business Plan FY 2010-11 Workshop on Power Sector Reforms 5 th October | 2010 5 th October | 2010

Upload: rizwan-ishaq

Post on 25-Nov-2015

110 views

Category:

Documents


17 download

TRANSCRIPT

  • Lahore Electric Supply Company LimitedBusiness Plan FY 2010 11Business Plan FY 2010-11Workshop on Power Sector Reforms

    5th October | 20105th October | 2010

  • Scheme of PresentationSchemeofPresentationVisionMissionCore ValuesOperational & Business OverviewTechnical OverviewTechnical Overview StakeholdersSWOT AnalysisObjectivesForecasting AssumptionsFinancials

    Lahore Electric Supply Company Limited

  • VisionVision

    To Transform and Develop the Company into Sustainable Electric Utilityinto Sustainable Electric Utility

    Lahore Electric Supply Company Limited

  • Mission

    To provide reliable electricity in the regulatory

    Mission

    p y g yregime, transform the company into a viable electric utility by employing emerging technologies and motivating human resources to support economic activities in the service territory

    Lahore Electric Supply Company Limited

  • LESCO Core ValuesLESCOCoreValues

    Team WorkSi li itSimplicityFlexibilityTransparencyTransparency

    Lahore Electric Supply Company Limited

  • Service Territory

    NankanaNankanaFESCO

    GEPCO

    0 41 M0 41 M0.41M0.41M

    0.38M0.38MMEPCO

  • IPPIPP IPPPOWERFLOW

    IPPSabaPower

    (123MW)

    IPPSaif

    Power(225MW)

    NTDC220kVRavi

    IPPOrientPower

    (225MW)( )( )

    IPPNTDC500kV

    ( )

    LESCONetwork

    Nishat Power(225MW)

    SKP

    NTDC IPP220kVBundRd

    IPPNishat

    Chunnian(225MW)

    Peak Demand 3916 MW

    IPPKEL

    NTDC220kVKSK

    NTDC220kVNKLP

    IPPSepcol

    IPPJapan Power

    NTDC220kVS/N KEL

    (120MW)KSK NKLP Sepcol

    (112MW)JapanPower(107MW)

    S/Nagar

  • CategorywiseComparisonEndingJUN2010

    Consumers

    Revenue

    Lahore Electric Supply Company Limited

  • CategorywiseComparisonEndingJUN2010

    Consumption

    Revenue

    Lahore Electric Supply Company Limited

  • Operational Overview

    Description

    OperationalOverview

    Districts (Lahore, Sheikhupura, Okara, Kasur, Nankana) 05 Nos.

    Area (Lahore, Sheikhupura, Okara, Kasur, Nankana) 19,064 KM2

    Circles 7(OP), 1(GSO), 1(Const), 2(M&T), 1(GSC) 12 Nos.

    Operation Divisions (32 Operation + 1 Industrial) 33 Nos.

    Operation Subdivisions (168 + 1) 169 NosOperation Subdivisions (168 + 1) 169 Nos.

    Construction Divisions 06 Nos.

    Construction Subdivisions 20 Nos.

    M&T Divisions 07 Nos.

    Employees (538 Officer + 19639 Others) 20,177 Nos.No. of Consumers 3.2 Mln

    Lahore Electric Supply Company Limited

  • Technical OverviewDescription

    Grid Stations 89 Nos

    TechnicalOverview

    Grid Stations 89 Nos.Grids feeding Lahore City 41 Nos.NTDC Grid Stations Feeding LESCO 6 Nos.Grid feeding Individual Consumers 15 Nos.IPPs feeding LESCO 8 Nos.SPPs feeding LESCO 16 Nos.Small Hydel Power Stations Feeding LESCO 2 Nos.No. of 11kV Feeders 1,249 Nos.Length of HT Line 24,910 KMe gt o e ,9 0Length of LT Line 14,425 KM

    Distribution Transformers 81,2895764NosMVA.

    Peak Demand LESCO (2009-2010) Summer 3916 MW

    Lahore Electric Supply Company Limited

  • StakeholdersStakeholders

    CustomersEmployeesSuppliersContractorsContractorsRegulatorGovernmentGovernmentLendersCommunity

  • SWOT

    Strengths Weaknesses

    ExclusiveserviceterritoryExperiencedHumanResourcesSupportiveBoardofDirectorsERP implementation (Partly

    AdministrativelossesLackofAutomationofBusinessProcesses.UnsatisfiedEmployeesNon-aligned Rules & Regulations withERPimplementation(Partly

    Completed)Non aligned Rules & Regulations with Regulatory Regime

    Opportunity ThreatsOpportunity

    IncreaseinSalesGrowthIntroductionofNewTechnologiesAutonomy

    Threats

    PowerShortageLackofinvolvement inPowerPlanningPolitical Interference in the Business MattersAutonomy PoliticalInterferenceintheBusinessMattersPoor GovernanceSysteminPowerSectorEntitiesConsumersAffordability

    f

    Lahore Electric Supply Company Limited

    NonpaymentcultureofgovernmentagenciesDelayeddetermination/notificationoftariffs

  • ProfileofBoardMembers

    # NAME OF OFFICER DESIGNATION QUALIFI CATION TOTAL EXP: YEAR WITH LESCO

    B E (Chem ) Master (Mgmt1 Syed Yawar Ali Chairman

    B.E. (Chem.), Master (Mgmt.Sc.), Advanced Management Program (Harvard)

    36-Y 06-Y

    2 Mr Shahzad Alam Director MBA USA 28 -Y 06-Y2 Mr. Shahzad Alam Director MBA, USA 28 -Y 06-Y

    3 Mr. Khalid Saeed Director BSC (Engineering) UK. FIET, P.Eng (Canada) 35-Y 11-Y

    4 Mr. Munawar Ahmad Malik Director B.Sc (Electrical Engg.) 36-Y 1.8-Y

    5 Mr. Muhammad IshaqBhatti Director MSC (Engineering) 35-YRecently Joined

    6 Mr.Saleem Akhtar CEO B.Sc (Electrical Engg.) 34-Y 15-Y

    7 Raiz Ahmad Khan Director Nominee of MOW&P

    Lahore Electric Supply Company Limited

  • f l fProfileofSeniorManagement

    # NAME OF OFFICER DESIGNATION QUALIFI CATION TOTAL EXP: YEAR WITH LESCOLESCO

    11 SaleemSaleem AkhtarAkhtar CEO CEO B.ScB.Sc (Electrical (Electrical EnggEngg.).) 3434--YY 1515--YY

    22 RanaRana Muhammad Muhammad AjmalAjmal Technical DirectorTechnical Director B.ScB.Sc (Electrical (Electrical 3434--YY 2424--YY22 KhanKhan Technical DirectorTechnical Director EnggEngg.).) 3434 YY 2424 YY

    33 S. S. JavedJaved HashmiHashmi Operation DirectorOperation Director B.ScB.Sc (Electrical (Electrical EnggEngg.).) 3636--YY 66--MM

    44 F tF t ZZ CS Di tCS Di t B.ScB.Sc (Electrical (Electrical 3333 YY 0101 YY44 FarasatFarasat ZamanZaman CS DirectorCS Director ((EnggEngg.).) 3333--YY 0101--YY

    55 AbidAbid LatifLatif LodhiLodhi Finance DirectorFinance Director FCMAFCMA 2121--YY 0202--YY

    66 SaghirSaghir AhmedAhmed HR&AdmnHR&Admn MPA & Diploma MPA & Diploma 2424--YY 2 5 Y2 5 Y66 SaghirSaghir AhmedAhmed DirectorDirector in HRMin HRM 2424--YY 2.5 Y2.5 Y

    77 S. S. MubasharMubashar MasoodMasood Legal DirectorLegal Director B.A, LLBB.A, LLB 1515--YY 0505--YY

    88 ImtiazImtiaz Ahmed ButtAhmed Butt Manager (MIS)Manager (MIS) M.ScM.Sc 2828--YY 1616--YY

    Lahore Electric Supply Company Limited

  • Objectives

    To Be Profitable Within Regulated TariffTo Be Profitable Within Regulated Tariff

    Reduction In T & D Losses

    Reduced TrippingReduced TrippingCost Reduction By Improving Productivity

    Improvement In Recovery

    Excellence In Customer Services

    Knowledge Workers Through Continuous Trainingsg g g

    Lahore Electric Supply Company Limited

  • Key InitiativesKeyInitiativesCascading of Performance Contract down to Individual Employee

    D l t f St t i B i PlDevelopment of Strategic Business Plans

    Capacity Building Plan for Operation Circles / Divisions as SBU

    Distribution Management System based on SCADA and GISDistribution Management System based on SCADA and GIS

    Implementation of ERP Project

    Implementation of AMR Pilot ProjectImplementation of AMR Pilot Project

    Establishment of Call Center (118)

    Initiative for Demand Side Managementg

    Lahore Electric Supply Company Limited

  • Forecasting AssumptionsForecastingAssumptions

    Description FY 08* FY 09* FY 10* FY 11 FY 12 FY13

    Sales Growth -1.30% -4.34% 5.42% 13.06% 7.00% 7.40%

    T & D Losses 0.15% 0.43% 0.50% -0.7% -0.50% -0.52%

    Maximum Demand 1.9% -2.4% 15.5% 5.9% 7.0% 7.4%

    Collection 98.45% 95.90% 93.22% 99.00% 99.00% 99.00%

    A/R Turnover (in days) 43 39 55 40 37 34A/R Turnover (in days) 43 39 55 40 37 34

    Tariff Subsidy Collection 134% 46% 39% 100% - -

    Lahore Electric Supply Company Limited

  • InvestmentPlanFY201011

    Mln. Rs

    Description FY 08 FY 09 FY 10 FY11 FY 12 FY 13

    STG 4,621 2,884 3,661 4,918 6,639 4,208

    DOP 400 500 400 500 550 600

    ELR 500 500 500 500 700 700

    SCADA - - - - 1500 1399 Others 318 602 561 561 586 520

    STG - Secondary Transmission and GridDOP - Development of PowerELR - Energy Loss Reduction

    Lahore Electric Supply Company Limited

  • GOPMarket / Consumers/Service TerritoryGOP

    SubsidiesGST, ED,Ptv Fee, NJS1.83

    1.33

    NEPRA

    yConsumer Eligibility Criteria

    GOP

    OGRA

    Appointm

    ent

    GOP Guidelines

    Energy Pol

    GOP Notified Tariff7.44

    NEPRA

    e

    n

    s

    e

    e

    s

    BODs

    C

    (9.27) Regulated Tariff

    (1.0 + 8.17) DM + PPP

    OGRA

    Regulato

    licy

    Power Market StagesAs per NTDC License

    r

    i

    b

    u

    t

    i

    o

    n

    L

    i

    c

    e

    Performance Standard

    Investment Program

    Consumer Service Manual

    CE

    O &

    EM

    P

    l

    a

    n

    n

    g

    ory Contracts

    Generation Licensees

    Generation LicenseesAfter 2009 / COMD

    D

    i

    s

    t

    r

    Power Acquisition Program

    Performance Standard

    MT

    e

    r

    g

    y

    P

    l

    a

    n

    t

    e

    d

    P

    o

    w

    e

    r

    G

    a

    s

    P

    r

    i

    c

    i

    n

    Energ S ppl AgreementsPPAs

    PPAs

    Transmission Licensee / NGC(TNO,SO,MO& CRPEA) - CPPA

    Generation LicenseesBefore 2004 / Single Buyer

    Generation Licensees2004 09 /Single Buyer PlusE

    n

    I

    n

    t

    e

    g

    r

    a

    t

    O

    i

    l

    &

    Energy Supply Agreements

    PPAs

    ( O,SO, O& C ) CBefore 2004 / Single Buyer

    PPAs

    Lahore Electric Supply Company Limited

  • KeyPerformanceIndicatorsDescription FY 08 FY 09 FY 10 FY11* FY12* FY13*

    No. of Consumer (Mln.) 2.9 3.0 3.18 3.31 3.47 3.64Avg. Peak Demand, MW 3,440 3,158 4,069 4,307 4,608 4,949

    Units Purchased, GWh 15,795 15,184 16,100 18,044 19,196 20,495

    Units Sold , GWh 13,766 13,168 13,881 15,694 16,792 18,035

    Losses, % 12.85% 13.28% 13.78% 13.02% 12.52% 12.00%

    NEPRA Target 12.50% 12.30% 12.00% N/A N/A N/A

    Variance from NEPRA -0.35% -0.98% -1.78% N/A N/A N/A

    Collection Ratio % 98.45% 95.92% 93.22% 99.00% 99.00% 99.00%

    AT&C Losses 86% 83% 80% 86% 87% 87%

    NEPRA Target 88% 88% 88% N/A N/A N/A

    Var. from NEPRA 2% 5% 8% N/A N/A N/AVar. from NEPRA % % %

    Revenue lost for the Var. 1,161 4,067 9,817 N/A N/A N/A

    SAIFI (Nos.) 67 100 39 38 35 33

    SAIDI (Minutes) 3 960 6 847 2 745 2 600 2 450 2 300

    Lahore Electric Supply Company Limited

    SAIDI (Minutes) 3,960 6,847 2,745 2,600 2,450 2,300

  • Break Down of Revenue RequirementBreakDownofRevenueRequirement

    DescriptionDescriptionA O&MB DepreciationB DepreciationC RORBD Gross DM (A+B+C)D Gross DM (A+B+C)E Other IncomeF Net DM (D E)

    RORB - Return on Regulatory Assets BaseDM Distribution Margin

    Lahore Electric Supply Company Limited

  • Cost Behavior of PPP + DMCostBehaviorofPPP+DM

    Cost Component Nature Remarks

    P P h P iPower Purchase PriceCapacity Transfer Charge Fixed MDI, Capacity Costs of Generation system

    Energy Transfer Charge Variable Plant Availability, GWh, Fuel Mix, Fuel PricesUse of System Charge Fixed MDI, Transmission Costs of NTDC

    Distribution Margin

    O&M Fixed Presently 5% of total Revenue Requirement is allowed to be recovered through fixed component (MDI x Rs / kW / Month) of tariff and 95% through variable component (Rs. / kWh). This needs to be rationalized.

    Depreciation Fixed

    RORB Fixed

    Other Income Semi VariableOther Income Semi-Variable

    Lahore Electric Supply Company Limited

  • KeyPerformanceIndicatorsyContinued

    Description FY 08 FY 09 FY 10 FY11* FY12* FY13*

    RORB Mln Rs (with PYA) (9 643) 106 5 312 2 546 3 875 5 123RORB, Mln. Rs. (with PYA) (9,643) 106 5,312 2,546 3,875 5,123

    RORB, % -120.46% 1.17% 50.10% 17.79% 17.79% 17.79%

    RORB by NEPRA (with PYA) - 12,379 15,080 N/A N/A N/A

    O&M, Mln. Rs. 7,270 10,304 9,364 11,448 12,754 14,366 , , 0 0,30 9,36 , 8 , 5 ,366O&M, Rs/kWh 0.53 0.78 0.67 0.73 0.76 0.80 O&M by NEPRA - 8,002 9,041 N/A N/A N/A Other Income, Mln. Rs. 2,834 3,765 4,211 4,510 5,018 5,589 Other Income,% of sales 4.15% 4.18% 3.27% 3.23% 2.89% 2.67%

    Other Income by NEPRA - 2,890 4,177 N/A N/A N/A

    DM, Mln. Rs. (with PYA) (4,172) 7,809 12,137 17,349 13,946 16,650 DM as % of sales 6 11% 6 96% 9 43% 12 44% 8 04% 7 95%DM as % of sales -6.11% 6.96% 9.43% 12.44% 8.04% 7.95%DM by NEPRA (with PYA) - 18,652 21,305 N/A N/A N/A

    Sales Rev., Mln. Rs. 68,277 90,006 128,669 145,492 173,398 209,406

    Sales Rev., Rs/kWh 4.96 6.84 9.27 9.27 10.24 11.61

    Lahore Electric Supply Company Limited

    ,

    Sales Rev. by NEPRA - 99,421 132,461 N/A N/A N/A PYA Prior Period Adjustment (Due delay Tariff Determination & Notification

  • KeyPerformanceIndicatorsContinuedContinued

    Description FY 08 FY 09 FY 10 FY11* FY12* FY13*

    RORB, Mln. Rs. (with PYA) (9,643) 106 5,312 2,546 3,875 5,123

    RORB by NEPRA (with PYA) - 12,379 15,080 N/A N/A N/A

    O&M, Mln. Rs. 7,270 10,304 9,364 11,448 12,754 14,366

    O&M, Rs/kWh 0.53 0.78 0.67 0.73 0.76 0.80

    O&M by NEPRA - 8,002 9,041 N/A N/A N/A

    Other Income, Mln. Rs. 2,834 3,765 4,211 4,510 5,018 5,589

    Other Income,% of sales 4.15% 4.18% 3.27% 3.23% 2.89% 2.67%

    Other Income by NEPRA - 2,890 4,177 N/A N/A N/A

    DM, Mln. Rs. (with PYA) (4,172) 7,809 12,137 17,349 13,946 16,650

    DM as % of sales -6.11% 6.96% 9.43% 12.44% 8.04% 7.95%

    DM by NEPRA (with PYA) - 18,652 21,305 N/A N/A N/A

    Sales Rev., Mln. Rs. 68,277 90,006 128,669 145,492 173,398 209,406

    Sales Rev., Rs/kWh 4.96 6.84 9.27 9.27 10.24 11.61

    Lahore Electric Supply Company Limited

    Sales Rev. by NEPRA - 99,421 132,461 N/A N/A N/A

    PYA Prior Period Adjustment (Due delay Tariff Determination & Notification

  • FinancialSummary(1/3)Description FY 08* FY 09* FY 10* FY 11 FY 12 FY 13

    Rs./kWhPPP Adjusted 5.26 6.24 8.40 8.17 9.50 10.69 PPP Unadjusted 4.59 5.41 7.24 7.10 8.31 9.41 Distribution Margin 0.50 0.71 0.63 0.72 0.83 0.92 Prior Period Adj. - - 0.84 0.38 - -Total 5.77 6.95 9.86 9.27 10.33 11.61

    A t l R 4 96 6 84 9 27 9 27 10 33 11 61Actual Revenue 4.96 6.84 9.27 9.27 10.33 11.61 Variance, Rs/kWh (0.81) (0.12) (0.59) - - -Income Statement Summary (Mln Rs.)Sales Revenue 65 612 75 185 95 154 116 772 173 398 209 406Sales Revenue 65,612 75,185 95,154 116,772 173,398 209,406 + GOP Subsidy 2,665 4,821 33,516 28720 - -+ Other Operating Inc. 845 946 877 958 1,085 1,214 - PPP 72,449 82,197 116,532 128,142 159,452 192,757 - Operating Expenses 7,270 10,304 9,364 11,448 12,754 14,366 + Non-operating Inc. 1,989 2,819 3,334 3,552 3,934 4,375 - Fin. & other Exp. 2,411 1,421 1,877 2,207 3,397 4,015 EBT (with PYA) (11,020) (151) 5,108 8,203 2,813 3,859

    Lahore Electric Supply Company Limited

    ( ) ( , ) ( ) , , , ,Taxes - - - - - -Net Income (11,020) (151) 5,108 8,203 2,813 3,859

  • FinancialSummary(2/3)Description FY 08* FY 09* FY 10* FY 11 FY 12 FY 13 Balance Sheet Summary Net Fixed Assets 21 311 26 092 29 836 37 666 47 716 56 350Net Fixed Assets 21,311 26,092 29,836 37,666 47,716 56,350 Work-in-Progress 2,130 2,645 2,371 4,162 5,308 4,879 Other LT Assets 51 75 85 96 109 122 Trade Debts 7,686 8,113 14,400 15,855 17,589 19,683Trade Debts 7,686 8,113 14,400 15,855 17,589 19,683 Subsidy Receivables - 11,026 23,745 - - -Other Current Assets 19,731 19,507 24,111 23,596 29,224 35,264 Total Assets 50,908 67,458 94,549 81,376 99,946 116,298 , , , , , ,Long-term debt 1,337 1,140 1,443 2,712 5,985 7,113 Other long-term Liabilities 40,910 48,566 45,785 47,727 50,626 53,381

    Current Liabilities 10,385 19,629 44,090 19,502 29,087 37,698 Total Liabilities 52,633 69,334 91,317 69,941 85,699 98,192 Equity (1,725) (1,876) 3,231 11,435 14,247 18,106 Li biliti E it 50 908 67 458 94 549 81 376 99 946 116 298

    Lahore Electric Supply Company Limited

    Liabilities + Equity 50,908 67,458 94,549 81,376 99,946 116,298

  • FinancialSummary(3/3)Description FY 08* FY 09* FY 10* FY 11 FY 12 FY 13

    Cash-flows Summary CF Operating Activities (5,286) 860 11,138 6,927 4,800 4,574 Capital Expenditure 4,704 6,461 5,143 11,503 13,531 10,955CF Investing Activities (4,702) (6,485) (5,153) (11,515) (13,543) (10,968)Debt Repayment (2,281) (58) (233) (233) (233) (235)New Long-term Loans 1,029 35 535 1,502 3,508 1,399New Long term Loans 1,029 35 535 1,502 3,508 1,399 CF Financing Activities 15,229 5,276 (4,021) 1,351 6,686 5,574 Key Ratios Operating Profit Margin -16.14% -0.17% 4.36% 5.88% 1.62% 1.84%Operating Expense as % of Sales 10.65% 9.73% 8.00% 8.21% 7.36% 6.86%

    Interest Coverage Ratio (with PYA) (7.00) 0.41 26.00 7.85 3.65 4.05 Self-financing Ratio % (1.32) 0.17 2.05 0.90 0.48 0.38 g ( )Trade Debt Turnover 9.77 11.39 11.43 9.22 10.37 11.24 Fixed Asset Turnover 3.20 3.45 4.31 3.70 3.63 3.72 Long Term Debt to Equity (0.81) (0.73) 0.52 0.26 0.44 0.41 Total Liabilities to Assets 0 83 0 74 0 50 0 62 0 57 0 52

    Lahore Electric Supply Company Limited

    Total Liabilities to Assets 0.83 0.74 0.50 0.62 0.57 0.52

  • BusinessPlan201011SnapShot

    Customer, Tariff and Sales Structure

    Description Residential Industrial Commercial Others (Agri, etc) Total

    Annual MkWh 6 011 6 568 1 282 1 833 15 694

    ,

    Annual MkWh 6,011 6,568 1,282 1,833 15,694

    % MkWh 38% 42% 8% 12% 100%

    Number of customers (Mlns) 2.69 0.07 0.49 0.05 3.31Average Tariff - Business Plan (Rs/kWh) 9.32 8.90 12.71 8.02 9.27

    Average Notified Tariff (Rs/kWh) 6.23 7.91 11.30 7.08 7.44

    GOP Tariff Subsidy (Rs/kWh) 3.09 0.99 1.40 0.94 1.83

    Lahore Electric Supply Company Limited

  • Tariff Petitions & Determinations HistoryDescription 2004 -05 2005-06 2006-07 2007-08 2008-09 2009-10 2009-10

    Petition filing date

    Jun-03 29-04-05 No Petition

    No Petition

    16-06-08 09-04-09 31-12-2010

    Petition Period Annual Multi-Year N/A N/A Annual Annual 2nd, 3rd, 4th(MYT)

    , ,Qtrs

    Date of Determination

    02-07-04 No 23-02-07 10-01-08 29-09-08 & 04-09-09

    10-12-09 (1st Qtr)

    19-04-10 (2nd Qtr)

    Basis of Petition N/A MYT Review Petition Petition PetitionBasis of Determination

    Petition 2003

    N/A MYT Petition dt. 29-04-05

    Review Motion 2006-07

    Petition 2008-09

    Petition 2009-10

    Petition 2009-10

    Review Motion Filed N/A Filed No No Filed NO Notification Date No N/A 24 02 07 No 12 11 08 21 12 2009 NONotification Date No N/A 24-02-07 No 12-11-08 21-12-2009 NO Effective Notification

    SRO 1064 of 2003

    SRO 1064 of 2003

    SRO 1064 of 2003 & SRO 157

    f 2007

    SRO 157 of 2007

    SRO 157 of 2007 & SRO 1180

    f 2008

    SRO 1180 of 2008 &SRO 1129

    f 2009

    SRO 1129 of 2009

    of 2007 of 2008 of 2009Available Recovery Period

    No Recovery of DRR

    No Recovery of DRR

    4 Monthsfor recovery

    No Recovery of DRR

    7.5 Monthsfor recovery of

    No Recovery of DRR in 1st

    No Recovery of DRRy

    of DRRy

    DRR QtrNote: - The DRR could only be recovered for a period of 11.5 months against total period of 66 months (2004 to 2ndQtr 2010)

  • Th kThanks

    Lahore Electric Supply Company Limited

  • InvestmentPlanFY201011

    Description FY 08 FY 09 FY 10 FY11 FY 12 FY 13

    STG- Budget, Rs Mln. 4,621 2,884 3,661 4,918 6,639 4,208STG Budget, Rs Mln. 4,621 2,884 3,661 4,918 6,639 4,208 Capitalized-% 22% 67% 64% 90% 90% 90%Physical Target 64 29 43 90 87 71

    Achievement -% 25% 76% 73% 86% (Qtr-1)Achievement -% 25% 76% 73% 86% (Qtr-1)

    DOP- Budget, Rs Mln. 400 500 400 500 550 600 Capitalized-% 100% 107% 97% 90% 90% 90%Physical Target 270 270 370 780 385 440Physical Target 270 270 370 780 385 440Achievement -% 200% 93% 93% 80% (Qtr-1

    ELR-Budget, Rs Mln. 500 500 500 500 700 700 Capitalized-% 106% 102% 83% 90% 90% 90%pPhysical Target 1,790 1,790 630 1,350 1,210 1,220Achievement -% 94% 72% 97% 80%(Qtr-1)

    SCADA- Budget, Rs Mln. - - - - 1500 1399

    Lahore Electric Supply Company Limited

  • Forecasting AssumptionsForecastingAssumptionsDescription Baseline FY 11 FY 12 FY13

    O & M Expenses 22% 11% 13%Depreciation

    Distribution Equipment 3.50% 3.50% 3.50%

    Office Buildings 02 00% 02 00% 02 00%Office Buildings 02.00% 02.00% 02.00%Vehicles 10.00% 10.00% 10.00%Office Equipments 10.00% 10.00% 10.00%

    Collection fromCollection from Customers 55 days 40 days 37 days 34 days

    Payable to CPPA 107 days 25 days 36 days 41 daysOther Income 7% 11% 11%Interest Rates 15% for Local & 17% for Foreign Loan

    Borrowing Terms 7 Years for Local Loan and 15 Years for Foreign Loan

    Lahore Electric Supply Company Limited

  • BusinessPlan201011SnapShot

    Description Aug-10 12 month average2009-2010

    Actual2010-2011

    GoalMkWh 1,793 1,342 16,100 18,044

    A. MkWh Purchased (NTDC)

    % Growth in MkWh 4.1% 6.03% 6.03% 12.1%

    B. MkWh Served to CustomersDescription Aug-10 12 month average

    2009-2010 Actual

    2010-2011 Goal

    MWh 1,777 1,341 16,089 17,863% Growth in MWh 4.1% 6.54% 6.55% 11.0%

    Lahore Electric Supply Company Limited

  • BusinessPlan201011SnapShot

    C. Billed to Customers

    Description Aug-10 12 month average2009-2010

    Actual2010-2011

    GoalMkWh 1,514 1,157 13,881 15,694% Growth (MkWh) 4.5% 5.4% 5.42% 13.1%13.1%Rupees Million 12,712 7,921 95,055 116,850% Growth (Rs Mln.) 44.9% 28.0% 28.0% 22.9%

    Description Aug-10 12 month average2009-2010

    Actual2010-2011

    GoalMkWh 1 394 1 078 12 940 15 537

    D. Collected from Customers

    MkWh 1,394 1,078 12,940 15,537% Growth (MkWh) 14.6% 0.90% 0.90% 20.1%Rupees Million 12,0487 7,530 90,359 115,682% Growth (Rs '000) 61 5% 23 39% 23 39% 28 0%

    Lahore Electric Supply Company Limited

    % Growth (Rs 000) 61.5% 23.39% 23.39% 28.0%

  • BusinessPlan201011SnapShot

    12 month 2009-2010 2010-2011E. Collection Ratio

    Description Aug-10 12 month average2009 2010

    Actual2010 2011

    Goal

    MWh collected (D)/MWh Purchased (A) - %age 77.75% 80.36% 80.37% 86.11%Rs. collected (D)/Rs Billed (C) - %age 94.8% 95.1% 95.1% 99.0%

    Description Aug-10 12 month average2009-2010

    Actual2010-2011

    Goal

    Technical Losses 12.12% 10.12% 10.15% 10.0%

    F. Energy Losses

    Non-Technical Losses 3.48% 3.68% 3.65% 3.0%Total Losses 15.6% 13.8% 13.8% 13.0%

    Description Aug 10 12 month 2009-2010 2010-2011 G. Financial Health

    Description Aug-10 average Actual GoalNet Margin (Rs.Million) 2,458 426 5,107 8,203 Margin per kWh 1.62 0.37 0.37 0.52O&M Costs (Rs/kWh) 0.55 0.67 0.67 0.73

    Lahore Electric Supply Company Limited

    O&M Costs (Rs/kWh) 0.55 0.67 0.67 0.73 Cash In Transit

  • BusinessPlan201011SnapShot

    12 month 2009 2010 2010 2011

    H. Reliability

    Description Aug-10 12 month average2009-2010

    Actual2010-2011

    GoalDEC (duration of outages) SAIDI 245.80 234.90 2,744.52 2,607.00FEC (frequency of outages) - SAIFI 3.90 3.30 39.41 37.43

    Description Aug-10 12 month average

    MkWh Bill d/ l 0 75 0 75

    I. Productivity

    MkWh Billed/employee 0.75 0.75

    Customers Billed/employee 164 164

    Description Aug-10 12 month averageNumbers of customers served 3.2 Mln. 3.2 Mln.Cl i /C t 0 01 0 01

    J. Customer Satisfaction

    Lahore Electric Supply Company Limited

    Claims/Customers 0.01 0.01

  • PerformanceContractIndicators&Targetsfor201011

    Operational & Commercial

    KPIs 2009-10Target

    2009-10Actual

    2010-11Goal

    Line Losses 13.7% 13.8% 13.0%Collection Ratio 100.0% 93.2% 99.0%Transformer Failure Rate 4.00% 3.73% 3.75%Line Failure Rate < 20 Minutes 250.0 232.1 225Line Failure Rate > 20 Minutes 46.0 47.5 45.0

    Defective Meters (7-12 months as % of total) 5 0% 14 3% 5 0%Defective Meters (7 12 months as % of total) 5.0% 14.3% 5.0%

    Lahore Electric Supply Company Limited

  • PerformanceContractIndicators&Targets

    Financial Performance2009 10 2009 10 2010 11

    KPIs2009-10Target

    2009-10Actual

    2010-11Goal

    Cash In Transit (Monthly Average) 10.0% 5.91% 9.0%O & M Expenses (Rs / kWh) 0 81 0 67 0 77O & M Expenses (Rs./ kWh) 0.81 0.67 0.77

    Capital Expenditure Project ImplementationKPIs 2009-10 2009-10 2010-11

    Target Actual GoalCapitalization (Completion of A-90) 70% 79% 80%Capital Expenditure

    Secondary Transmission & Grids 90% 50% 90%Distribution of Power 90% 97% 90%Energy Loss Reduction 90% 99% 90%

    Lahore Electric Supply Company Limited

    Rural Electrification 90% 99% 90%

  • PerformanceContractIndicators&Targets

    Customer Relations Management

    KPIs 2009-10Target

    2009-10Actual

    2010-11Goal

    New Connection 100 00% 85 42% 100 00%New Connection 100.00% 85.42% 100.00%Customer Facilitation 95.00% 95.00% 96.00%Efficiency of Supply Compliant Resolution 100.00% 95.57% 100.00%

    Efficiency of Billing Complaint Resolution 100.00% 100.00% 100.00%

    Lahore Electric Supply Company Limited

  • PerformanceContractIndicators&Targets

    Human Resource ManagementKPIs 2009-10

    Target2009-10Actual

    2010-11Goal

    Officers Strength Occupancy R ti 98.18% 95.25% 95.33%RatioStaff Strength Occupancy Ratio 85.22% 83.01% 79.33%Resolution of Disciplinary Cases 54.15% 58.36% 80.00%% of Officers Trained 69.23% 58.06% 24.86%% of Staff Trained 15.95% 15.03% 12.28%

    Employee Safetyy yKPIs 2009-10

    Target2009-10Actual

    2010-11Goal

    No. of Accidents Fatal 0 12 0

    Lahore Electric Supply Company Limited

    No. of Accidents Non Fatal 24 26 24

  • Th kThanks

    Lahore Electric Supply Company Limited

  • Components of Power Purchase PriceRs / kWh SoldRs. / kWh Sold

  • ActionPlanForEnhancementofRecoveryy2010 11

    FY Billing Recovery %ageFigures in bn. Rs.

    g y g

    2010-11 175 173 99

    Action Plan to Achieve the Target94% of Billing 165.00 80% f G t A 3 9080% of Govt Arrear 3.90 10% of Disconnected Arrear 0.20 70% of Running Defaulters 2.17 80% of Govt. Subsidy (Agri.+GST) 1.89 10% of Deferred Amount 0.18

    Total 173.32

    Lahore Electric Supply Company Limited

    Total 173.32

  • Forecasting AssumptionsForecastingAssumptions

    Description FY 08* FY 09* FY 10* FY 11 FY 12 FY13

    Sales Growth -1.30% -4.34% 5.42% 13.06% 7.00% 7.40%

    T & D Losses 0.15% 0.43% 0.50% -0.7% -0.50% -0.52%

    Maximum Demand 1.9% -2.4% 15.5% 5.9% 7.0% 7.4%

    Collection 98 45% 95 90% 93 22% 99 00% 99 00% 99 00%Collection 98.45% 95.90% 93.22% 99.00% 99.00% 99.00%

    A/R Turnover (in days) 43 39 55 40 37 34

    WACC/RORB ( ith PYA) 120 46% 1 17% 50 10% 17 79% 17 79% 17 79%WACC/RORB (with PYA) -120.46% 1.17% 50.10% 17.79% 17.79% 17.79%

    Tariff Subsidy Collection 134% 46% 39% 100% - -

    Lahore Electric Supply Company Limited

  • Growth of Units Sold

    UnitsSoldGWhandGrowth%

    15,69413 .1%

    1 .3%6.5%

    5 .4%

    13,089

    13,947 13,766

    13,168

    13,88110.6 % 4 .3%

    2006 2007 2008 2009 2010 2011

  • Sale of Power to Taxes & Duties(Historical Trend 2006-2010)

    20 0

    75,185

    95,154

    16,831

    20,876

    2009

    2010 116,030(Mill)

    92,016 (Mill)

    100% 22%

    65,612 10,9612008 76,574(Mill)

    92,016(Mill)100%

    100%

    22%

    17%

    55 381

    61,823 10,168

    2006

    200771,991(Mill)100% 16%

    55,381 9,765

    20,000 40,000 60,000 80,000 100,000 120,000 140,000

    200665,146(Mill)100% 18%

    SoPBilling Taxes&Duties

  • Sale of Power to Taxes & Duties

    139,509 30,9192011 170,429(Mill)

    95,154

    139,509

    20,876

    30,919

    2010 116,030 (Mill)

    100%

    100%

    22%

    22%

    , ( )

    75,185 16,8312009 92,016(Mill)100% 22%

    61,823

    65,612

    10,168

    10,961

    2007

    2008

    71,991(Mill)

    76,574(Mill)100% 17%

    55,381 9,7652006 65,146(Mill)100%

    100% 18%

    16%

    20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000 180,000

    SoPBilling Taxes&Duties

  • MPB

    RACHNATOWN

    SHAHDARASCARP

    RUSTAM

    TO K.S.KAKU

    L A H O R ERING

    FROMREWAT

    SHAHDARAP/H T

    O

    S

    H

    A

    M

    K

    E

    Y

    PRESSCOLONY

    DAROGHA WALA / (M.PURA-II)

    DESCON

    MPBKHOKHARROAD

    NEW SHALIMAR220kV

    RAVI

    LAHOREBATAPURSHALIMAR

    BHOGIWAL

    CHAHMIRAN

    B.BAGH

    FORTBHATIGATE

    NEWSHAHDARAG.VIEW

    EMCOUIS

    TOGATTI

    SHALIMAR-II

    S.WALAGATE

    MOMINPURAWASANPURA

    COLONY

    SANDA

    GULSHAN RAVI GHAZI

    FATEHGARH

    MOCHIGATE

    M.ROADRIWAZGARDEN

    SUNNYVIEW

    P.W.R

    SAGGIAN

    GULBERG

    DHA PH-VIIRIA

    GOLF

    SHADMANQARTABA

    GULSHAN RAVI

    SAIDPUR

    IQBAL TOWN

    NEW G. TOWN REHMANPARK

    AIRPORT

    GHAZI ROAD NEW

    LAHORECANTT

    BARKI DHA PH-VI

    SABZAZAR

    EXISTINGLEGEND

    PROPOSED

    JOHARTOWN-II

    SPRINGMEDOWS

    FEROZPUR RD.

    MODEL TOWNSOCITY

    PUNJAB UNIV.

    THOKKAR

    MODEL TOWN

    JOHARTOWN

    CHUNG PACKAGES

    PARK WALLINGTONMALL

    INAYAT PURA(STATE LIFE H/S)

    WALTON ROAD(AIR PORT)

    B

    A

    L

    L

    O

    K

    I

    P

    /

    H

    LINESGRIDSLINESGRIDS500KV

    66KV132KV220KV

    THERMAL STATIONHYDEL STATION

    (SUKH CHAIN)MULTAN RD

    JUBLITOWN

    EME

    SOCITY

    BAGHRIAN

    P. UNIV.H. S.

    WAPDA TOWN

    TOWNSHIP

    LEFO

    OLD KOTLAKHPAT

    NEW KOT LAKHPAT

    KAHNABAHRIATOWN

    SHAHIDMAHMOOD

    G. M. PLANNING POWER

    ELECTRICAL NETWORK(Geographical)

    DRG# GMPP/Geog/L/004B

    L E S C O

    THERMAL STATION

    ABDUL MAJIDMALIK

    CENTRALPARK

    DHAREHBAR

    FIZAIAH / S

    CHINARBAGH

    TO LULYANILAHORE

    NEW JAVID IQBAL

    COCA COLA

    K.E MEDICALH / S

    DATE03-07-09

    AWT(KOTBAGH)

    JAPAN P/H

    KAHNANAUKAKEZAITOWN

    (AUD & ACC)

    TOWN

    M. WASEEMYOUNUS

    G.M

    C.E

    DWN

    D.M

    N. T. D. C

  • JURISDICTION & CONSUMERSJurisdiction&Consumers5 Di t i t 3 2 Milli C

    NANKANANANKANA5Districts,3.2MillionsConsumers

    0.41M

    0.38M

    Total Consumers3.21 MillionsLahore Electric Supply Company Limited

  • CustomerSatisfactionRegionalCustomerServicesCenters

    LESCO HQ Lahore Ravi Road Lahore

    Town Ship LahoreA I Town Lahore

    1

    2

    6

    7Ravi Road LahoreIchhra LahoreSh l L h

    A.I.Town LahoreKasur Ok

    2

    3

    7

    8

    Shalamar LahoreDefence Lahore

    OkaraSheikhupura

    4

    5

    9

    10

    Lahore Electric Supply Company Limited

  • CustomerSatisfactionPrimeFunctionsofCustomerServicesCenter

    Correction and Adjustments of BillsImmediate Correction of Wrong ReadingImmediate Correction of Wrong ReadingExtension in Due Date of Electricity BillsInstallments of BillsInstallments of BillsDuplicate BillsN A li ti FNew Application Forms

    Lahore Electric Supply Company Limited

  • CCPPP/H

    SAFDARABAD MACHIKAY

    CKM

    225MW

    JANDIALASHER KHAN

    TO G.H.RD

    SAPHIREMURIDKE

    CKMFATEH PURI /MURIDKEY

    K.K.RD.

    SKP(Indst)

    TO NAROWALFROM

    MANGLA

    SANGLAHILL

    ITHAD.C

    NARANG

    AYESHASABAP/H

    SUKHEKIK.K.

    DOGRANFAROOQABAD

    I C I

    ASSOCIATEDGROUP

    Y. ST.

    225MW

    MANAWALA

    TO JARANWALA /BUCHEKI

    LAHORERING

    (W/SOHAIL)FEROZWATTWAN

    WAR BURTON

    TO SITTARA TXT./NISHATABAD

    MOHLANNANKANASAHIB

    SHAHKOT

    ATTABADI.C.IPUB

    SHARQPUR

    225MW200MW

    THATTAISMAIL

    ORIENTRENTAL KASUR-II

    LULYANI

    MANGA

    SEPCOLP/H

    K.NOOR P/H

    SUNDER

    TO JARANWALA/MOHLAN

    ALI JAJ

    TO NISHATABAD

    PUR

    ZTM

    TO JARANWALABUCHEKI

    SARFRAZNAGAR

    BHAI PHERU

    NISHAT POWER

    CHAK - 29

    DOULACHOCHAK

    PAKAGES-II

    MANDIUSMAN WALA

    200MW

    200MW

    NISHAT CHUNIAN

    KASUR

    JUMBER

    SHER

    J J

    KHUDIAN

    THIANG MORE(ELLAHABAD)

    CHUNIAN

    PATTOKI

    OKARA

    RENALAKHURD

    HABIBABAD(WRR)

    SADARGOGERA

    PROPOSEDLEGEND

    EXISTINGCHAK -40 - D

    DARBARISMAIL

    225MWSAIF

    SHERGARH

    MANDI AHMADABAD

    QADIRABAD(MEPCO)

    TO ARIFWALA

    KANGANPUR

    BASIRPUR

    (ELLAHABAD)

    OKARACANTT

    O.CITY-II

    OKARACITY-I

    THERMAL STATION

    LINES GRIDSPROPOSED

    LINESEXISTING

    220KV132KV66KV

    500KVGRIDS

    225MW

    HYDEL STATION

    BONGA HAYAT(MEPCO)

    BASIRPUR

    HAVALI

    L E S C O

    DRG# GMPP/Geog/L/004A(Geographical)

    ELECTRICAL NETWORK

    G. M. PLANNING POWERSHAHID

    MAHMOOD

    N. T. D. C

    D.M

    DWN

    C.E

    G.M

    M. WASEEMYOUNUS

    THERMAL STATION

    ABDUL MAJIDMALIK

    JAVID IQBALDATE

    03-07-09

  • CustomerSatisfactionTelephonicContactRoundTheClock

    CallCentre(118)

    RegionalCustomerServicesCentre,allSubDivisions

    TollFree080000118(FreeCalls)

    TelephoneNumbersofDMOs&AMOsonBillBills

    Lahore Electric Supply Company Limited

  • CustomerSatisfaction7MobileCustomerServicesCenter

    9 4 MOBILE CUSTOMER SERVICESCENTRES FOR LHR.9 3 MOBILE CUSTOMER SERVICE

    CENTRES FOR SKP OKARA & KASUR

    Lahore Electric Supply Company Limited

    CENTRES FOR SKP, OKARA & KASUR

  • CustomerSatisfactionLESCOOfficialWebsite

    URL: http://www.lesco.gov.pk

    Lahore Electric Supply Company Limited

  • CustomerSatisfactionTelephonicContactRoundTheClock

    SINGLEPHASE THREEPHASE

    DEFECTIVEMETERREPLACEMENT200910

    (Nos) (Nos)

    139305 12140

    DETECTIONANDRECOVERY200910

    NO of Detection FIRs

    Units Charged Amount Charged (MRs )

    Amount Recovered Detection g(Mkwh) Charged (MRs.) (MRs.)

    51022 6766 110.32 930.52 374.66

    Lahore Electric Supply Company Limited

  • DEFECTIVEMETERREPLACEMENT200910

    SINGLEPHASE(Nos)

    THREEPHASE(Nos)

    139305 12140

    DETECTIONANDRECOVERY200910

    NOofDetection FIRs

    UnitsCharged(Mkwh)

    AmountCharged(MRs.)

    AmountRecovered(MRs.)

    51022 6766 110.32 930.52 374.66

  • B k SlidBackup Slides

    Lahore Electric Supply Company Limited

  • GridStationWorksof6th STGCompletedDuringYear200910

    Sr. No Type of Work Capacity Nos MVA Added26 MVA 3

    1 5 New Grid Stations26 MVA 3

    15713 MVA 340MVA 1

    2 5 Extensions26 MVA 4

    10413 MVA2 5 Extensions 10413 MVAL/Bay 1

    3 21 Augmentation40 MVA 18

    29126 MVA 313 MVA -

    4 1 Conversion 26MVA 1 13Total 32 Works Completed - 34 565

    Cost of Grid Stations Works Completed In 2009-10From Own Resources (In Million Rs.) 1669From ADB Financing (In Million Rs.) 244Total Cost 1913

    Lahore Electric Supply Company Limited

  • TransmissionLinesWorksof6th STGCompletedDuringYear200910

    # Type of Work Length In Km

    1 132 kV New Line 39

    2 Re-Conductoring of Lines 33

    Total 72

    CostofTransmissionLinesCompletedin200910fromOwnResources(InMillionRs.) 421

    Lahore Electric Supply Company Limited

  • Grid Station Works Of 6th STG Planned In Year 2010-11

    S.No Type of WorkNo. of Transformers added MVA

    AddedCapacity Nos

    Planned In Year 2010-11

    1 10 New Grid Stations40MVA 4

    56326 MVA 1513 MVA 126 MVA 122 43 Extensions 26 MVA 12 312L/Bay 31

    3 37 Augmentation40 MVA 18

    51926 MVA 193 37 Augmentation 51926 MVA 1913 MVA -

    Total 90 Works - 99 1394

    In Million Rs

    CostofGridStationsWorksProposedIn201011FromOwnResources 1892

    InMillionRs.

    FromADBFinancing 1000FromWorldBankFinancing 440

    TotalCost 3332

  • Transmission Lines Works Of 6th STG Planned In Year 2010 11

    S.No Type of Work LengthInKmk i

    Planned In Year 2010-11

    1 132kVNewLine 672 ReConductoring ofLines 245

    Total 312Total 312

    Cost of Transmission Lines Planned in 201011CostofTransmissionLinesPlannedin2010 11(InMillionRs.)

    FromOwnResources 1524FromADBFinancing 0FromWorldBankFinancing 62

    Total Cost 1586TotalCost 1586GrandTotalforGridStations+T/LinesPlannedin201011 4918

  • Grid Stations Works Of 6th STG Completed During Year 2010-11 to dateCompleted During Year 2010-11 to date

    S.No Type of Work No. of Transformers added MVA AddedCapacity Nos1 1 N G id St ti 26 MVA 1 261 1 New Grid Stations 26 MVA 1 26

    2 3 Extensions26 MVA 1

    5415 MVA 113 MVA 113 MVA 1

    3 14 Augmentations40 MVA 10

    19226 MVA 413 MVA -13 MVA -

    Total 18 Works Completed - 18 272

    Cost of Grid Stations Works Completed In 201011 to DateCostofGridStationsWorksCompletedIn2010 11to DateFromOwnResources(In MillionRs.) 451

    FromADBFinancing(In MillionRs.) 390FromW.BFinancing(InMillionRs.) 130

    TotalCost 971

  • 11 & 132 kV Capacitors11 & 132 kV Capacitors

    11kV Capacitors Installed During 2009-10 = 151 5 MVAR 11kV Capacitors Installed During 2009 10 151.5 MVAR

    11kV C it l d i th St k d I t ll ti 304 MVAR11kV Capacitors already in the Stock under Installation = 304 MVAR

    Capacitors to be Procured under ADB (2010-11) = 96 MVAR of 132kV and 450 MVAR of 11kV.

  • NEW TECHNIQUES OF THEFT OF ELECTRICITYNEWTECHNIQUESOFTHEFTOFELECTRICITY

    Intherecentyear,thefollowingnewtechniquesoftheftofelectricityhavebeendetectedinLESCOparticularlyinsteelrerollingIndustryandACpremises:

    ManipulatingCT/PTcircuitsofCToperatedLTMDImeteringequipmentbyinsertingRemoteControlSignaldevicesoperativeon433MHzfrequencybandwidth.g p q y

    Vanishing/damagingLCDdisplayofelectrostaticmeters. ErasingdataofEPROMofelectrostaticmeterbyapplyinghighvoltagefromexternal

    source. Directhookingfrom11KVfeederbylayingunderground11KVcablesandutilizingown

    Transformers. DirecthookingfromTransformerthroughconcealedcables(underground/underwall). Burningofmetersthroughexternalsourcetoeliminatetheevidenceoftheft.

    Onlyin3rd LahoreCircle29.817MillionunitsworthRs.235Millionweredetectedd i l t 14 thduringlast14months.

  • NEWTECHNIQUESOFTHEFTOFELECTRICITY

    Difficulties faced during detection and recovery of detected amount charged.

    Political Interference Noncooperation of Police Department during investigation regarding FIRs against the

    stealers of electricity (In most of the cases investigating officers were hesitant to sendchallan to the courts due to different reasons)U d li f t th l t i it t l f th Ci il C t d i t f th th Undue relief to the electricity stealers from the Civil Courts and in most of the cases thehigher courts were approached to get the decision in favor of LESCO

    Lenient punishments in Electricity Act

    Suggestions to Curb theft of Electricity Revision of Penalties under Electricity Act regarding theft of electricity. Setting up of LESCOs police stations by hiring manpower from Police Department likeSetting up of LESCO s police stations by hiring manpower from Police Department like

    Customs and Railways. Establishment of more Courts for speedy trials of thieves of Electricity. In case of FIR against stealers of electricity under section 39 A, the investigation reportg y , g p

    should be signed jointly by I.O. (Investigating Officer) from Police Department andconcerned XEN as Technical Expert.

  • Forecasting AssumptionsForecastingAssumptionsDescription FY 11 FY 12 FY13

    Expenses

    Salaries & Wages 50% Increase & 5% Increments Effect15% Increase & 5% Increments Effect

    15% Increase & 5% Increments Effectg Increments Effect Increments Effect Increments Effect

    House Acquisition 10% 5% 5%Utility Allowance 20% 11% 11%Repair & Maintenance 3.50% 3.50% 3.50%Management Fees 10% 10% 10%NEPRA Fee 15% 15% 15%NEPRA Fee 15% 15% 15%Vehicle Running 15% 31% 31%

    All Other Expenses Avg. of Yearly Increase for last 3 YearsAvg. of Yearly Increase for

    last 3 YearsAvg. of Yearly Increase for

    last 3 YearsOther Income

    Sale of Scrap 20% 20% 20%Meter & Service Rentals 15% 15% 15%Ammortization of Deferred Income 3.5% of Deferred Credtis 3.5% of Deferred Credtis 3.5% of Deferred Credtis

    Mi ll Avg. of Yearly Increase for Avg. of Yearly Increase for Avg. of Yearly Increase for Miscellaneous g o ea y c ease olast 3 Yearsg o ea y c ease o

    last 3 Yearsg o ea y c ease o

    last 3 Years

    Interest Rates 15% for Local & 17% for Foreign Loan15% for Local & 17% for

    Foreign Loan15% for Local & 17% for

    Foreign Loan

    Borrowing Terms 7 Years for Local Loan and 15 Years for Foreign Loan7 Years for Local Loan and 15 Years for Foreign Loan

    7 Years for Local Loan and 15 Years for Foreign Loan

    Lahore Electric Supply Company Limited

    g 15 Years for Foreign Loan 15 Years for Foreign Loan 15 Years for Foreign LoanIncome tax

  • Stakeholders AnalysisStakeholdersAnalysisCustomersMeetingneeds

    Consistent Supply at Low Prices

    SuppliersTimely & steady supplyofproductCommunicate future needs

    EmployeesPerformancebasedRewardSystemProfessional growth & careerConsistentSupply atLowPrices

    High Quality&ReliableServiceTimelyProvisionofConnections

    TimelyBillingQuickResponsetoComplaints

    CommunicatefutureneedsArriveatafair&reasonablepriceEnsuretimelypaymentsDeveloppartneringrelationships

    Professionalgrowth&careerdevelopmentSafeWorkingEnvironmentProperlyDefinedOrganizationalStructure&RolesJobsecurity

    RegulatorLicenseObligations CompliantGood Governance

    GovernmentSupportaBroaderEconomicagendaRealizehighvalueforitsassets

    ContractorsStandardOperatingProceduresTransparentContractManagement Good Go e a ce

    MeetwithPerformanceandOperatingStandardsCompliancewithinformationandregulatoryrequirements

    ea e g a ue o ts assetsProvideinfrastructuretoattractinvestorsDemonstrategoodcitizenship

    CommunityInvestors

    a spa e t Co t act a age e tTimelyPaymentsDisputesSettledWithoutDelaysEasyAccesstoWorkSiteDevelopPartneringRelationship

    CommunityProtecttheEnvironmentPublicSafetyProvideSupportinTerms of:

    Projects

    InvestorsReturnonInvestmentPredictableRegulatoryStrategyFreedomtoPursueBusinessObjectives

    Lahore Electric Supply Company Limited

    ProjectsLocalSourcingEducation

    Objectives

  • TOP3BESTCIRCLES(Losses)

    Circles Units Received Units Billed % Age LossReceived g

    SKP 2547.36 2272.75 10.8EASTERN 2083 50 1822 27 12 5EASTERN 2083.50 1822.27 12.5NORTHERN 2633.05 2291.54 13.0

    TOP 3 WORST CIRCLES (Losses)KASUR 1708 70 1366 75 20 0KASUR 1708.70 1366.75 20.0OKARA 1214.83 1009.32 16.9CENTRAL 2771.17 2334.05 15.8

  • TOP3BESTDIVISIONS(Losses)

    Divisions Units Received Units Billed % Age Loss

    MkWh

    Received g

    CITY SKP 626.44 584.81 6.6GULBERG 770 92 707 09 8 3GULBERG 770.92 707.09 8.3MCLEOD ROAD 357.23 324.25 9.2

    TOP 3 WORST DIVISIONS (Losses)K R KISHAN 152 62 115 00 24 6K.R. KISHAN 152.62 115.00 24.6KASUR RURAL 419.70 325.22 22.5CHUNIAN 376.02 292.49 22.2

  • TOP3BESTCIRCLES(Recovery)

    Circles Billing Collection % Age Collectiong CollectionSKP 17577.56 16646.36 94.70SOUTHERN 19939 20 18877 90 94 68SOUTHERN 19939.20 18877.90 94.68CENTRAL 21195.23 19735.72 93.11

    TOP 3 WORST CIRCLES (Recovery)OKARA 7113 69 6476 29 91 04OKARA 7113.69 6476.29 91.04KASUR 10069.05 9201.49 91.38EASTERN 16235.91 14917.32 91.88

  • TOP3BESTDIVISIONS(Recovery)

    Divisions Billing Collection % Age Collectiong CollectionDefence Road 5336.53 5232.69 98.05Muridke 4393 79 4302 52 97 92Muridke 4393.79 4302.52 97.92Shahkot 1391.60 1332.25 95.74

    TOP 3 WORST DIVISIONS (Recovery)Ch i 1984 78 1739 65 87 65Chunian 1984.78 1739.65 87.65Hujra 1493.91 1317.14 88.17Depalpur 1755.92 1554.88 88.55