local government energy audit program …county...new jersey bpu lgea – county of essex – hall...

_____________________________________________________________________________ New Jersey BPU LGEA – County of Essex – Hall of Records

COUNTY OF ESSEX

HALL OF RECORDS 465 Dr. Martin Luther King Blvd, Newark, NJ, 07102

LOCAL GOVERNMENT ENERGY AUDIT PROGRAM

FOR NEW JERSEY

BOARD OF PUBLIC UTILITIES

January 2015

Prepared by:

6 Campus Drive Parsippany, NJ 07054

(973) 538-2120

CHA PROJECT NO. 29142

_____________________________________________________________________________ New Jersey BPU LGEA – County of Essex - Hall of Records i

TABLE OF CONTENTS

EXECUTIVE SUMMARY .................................................................................................... 1

BUILDING INFORMATION AND EXISTING CONDITIONS ................................................ 4

UTILITIES ........................................................................................................................... 8

BENCHMARKING ..............................................................................................................11

ENERGY CONSERVATION MEASURES ..........................................................................12

5.1 ECM-1 Reduce the Steam Pressure from 120 Psig to 100 Psig ................................................... 13

5.2 ECM-2 Replace Old RTUs with High Efficiency RTUs ................................................................... 13

5.3 ECM-3 Install Window AC Units Control System ........................................................................ 14

5.4 ECM-4 Install a Central Web-Based DDC System to Control the HVAC Equipment ................... 14

5.5 ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heaters .......................... 15

5.6 ECM-6 Install Walk-in Cooler/Freezer Control ............................................................................ 16

5.7.1 ECM-L1 Lighting Replacement / Upgrades ................................................................................. 16

5.7.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) .............................................................. 17

5.7.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) ......................................... 17

5.8 Additional O&M Opportunities ................................................................................................... 18

PROJECT INCENTIVES ....................................................................................................19

6.1 Incentives Overview .................................................................................................................... 19

6.1.1 New Jersey Smart Start Program ................................................................................................ 19

6.1.2 Direct Install Program ................................................................................................................. 19

6.1.3 New Jersey Pay For Performance Program (P4P) ....................................................................... 20

6.1.4 Energy Savings Improvement Plan ............................................................................................. 21

6.1.5 Renewable Energy Incentive Program ........................................................................................ 22

ALTERNATIVE ENERGY SCREENING EVALUATION .....................................................23

7.1 Solar ............................................................................................................................................ 23

7.1.1 Photovoltaic Rooftop Solar Power Generation .......................................................................... 23

7.1.2 Solar Thermal Hot Water Generation......................................................................................... 24

7.2 Wind Powered Turbines ............................................................................................................. 24

7.3 Combined Heat and Power Plant and Fuel Cell System .............................................................. 25

7.4 Demand Response Curtailment .................................................................................................. 25

CONCLUSIONS & RECOMMENDATIONS ........................................................................28

_____________________________________________________________________________ New Jersey BPU LGEA – County of Essex - Hall of Records ii

APPENDICES A Utility Usage Analysis and List of Third Party Energy Suppliers

B Equipment Inventory C ECM Calculations and Cost Estimates D New Jersey BPU Incentive Programs i. Smart Start ii. Direct Install iii. Pay For Performance Incentive Program (P4P) iv. Energy Savings Improvement Plan (ESIP) E Photovoltaic (PV) Solar Power Generation Analysis F Photos G EPA Benchmarking Report

_____________________________________________________________________________ New Jersey BPU LGEA – County of Essex - Hall of Records iii

REPORT DISCLAIMER

This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the building was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing staff and spot measurements taken in the field.

_____________________________________________________________________________ New Jersey BPU LGEA – County of Essex - Hall of Records iv

List of Common Energy Audit Abbreviations

A/C – Air Conditioning

AHS – Air Handling Unit

BMS – Building Management System

Btu – British thermal unit

CDW – Condenser Water

CFM – Cubic feet per minute

CHW – Chilled Water

DCV – Demand Control Ventilation

DDC – Direct Digital Control

DHW – Domestic Hot Water

DX – Direct Expansion

EER – Energy Efficiency Ratio

EF – Exhaust Fan

EUI – Energy Use Intensity

Gal – Gallon

GPD – Gallons per day

GPF – Gallons Per Flush

GPH – Gallons per hour

GPM – Gallons per minute

GPS – Gallons per second

HHW – Heating Hot Water

HID – High Intensity Discharge

HP – Horsepower

HRU – Heat Recovery Unit

HVAC – Heating, Ventilation, Air Conditioning

HX – Heat Exchanger

kbtu/mbtu – One thousand (1,000) Btu

kW – Kilowatt (1,000 watts)

kWh – Kilowatt-hours

LED – Light Emitting Diode

mbh – Thousand Btu per hour

mmbtu – One million (1,000,000) Btu

OCC – Occupancy Sensor

PSI – Pounds per square inch

RTU – Rooftop Unit

SBC – System Benefits Charge

SF – Square foot

UH – Unit Heater

V – Volts

VAV – Variable Air Volume

VSD – Variable Speed Drive

W – Watt

New Jersey BPU LGEA 1 | P a g e County of Essex - Hall of Records

EXECUTIVE SUMMARY

This report summarizes the energy audit performed by CHA for Essex County (EC) in connection with the New Jersey Board of Public Utilities (NJBPU) Local Government Energy Audit (LGEA) Program. The purpose of this report is to identify energy savings opportunities associated with major energy consumers and inefficient practices. Low-cost and no-cost are also identified during the study. This report details the results of the energy audit conducted for the building listed below:

Building Name Address Square

Feet Construction

Date

Hall of Records

465 Dr. Martin Luther King Blvd, Newark,

NJ, 07102 205,696 1925

The potential total annual energy and cost savings for the recommended energy conservation measures (ECM) identified in the survey are shown below:

Building Name Electric Savings (kWh)

NG Savings (therms)

Total Savings

($)

Payback (years)

Hall of Records 611,234 15,100 108,106 10.2

Each individual measure’s annual savings are dependent on that measure alone, there are no interactive effects calculated. There are three options shown for Lighting ECM savings; only one option can be chosen. Incentives shown (if any) are based only on the SmartStart Incentive Program. Other NJBPU or local utility incentives may also be available/ applicable and are discussed in Section 6.0. Each measure recommended by CHA typically has a stand-alone simple payback period of 15 years or less. However, if the owner choses to pursue an Energy Savings Improvement Plan (ESIP), high payback measures could be bundled with lower payback measures which ultimately can result in a payback which is favorable for an ESIP project to proceed. Occasionally, we will recommend an ECM that has a longer payback period, based on the need to replace that piece(s) of equipment due to its age, such as a boiler for example.


The following table provides a detailed summary of each ECM for the building surveyed, including costs, savings, SmartStart incentives and payback.

Summary of Energy Conservation Measures

EC

M #

Energy Conservation Measure

Est. Costs

($)

Est. Savings ($/year)

Payback w/o

Incentive

Potential Incentive

($)*

Payback w/

Incentive

Recom

mend

ed

ECM-1

Reduce the Steam Pressure from 120 Psig to 100 Psig 60,846 6,490 9.4 0 9.4 Y

ECM-2

Replace Old RTUs with High Efficiency

RTUs 79,800 1,464 54.5 2,925 52.5 Y

ECM-3

Install Window AC Units Control System 21,200 8,479 2.5 0 2.5 Y

ECM-4

Install a Central Web-Based DDC System to

Control the HVAC Equipment 305,175 8,188 37.3 0 37.3 Y

ECM-5

Replace Domestic Hot Water Heaters with Condensing DHW

Heaters 24,698 1,041 23.7 3,000 20.8 Y

ECM-6

Install Walk-in Cooler/Freezer Control 20,625 1,410 14.6 0 14.6 Y

ECM-L1**

Lighting Replacements / Upgrades 504,915 76,053 6.6 97,405 6.6 N

ECM-L2**

Install Lighting Controls (Add

Occupancy Sensors) 85,860 14,381 6.0 11,130 5.9 N

ECM-L3

Lighting Replacements with Controls

(Occupancy Sensors) 590,775 81,034 7.3 108,535 6.0 Y

Total** 1,103,119 108,106 10.2 114,460 9.1

Total(Recommended) 1,103,119 108,106 10.2 114,460 9.1 * Incentive shown is per the New Jersey SmartStart Program. ** These ECMs are not included in the Total, as they are alternate measures not recommended.

The following alternative energy measures are also recommended for further study: Photovoltaic (PV) Rooftop Solar Power Generation – 80 kW System


If County of Essex implements the recommended ECMs, energy savings would be as follows:

Existing

Conditions

Post Recommended

ECMs Percent Savings

Costs ($) 745,060 636,954 15%

Electricity (kWh) 3,680,750 3,069,516 17%

Natural Gas (therms) 280,832 265,732 5%

Site EUI (kbtu/SF/Yr) 197.6 180.1

Existing Conditions Post RecommnededECMs

0

500,000

1,000,000

1,500,000

2,000,000

2,500,000

3,000,000

3,500,000

4,000,000

Costs ($)

Electricity (kWh)

Natural Gas (therms)


BUILDING INFORMATION AND EXISTING CONDITIONS

The following is a summary of building information related to HVAC, plumbing, building envelope, lighting, kitchen equipment and domestic hot water systems as observed during CHAs site visit. See appendix B for detailed information on mechanical equipment, including capacities, model numbers and age. See appendix F for some representative photos of some of the existing conditions observed while onsite. Building Name: Hall of Records/Annex Address: 465 Dr. Martin Luther King Blvd, Newark, NJ, 07102 Gross Floor Area: 205,696 Number of Floors: 5 floors and one basement Year Built: 1925

Building Envelope

Description of Spaces: This is a historic building which contains superior court judges’ offices, human resources offices, purchase and other administrative offices, cafeteria and meeting room in Annex. Description of Occupancy: The facility serves judges and county staff. Number of Computers: The amount of computers is not available due to the county security requirements. Building Usage: The typical office operating hours are from 7:00AM to 5:00PM. Construction Materials: Stone, marble and concrete block. Roof: The building has a flat roof which is covered with white rubber membrane. It is believed that the roof is well insulated. The roof is in good condition and no ECMs associated with roof replacement. Windows: The building has single pane windows with wood frame. Single pane windows lead extra energy loss and therefore an ECM associated with window replacement were evaluated. However, a further study is also recommended to ensure the new double windows meet the requirements of this historic building. Exterior Doors: Exterior doors are bronze doors and in good condition. No ECMs associated with the door seals replacement were evaluated.


Heating Ventilation & Air Conditioning (HVAC) Systems Heating: There are two new steam boilers located in the Annex boiler room providing heating for Hall of Records, Veteran Courthouse and Historic Courthouse. Each of the steam boilers can produce 20,700 lbm/hr steam at 200 psig. These two boilers were made in 2012 and just installed because the old boilers do not meet the flue gas requirements. In discussions with the facility staff, it was noted that the steam boilers produce 120 psig steam in the main steam line and the steam is regulated down to 50 psig downstream and supplied to each facility. Hall of Records and Annex are heated by fan coil units equipped with steam radiators. Each room has a thermostat to control the room temperature. Apart from the central steam system, the Annex cafeteria area has four RTUs equipped with gas fired furnaces to provide additional heat for the cafeteria and kitchen. An ECM associated with reducing the steam pressure was evaluated. Cooling: The Annex is cooled by four roof top units (RTU) equipped with direct expansion (DX) units. Hall of Records has fifteen (15) RTUs spread on the roof to provide cooling for the building. The details of these RTUs are shown in the table below:

Name Manufacturer Function Cooling Capacity

RTU Carrier Roof top unit with DX cooling 15 ton

RTU LuxAire Roof top unit with DX cooling ~7.5 ton

RTU Lennex Roof top unit with DX cooling ~7.5 ton

RTU Carrier Roof top unit with DX cooling ~8 ton

RTU Trane Roof top unit with DX cooling 10 ton




RTU Trane Roof top unit with DX cooling ~5 ton


RTU York Roof top unit with DX cooling 10 ton




RTU York Roof top unit with DX cooling ~9 ton

Apart from the RTUs, there are about 110 window air conditioner (AC) units used to cool individual offices in the building.


ECMs are included that evaluate replacing old HVAC units and adding window AC units control in this report. Ventilation: The ventilation of the building is provided by the RTUs located on the roof. Each of the RTU has an air intake from outside to bring fresh air into the building. The ventilation system appears to be in good condition and therefore, there is no ECM associated with the ventilation system. Exhaust: This building has multiple fractional horsepower exhaust fans serving restrooms and general exhaust all located on the roof. The fans are enclosed and therefore the capacities of fan motors are unknown. The exhaust fans are small and do not consume a lot of energy, therefore no ECMs were evaluated for the exhaust fans.

Controls Systems This building does not have a central direct digital control (DDC) system. The RTUs and heating system are controlled by thermostats located in rooms. These thermostats are manually controlled and do not have automatic temperature setback feature. The window AC units are controlled by remote control panels. It appears that the building is lack of control therefore, ECMs associated with installing a central DDC system to reduce the HVAC energy usage and window AC unit control system are evaluated.

Domestic Hot Water Systems The Annex mechanical room has two A.O smith PVI DHW heaters which supply hot water for the kitchen in the Annex and the sinks for Hall of Records /Annex. These two heaters are not high efficiency condensing water heaters, therefore, an ECM associated with replacing the DHW heaters with high efficiency gas fired condensing DHW heater is evaluated.

Kitchen Equipment There is a kitchen and a cafeteria in the Annex of Hall of Records. The kitchen was operating and not accessible during the site visit. In discussions with facility staff, it was noted that there are two walk-in coolers and one freezer. The condensing units of the walk-in coolers and freezers are on the roof. The walk-in cooler and freezer each has a Russell condensing unit located on the roof and the rated cooling capacity of them is 7,080 BTH. The kitchen hood has a designated Dayton make-up air unit to compensate the air exhausted by the kitchen hood. The Dayton unit is running based on the kitchen hood operating hours. An ECM related to upgrade the control on the walk-in cooler/freezer is evaluated.

Plug Load This building has computers, LCD monitors copiers and printers which contribute to the plug load in the building. The plug load devices appear to be Energy Star devices and therefore, there is no ECM associated with plug load devices.

Plumbing Systems The plumbing fixtures were renovated and the restrooms contain new style low flow toilets and urinals. The sink faucets are single handle type and have low-flow type aerators. The plumbing


fixtures are low flow fixtures and appear to be in good condition. Therefore, no ECM related to plumbing system is evaluated.

Lighting Systems The building has a mixture of some 32W T-8 fluorescent lighting and incandescent lights in chandeliers. The majority of lighting fixtures are spot lights and incandescent lights. The lights in this building are controlled by manual switches. Some rooms were occupied and not observed during the site visit. LEDs are recommended in this study, however, a comprehensive photometric study should be conducted before implementation because this building is a historic building and have special requirements on the lights. We have provided three alternatives for the observed lighting that include adding occupancy sensors to the existing lights, replacing the lights with LED lights and a third ECM that evaluates adding occupancy sensors to the proposed LED lights.


UTILITIES

This building shares one electricity meter with Veterans Courthouse and Leroy Smith Public Safety building. The electric meter is located in Veterans Courthouse. It is heated by the steam provided by the steam plant in Hall of Records which also serves Veterans Courthouse and Historic Courthouse. The utility usages of these buildings are calculated by using the assumption that the usage is proportional to the square feet of each building. It is suggested that the County work with the utility company to sub-meter each building individually in order to understand the energy consumption of each building better. Natural gas and electricity are delivered and supplied by the following utility companies:

Electric Natural Gas

Deliverer PSE&G PSE&G

Supplier PSE&G HESS

The utility usage for each building that shares the same meter are calculated based on the square feet of each building. For the 12-month period ending in January 2014, the utilities usages and costs for the building were as follows:

Electric

Annual Consumption 3,595,777 kWh

Annual Cost 542,633 $

Blended Unit Rate 0.151 $/kWh

Supply Rate 0.143 $/kWh

Demand Rate 3.79 $/kW

Peak Demand 881.8 kW

Natural Gas

Annual Consumption 144,882 Therms

Annual Cost 97,817 $

Unit Rate 0.675 $/therm Blended Rate: Average rate charged determined by the annual cost / annual usage Supply Rate: Estimated Demand Rate: Rate charged for actual electrical demand in kW (based on most recent electric bill)


The electric usage fluctuates with the building usage. The usage is higher in the summer season when AC units in the building are used.

The natural gas usage in this building is for heating and domestic hot water heating and therefore there is small usage in the summer months. The gas usage during the heating season is correlated to winter weather conditions.

0

100

200

300

400

500

600

700

800

900

1,000

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

Feb

-13

Ma

r-1

3

Apr-

13

Ma

y-1

3

Jun-1

3

Jul-1

3

Aug-1

3

Sep-1

3

Oct-

13

No

v-1

3

De

c-1

3

Jan-1

4

Dem

an

d (

kW

)

Usag

e (

kW

h)

Month

Hall of Records Electric Usage

(kWh) (kW)

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

$-

$5,000.00

$10,000.00

$15,000.00

$20,000.00

$25,000.00

Feb

-13

Mar

-13

Ap

r-1

3

May

-13

Jun

-13

Jul-

13

Au

g-1

3

Sep

-13

Oct

-13

No

v-1

3

De

c-1

3

Jan

-14

Co

nsu

mp

tio

n (

The

rms)

Hall of Records Gas Usage

Total ($) Consumption (Therms)


See Appendix A for utility analysis. Under New Jersey’s energy deregulation law, the supply portion of the electric (or natural gas) bill is separated from the delivery portion. The supply portion is open to competition, and customers can shop around for the best price for their energy suppliers. The electric and natural gas distribution utilities will still deliver the gas/ electric supplies through their wires and pipes – and respond to emergencies, should they arise – regardless of where those supplies are purchased. Purchasing the energy supplies from a company other than your electric or gas utility is purely an economic decision; it has no impact on the reliability or safety of the service.

Comparison of Utility Rates to NJ State Average Rates* Recommended to Shop for Third Party Supplier?

Utility Units Average Rate NJ Average Rate

Electricity $/kWh $0.15 $0.13 Y

Natural Gas $/Therm $0.675 $0.96 N * Per U.S. Energy Information Administration (2013 data – Electricity and Natural Gas, 2012 data – Fuel Oil)

Additional information on selecting a third party energy supplier is available here: http://www.state.nj.us/bpu/commercial/shopping.html. See Appendix A for a list of third-party energy suppliers licensed by the Board of Public Utilities to sell within the building’s service area. The charts below represent estimated utility end-use utility profiles for the building. The values used within the charts were estimated from a review of the utility analysis and the energy savings calculations.

Site End-Use Utility Profile

Lighting28%

Motors16%

Cooling36%

Plug Load8%

Computers

6%Other

4%

Electricity Use (kWh):

Boilers97%

DHW3%

Natural Gas End Use

Boilers

DHW

http://www.state.nj.us/bpu/commercial/shopping.html


BENCHMARKING

The EPA Portfolio Manager benchmarking tool provides a site and source Energy Use Intensity (EUI), as well as an Energy Star performance rating for qualifying building types. The EUIs are provided in kBtu/ft2/year, and the performance rating represents how energy efficient a building is on a scale of 1 to 100, with 100 being the most efficient. In order for a building to receive and Energy Star label, the energy benchmark rating must be at least 75. As energy use decreases from implementation of the proposed measures, the Energy Star rating will increase. However, the EPA does not have score for all types of buildings. The buildings that do not have energy rating now are compared with national median EUI. The site EUI is the amount of heat and electricity consumed by a building as reflected in utility bills. Site energy may be delivered to a facility in the form of primary energy, which is raw fuel burned to create heat or electricity, such as natural gas or oil; or as secondary energy, which is the product created from a raw fuel such as electricity or district steam. To provide an equitable comparison for different buildings with varying proportions of primary and secondary energy consumption, Portfolio Manager uses the convention of source EUIs. The source energy also accounts for losses incurred in production, storage, transmission, and delivery of energy to the site, which provide an equivalent measure for various types of buildings with differing energy sources. The results of the benchmarking are contained in the table below.

Site EUI kBtu/ft2/yr Source EUI (kBtu/ft2/yr)

Energy Star Rating (1-100)

130.1 272 30

The building has higher EUIs than the national median EUIs (national median site EUI is 105.1 kBtu/ft2 and national median source EUI is 219.8 kBtu/ft2). It is believed that the higher EUIs is due to the lack of control of the HVAC equipment and lights. By implementing the energy conservation measures in the report, the EUI would be reduced and the Energy Start Rating would be improved.


ENERGY CONSERVATION MEASURES

The following types of energy savings opportunities are identified in this section of the report:

Energy conservation measures (ECMs) are energy savings recommendations that typically require a financial investment. For these areas of opportunity, CHA prepared detailed calculations, as summarized in this section and in Appendix C. In general, additional savings may exist from reductions in maintenance activities associated with new equipment or better controls; however for conservatism, maintenance savings are not accounted for in this report; instead the only savings which are reported are those derived directly from reductions in energy which can be tracked by the utility bills.

Operational and Maintenance measures (O&M) consist of low- or no-cost operational opportunities, which if implemented would have positive impacts on overall building operation, comfort levels, and/or energy usage. There are no estimated savings, costs or paybacks associated with the O&M measures included as part of this study.

Energy savings were quantified in the form of:

electrical usage (kWh=Kilowatt-hour),

electrical demand (kW=kilowatts),

natural gas (therms=100,000 Btu),

propane gas (gallons=91,650 Btu),

fuel oil (gallons =138,700 Btu), and

water (kgal=1,000 gallons). These recommendations are influenced by the time period that it takes for a proposed project to “break even” referred to as “Simple Payback”. Simple payback is calculated by dividing the estimated cost of implementing the ECM by the energy cost savings (in dollars) of that ECM. Another financial indicator of the performance of a particular ECM is the Return on Investment or ROI, which represents the benefit (annual savings over the life of a project) of an investment divided by the cost of the investment. The result is expressed as a percentage or ratio. Two other financial analyses included in this report are Internal Rate of Return (IRR) and Net Present Value (NPV). Internal Rate of Return is the discount rate at which the present value of a project costs equals the present value of the project savings. Net Present Value is the difference between present value of an investment’s future net cash flows and the initial investment. If the NPV equals “0”, the project would equate to investing the same amount of dollars at the desired rate. NPV is sometimes referred to as Net Present Worth. These values are provided in the Summary Tab in Appendix C.


5.1 ECM-1 Reduce the Steam Pressure from 120 Psig to 100 Psig

Currently, the steam boilers are operating at 120 psig and the pressure is regulated down to 50 psig to distribute to the buildings that are using steam. Then the steam pressure is reduced to the suitable range for the steam end users. Based on the discussions with the boiler operators, it was noted that the steam pressure does not need to be at 120 psig and 50 psig is sufficient to transport the steam to the buildings. It is a waste of energy to produce higher pressure steam and regulate it down by using pressure regulating valves. This measure looks at the energy savings from reducing the steam pressure from 120 psig down to 100 psig based on the existing steam pressure relief valve and the existing steam system requirements. The energy savings calculations are based on the enthalpy difference from the steam table, heating hours and the boiler nameplate data. It should be noted that a comprehensive steam system study should be performed to ensure the steam piping, pressure relief valves and accessories work fine with 100 psig. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-1 Reduce the Steam Pressure from 120 Psig to 100 Psig

Budgetary Cost

Annual Utility Savings ROI

Potential Incentive*

Payback (without

incentive)

Payback (with

incentive) Electricity Natural Gas Total

$ kW kWh Therms $ $ Years Years

60,846 0 0 8,310 6,490 1.7 0 9.4 9.4

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities This measure is recommended.

5.2 ECM-2 Replace Old RTUs with High Efficiency RTUs

The three HVAC roof top units (RTU) serving the Annex contain DX cooling and steam heating. Each RTU is mounted on an extended curb. Supply and return ductwork is routed down through the roof curbs to a duct distribution system above the ceilings to each space. The capacities are received from the manufacturer based on the nameplate model and serial number. It appears that these units are not high efficiency cooling units. It is recommended that the RTUs be replaced with RTUs equipped with high efficiency direct expansion (DX) cooling units. This ECM assesses the replacement of each size of RTU and gives the resulting energy savings. The assumption of this calculation is that the operating hours, number of units, and capacity stays the same. The energy savings result from operating higher efficiency units than the existing. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:


ECM-2 Replace Old RTUs with High Efficiency RTUs

Budgetary Cost



Payback (without

incentive)

Payback (with



79,800 5 8,617 0 1,464 (0.7) 2,925 54.5 52.5

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities. This measure is recommended since the overall payback with other measures is favorable.

5.3 ECM-3 Install Window AC Units Control System

There are approximately a hundred and ten (110) window air conditioners located throughout the building. This ECM evaluates the installation of programmable “smart” timers that interrupt the electrical supply to the window air conditioners when cooling is not needed due to the room being unoccupied. The timers are configurable to operate as a standalone timer or they can be wirelessly interconnected to provide remote temperature control using software. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-3 Install Window AC Units Control System

Budgetary Cost



Payback (without

incentive)

Payback (with



21,200 0 56,150 0 8,479 5.0 0 2.5 2.5


5.4 ECM-4 Install a Central Web-Based DDC System to Control the HVAC Equipment

This building does not have a central direct digital control (DDC) system. The RTUs and heating system are controlled by thermostats located in rooms. These thermostats are manually controlled and do not have automatic temperature setback feature. A Full Direct Digital Control (DDC) building automation system consists of automatic control of individual space heating and ventilation equipment, and provides monitoring, trending and alarms which notify an operator when a piece of equipment fails or operates outside a given set-point. This system allows for the implementation of energy efficient strategies, such as: time of day (TOD) optimization, set point optimization, staggered start, night setback, economizer (free cooling), demand control ventilation,


exhaust fan TOD optimization, and holiday TOD optimization. It also allows for remote access and control of the building’s systems. Energy savings are seen from temperature reduction during the day and night as well as other controls sequences mentioned above. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-4 Install a Central Web-Based DDC System to Control the HVAC Equipment

Budgetary Cost



Payback (without

incentive)

Payback (with



305,175 0 26,000 5,457 8,188 (0.6) 0 37.3 37.3

Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities This measure is recommended since the overall payback with other measures is favorable.

5.5 ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heaters

The Annex mechanical room has two A.O smith PVI DHW heaters which supply hot water for the kitchen in the Annex and the sinks for Hall of Records /Annex. These two heaters are not high efficiency condensing water heaters, therefore, an ECM associated with replacing the DHW heaters with high efficiency gas fired condensing DHW heater is evaluated. Implementation of this ECM will entail replacing the existing DHW heater with a high efficiency condensing water heater. The tank size of the existing system will remain the same. The proposed DHW heaters include one (1) high efficiency condensing heater. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heaters

Budgetary Cost



Payback (without

incentive)

Payback (with



24,698 0 0 1,333 1,041 (0.4) 3,000 23.7 20.8

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities. This measure is recommended since the overall payback with other measures is favorable.


5.6 ECM-6 Install Walk-in Cooler/Freezer Control

There are two walk-in coolers and one freezer in the building. The condensing units of the walk-in coolers and freezers are located on the roof. The walk-in cooler and freezer each has a Russell condensing unit located on the roof and the rated cooling capacity of them is 7,080 BTH. Installing a walk-in cooler control system was assessed. The system will monitor both dry and wet bulb temperature within the walk-in unit and allow evaporators and compressors to modulate up and down based on enthalpy set points rather than by dry bulb temperature alone. Savings is a result of reduced run time of evaporator fans, compressors and door heaters. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:

ECM-6 Install Walk-in Cooler/Freezer Control

Budgetary Cost



Payback (without

incentive)

Payback (with



20,625 0 9,338 0 1,410 0.0 0 14.6 14.6


5.7.1 ECM-L1 Lighting Replacement / Upgrades The building has a mixture of some 32W T-8 fluorescent lighting and incandescent lights in chandeliers. The majority of lighting fixtures are spot lights and incandescent lights. Recent technological improvements in light emitting diode (LED) technologies have driven down the initial costs making it a viable option for installation. Overall energy consumption can be reduced by replacing inefficient bulbs and linear fluorescent bulbs with more efficient LED technology. To compute the annual savings for this ECM, the energy consumption of the current lighting fixtures was established and compared to the proposed fixture power requirement with the same annual hours of operation. The difference between the existing and proposed annual energy consumption was the energy savings. These calculations are based on 1 to 1 replacements of the fixtures, and do not take into account lumen output requirements for a given space. However, this building is a historic building and has specific request on the lighting output and distribution. Therefore, a photometric study of the lighting system and a more comprehensive engineering study should be performed to determine the feasibility of replacing existing lights. Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C and summarized below:


ECM-L1 Lighting Replacement / Upgrades

Budgetary Cost



Payback (without

incentive)

Payback (with



504,915 175 476,300 0 76,053 1.4 97,405 6.6 5.4

* LED retrofits must go through the “custom” measures incentive option under New Jersey SmartStart Program. There are no “prescriptive” incentives for LED retrofits. Projects must achieve a minimum of 75,000 kWh annual savings to qualify for “custom” incentives. See section 6.0 for other incentive opportunities This measure is not recommended in lieu of ECM L3.

5.7.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) Presently, most of the interior lighting fixtures are controlled by wall mounted switches. Review of the comprehensive lighting survey determined that lighting in some areas could benefit from installation of occupancy sensors to turn off lights when they are unoccupied.

This measure recommends installing occupancy sensors for the current lighting system. Using a process similar to that utilized in Section ECM-L1, the energy savings for this measure was calculated by applying the known fixture wattages in the space to the estimated existing and proposed times of operation for each fixture. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-L2 Install Lighting Controls (Occupancy Sensors)

Budgetary Cost



Payback (without

incentive)

Payback (with



85,860 0 100,569 0 14,381 1.7 11,130 6.0 5.2

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities. This measure is not recommended in lieu of ECM L3.

5.7.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors)

This measure is a combination of ECM-L1 and ECM-L2; recommending replace/upgrade the current lighting fixtures to more efficient ones and installing occupancy sensors on the new lights. Interactive effects of the higher efficiency lights and occupancy sensors lead the energy and cost savings for this measure to not be cumulative or equivalent to the sum of replacing the lighting fixtures alone and installing occupancy sensors without the lighting upgrade. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:


ECM-L3 Lighting Replacements with Controls (Occupancy Sensors)

Budgetary Cost



Payback (without

incentive)

Payback (with



590,775 175 511,129 0 81,034 1.2 108,535 7.3 6.0

* LED retrofits must go through the “custom” measures incentive option under New Jersey SmartStart Program. There are no “prescriptive” incentives for LED retrofits. Projects must achieve a minimum of 75,000 kWh annual savings to qualify for “custom” incentives. See section 6.0 for other incentive opportunities This measure is recommended.

5.8 Additional O&M Opportunities This list of operations and maintenance (O&M) - type measures represent low-cost or no-cost opportunities, which if implemented will have a positive impact on the overall building operations, comfort and/or energy consumption. The recommended O&M measures for this building are as follows:

Install window AC unit covers during winter season

Develop an Energy Master Plan to measure and track energy performance

Perform steam trap survey

Check and repair window seals regularly


PROJECT INCENTIVES

6.1 Incentives Overview

The following sections give detailed information on available incentive programs including New Jersey Smart Start, Direct Install, New Jersey Pay for Performance (P4P) and Energy Savings Improvement Plan (ESIP). If Essex County wishes to and is eligible to participate in the Energy Savings Improvement Plan (ESIP) program and/or the Pay for Performance Incentive Program (P4P), it cannot participate in either the Smart Start or Direct Install Programs. Refer to Appendix D for more information on the Smart Start program.

6.1.1 New Jersey Smart Start Program For this energy audit, The New Jersey Smart Start Incentives are used in the energy savings calculations, where applicable. This program is intended for medium and large energy users and provides incentives for:

Electric Chillers

Gas Chillers

Gas Heating

Unitary HVAC

Ground Source Heat Pumps

Variable frequency Drives/ motors

Refrigeration

Prescriptive and performance lighting and lighting controls The equipment is procured using a typical bid- build method, installed and paid for and then the incentives are reimbursed to the owner. Refer to Appendix D for more information on the Smart Start program.

6.1.2 Direct Install Program The Direct Install Program applies to smaller facilities that have a peak electrical demand of 200 kW or less in any of the previous 12 months. Buildings must be located in New Jersey and served by one of the state’s public, regulated electric utility companies. Direct Install is funded through New Jersey’s Clean Energy Program and is designed to provide capital for building energy upgrade projects to fast track implementation. The program will pay up to 70% of the costs for lighting, HVAC, motors, refrigeration, and other equipment upgrades with higher efficiency alternatives. If a building is eligible for this funding, the Direct Install Program can reduce the implementation cost of energy conservation projects. The Direct Install program has specific HVAC equipment and lighting requirements and is generally applicable only to smaller package HVAC units, small boilers and lighting retrofits.


The program pays a maximum amount of $75,000 per building, and up to $250,000 per customer per year. Installations must be completed by an approved Direct Install participating contractor, a list of which can be found on the New Jersey Clean Energy Website. Contractors will coordinate with the applicant to arrange installation of recommended measures identified in a previous energy assessment, such as this energy audit. The incentive is reimbursed to the Owner upon successful replacement and payment of the equipment. The building does not qualify for this program because its electrical demand is more than the maximum peak electrical demand of 200 kW for the last 12 month period. Refer to Appendix D for more information on this program.

6.1.3 New Jersey Pay For Performance Program (P4P) This building may be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed to offset the cost of energy conservation projects for facilities that pay the Societal Benefits Charge (SBC) and whose demand (kW) in any of the preceding 12 months exceeds 100 kW. This demand minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations and is not applicable to public schools. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). Additionally, the overall return on investment (ROI) must exceed 10%. If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP). The ERP must include a detailed energy audit of the desired ECMs, energy savings calculations (using building modeling software) and inputting of all utility bills into the EPA Portfolio Manager website.

Incentive Amount: $0.10/SF

Minimum incentive: $5,000

Maximum Incentive: $50,000 or 50% of Facility annual energy cost The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of facility annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. The ERP must be completed by a Certified Energy Manager (CEM) and submitted along with the project application. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures. Electric


Base incentive based on 15% savings: $0.09/ per projected kWh saved.

For each % over 15% add: $0.005 per projected kWh saved.

Maximum incentive: $0.11/ kWh per projected kWh saved. Gas

Base incentive based on 15% savings: $0.90/ per projected Therm saved.

For each % over 15% add: $0.05 per projected Therm saved.

Maximum incentive: $1.25 per projected Therm saved. Incentive cap: 25% of total project cost Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric

Base incentive based on 15% savings: $0.09/ per projected kWh saved.

For each % over 15% add: $0.005 per projected kWh saved.

Maximum incentive: $0.11/ kWh per projected kWh saved.

Gas

Base incentive based on 15% savings: $0.90/ per projected Therm saved.

For each % over 15% add: $0.05 per projected Therm saved.

Maximum incentive: $1.25 per projected Therm saved. Combining Incentives #2 and #3 will provide a total of $0.18/ kWh and $1.8/therm not to exceed 50% of total project cost. Additional Incentives for #2 and #3 are increased by $0.005/kWh and $0.05/therm for each percentage increase above the 15% minimum target to 20%, calculated with the EPA Portfolio Manager benchmarking tool, not to exceed 50% of total project cost. For the purpose of demonstrating the eligibility of the ECM’s to meet the minimum savings requirement of 15% annual savings and 10% ROI for the Pay for Performance Program, all ECM’s identified in this report have been included in the incentive calculations. The results for the building are shown in Appendix C, with more detailed program information in Appendix D.

6.1.4 Energy Savings Improvement Plan The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4 of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources. ESIP allows local units to use “energy savings obligations” (ESO) to pay for the capital costs of energy improvements to their facilities. ESIP loans have a maximum loan term of 15 year. ESOs are not considered “new general obligation debt” of a local unit and do not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation


measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities. The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs. Refer to Appendix D for more information on this program.

6.1.5 Renewable Energy Incentive Program The Renewable Energy Incentive Program (REIP) is part of New Jersey's efforts to reach its Energy Master Plan goals of striving to use 30 percent of electricity from renewable sources by 2020. Incentives for sustainable bio-power projects and for energy storage projects are currently under development, with competitive solicitations for each of those technologies expected to begin in the first quarter of 2014. The wind program is currently on hold. New solar projects are no longer eligible for REIP incentives, but can register for Solar Renewable Energy Certificates (SRECs) through the SREC Registration Program (SRP).


ALTERNATIVE ENERGY SCREENING EVALUATION

7.1 Solar

7.1.1 Photovoltaic Rooftop Solar Power Generation

The building was evaluated for the potential to install rooftop photovoltaic (PV) solar panels for power generation. Present technology incorporates the use of solar cell arrays that produce direct current (DC) electricity. This DC current is converted to alternating current (AC) with the use of an electrical device known as an inverter. The amount of available roof area determines how large of a solar array can be installed on any given roof. The table below summarizes the approximate roof area available on the building and the associated solar array size that can be installed.

Available Roof Area

Potential PV Array Size

(Ft2) (kW)

28,069 80

The PVWATTS solar power generation model was utilized to calculate PV power generation; this model is provided in Appendix E. Installation of (PV) arrays in the state New Jersey will allow the owner to participate in the New Jersey Solar Renewable Energy Certificates Program (SREC). This is a program that has been set up to allow entities with large amounts of environmentally unfriendly emissions to purchase credits from zero emission (PV) solar-producers. An alternative compliance penalty (ACP) is paid for by the high emission producers and is set each year on a declining scale of 3% per year. One SREC credit is equivalent to 1000 kilowatt hours of PV electrical production; these credits can be traded for period of 15 years from the date of installation. Payments that will be received by the PV producer will change from year to year dependent upon supply and demand. There is no definitive way to calculate an exact price that will be received by the PV producer for SREC credits over the next 15 years. Renewable Energy Consultants estimates an average of $170/SREC for 2014 and this number was utilized in the cash flow for this report. The system costs for PV installations were derived from recent solar contractor budgetary pricing in the state of New Jersey and include the total cost of the system installation (PV panels, inverters, wiring, ballast, controls). The cost of installation is currently about $4.00 per watt or $4,000 per kW of installed system, for a typical system. There are other considerations that have not been included in this pricing, such as the condition of the roof and need for structural reinforcement. Photovoltaic systems can be ground mounted if the roof is not suitable, however, this installation requires a substantial amount of open property (not wooded) and underground wiring, which adds more cost. PV panels have an approximate 20 year life span; however, the inverter device that converts DC electricity to AC has a life span of 10 to 12 years and will most likely need to be replaced during the useful life of the PV system. The implementation cost and savings related to this ECM are presented in Appendix E and summarized as follows:


Photovoltaic (PV) Rooftop Solar Power Generation – 80 kW System

Budgetary Cost

Annual Utility Savings Total

Savings

New Jersey

Renewable SREC

Payback (without SREC)

Payback (with SREC)

Recom

mended

Electricity Natural Gas

$ kW kWh Therms $ $ Years Years Y/N

$320,000 80.0 105,940 0 $15,987 $18,010 20.0 9.4 FS

Note: CHA typically recommends a more detailed evaluation be conducted for the installation of PV Solar arrays when the screening evaluation shows a payback of less than 20 years. Therefore, this ECM is recommended for further study. Before implementation is pursued, the county should consult with a certified solar PV contractor.

7.1.2 Solar Thermal Hot Water Generation Active solar thermal systems use solar collectors to gather the sun’s energy to heat a fluid. An absorber in the collector (usually black colored piping) converts the sun’s energy into heat. The heat is transferred to circulating water, antifreeze, or air for immediate use or is storage for later utilization. Applications for active solar thermal energy include supplementing domestic hot water, heating swimming pools, space heating or preheating air in residential and commercial buildings. A standard solar hot water system is typically composed of solar collectors, heat storage vessel, piping, circulators, and controls. Systems are typically integrated to work alongside a conventional heating system that provides heat when solar resources are not sufficient. The solar collectors are usually placed on the roof of the building, oriented south, and tilted at the same angle as the site’s latitude, to maximize the amount of solar radiation collected on a yearly basis. Several options exist for using active solar thermal systems for space heating. The most common method is called a passive solar hot water system involves using glazed collectors to heat a liquid held in a storage tank (similar to an active solar hot water system described above which requires pumping). The most practical system would transfer the heat from the panels to thermal storage tanks and then use the pre-heated water for domestic hot water production. DHW is presently produced by natural gas fired water heaters and, therefore, this measure would offer natural gas utility savings. Unfortunately, the amount of domestic hot water that is currently used by this building is very small. Installing a solar domestic hot water system is not recommended due to the limited amount of domestic hot water presently consumed by the building. This measure is not recommended due to the relatively low domestic hot water usage.

7.2 Wind Powered Turbines Wind power is the conversion of kinetic energy from wind into mechanical power that is used to drive a generator which creates electricity by means of a wind turbine. A wind turbine consists of rotor and blades connected to a gearbox and generator that are mounted onto a tower. Newer wind turbines also use advanced technology to generate


electricity at a variety of frequencies depending on the wind speed, convert it to DC and then back to AC before sending it to the grid. Wind turbines range from 50 – 750 kW for utility scale turbines down to below 50 kW for residential use. On a scale of 1 (the lowest) to 7 (the highest), Class 3 and above (wind speeds of 13 mph or greater) are generally considered “good wind resource” according to the Wind Energy Development Programmatic EIS Information Center hosted by the Bureau of Land Management. According to the map below, published by NREL, Newark, NJ is classified as Class 1 at 50m, meaning the city would not be a good candidate for wind power.

This measure is not recommended due to the location of the building.

7.3 Combined Heat and Power Plant

Combined heat and power (CHP), cogeneration, is self-production of electricity on-site with beneficial recovery of the heat byproduct from the electrical generator. Common CHP equipment includes reciprocating engine-driven, micro turbines, steam turbines, and fuel cells. Typical CHP customers include industrial, commercial, institutional, educational institutions, and multifamily residential facilities. CHP systems that are commercially viable at the present time are sized approximately 50 kW and above, with numerous options in blocks grouped around 300 kW, 800 kW, 1,200 kW and larger. Typically, CHP systems are used to produce a portion of the electricity needed by a facility some or all of the time, with the balance of electric needs satisfied by purchase from the grid.

Any proposed CHP project will need to consider many factors, such as existing system load, use of thermal energy produced, system size, natural gas fuel availability, and proposed plant location. The building has sufficient need for electrical generation and the ability to use most of the thermal byproduct during the winter and the summer. An absorption chiller could be installed to utilize the heat to produce chilled water. The most viable selection for a CHP plant at this location would be a reciprocating engine natural


gas-fired unit. Purchasing this system and performing modifications to the existing HVAC and electrical systems would greatly outweigh the savings over the life of the equipment.

The CHP screening analysis was conducted utilizing the characteristics of the site before any of the ECMs described above are implemented. If any of the ECMs are implemented, the feasibility of installing a CHP system is reduced and the payback would likely be slightly extended.

Combined Heat and Power (CHP) – 1,000kW

Budgetary Cost

Annual Utility Usage Total

Savings

New Jersey

Incentive

Payback (without

Incentive)

Payback (with

Incentive)

Recom

mended

Existing Utility

Cost

CHP Operating

Cost

$ $ $ $ $ Years Years Y/N

4,560,000 640,450 298,531 341,919 550,000 13.3 11.7 FS

This measure recommended for further study—see details Appendix E.

Although NJBPU LGEA program offers potential incentive for this measure as outlined above, the exact value must be determined by NJBPU. The savings outlined are evaluated at a screening level and should be refined during the design phase. It is recommended that Essex County pursue a more detailed CHP feasibility study to provide a more accurate depiction of the proposed CHP system to allow for application for incentives. The energy savings and implementation costs for this analysis have not been included in the project totals.

7.4 Demand Response Curtailment Presently, electricity is delivered by PSE&G, which receives the electricity from regional power grid RFC. PSE&G is the regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia including the State of New Jersey. Utility Curtailment is an agreement with the utility provider’s regional transmission organization and an approved Curtailment Service Provider (CSP) to shed electrical load by either turning major equipment off or energizing all or part of a facility utilizing an emergency generator; therefore, reducing the electrical demand on the utility grid. This program is to benefit the utility company during high demand periods and utility provider offers incentives to the CSP to participate in this program. Enrolling in the program will require program participants to drop electrical load or turn on emergency generators during high electrical demand conditions or during emergencies. Part of the program also will require that program participants reduce their required load or run emergency generators with notice to test the system.


A pre-approved CSP will require a minimum of 100 kW of load reduction to participate in any curtailment program. From February 2013 through January 2014 the following table summarizes the electricity load profile for the building.

Building Electric Load Profile

Peak Demand kW

Min Demand kW

Avg Demand kW

Onsite Generation

Y/N Eligible?

Y/N

902.6 576.9 744.6 N Y

*the demand is estimated from one month bill

This measure is not recommended due to the lack of onsite power generators.


CONCLUSIONS & RECOMMENDATIONS

The following section summarizes the LGEA energy audit conducted by CHA for the Essex County. The following projects should be considered for implementation:

Reduce the Steam Pressure from 120 Psig to 100 Psig

Replace Old RTUs with High Efficiency RTUs

Install Window AC Units Control System

Install a Central Web-Based DDC System to Control the HVAC Equipment

Replace Domestic Hot Water Heaters with Condensing DHW Heater

Install Walk-in Cooler/Freezer Control

Lighting Replacements with Controls (Occupancy Sensors)

The potential annual energy and cost savings for the recommended ECMs are shown in the following table.

Electric Savings (kWh)

Natural Gas Savings (therms)

Total Savings ($)

Payback (years)

611,234 15,100 108,106 10.2

If the county implements the recommended ECMs, energy savings would be as follows:

Existing

Conditions

Post Recommended

ECMs Percent Savings

Costs ($) 745,060 636,954 15%

Electricity (kWh) 3,680,750 3,069,516 17%

Natural Gas (therms) 280,832 265,732 5%

Site EUI (kbtu/SF/Yr) 197.6 180.1


Next Steps: This energy audit has identified several areas of potential energy savings. Essex County can use this information to pursue incentives offered by the NJBPU's NJ Clean Energy Program. Additional meetings will be scheduled with EC staff members to review possible options.

Existing Conditions Post RecommnededECMs

0

500,000

1,000,000

1,500,000

2,000,000

2,500,000

3,000,000

3,500,000

4,000,000

Costs ($)

Electricity (kWh)

Natural Gas (therms)

APPENDIX A

Utility Usage Analysis and Alternate Utility Suppliers

Essex County Hall of Records Electric Usage

Annual Utilities12-month Summary

Annual Usage 3,595,777 kWh/yrAnnual Cost 542,633 $Blended Rate 0.151 $/kWhConsumption Rate 0.143 $/kWhDemand Rate 3.79 $/kWPeak Demand 881.8 kWMin. Demand 563.6 kWAvg. Demand 727.4 kW

Annual Usage 144,882 therms/yrAnnual Cost 97,817 $Rate 0.675 $/therm

Electric

Natural Gas

Essex County Hall of Records

Utility Bills: Account Numbers

Account Number Building Name Location Type Notes4206450706 Hall of Records 465 Dr. Martin Luther King Blvd, Newark, NJ, 07102 Electricity4215701600 Hall of Records 466 Dr. Martin Luther King Blvd, Newark, NJ, 07102 Natural Gas4206450706 Hall of Records 467 Dr. Martin Luther King Blvd, Newark, NJ, 07102 Natural Gas

Copy of Hall of Records Utility Data Rev1.xlsxElectric

Essex County Hall of Records Electric Usage

For Service at:Account No.: 4206450706 Delivery - PSE&GMeter No.: 778015129 Supplier - N/AElectric Service

Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption DemandMonth (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)February-13 263,833 567 9,907.36 27,702.49 37,609.85 35,600.65 2,009.20 0.14 0.13 3.54March-13 271,064 572 9,823.34 28,461.67 38,285.01 36,257.30 2,027.72 0.14 0.13 3.54April-13 281,981 671 10,482.96 29,607.98 40,090.94 37,712.80 2,378.14 0.14 0.13 3.54May-13 267,977 647 10,000.60 28,137.54 38,138.15 35,845.73 2,292.42 0.14 0.13 3.54June-13 315,396 750 18,322.63 33,116.55 51,439.18 48,779.62 2,659.56 0.16 0.15 3.54July-13 379,343 870 22,044.63 39,831.06 61,875.69 58,792.20 3,083.48 0.16 0.15 3.54August-13 352,979 882 21,386.68 37,062.77 58,449.45 55,324.00 3,125.45 0.17 0.16 3.54September-13 345,456 836 20,604.55 36,272.90 56,877.45 53,915.94 2,961.51 0.16 0.16 3.54October-13 292,860 690 11,458.26 30,750.27 42,208.53 39,764.08 2,444.46 0.14 0.14 3.54November-13 245,362 652 9,645.85 25,762.99 35,408.84 33,134.05 2,274.79 0.14 0.14 3.49December-13 289,797 564 10,620.21 30,428.73 41,048.94 39,083.87 1,965.07 0.14 0.13 3.49January-14 289,730 576 10,779.08 30,421.62 41,200.70 39,178.13 2,022.57 0.14 0.14 3.51Total (All) 3,595,777 881.80 $165,076.15 $377,556.57 $542,632.73 $513,388.36 $29,244.37 $0.151 $0.143 $3.53Total (12 Months) 3,595,777 881.80 $165,076.15 $377,556.57 $542,632.73 $513,388.36 $29,244.37 $0.151 $0.143 $3.79

Notes 1 2 3 4 5 6 7 8 9 101.) Number of kWh of electric energy used per month2.) Number of kW of power measured3.) Electric charges from Delivery provider4.) Electric charges from Supply provider5.) Total charges (Delivery + Supplier)6.) Charges based on the number of kWh of electric energy used $0.105 /kWh Estimated supply rate due to missing data7.) Charges based on the number of kW of power measured8.) Total Charges ($) / Consumption (kWh)9.) Consumption Charges ($) / Consumption (kWh)

10.) Demand Charges ($) / Demand (kW)

Provider Charges Unit CostsUsage (kWh) vs. Demand (kW) Charges

Copy of Hall of Records Utility Data Rev1.xlsxElectric Graph

0

100

200

300

400

500

600

700

800

900

1,000

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

Feb-

13

Mar

-13

Apr

-13

May

-13

Jun-

13

Jul-1

3

Aug

-13

Sep

-13

Oct

-13

Nov

-13

Dec

-13

Jan-

14

Dem

and

(kW

)

Usa

ge (k

Wh)

Month

Hall of Records Electric Usage

(kWh) (kW)

Essex County Hall of Records Gas Usage

For Service at:Account No.: 4215701600 4206450706Meter No: 3499595Natural Gas Service Delivery - PSE&G

Supplier - HESS

Consumption Delivery Supply Total Delivery Supply Total(Therms) ($) ($) ($) ($/Therm) ($/Therm) ($/Therm)

February-13 27,508 4,145 14,359 18,504.33$ 0.151$ 0.522$ 0.673$ March-13 24,993 3,747 13,046 16,793.10$ 0.150$ 0.522$ 0.672$ April-13 8,370 1,389 4,369 5,758.03$ 0.166$ 0.522$ 0.688$ May-13 267 240 139 379.39$ 0.899$ 0.522$ 1.421$ June-13 292 244 152 396.60$ 0.836$ 0.522$ 1.358$ July-13 373 254 195 448.42$ 0.681$ 0.522$ 1.203$ August-13 381 255 199 453.75$ 0.668$ 0.522$ 1.190$ September-13 240 235 125 359.72$ 0.979$ 0.522$ 1.501$ October-13 3,443 683 1,797 2,480.06$ 0.198$ 0.522$ 0.720$ November-13 21,821 3,057 11,391 14,448.09$ 0.140$ 0.522$ 0.662$ December-13 26,118 3,637 13,634 17,270.41$ 0.139$ 0.522$ 0.661$ January-14 31,077 4,304 16,222 20,525.54$ 0.138$ 0.522$ 0.660$ Total (All) 144,882.06 97,817.45 0.675$ Total (12 Months) 144,882.06 97,817.45 0.675$

Charges Unit Costs

Month

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

$-

$5,000.00

$10,000.00

$15,000.00

$20,000.00

$25,000.00

Cons

umpt

ion

(The

rms)

Tota

l ($)

Hall of Records Gas Usage

Total ($) Consumption (Therms)

PSE&G GAS SERVICE TERRITORY

Last Updated: 12/11/14

*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I - INDUSTRIAL

Supplier Telephone & Web Site

*CustomerClass

Ambit Northeast, LLC d/b/a Ambit Energy 103 Carnegie Center Suite 300 Princeton, NJ 08540

877-282-6284

www.ambitenergy.com

R/C

ACTIVE

Amerigreen Energy, Inc. 333 Sylvan Avenue Suite 206 Englewood Cliffs, NJ 07632

(888)559-4567

www.amerigreen.com

R/C/I

ACTIVE

Astral Energy LLC 16 Tyson Place Bergenfield, NJ 07621

888-850-1872

www.AstralEnergyLLC.com

R/C/I

ACTIVE

BBPC, LLC Great Eastern Energy 116 Village Blvd. Suite 200 Princeton, NJ 08540

888-651-4121

www.greateasternenergy.com

C

ACTIVE

Choice Energy, LLC 4257 US Highway 9, Suite 6C Freehold, NJ 07728

(888) 565-4490

www.4choiceenergy.com

R/C/I

Clearview Electric Inc. d/b/a Clearview Gas 1744 Lexington Ave. Pennsauken, NJ 08110

800-746-4720

www.clearviewenergy.com

R/C

ACTIVE

Colonial Energy, Inc. 83 Harding Road Wyckoff, NJ 07481

845-429-3229

www.colonialgroupinc.com

C/I

ACTIVE

Commerce Energy, Inc. 7 Cedar Terrace Ramsey, NJ 07746

888 817-8572

www.commerceenergy.com

R

ACTIVE

Compass Energy Services, Inc.33 Wood Avenue South, 610 Iselin, NJ 08830

866-867-8328

www.compassenergy.net

C/I

ACTIVE

Compass Energy Gas Services, LLC 33 Wood Avenue South Suite 610 Iselin, NJ 08830

866-867-8328

www.compassenergy.net

C/I

ACTIVE

ConocoPhillips Company 224 Strawbridge Drive, Suite 107 Moorestown, NJ 08057

800-646-4427

www.conocophillips.com

C/I

ACTIVE

Consolidated Edison Energy, Inc. d/b/a Con Edison Solutions 535 State Highway 38, Suite 140 Cherry Hill, NJ 08002

888-686-1383 x2130

www.conedenergy.com

Consolidated Edison Solutions, Inc. Cherry Tree Corporate Center 535 State Highway 38, Suite 140 Cherry Hill, NJ 08002

888-665-0955

www.conedsolutions.com

C/I

ACTIVE

Constellation NewEnergy-Gas Division, LLC 116 Village Boulevard, Suite 200 Princeton, NJ 08540

800-785-4373

www.constellation.com

C/I

ACTIVE

Constellation Energy Gas Choice, Inc. 116 Village Blvd., Suite 200 Princeton, NJ 08540

800-785-4373


R/C/I

ACTIVE

Direct Energy Business, LLC 120 Wood Avenue, Suite 611 Iselin, NJ 08830

888-925-9115

http://www.business.directenergy.com/

R

ACTIVE

Direct Energy Business Marketing, LLC (fka Hess Energy Marketing) One Hess Plaza Woodbridge, NJ 07095

(800) 437-7872


C/I

ACTIVE

Direct Energy Services, LLC 120 Wood Avenue, Suite 611 Iselin, NJ 08830

(888) 925-9115

www.directenergy.com

R

ACTIVE

Direct Energy Small Business, LLC (fka Hess Small Business Services, LLC) One Hess Plaza Woodbridge, NJ 07095

(888) 464-4377


C/I

ACTIVE

Gateway Energy Services Corp. 120 Wood Avenue Suite 611 Iselin, NJ 08830

(866) 348-4193

www.gesc.com

R/C

ACTIVE

Glacial Energy of New Jersey, Inc. 21 Pine Street, Suite 237 Rockaway, NJ 07866

888-452-2425

www.glacialenergy.com

C/I

ACTIVE

Global Energy Marketing, LLC 129 Wentz Avenue Springfield, NJ 07081

800-542-0778

www.globalp.com

C/I

ACTIVE

Great Eastern Energy 116 Village Blvd., Suite 200 Princeton, NJ 08540

888-651-4121

www.greateastern.com

C/I

ACTIVE

Greenlight Energy 330 Hudson Street, Suite 4 Hoboken, NJ 07030

718-204-7467

www.greenlightenergy.us

C

ACTIVE

Harborside Energy LLC 101 Hudson Street, Suite 2100 Jersey City, NJ 07302

877-940-3835

www.harborsideenergynj.com

R/C

ACTIVE

Hess Energy, Inc. One Hess Plaza Woodbridge, NJ 07095

800-437-7872

www.hess.com

C/I

ACTIVE

HIKO Energy, LLC 655 Suffern Road Teaneck, NJ 07666

888 264-4908

www.hikoenergy.com

R/C/I

ACTIVE

Hudson Energy Services, LLC7 Cedar Street Ramsey, NJ 07446

877- Hudson 9

www.hudsonenergyservices.com

C

ACTIVE

IDT Energy, Inc. 550 Broad Street Newark, NJ 07102

877-887-6866

www.idtenergy.com

R/C

ACTIVE

Infinite Energy dba Intelligent Energy 1200 Route 22 East Suite 2000 Bridgewater, NJ 08807-2943

(800) 927-9794

www.InfiniteEnergy.com

R/C/I

ACTIVE

Integrys Energy Services-Natural Gas, LLC 101 Eisenhower Parkway Suite 300 Roseland, NJ 07068

(800) 536-0151

www.integrysenergy.com

C/I ACTIVE

Jsynergy LLC 445 Cental Ave. Suite 204 Cedarhurst, NY 11516

(516) 331-2020

www.Jsnergyllc.com

R/C/I

ACTIVE

Major Energy Services, LLC 1001 East Lawn Drive Teaneck NJ 07666

888-625-6760

www.majorenergy.com

R/C/I

ACTIVE

Marathon Power LLC 302 Main Street Paterson, NJ 07505

888-779-7255

www.mecny.com

R/C/I

ACTIVE

Metromedia Energy, Inc. 6 Industrial Way Eatontown, NJ 07724

1-877-750-7046

www.metromediaenergy.com

C/I

ACTIVE

Metro Energy Group, LLC 14 Washington Place Hackensack, NJ 07601

888-53-Metro

www.metroenergy.com

R/C

ACTIVE

MPower Energy NJ LLC One University Plaza, Suite 507 Hackensack, NJ 07601

877-286-7693

www.mpowerenergy.com

R/C/I

ACTIVE

NATGASCO (Supreme Energy, Inc.) 532 Freeman Street Orange, NJ 07050

800-840-4427

www.supremeenergyinc.com

R/C/I

ACTIVE

New Energy Services LLC 101 Neptune Avenue Deal, New Jersey 07723

800-660-3643

www.newenergyservicesllc.com

R/C/I

ACTIVE

New Jersey Gas & Electric 10 North Park Place Suite 420 Morristown, NJ 07960

866-568-0290

www.njgande.com

R/C

ACTIVE

Noble Americas Energy Solutions The Mac-Cali Building 581 Main Street, 8th fl. Woodbridge, NJ 07095

877-273-6772

www.noblesolutions.com

C/I

ACTIVE

North American Power & Gas, LLC d/b/a North American Power 197 Route 18 South Ste. 300 New Brunswick, NJ 08816

888- 313-8086

www.napower.com

R/C/I

ACTIVE

North Eastern States, Inc. d/b/a Entrust Energy 90 Washington Valley Road Bedminster, NJ 07921

(888) 535-6340

www.entrustenergy.com

R/C/I ACTIVE

Oasis Power, LLC d/b/a Oasis Energy 11152 Westheimer, Suite 901 Houston, TX 77042

(800)324-3046 www.oasisenergy.com

R/C ACTIVE

Palmco Energy NJ, LLC One Greentree Centre 10,000 Lincoln Drive East, Suite 201 Marlton, NJ 08053

877-726-5862

www.PalmcoEnergy.com

R/C/I

ACTIVE

Plymouth Rock Energy, LLC 338 Maitland Avenue Teaneck, NJ 07666

855-32-POWER (76937)

www.plymouthenergy.com

R/C/I

ACTIVE

PPL EnergyPlus, LLC Shrewsbury Executive Offices 788 Shrewsbury Avenue Suite 2200 Tinton Falls, NJ 07724

(732) 741-0505

www.pplenergyplus.com

C/I

ACTIVE

PPL EnergyPlus Retail, LLC Shrewsbury Executive Offices 788 Shrewsbury Avenue, Suite 220 Tinton Falls, NJ 07724

(732) 741-0505 – 2000 www.pplenergyplus.com

C/I ACTIVE

Public Power & Utility of New Jersey, LLC One International Blvd, Suite 400 Mahwah, NJ 07495

(888) 354-4415 www.ppandu.com

R/C/I ACTIVE

Residents Energy, LLC 550 Broad Street Newark, NJ 07102

(888) 828-7374 www.residentsenergy.com

R/C

Respond Power LLC 1001 East Lawn Drive Teaneck, NJ 07666

(877) 973-7763

www.respondpower.com

R/C/I

ACTIVE

Save on Energy, LLC 1101 Red Ventures Drive Fort Mill, SC 29707

1 (877) 658-3183

www.saveonenergy.com

R/C ACTIVE

SFE Energy One Gateway Center Suite 2600 Newark, NJ 07012

1 (877) 316-6344

www.sfeenergy.com

R/C/I

ACTIVE

S.J. Energy Partners, Inc. 208 White Horse Pike, Suite 4 Barrington, NJ 08007

(800) 695-0666

www.sjnaturalgas.com

C ACTIVE

South Jersey Energy Company 1 South Jersey Plaza, Route 54 Folsom, NJ 08037

800-266-6020

www.southjerseyenergy.com

R/C/I

ACTIVE

SouthStar Energy d/b/a New Jersey Energy 1085 Morris Avenue, Suite 155 Union, NJ 07083

(866) 477-8823

www.newjerseyenergy.com

R/C ACTIVE

Spark Energy Gas, LP/ Spark Energy 2105 City West Blvd. Suite 100 Houston, TX 77042

(713)600-2600

www.sparkenergy.com

R/C/I ACTIVE

Sperian Energy Corp. Bridgewater Center 1200 Route 22 East Bridgewater, NJ 08807

888-682-8082

www.sperianenergy.com

R/C/I

ACTIVE

Sprague Energy Corp. 12 Ridge Road Chatham Township, NJ 07928

855-466-2842

www.spragueenergy.com

C/I

ACTIVE

Stuyvesant Energy LLC 10 West Ivy Lane, Suite 4 Englewood, NJ 07631

800-640-6457

www.stuyfuel.com

C

ACTIVE

Stream Energy New Jersey, LLC 309 Fellowship Road Suite 200 Mt. Laurel, NJ 08054

(877) 369-8150

www.streamenergy.net

R/C

ACTIVE

Summit Energy Services, Inc. 10350 Ormsby Park Place Suite 400 Louisville, KY 40223

1 (800) 90-SUMMIT

www.summitenergy.com

C/I

ACTIVE

Systrum Energy 1 Bergen Blvd. Fairview, NJ 07022

877-797-8786

www.systrumenergy.com

R/C/I

ACTIVE

Tiger Natural Gas, Inc. dba Tiger, Inc. 234 20th Avenue Brick, NJ 008724

888-875-6122

www.tigernaturalgas.com

R/C/I

ACTIVE

UGI Energy Services, Inc. dba UGI Energy Link 224 Strawbridge Drive, Suite 107 Moorestown, NJ 08057

800-427-8545

www.ugienergylink.com

C/I

ACTIVE

UGI Energy Services, Inc. d/b/a GASMARK 224 Strawbridge Drive, Suite 107 Moorestown, NJ 08057

856-273-9995


C/I ACTIVE

Verde Energy USA, Inc. 2001 Route 46 Waterview Plaza, Suite 301 Parsippany, NJ 07054

800-388-3862

www.lowcostpower.com

R/C

ACTIVE

Viridian Energy PA LLC 2001 Route 46, Waterview Plaza Suite 230 Parsippany, NJ 07054

866-663-2508

www.viridian.com

R/C

ACTIVE

Vista Energy Marketing, L.P. 197 State Route 18 South, Suite 3000 South Wing East Brunswick, NJ 08816

888-508-4782

www.vistaenergymarketing.com

R/C/I

ACTIVE

Woodruff Energy 73 Water Street Bridgeton, NJ 08302

800-557-1121

www.woodruffenergy.com

R/C/I

ACTIVE

Woodruff Energy US LLC 73 Water Street, P.O. Box 777 Bridgeton, NJ 08302

856-455-1111 800-557-1121

www.woodruffenergy.com

C/I

ACTIVE

XOOM Energy New Jersey, LLC 744 Broad Street. 16th Floor Newark, NJ 07102

888-997-8979

www.xoomenergy.com

R/C/I ACTIVE

Your Energy Holdings, LLC One International Boulevard Suite 400 Mahwah, NJ 07495-0400

855-732-2493

www.thisisyourenergy.com

R/C/I

ACTIVE

Back to main supplier information page

PSE&G ELECTRIC SERVICE TERRITORY Last Updated: 12/11/14

*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I –INDUSTRIAL

Supplier Telephone & Web Site

*CustomerClass

Abest Power & Gas of NJ, LLC 202 Smith Street Perth Amboy, NJ 08861

(888)987-6937

www.AbestPower.com

R/C/I

ACTIVE

AEP Energy, Inc. f/k/a BlueStar Energy Services 309 Fellowship Road, Fl. 2 Mount Laurel, NJ 08054

(866) 258-3782

www.aepenergy.com

R/C/I

ACTIVE

Alpha Gas and Electric, LLC 641 5th Street Lakewood, NJ 08701

(855) 553-6374

www.alphagasandelectric.com

R/C

ACTIVE

Ambit Northeast, LLC d/b/a Ambit Energy 103 Carnegie Center Suite 300 Princeton, NJ 08540

877-282-6284

www.ambitenergy.com

R/C

ACTIVE

American Powernet Management, LP 437 North Grove St. Berlin, NJ 08009

(877) 977-2636

www.americanpowernet.com

C/I

ACTIVE

Amerigreen Energy, Inc. 333Sylvan Avenue Englewood Cliffs, NJ 07632

888-559-4567

www.amerigreen.com

R/C

ACTIVE

AP Gas & Electric, (NJ) LLC 10 North Park Place, Suite 420 Morristown, NJ 07960

(855) 544-4895

www.apgellc.com

R/C/I

ACTIVE

Astral Energy LLC 16 Tyson Place Bergenfield, NJ 07621

(888)850-1872

www.AstralEnergyLLC.com

R/C/I

ACTIVE

Barclays Capital Services, Inc. 70 Hudson Street Jersey City, NJ 07302-4585

(800) 526-7000

www.barclays.com

C

ACTIVE

BBPC, LLC d/b/a Great Eastern Energy

(888) 651-4121 C

116 Village Blvd. Suite 200 Princeton, NJ 08540

www.greateasternenergy.com

ACTIVE

Berkshire Energy Partners, LLC 9 Berkshire Road Landenberg, PA 19350 Attn: Dana A. LeSage, P.E.

(610) 255-5070

www.berkshireenergypartners.com

C/I

ACTIVE

Blue Pilot Energy, LLC 197 State Rte. 18 South Ste. 3000 East Brunswick, NJ 08816

(800) 451-6356

www.bluepilotenergy.com

R/C

ACTIVE

Brick Standard, LLC 235 Hudson Street Suite 1 Hoboken, NJ 07030

(201)706-8101

www.standardalternative.com

C/I

ACTIVE

CCES LLC dba Clean Currents Energy Services 566 Terhune Street Teaneck, NJ 07666

(877) 933-2453

www.cleancurrents.com

R/C

ACTIVE

Champion Energy Services, LLC 1200 Route 22 Bridgewater, NJ 08807

(888) 653-0093

www.championenergyservices.com

R/C/I

ACTIVE

Choice Energy, LLC 4257 US Highway 9, Suite 6C Freehold, NJ 07728

(888) 565-4490

www.4choiceenergy.com

R/C

ACTIVE

Clearview Electric, Inc. 1744 Lexington Avenue Pennsauken, NJ 08110

(888) CLR-VIEW (800) 746- 4702 www.clearviewenergy.com

R/C/I

ACTIVE

Commerce Energy, Inc. 7 Cedar Terrace Ramsey, NJ 07446

1-866-587-8674

www.commerceenergy.com

R/C

ACTIVE

Community Energy Inc. 51 Sandbrook Headquarters Road Stockton, NJ 08559

(866)946-3123

www.communityenergyinc.com

R/C/I

ACTIVE

ConEdison Solutions Cherry Tree Corporate Center 535 State Highway Suite 180 Cherry Hill, NJ 08002

(888) 665-0955

www.conedsolutions.com

C/I

ACTIVE

ConocoPhillips Company 224 Strawbridge Drive Suite 107 Moorestown, NJ 08057

(800) 646-4427

www.conocophillips.com

C/I

ACTIVE

Constellation NewEnergy, Inc. 900A Lake Street, Suite 2 Ramsey, NJ 07446

(888) 635-0827


R/C/I

ACTIVE

Constellation Energy 900A Lake Street, Suite 2 Ramsey, NJ 07446

(877) 997-9995


R

ACTIVE

Credit Suisse, (USA) Inc. 700 College Road East Princeton, NJ 08450

(212) 538-3124

www.creditsuisse.com

C

ACTIVE

Direct Energy Business, LLC 120 Wood Avenue, Suite 611 Iselin, NJ 08830

(888) 925-9115


R

ACTIVE

Direct Energy Business Marketing, LLC (fka Hess Energy Marketing) 1 Hess Plaza Woodbridge, NJ 07095

(800) 437-7872


C/I

ACTIVE

Direct Energy Services, LLC 120 Wood Avenue, Suite 611 Iselin, NJ 08830

(888) 925-9115

www.directenergy.com

R

ACTIVE

Direct Energy Small Business, LLC (fka Hess Small Business Services, LLC) One Hess Plaza Woodbridge, NJ 07095

(888) 464-4377


C/I

ACTIVE

Discount Energy Group, LLC 811 Church Road, Suite 149 Cherry Hill, New Jersey 08002

(800) 282-3331

www.discountenergygroup.com

R/C

ACTIVE

DTE Energy Supply, Inc. One Gateway Center, Suite 2600 Newark, NJ 07102

(877) 332-2450

www.dtesupply.com

C/I

ACTIVE

Energy.me Midwest LLC 90 Washington Blvd Bedminster, NJ 07921

(855) 243-7270

www.energy.me

R/C/I

ACTIVE

Energy Plus Holdings LLC 309 Fellowship Road East Gate Center, Suite 200 Mt. Laurel, NJ 08054

(877) 866-9193

www.energypluscompany.com

R/C

ACTIVE

Ethical Electric Benefit Co. d/b/a Ethical Electric 100 Overlook Center, 2nd Fl. Princeton, NJ 08540

(888) 444-9452

www.ethicalelectric.com

R/C

ACTIVE

Energy Service Providers, Inc., d/b/a New Jersey Gas & Electric 1 Bridge Plaza fl. 2 Fort Lee, NJ 07024

(866) 568-0290

www.njgande.com

R/C

ACTIVE

FirstEnergy Solutions 150 West State Street Trenton, NJ 08608

(866) 625-7318

www.fes.com

C/I

ACTIVE

Gateway Energy Services Corp. 120 Wood Avenue Suite 611 Iselin, NJ 08830

(866)348-4193

www.directenergybusiness.com

R/C

ACTIVE

GDF SUEZ Energy Resources NA, Inc. 333 Thornall Street Sixth Floor Edison, NJ 08837

(866) 999-8374

www.gdfsuezenergyresources.com

C/I

ACTIVE

GDF Suez Retail Energy Solutions LLC d/b/a THINK ENERGY 333 Thornall St. Sixth Floor Edison, NJ 08819

1-866-252-0078

www.mythinkenergy.com

R/C/I

ACTIVE

Glacial Energy of New Jersey, Inc. 21 Pine Street, Suite 237 Rockaway, NJ 07866

(888) 452-2425

www.glacialenergy.com

C/I

ACTIVE

Global Energy Marketing LLC 129 Wentz Avenue Springfield, NJ 07081

(800) 542-0778

www.globalp.com

R/C/I

ACTIVE

Green Mountain Energy Company 211 Carnegie Center Drive Princeton, NJ 08540

(866) 767-5818

www.greenmountain.com/commercial-home

C/I

ACTIVE

Harborside Energy LLC 101 Hudson Street Suite 2100 Jersey City, NJ 07302

(877) 940-3835

www.harborsideenergynj.com

R/C

ACTIVE

Hess Corporation 1 Hess Plaza Woodbridge, NJ 07095

(800) 437-7872

www.hess.com

C/I

ACTIVE

HIKO Energy, LLC 655 Suffern Road Teaneck, NJ 07666

(888) 264-4908

www.hikoenergy.com

R/C/I

ACTIVE

Hudson Energy Services, LLC 7 Cedar Street Ramsey, New Jersey 07446

(877) Hudson 9

www.hudsonenergyservices.com

C

ACTIVE

IDT Energy, Inc. 550 Broad Street Newark, NJ 07102

(877) 887-6866

www.idtenergy.com

R/C

ACTIVE

Independence Energy Group, LLC 211 Carnegie Center Princeton, NJ 08540

(877) 235-6708

www.chooseindependence.com

R/C

ACTIVE

Inspire Energy Holdings LLC 923 Haddonfield Road 3rd Fl. Building B2 Cherry Hill, NJ 08002

(866) 403-2620

www.inspireenergy.com

R/C/I

Integrys Energy Services, Inc. 33 Wood Ave, South, Suite 610 Iselin, NJ 08830

(800) 536-0151

www.integrysenergy.com

C/I

ACTIVE

Jsynergy, LLC 445 Central Ave. Suite 204 Cedarhurst, NY 11516

(516) 331-2020

Jsynergyllc.com

R/C/I

ACTIVE

Kuehne Chemical Company, Inc. 86 North Hackensack Avenue South Kearney, NJ 07032

(973) 589-0700

[email protected]

I

Liberty Power Delaware, LLC 1973 Highway 34, Suite 211 Wall, NJ 07719

(866) 769-3799

www.libertypowercorp.com

C/I

ACTIVE

Liberty Power Holdings, LLC 1973 Highway 34, Suite 211 Wall, NJ 07719

(866) 769-3799

www.libertypowercorp.com

R/C/I

ACTIVE

Linde Energy Services 575 Mountain Avenue Murray Hill, NJ 07974

(800) 247-2644

www.linde.com

C/I

ACTIVE

Marathon Power LLC 302 Main Street Paterson, NJ 07505

( 888) 779-7255

www.mecny.com

R/C/I

ACTIVE

MP2 Energy NJ, LLC 111 River Street, Suite 1204 Hoboken, NJ 07030

(877) 238-5343

www.mp2energy.com

R/C/I

ACTIVE

Natures Current, LLC 95 Fairmount Avenue Philadelphia, Pennsylvania 19123

(215) 464-6000

www.naturescurrent.com

R/C/I

ACTIVE

MPower Energy NJ LLC One University Plaza, Suite 507 Hackensack, NJ 07601

(877) 286-7693

www.mpowerenergy.com

R/C/I

ACTIVE

NATGASCO, Inc. (Supreme Energy, Inc.) 532 Freeman St. Orange, NJ 07050

(800) 840-4427

www.supremeenergyinc.com

R/C/I

ACTIVE

New Jersey Gas & Electric 10 North Park Place Suite 420 Morristown, NJ 07960

(866) 568-0290

www.njgande.com

R/C/

ACTIVE

NextEra Energy Services New Jersey, LLC 651 Jernee Mill Road Sayreville, NJ 08872

(877) 528-2890 Commercial (800) 882-1276 Residential

www.nexteraenergyservices.com

R/C/I

ACTIVE

Noble Americas Energy Solutions The Mac-Cali Building 581 Main Street, 8th Floor Woodbridge, NJ 07095

(877) 273-6772

www.noblesolutions.com

C/I

ACTIVE

Nordic Energy Services, LLC 50 Tice Boulevard, Suite 340 Woodcliff Lake, NJ 07677

(877) 808-1027

www.nordiceenergy.us.com

R/C/I

ACTIVE

North American Power and Gas, LLC 222 Ridgedale Avenue Cedar Knolls, NJ 07927

(888) 313-9086

www.napower.com

R/C/I

ACTIVE

North Eastern States, Inc. d/b/a Entrust Energy 90 Washington Valley Road Bedminster, NJ 07921

(888) 535-6340

www.entrustenergy.com

R/C/I

ACTIVE

Oasis Power, LLC d/b/a Oasis Energy 11152 Westheimer, Suite 901 Houston, TX 77042

(800)324-3046

www.oasisenergy.com

R/C

ACTIVE

Palmco Power NJ, LLC One Greentree Centre 10,000 Lincoln Drive East, Suite 201 Marlton, NJ 08053

(877) 726-5862

www.PalmcoEnergy.com

R/C/I

ACTIVE

Park Power, LLC 1200 South Church St. Suite 23 Mount Laurel, NJ 08054

(856) 778-0079

www.parkpower.com

R/C/I

ACTIVE

Plymouth Rock Energy, LLC 338 Maitland Avenue Teaneck, NJ 07666

(855) 32-POWER (76937)

www.plymouthenergy.com

R/C/I

ACTIVE

Power Management Co., LLC b/b/a PMC Lightsavers Limited Liability Company 1600 Moseley Road Victor, NY 14564

(585) 249-1360

www.powermanagementco.com

C/I

ACTIVE

PPL Energy Plus, LLC 811 Church Road Cherry Hill, NJ 08002

(800) 281-2000


C/I

ACTIVE

PPL EnergyPlus Retail, LLC 788 Shrewsbury Avenue, Suite 220 Tinton Falls, NJ 07724

(732) 741-0505 – 2000


C/I

ACTIVE

Progressive Energy Consulting, LLC

(917) 837-7400

R/C/I

PO Box 4582 Wayne, New Jersey 07474

[email protected] ACTIVE

Prospect Resources, Inc. 208 W. State Street Trenton, NJ 08608-1002

(847) 673-1959

www.prospectresources.com

C

ACTIVE

Public Power & Utility of New Jersey, LLC One International Blvd, Suite 400 Mahwah, NJ 07495

(888) 354-4415

www.ppandu.com

R/C/I

ACTIVE

Reliant Energy 211 Carnegie Center Princeton, NJ 08540

(877) 297-3795 (877) 297-3780

www.reliant.com

R/C/I

ACTIVE

ResCom Energy LLC 18C Wave Crest Ave. Winfield Park, NJ 07036

(888) 238-4041

http://rescomenergy.com

R/C/I

ACTIVE

Residents Energy, LLC 550 Broad Street Newark, NJ 07102

(888) 828-7374

www.residentsenergy.com

R/C

Respond Power LLC 1001 East Lawn Drive Teaneck, NJ 07666

(877) 973-7763

www.majorenergy.com

R/C/I

ACTIVE

Save on Energy, LLC 1101 Red Ventures Drive Fort Mill, SC 29707

1 (877)-658-3183

www.saveonenergy.com

R/C

SFE Energy One Gateway Center Suite 2600 Newark, NJ 07012

1 (877) 316-6344

www.sfeenergy.com

R/C/I

ACTIVE

S.J. Energy Partners, Inc. 208 White Horse Pike, Suite 4 Barrington, NJ 08007

(800) 695-0666

www.sjnaturalgas.com

C

ACTIVE

SmartEnergy Holdings, LLC 100 Overlook Center 2nd Floor Princeton, NJ NJ 08540 United States of America

(800) 443-4440

www.smartenergy.com

R/C/I

ACTIVE

South Jersey Energy Company 1 South Jersey Plaza, Route 54 Folsom, NJ 08037

(800) 266-6020

www.southjerseyenergy.com

R/C/I

ACTIVE

Spark Energy Gas, LP/ Spark Energy 2105 City West Blvd. Suite 100 Houston, TX 77042

(713)600-2600

www.sparkenergy.com

R/C/I

ACTIVE

Sperian Energy Corp. 1200 Route 22 East, Suite 2000 Bridgewater, NJ 08807

(888) 682-8082

www.sperianenergy.com

R/C/I

ACTIVE

Starion Energy PA Inc. 101 Warburton Avenue Hawthorne, NJ 07506

(800) 600-3040

www.starionenergy.com

R/C/I

ACTIVE

Stream Energy New Jersey, LLC 309 Fellowship Rd., Suite 200 Mt. Laurel, NJ 08054

(877) 369-8150

www.streamenergy.net

R/C

ACTIVE

Summit Energy Services, Inc. 10350 Ormsby Park Place Suite 400 Louisville, KY 40223

1 (800) 90-SUMMIT

www.summitenergy.com

C/I

ACTIVE

Texas Retail Energy LLC Park 80 West Plaza II, Suite 200 Saddle Brook, NJ 07663 Attn: Chris Hendrix

(866) 532-0761

Texasretailenergy.com

C/I

ACTIVE

TransCanada Power Marketing Ltd. 190 Middlesex Essex Turnpike, Suite 200 Iselin, NJ 08830

(877) MEGAWAT

www.transcanada.com/powermarketing

C/I

ACTIVE

TriEagle Energy, LP 90 Washington Valley Rd Bedminster, NJ 07921

(877) 933-2453

www.trieagleenergy.com

R/C/I

ACTIVE

UGI Energy Services, Inc. dba UGI Energy Link 224 Strawbridge Drive Suite 107 Moorestown, NJ 08057

(800) 427-8545


C/I

ACTIVE

Verde Energy USA, Inc. 2001 Route 46 Waterview Plaza Suite 301 Parsippany, NJ 07054

(800) 388-3862

www.lowcostpower.com

R/C

ACTIVE

Viridian Energy 2001 Route 46, Waterview Plaza Suite 310 Parsippany, NJ 07054

(866) 663-2508

www.viridian.com

R/C/I

ACTIVE

XOOM Energy New Jersey, LLC 744 Broad Street. 16th Floor Newark, NJ 07102

(888) 997-8979

www.xoomenergy.com

R/C/I

ACTIVE

YEP Energy 89 Headquarters Plaza North #1463 Morristown, NJ 07960

(855) 363-7736

www.yepenergyNJ.com

R/C/I

ACTIVE

Your Energy Holdings, LLC One International Boulevard Suite 400 Mahwah, NJ 07495-0400

(855) 732-2493

www.thisisyourenergy.com

R/C/I

ACTIVE

Back to the main supplier page

APPENDIX B

Equipment Inventory

CHA Project # 29142

Hall of Records

Essex County

Description QTY Manufacturer Name Model No. Serial No.Equipment Type /

UtilityCapacity/Size /Efficiency Efficiency Location Areas/Equipment Served Date Installed Remaining Useful Life (years)

Current year Years Old ASHRAE life expectancy

Steam Boiler 2 Superior Boiler Works Inc X6-X-3000 17296 Steam Boiler

20700 lb/hr steam @200

psig 600HP Heating

capacity

~80%Annex Mechanical

Room

Hall of Records, Veteran

Courthouse and Historic

Courthouse

2012 23 2014 2 25

RTU 1 Carrier 50TM-016-511YA 378196X54Roof top unit with DX

cooling15ton cooling capacity N/A Roof Annex 2000 6 2014 14 20

RTU 1 LuxAire N/A N/ARoof top unit with DX

cooling~7.5 ton N/A Roof Annex 2000 6 2014 14 20

RTU 1 Lennex N/A N/ARoof top unit with DX

cooling~7.5 ton N/A Roof Annex 2000 6 2014 14 20

RTU 1 Carrier 38ARZ008-511 N/ARoof top unit with DX

cooling~8 ton ~11.1 EER Roof Hall of Records 2004 10 2014 10 20

RTU 1 Trane TTA120A300FA N/ARoof top unit with DX

cooling10 ton cooling capacity N/A Roof Hall of Records 2004 10 2014 10 20



RTU 1 Carrier 24A135360A00S0010 N/ARoof top unit with DX

cooling~5 ton N/A Roof Hall of Records 2004 10 2014 10 20



RTU 1 Trane N/A N/ARoof top unit with DX


RTU 1 Carrier 24ABS330 N/ARoof top unit with DX


RTU 1 York DL-10C00 N/ARoof top unit with DX




RTU 1 Trane TTA180BB300CB N/ARoof top unit with DX




RTU 1 York HEHB-T09DAA N/ARoof top unit with DX


RTU 4 N/A ZS-105N13ATAA1A N1A2498927Roof top unit with DX

coolingN/A N/A Roof Cafeteria in Annex 2004 10 2014 10 20

MAU 1 Dayton 44C478 13101958

Make up air unit for

the kitchen exhaust

fan

N/A N/A Roof Kitchen in Annex 2004 10 2014 10 20

DHW 2 A O Smith BTH N/A Gas fired DHW heater ~120MBH and 100 gallon 80%Annex Mechanical

RoomHall of Records and Annex 2004 10 2014 10 20

Walkin Cooler 1 Ressul RLH080M44-D N/A Walkin Cooler7,080 BTH cooling

capacityN/A Roof Kitchen 2004 10 2014 10 20

Walkin Freezer 1 Ressul RLH080M44-D N/A Walkin Cooler7,080 BTH cooling

capacityN/A Roof Kitchen 2004 10 2014 10 20

Energy Audit of Essex County - Hall of Records

CHA Project No.29142 Cost of Electricity: $0.143 $/kWh

Existing Lighting & Audit Input $3.79 $/kW

Area Description Usage

No. of

Fixtures Standard Fixture Code Fixture Code

Watts per

Fixture kW/Space Exist Control Annual Hours Annual kWh

Field

Code

Unique description of the location - Room number/Room

name: Floor number (if applicable)

Describe Usage Type

using Operating Hours

No. of

fixtures

before the

retrofit

Lighting Fixture Code Code from Table of Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) * (Fixt

No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

32LED 3rd floor Hallway Hallways 12 1T 32 R F 2 (ELE) F42LL 60 0.72 SW 8736 6,290 NONE

185LED 338B Offices 8 T 40 R F 4 (ELE) F44SE 172 1.38 SW 2184 3,005 NONE

119 338 Offices 6 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 1.30 SW 2184 2,830 C-OCC

35LED 338 Offices 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2184 393 C-OCC

185LED 340 Offices 4 T 40 R F 4 (ELE) F44SE 172 0.69 SW 2184 1,503 C-OCC

185LED 342 Offices 2 T 40 R F 4 (ELE) F44SE 172 0.34 SW 2184 751 C-OCC









119 347 Offices 3 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.65 SW 2184 1,415 C-OCC

119 347 Offices 1 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.22 SW 2184 472 C-OCC

32LED Hallway Hallways 14 1T 32 R F 2 (ELE) F42LL 60 0.84 SW 8736 7,338 NONE

41LED 303A Offices 5 1B 40 R F 2 (MAG) F42SS 94 0.47 SW 2184 1,026 C-OCC

41LED Judge Chamber Offices 4 1B 40 R F 2 (MAG) F42SS 94 0.38 SW 2184 821 C-OCC

71 Courthouse Courthouse 94 I 60 I60/1 60 5.64 SW 2125 11,985 NONE

41LED Courthouse Courthouse 1 1B 40 R F 2 (MAG) F42SS 94 0.09 SW 2125 200 NONE

41LED 302B Offices 5 1B 40 R F 2 (MAG) F42SS 94 0.47 SW 2184 1,026 C-OCC

247LED 304 Offices 3 T 40 R F 3 (MAG) F43SE 136 0.41 SW 2184 891 C-OCC

41LED 304 Offices 1 1B 40 R F 2 (MAG) F42SS 94 0.09 SW 2184 205 C-OCC






185LED Hallway Hallways 10 T 40 R F 4 (ELE) F44SE 172 1.72 SW 8736 15,026 NONE

185LED Mens Room Restroom 3 T 40 R F 4 (ELE) F44SE 172 0.52 SW 2184 1,127 C-OCC

185LED Womens Room Restroom 3 T 40 R F 4 (ELE) F44SE 172 0.52 SW 2184 1,127 C-OCC

247LED 321A Offices 4 T 40 R F 3 (MAG) F43SE 136 0.54 SW 2184 1,188 C-OCC

32LED 321A Offices 2 1T 32 R F 2 (ELE) F42LL 60 0.12 SW 2184 262 C-OCC

247LED 321 Offices 4 T 40 R F 3 (MAG) F43SE 136 0.54 SW 2184 1,188 C-OCC


185LED Mail Room Offices 4 T 40 R F 4 (ELE) F44SE 172 0.69 SW 2184 1,503 C-OCC




32LED Hallway Hallways 4 1T 32 R F 2 (ELE) F42LL 60 0.24 SW 8736 2,097 C-OCC


247LED café Cafeteria 28 T 40 R F 3 (MAG) F43SE 136 3.81 SW 1820 6,931 NONE

185LED café Cafeteria 10 T 40 R F 4 (ELE) F44SE 172 1.72 SW 1820 3,130 C-OCC

247LED Café Individual Room Cafeteria 2 T 40 R F 3 (MAG) F43SE 136 0.27 SW 1820 495 C-OCC

185LED Café Individual Room Cafeteria 2 T 40 R F 4 (ELE) F44SE 172 0.34 SW 1820 626 C-OCC

196LED Hallway Hallways 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 8736 3,914 C-OCC

196LED 331 Offices 32 W 32 C F 4 (ELE) F44ILL 112 3.58 SW 2184 7,827 C-OCC


5LED Mens Room Restroom 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.06 SW 2184 131 C-OCC

250 329 Offices 6 T 54 W F 3 (ELE) (T-5) F43GHL 177 1.06 SW 2184 2,319 C-OCC


250 4th Floor 436 Offices 4 T 54 W F 3 (ELE) (T-5) F43GHL 177 0.71 SW 2184 1,546 C-OCC


247LED Office Offices 8 T 40 R F 3 (MAG) F43SE 136 1.09 SW 2184 2,376 C-OCC

32LED Office Offices 1 1T 32 R F 2 (ELE) F42LL 60 0.06 SW 2184 131 C-OCC

196LED 435 Offices 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 2184 978 C-OCC


185LED Hallway Hallways 7 T 40 R F 4 (ELE) F44SE 172 1.20 SW 8736 10,518 C-OCC










247LED 449A Offices 3 T 40 R F 3 (MAG) F43SE 136 0.41 SW 2184 891 C-OCC



Retrofit

Control

EXISTING CONDITIONS

1/22/2015 Page 1, Existing





No. of


Watts per


Field

Code



Describe Usage Type


No. of

fixtures

before the

retrofit


Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

Retrofit

Control

EXISTING CONDITIONS

5LED 402 Offices 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.48 SW 2184 1,048 C-OCC

5LED 402 Offices 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.30 SW 2184 655 C-OCC



196LED Hallway Hallways 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 8736 2,935 C-OCC

71 Hallway Hallways 2 I 60 I60/1 60 0.12 SW 8736 1,048 NONE


25 405 Offices 1 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.03 SW 2184 61 C-OCC











35LED 411 Offices 10 T 32 R F 3 (ELE) F43ILL/2 90 0.90 SW 2184 1,966 C-OCC





32LED 414 Offices 1 1T 32 R F 2 (ELE) F42LL 60 0.06 SW 2184 131 C-OCC


35LED 417A Offices 7 T 32 R F 3 (ELE) F43ILL/2 90 0.63 SW 2184 1,376 C-OCC

35LED 417A Offices 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2184 2,359 C-OCC

35LED 417A Offices 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 SW 2184 983 C-OCC





247LED 427D Offices 8 T 40 R F 3 (MAG) F43SE 136 1.09 SW 2184 2,376 C-OCC





196LED Womens Room Restroom 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 2184 734 C-OCC

196LED Mens Room Restroom 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 2184 734 C-OCC

32LED 5th Floor Hallway Hallways 10 1T 32 R F 2 (ELE) F42LL 60 0.60 SW 8736 5,242 C-OCC




196LED Womens Room Restroom 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 2184 978 C-OCC

















71 558 Offices 5 I 60 I60/1 60 0.30 SW 2184 655 C-OCC Locked

5LED 501A Offices 24 2T 32 R F 2 (u) (ELE) FU2LL 60 1.44 SW 2184 3,145 C-OCC Locked

71 502 Offices 6 I 60 I60/1 60 0.36 SW 2184 786 C-OCC Locked

20LED 503A Offices 3 S 28 P F 1 (ELE) F41ILL 31 0.09 SW 2184 203 C-OCC Locked

20LED 503A Offices 2 S 28 P F 1 (ELE) F41ILL 31 0.06 SW 2184 135 C-OCC

20LED 503A Offices 6 S 28 P F 1 (ELE) F41ILL 31 0.19 SW 2184 406 C-OCC

71 Restroom Restroom 1 I 60 I60/1 60 0.06 SW 2184 131 C-OCC

71 Suite 502 Offices 1 I 60 I60/1 60 0.06 SW 2184 131 C-OCC

71 Hallway Hallways 28 I 60 I60/1 60 1.68 SW 8736 14,676 NONE








No. of


Watts per


Field

Code



Describe Usage Type


No. of

fixtures

before the

retrofit


Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

Retrofit

Control

EXISTING CONDITIONS



71 508 Offices 2 I 60 I60/1 60 0.12 SW 2184 262 C-OCC



196LED 507A Offices 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 2184 489 C-OCC

196LED 507A Offices 4 W 32 C F 4 (ELE) F44ILL 112 0.45 SW 2184 978 C-OCC





196LED 560A Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 2184 1,468 C-OCC













196LED 514C Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 2184 1,468 C-OCC









247LED 511 Small Offices Offices 2 T 40 R F 3 (MAG) F43SE 136 0.27 SW 2184 594 C-OCC


185LED 511 Small Offices Offices 4 T 40 R F 4 (ELE) F44SE 172 0.69 SW 2184 1,503 C-OCC



5LED 511 Small Offices Offices 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.72 SW 2184 1,572 C-OCC























185LED 2nd Floor 201 Offices 6 T 40 R F 4 (ELE) F44SE 172 1.03 SW 2184 2,254 C-OCC





247LED 205 next Offices 3 T 40 R F 3 (MAG) F43SE 136 0.41 SW 2184 891 C-OCC

247LED 205 next Offices 3 T 40 R F 3 (MAG) F43SE 136 0.41 SW 2184 891 C-OCC


41LED 207 Offices 6 1B 40 R F 2 (MAG) F42SS 94 0.56 SW 2184 1,232 C-OCC







No. of


Watts per


Field

Code



Describe Usage Type


No. of

fixtures

before the

retrofit


Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

Retrofit

Control

EXISTING CONDITIONS
















196LED Men's Room Restroom 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 2184 734 C-OCC

196LED Women's Room Restroom 3 W 32 C F 4 (ELE) F44ILL 112 0.34 SW 2184 734 C-OCC

32LED Service Room Offices 2 1T 32 R F 2 (ELE) F42LL 60 0.12 SW 2184 262 C-OCC












71 233 Storage Storage Areas 2 I 60 I60/1 60 0.12 SW 2912 349 C-OCC






196LED lobby Hallways 2 W 32 C F 4 (ELE) F44ILL 112 0.22 SW 8736 1,957 NONE



41LED Attendent Offices 5 1B 40 R F 2 (MAG) F42SS 94 0.47 SW 2184 1,026 C-OCC









35LED 1st Floor 101 Offices 29 T 32 R F 3 (ELE) F43ILL/2 90 2.61 SW 2184 5,700 C-OCC




71 Entrance Hall Hallways 16 I 60 I60/1 60 0.96 SW 8736 8,387 NONE

71 Entrance Hall Offices 36 I 60 I60/1 60 2.16 SW 2184 4,717 C-OCC


185LED 107 Small Room Offices 1 T 40 R F 4 (ELE) F44SE 172 0.17 SW 2184 376 C-OCC

247LED 107 Small Room Offices 2 T 40 R F 3 (MAG) F43SE 136 0.27 SW 2184 594 C-OCC

41LED Chief Room Offices 6 1B 40 R F 2 (MAG) F42SS 94 0.56 SW 2184 1,232 C-OCC




185LED Assitant Chief Offices 8 T 40 R F 4 (ELE) F44SE 172 1.38 SW 2184 3,005 C-OCC




185LED Men's Room Restroom 3 T 40 R F 4 (ELE) F44SE 172 0.52 SW 2184 1,127 C-OCC

185LED Women's Room Restroom 3 T 40 R F 4 (ELE) F44SE 172 0.52 SW 2184 1,127 C-OCC

5LED Receiving Room Offices 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.48 SW 2184 1,048 C-OCC

185LED Comparing Room Offices 6 T 40 R F 4 (ELE) F44SE 172 1.03 SW 2184 2,254 C-OCC

185LED Comparing Room Offices 2 T 40 R F 4 (ELE) F44SE 172 0.34 SW 2184 751 C-OCC

185LED Comparing Room Offices 1 T 40 R F 4 (ELE) F44SE 172 0.17 SW 2184 376 C-OCC







No. of


Watts per


Field

Code



Describe Usage Type


No. of

fixtures

before the

retrofit


Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst. control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

Retrofit control

device

Notes

Retrofit

Control

EXISTING CONDITIONS


185LED Copying Room Offices 4 T 40 R F 4 (ELE) F44SE 172 0.69 SW 2184 1,503 C-OCC

247LED Copying Room Offices 4 T 40 R F 3 (MAG) F43SE 136 0.54 SW 2184 1,188 C-OCC

35LED Copying Room Offices 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 SW 2184 983 C-OCC


196LED Copying Room Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 2184 245 C-OCC


35LED Deeds Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2184 590 C-OCC

185LED Deeds Offices 1 T 40 R F 4 (ELE) F44SE 172 0.17 SW 2184 376 C-OCC

185LED Registers Vault Offices 60 T 40 R F 4 (ELE) F44SE 172 10.32 SW 2184 22,539 C-OCC

196LED Registers Vault Offices 1 W 32 C F 4 (ELE) F44ILL 112 0.11 SW 2184 245 C-OCC

196LED Registers Vault Offices 12 W 32 C F 4 (ELE) F44ILL 112 1.34 SW 2184 2,935 C-OCC

185LED Index Offices 4 T 40 R F 4 (ELE) F44SE 172 0.69 SW 2184 1,503 C-OCC

41LED Index Offices 2 1B 40 R F 2 (MAG) F42SS 94 0.19 SW 2184 411 C-OCC

247LED Index Offices 7 T 40 R F 3 (MAG) F43SE 136 0.95 SW 2184 2,079 C-OCC

35LED Index Offices 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2184 1,179 C-OCC

41LED Basement Men's Locker Locker 11 1B 40 R F 2 (MAG) F42SS 94 1.03 SW 2184 2,258 C-OCC

32LED Closet Storage Areas 2 1T 32 R F 2 (ELE) F42LL 60 0.12 SW 2912 349 C-OCC

32LED Closet Offices 1 1T 32 R F 2 (ELE) F42LL 60 0.06 SW 2184 131 C-OCC

71 Toilet Restroom 2 I 60 I60/1 60 0.12 SW 2184 262 C-OCC

41LED Hallway Hallways 44 1B 40 R F 2 (MAG) F42SS 94 4.14 SW 8736 36,132 NONE

41LED B33 Offices 4 1B 40 R F 2 (MAG) F42SS 94 0.38 SW 2184 821 C-OCC

41LED B33 Offices 11 1B 40 R F 2 (MAG) F42SS 94 1.03 SW 2184 2,258 C-OCC


71 Mechanical Shop Storage Areas 9 I 60 I60/1 60 0.54 SW 2912 1,572 C-OCC




196LED B39 Offices 6 W 32 C F 4 (ELE) F44ILL 112 0.67 SW 2184 1,468 C-OCC

32LED B39A Offices 2 1T 32 R F 2 (ELE) F42LL 60 0.12 SW 2184 262 C-OCC



32LED B40 Offices 4 1T 32 R F 2 (ELE) F42LL 60 0.24 SW 2184 524 C-OCC




32LED B40 Offices 23 1T 32 R F 2 (ELE) F42LL 60 1.38 SW 2184 3,014 C-OCC


196LED Carpentor Shop Offices 16 W 32 C F 4 (ELE) F44ILL 112 1.79 SW 2184 3,914 C-OCC

71 B6 Offices 11 I 60 I60/1 60 0.66 SW 2184 1,441 C-OCC

71 131 Offices 2 I 60 I60/1 60 0.12 SW 2184 262 C-OCC

247LED Book Binding Offices 6 T 40 R F 3 (MAG) F43SE 136 0.82 SW 2184 1,782 C-OCC

71 B14 Offices 2 I 60 I60/1 60 0.12 SW 2184 262 C-OCC

247LED Electric Room Mechanical Room 4 T 40 R F 3 (MAG) F43SE 136 0.54 SW 2912 1,584 NONE

5LED B45 Offices 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.06 SW 2184 131 C-OCC

185LED B45 Offices 4 T 40 R F 4 (ELE) F44SE 172 0.69 SW 2184 1,503 C-OCC

71 B45 Restroom 2 I 60 I60/1 60 0.12 SW 2184 262 C-OCC

185LED B45 Offices 2 T 40 R F 4 (ELE) F44SE 172 0.34 SW 2184 751 C-OCC



71 B48 Offices 4 I 60 I60/1 60 0.24 SW 2184 524 C-OCC


25 B48 Offices 2 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.06 SW 2184 122 C-OCC

41LED Hallway Hallways 7 1B 40 R F 2 (MAG) F42SS 94 0.66 SW 8736 5,748 NONE

41LED Mechanical Room Mechanical Room 1 1B 40 R F 2 (MAG) F42SS 94 0.09 SW 2912 274 NONE

185LED Mechanical Room Mechanical Room 1 T 40 R F 4 (ELE) F44SE 172 0.17 SW 2912 501 NONE

41LED Mechanical Room Mechanical Room 6 1B 40 R F 2 (MAG) F42SS 94 0.56 SW 2912 1,642 NONE

185LED Mechanical Room Mechanical Room 2 T 40 R F 4 (ELE) F44SE 172 0.34 SW 2912 1,002 NONE

185LED Storage Storage Areas 1 T 40 R F 4 (ELE) F44SE 172 0.17 SW 2912 501 C-OCC

32LED Hallway next to Elevator Hallways 10 1T 32 R F 2 (ELE) F42LL 60 0.60 SW 8736 5,242 NONE

SW

Total 2,475 268.23 738,066


APPENDIX C

ECM Calculations

Essex County - Hall of Records

CHA Project Number: 29142 Rate of Discount (used for NPV) 3.0%

Yearly UsageMetric Ton Carbon Dioxide

Equivalent Building Area

0.151$ $/kWh blended 0.000420205 205,696 Electric Natural Gas Fuel Oil

0.143$ $/kWh supply 3,680,750 0.000420205 555,456$ 189,604$

3.79$ $/kW 902.6 0

0.78$ $/Therm 280,832 0.00533471

Estimated 7.50$ $/kgals 0

$/Gal

Item Cost Simple Life Equivalent CO2 NJ Smart Start Direct Install Payback w/ ROI NPV IRR

Y or N kW kWh therms No. 2 Oil gal Water kgal $ Payback Expectancy (Metric tons) Incentives Eligible (Y/N) Incentives kW kWh therms kgal/yr $

Y ECM-1 Reduce the Steam Pressure from 120 Psig to 100 Psig 0.0 0 8,310 0 0 6,490 60,846$ 9.4 25 44.3 -$ N 9.4 0.0 0 207,755 0 $ 162,256 1.7 $52,170 9.6%

Y ECM-2 Replace Old RTUs with High Efficiency RTUs 5.1 8,617 0 0 0 1,464 79,800$ 54.5 15 3.6 2,925$ N 52.5 76.6 129,257 0 0 $ 23,000 (0.7) ($59,393) -12.7%

Y ECM-3 Install Window AC Units Control System 0.0 56,150 0 0 0 8,479 21,200$ 2.5 15 23.6 -$ N 2.5 0.0 842,249 0 0 $ 127,180 5.0 $80,017 39.7%

Y ECM-4 Install a Central Web-Based DDC System to Control the HVAC Equipment 0.0 26,000 5,457 0 0 8,188 305,175$ 37.3 15 40.0 -$ N 37.3 0.0 390,000 81,850 0 $ 122,815 (0.6) ($207,432) -9.7%

Y ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heaters 0.0 0 1,333 0 0 1,041 24,698$ 23.7 15 7.1 3,000$ N 20.8 0.0 0 20,000 0 $ 15,620 (0.4) ($9,267) -3.9%

Y ECM-6 Install Walk-in Cooler/Freezer Control 0.0 9,338 0 0 0 1,410 20,625$ 14.6 15 3.9 -$ N 14.6 0.0 140,068 0 0 $ 21,150 0.0 ($3,792) 0.3%

N ECM-L1 Lighting Replacements / Upgrades 175 476,300 0 0 0 76,053 504,915$ 6.6 15 200.1 97,405$ N 5.4 2,619.5 7,144,500 0 0 $ 1,197,952 1.4 $500,407 16.9%

N ECM-L2 Install Lighting Controls (Add Occupancy Sensors) 0 100,569 0 0 0 14,381 85,860$ 6.0 15 42.3 11,130$ N 5.2 0.0 1,508,535 0 0 $ 227,789 1.7 $96,954 17.5%

Y ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) 175 511,129 0 0 0 81,034 590,775$ 7.3 15 214.8 108,535$ N 6.0 2,619.5 7,666,935 0 0 $ 1,276,840 1.2 $485,134 14.6%

Total (Does Not Include ECM-L1 & ECM-L2) 179.7 611,234 15,100 0 0 $ 108,106 $ 1,103,119 10.2 16.4 337 $ 114,460 9.1 2,696 9,168,509 309,604 - $ 1,748,861 0.6 337,438 7.5%

Recommended Measures (highlighted green above) 179.7 611,234 15,100 0 0 $ 108,106 $ 1,103,119 10.2 16.4 337 $ 114,460 0 9.1 2,696 9,168,509 309,604 - $ 1,748,861 0.6 337,438 7.5%

% of Existing 20% 17% 5% 0 0

Multipliers

168 Material: 1.027

Building Auditorium Gymnasium Library Classrooms Labor: 1.246

Enthalpy Operating Occupied Occupied Occupied Occupied Equipment: 1.124Temp h (Btu/lb) Bin Hours Hours Hours Hours Hours Hours

102.5 Heating System Efficiency 70%

97.5 35.4 6 6 0 0 0 0 Cooling Eff (kW/ton) 1.3

92.5 37.4 31 31 0 0 0 0

87.5 35.0 131 131 0 0 0 0

82.5 33.0 500 500 0 0 0 0

77.5 31.5 620 620 0 0 0 0

72.5 29.9 664 664 0 0 0 0

67.5 27.2 854 854 0 0 0 0

62.5 24.0 927 927 0 0 0 0 Hours 4,427 Hrs

57.5 20.3 600 600 0 0 0 0 Weighted Avg 40 F

52.5 18.2 730 730 0 0 0 0 Avg 28 F

47.5 16.0 491 491 0 0 0 0

42.5 14.5 656 656 0 0 0 0

37.5 12.5 1,023 1,023 0 0 0 0 Hours 4,333 Hrs

32.5 10.5 734 734 0 0 0 0 Weighted Avg 68 F

27.5 8.7 334 334 0 0 0 0 Avg 78 F

22.5 7.0 252 252 0 0 0 0

17.5 5.4 125 125 0 0 0 0

12.5 3.7 47 47 0 0 0 0

7.5 2.1 34 34 0 0 0 0

2.5 1.3 1 1 0 0 0 0

-2.5

-7.5

Recommend?

Cooling

Simple Projected Lifetime Savings

Utility Costs

Essex County -Hall of Records

Annual Utility Cost

Heating

Newark, NJ

Occupied Hours/Week

City:

Savings


CHA Project Number: 29142


Notes/Comments:

3,680,750 Total Based on utility analysis

1,000,000 Lighting From Lighting Calculations 27%

600,000 Motors Estimated 16%

1,300,000 Cooling Estimated 35%

300,000 Plug Load Estimated 8%

300,000 Computers Estimated 8%

130,750 Other Remaining 4%

Notes/Comments:

280,832 Total Based on utility analysis

272,832 Boilers Therms/SF x Square Feet Served 97%

8,000 DHW Based on utility analysis 3%

Utility End Use Analysis


Natural Gas Use (Therms):

Lighting28%

Motors16%

Cooling36%

Plug Load8%

Computers

6%Other

4%


Boilers97%

DHW3%

Natural Gas End Use

Boilers

DHW




ECM-1 Reduce the Steam Pressure from 120 Psig to 100 Psig

Item Value Units

Demand Rate 0.78$ / therm

Boiler Capacity 32,307 lb/h

Existing Pressure 120.0 Psig

Existing Enthalpy 1,193.0 Btu/lb

Equivalent Full Load Hours 1,131 hrs

Boiler Efficiency 70%

Heating Capacity 32,307 lb/h

Steam Pressure 100.0 Psig

Steam Enthalpy 1,189.0 Btu/lb


Steam Head Loss Reduction 1% Estimated

Heating Savings 8,310.18 therms

Cost Savings 6,490$

Description: This ECM evaluates reducing the steam pressure from 120 pisg down to 100 psig. According to the

boiler operator and facility staff, 50 psig is sufficient to provide the heating for the buildings the steam system

serves. However, it is recommended that a more comprehensive steam study be carried out to verify that all

components in the steam system can be running at 100psig.

Estimated

SAVINGS

Proposed Pressure

See Table Below

See Table Below

NJ Protocols

See Table Below

See Table Below

NJ Protocols

Existing Pressure

Formula/Comments


CHA Project Number: 29142 Multipliers

Essex County -Hall of Records Material: 1.03

Labor: 1.25

ECM-1 Reduce the Steam Pressure from 120 Psig to 100 Psig - Cost Equipment: 1.12

MAT. LABOR EQUIP. MAT. LABOR EQUIP.

Steam Reduction Assessment 1 EA 1,000$ 10,000$ 1,027$ 12,460$ -$ 13,487$ Estimated

Pressure Adjustment 1 EA 10,000$ 20,000$ 10,270$ 24,920$ -$ 35,190$ Estimated

-$ -$ -$ -$

48,677$ Subtotal

**Cost Estimates are for Energy Savings calculations only, do not use for procurement 12,169$ 25% Contingency

60,846$

REMARKS

Total

Description QTY UNITUNIT COSTS SUBTOTAL COSTS

TOTAL COST




ECM-2 Replace Old RTUs with High Efficiency RTUs

Equipment

Tag

Equipment

Description General Type Cooling Capacity (Btu/h) Heating Capacity (Btu/h)

LuxAire RTU HVAC 90,000

Lennex RTU HVAC 90,000

Carrier RTU HVAC 180,000

Item Value Units

Demand Rate 3.79$ / kW

Electricity Rate 0.14$ /kWh

Coincidence Factor 0.67

Conversion 3.412 btu/kW

Cooling Capacity 360,000 btu/hr btuh

Baseline EER 10.8 EERb

Proposed EER 14.0 EERq


Demand Savings 5.10 kW

Energy Savings 8,617 kWh

Demand Savings 5.10 kW

Energy Savings 8,617 kWh

Cost Savings 1,464$

Savings calculation formulas are taken from NJ Protocols document for Electric HVAC Equipment

SAVINGS

COOLING

See Table Below

Equipment

NJ Protocols

NJ Protocols

Description: This ECM evaluates the energy savings associated with replacing older less efficient cooling equipment with modern high efficiency unitary equipment

which has the same capacity

Formula/Comments

FORMULA CONSTANTS




Labor: 1.25

Equipment: 1.12

ECM-2 Replace Old RTUs with High Efficiency RTUs - Cost

QTY UNIT


-$ -$ -$ -$

Crane 1 EA -$ 1,000$ 5,000$ -$ 1,246$ 5,620$ 6,866$ RS Means 2012

(2) 7.5 Ton Rooftop Unit 2 EA 9,700$ 2,750$ 19,924$ 6,853$ -$ 26,777$ RS Means 2012

- Reprogram DDC system for (1) RTU 2 EA 75$ 300$ 154$ 748$ -$ 902$ RS Means 2012

(1) 5 Ton Rooftop Unit 1 EA 8,525$ 2,000$ 8,755$ 2,492$ -$ 11,247$ RS Means 2012

- Reprogram DDC system for (1) RTU 1 EA 75$ 300$ 77$ 374$ -$ 451$ RS Means 2012

Electrical - misc. 1 LS 5,000$ 10,000$ 5,135$ 12,460$ -$ 17,595$ Estimated

63,837$ Subtotal


79,800$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL

COSTREMARKS




AREA/EQUIPMENT SERVED

110 Offices 1,320,000

Total btu/h of all window A/C Units: 1,320,000 btu/h

ECM-3 Install Window AC Units Control System

Electric Cost $0.151 / kWh

Average run hours per Week 80 Hours

Space Balance Point 55 F

Space Temperature Setpoint 72 deg F

BTU/Hr Rating of existing DX equipment 1,320,000 Btu / Hr

Average EER 10.0

Existing Annual Electric Usage 122,697 kWh

Item Value Units

Proposed Annual Electric Usage 66,547 kWh

Annual Electrical Usage Savings 56,150 kWh

Annual Cost Savings $8,479

Total Project Cost $21,200

Simple Payback 3 years

OAT - DB Existing Proposed

Bin Annual Hours of hrs of

Temp F Hours Operation Operation

102.5 0 0 100% 0

97.5 6 3 100% 3

92.5 31 15 88% 13

87.5 131 62 76% 48

82.5 500 238 65% 154

77.5 620 295 53% 156

72.5 664 316 41% 130

67.5 854 0 0% 0

62.5 927 0 0% 0

57.5 600 0 0% 0

52.5 730 0 0% 0

47.5 491 0 0% 0

42.5 656 0 0% 0

37.5 1,023 0 0% 0

32.5 734 0 0% 0

27.5 334 0 0% 0

22.5 252 0 0% 0

17.5 125 0 0% 0

12.5 47 0 0% 0

7.5 34 0 0% 0

2.5 1 0 0% 0

-2.5 0 0 0% 0

-7.5 0 0 0% 0

Total 8,760 930 54% 504

COOLING

CAPACITY

(btu/h)EQUIPMENT

ASSUMPTIONS Comments

ECM Description : Window A/C units are currently controlled manually by the occupants and are not turned off when the room is unoccupied. This ECM evaluates

implementation of a digital timer device that will automatically turn the window A/C unit off at a preset time .

110 Window AC Units

Proposed % of

time of operation

Setpoint.

Total BTU/hr of DX cooling equipment to be replaced.

Comments

Unit will cycle on w/ temp of room. Possible operating time shown below

ANNUAL SAVINGS




Labor: 1.25

ECM-3 Install Window AC Units Control System - Cost Equipment: 1.12

QTY UNIT


0 -$ -$ -$

Window AC Controller 110 EA 150$ -$ -$ 16945.5 -$ -$ 16,946$ Estimated

-$ -$ -$ -$

16,946$ Subtotal


21,200$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL

COSTREMARKS




ECM-4 Install a Central Web-Based DDC System to Control the HVAC Equipment

Building Information:

205,696 Sq Footage $0.15 $/kWh Blended

Y Cooling $0.78 $/Therm

Y Heating

3,680,750 kWh

72 F 280,832 Therms

168 hrs 1,300,000.0 kWh1

72 F 272,832 Therms2

0%

2,360 Mbtu/yr 26,000 kWh

2,360,000 Btu/hr 5,457 Therms

100 hrs

70% 26,000 kWh

5,457 Therms72 F

168 hrs Assumptions

72 F 1 35% of facility total electricity dedicated to Cooling; based on utility information

0% 2 97% of facility total natural gas dedicated to Heating; based on utility information

200 Tons 3 2%

100 hrs

10.0

0 Therms

0 kWh

5,457 Therms

26,000 kWh

72 F 8,188$ 40 hrs 305,175$

62 F 37.3 Yrs

0%

2,360 Mbtu/yr

2,360,000 Btu/hr

100 hrs

70%

72 F

168 hrs

80 F

0%

200 Tons

100 hrs

10.0

0 Therms3

0 kWh

Savings calculation formulas for setback are taken from NJ Protocols document for Occupancy Controlled Thermostats

Savings calculations for additional controls are estimated based on the level of control to be added and prior experience

Natural Gas Savings

Cooling Electricity Savings

Cooling Season Setback Temp

Cooling Season % Savings per Degree Setback

Connected Cooling Load Capacity

Equivalent Full Load Cooling Hours

Cooling Equipment EER

Cooling

Cooling Season Facility Temp

Weekly Occupied Hours

S A V I N G S

Heating Season % Savings per Degree Setback

Annual Boiler Capacity

Connected Heating Load Capacity

Equivalent Full Load Heating Hours

Heating Equipment Efficiency

Heating Existing Facility Total Electric usage

FULL DDC - TEMPERATURE SETBACK SAVINGS CALCULATION FULL DDC - ADDITIONAL CONTROLS SAVINGS CALCULATION

E X I S T I N G C O N D I T I O N S E X I S T I N G C O N D I T I O N S

Heating Season Facility Temp Existing Facility Total Gas usage

Weekly Occupied Hours Existing Facility Cooling Electric usageHeating Season Setback Temp Existing Facility Heating Natural Gas usage

Heating Season % Savings per Degree Setback P R O P O S E D C O N D I T I O N S

Annual Boiler Capacity Proposed Facility Cooling Electric Savings

Connected Heating Load Capacity Proposed Facility Natural Gas Savings

Cooling Equipment EER

S A V I N G S

Equivalent Full Load Heating Hours S A V I N G S

Heating System Efficiency Electric Savings

Cooling Natural Gas Savings

Weekly Occupied Hours

Cooling Season Setback Temp

Cooling Season % Savings per Degree Setback

Connected Cooling Load Capacity

Equivalent Full Load Cooling Hours

Iit is estimated there would be 2% savings after upgrading the system

Description: This ECM evaluates the energy savings associated with installing a central control system for the building. The central DDC system

would reset room temperature when the rooms are not occupied and have more pricise control on the temperature and valve opening positions

which results in energy savings.

Total Cost SavingsEstimated Total Project Cost

Simple Payback


COMBINED SAVINGS

Natural Gas Savings


Nighttime Setback

E X I S T I N G C O N D I T I O N S

Heating

Heating Season Facility TempWeekly Occupied Hours

Heating Season Setback Temp

Natural Gas Savings

Cooling Season Facility Temp




Labor: 1.25

Equipment: 1.00

ECM-4 Install a Central Web-Based DDC System to Control the HVAC Equipment - Cost


-$ -$ -$ -$

1 ea 30,000$ 50,000$ 30,810$ 62,300$ -$ 93,110$

1 ls 50,000$ 80,000$ 51,350$ 99,680$ -$ 151,030$

-$ -$ -$ -$

-$ -$ -$ -$

244,140$ Subtotal


305,175$

Estimated

Estimated

REMARKS

Total

TOTAL COST

Sensors

Controller & Programming

Description QTY UNITUNIT COSTS SUBTOTAL COSTS




ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heaters

Item Value Units

Avg. Monthly Utility Demand by Water Heater 667 Therms/month

Total Annual Utility Demand by Water Heater 800,000 MBTU/yr

Existing DHW Heater Efficiency 80%

Total Annual Hot Water Demand (w/ standby losses) 640,000 MBTU/yr

Existing Tank Size 200 GallonsHot Water Piping System Capacity 5 Gallons

Hot Water Temperature 120 ˚F

Room Temperature 72 ˚FStandby Losses (% by Volume) 2.5%

Standby Losses (Heat Loss) 2.1 MBH

Annual Standby Hot Water Load 17,958 MBTU/yr

New Tank Size 200 GallonsHot Water Piping System Capacity 5 Gallons

Hot Water Temperature 120 ˚F

Room Temperature 72 ˚F

Standby Losses (% by Volume) 2.5%Standby Losses (Heat Loss) 2.1 MBH

Annual Standby Hot Water Load 17,958 MBTU/yr

Total Annual Hot Water Demand 640,000 MBTU/yr

Proposed Avg. Hot water heater efficiency 96%Proposed Fuel Use 6,667 Therns

Utility Cost $0.78 $/Therm

Existing Operating Cost of DHW $6,248 $/yr

Proposed Operating Cost of DHW $5,207 $/yr

Savings Summary:

Utility Energy Cost

Savings Savings

Therms/yr 1,333 $1,041

Estimated Per existing system (includes HWR piping)Based on A O Smith, condensing DHW Heater

( 2.5% of stored capacity per hour, per U.S. Department of Energy )

Per manufacturer nameplate

Per building personnel

Estimated Per existing system (includes HWR piping)

Based on A O Smith, condensing DHW HeaterStandby Losses and inefficient DHW heater eliminated

( 2.5% of stored capacity per hour, per U.S. Department of Energy )

Description: This ECM evaluates the energy savings associated with replacing a gas fired tank type water heater with an equivalent capacity condensing gas fired water

heater.

Calculated from utility bill

1therm = 100 MBTU

Per manufacturer nameplate

Formula/Comments




Labor: 1.25

ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heaters - Cost Equipment: 1.12


DHW Heater Removal 1 LS 50$ -$ 62$ -$ 62$ RS Means 2012

High Efficiency Gas-Fired DHW Heater 1 EA 12,000$ 1,000$ 12,324$ 1,246$ -$ 13,570$ Estimated

Miscellaneous Electrical 1 LS 300$ 308$ -$ -$ 308$ RS Means 2012

Venting Kit 1 EA 450$ 650$ 462$ 810$ -$ 1,272$ RS Means 2012

Miscellaneous Piping and Valves 1 LS 2,000$ 2,000$ 2,054$ 2,492$ -$ 4,546$ Estimated

19,758$ Subtotal


24,698$

Description

Total

TOTAL

COSTREMARKSQTY UNIT

UNIT COSTS SUBTOTAL COSTS




ECM-6 Install Walk-in Cooler/Freezer Control

Utility Cost

$0.15 $/kWh Blended

N

1

3.3 AmpsEF

208 VoltsEF

1 PhaseEF

0.55 PFEF

8,760 hrs

65% LR

2,150 kWh kWhEF

963 kWh kWhRH

3,113 kWh

N

2

3.3

208

1

0.55

8,760 hrs

65%

4,299 kWh

1,926 kWh

6,225 kWh

9,338 kWh

1,410$

20,625$

14.6 years

Savings calculation formulas are taken from NJ Protocols document for Walk-in Controller

**Cost Estimates are for Energy Savings calculations only, do not use for procurement

Nameplate Volts of Freezer Evaporator Fan

Walk-In Freezer(s)

Walk-In Cooler(s)

Phase of Evaporator Fan

Power Factor of Evaporator Fan

Existing Freezer Controls?

Operating Hours

Load Reduction

Electricity Savings (Evaporator Fan)

Electricity Savings (Evaporator Fan Reduced Heat)

Total Walk-In Freezer(s) Electricity Savings

ECM Description :

For kitchens that contain walk-in coolers and freezers, CoolTrol is a controller that reduces energy consumption by controlling off of

dewpoint temperature. Compressor cycling is reduced and the evaporator fans run 25% to 80% less. Door and frame heaters are

also installed and controlled by store dew point temperature; this can reduce run time by up to 95% in coolers and 60% in freezers.

The evaporator fan motors are also replaced with hi-efficiency fan motors saving 40% to 70% in energy. The proposed system

comprises of an anti-sweat door controller, evaporator fan motor replacement and CoolTrol Cooler Control System.

E X I S T I N G C O N D I T I O N S

Quantity of Walk-In Freezers

Nameplate Amps of Freezer Evaporator Fan

S A V I N G S

Total Electricity Savings

Simple Payback

Total Cost Savings

Estimated Cost

Electricity Savings (Evaporator Fan Reduced Heat)

Total Walk-In Cooler(s) Electricity Savings

Phase of Evaporator Fan

Power Factor of Evaporator Fan

Operating Hours

Load Reduction

Electricity Savings (Evaporator Fan)

Nameplate Amps of Cooler Evaporator Fan

Nameplate Volts of Cooler Evaporator Fan

Existing Cooler Controls?

Quantity of Walk-In Coolers




Labor: 1.25

ECM-6 Install Walk-in Cooler/Freezer Control - Cost Equipment: 1.12


-$

Turnkey Walk-In Controller & Equipment 1 EA 10,000$ 5,000$ -$ 10,270$ 6,230$ -$ 16,500$

-$ -$ -$ -$

16,500$ Subtotal


20,625$

REMARKS

Vendor Estimate

Total

TOTAL

COSTDescription QTY UNIT

UNIT COSTS SUBTOTAL COSTS




New Jersey Pay For Performance Incentive Program

Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012.

Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by local

governements or non-profit organizations.

At a minimum, all recommended measures were used for this calculation. To qualify for P4P incentives, the following P4P requirements must be met:

- At least 15% source energy savings

- No more than 50% savings from lighting measures - Scope includes more than one measure

- Project has at least a 10% internal rate of return

- At least 50% of the source energy savings must come from investor-owned electricity and/or natural gas (note: exemption for fuel conversions)

Total Building Area (Square Feet) 205,696 $0.05 $/sqft

Is this audit funded by NJ BPU (Y/N) Yes

Board of Public Utilites (BPU)

kWh Therms

Existing Cost (from utility) $555,456 $189,604

Existing Usage (from utility) 3,680,750 280,832

Proposed Savings 611,234 15,100

Existing Total MMBtus

Proposed Savings MMBtus

% Energy Reduction

Proposed Annual Savings

$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/therm

Incentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00

Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00

Elec Gas Total

Incentive #1 $0 $0 $0



Total All Incentives $0 $0 $0

Total Project Cost $1,103,119

Allowable

Incentive

% Incentives #1 of Utility Cost* 0.0% $0

% Incentives #2 of Project Cost** 0.0% $0

% Incentives #3 of Project Cost** 0.0% $0

Total Eligible Incentives*** w/o Incentives w/ Incentives

Project Cost w/ Incentives 10.2 10.2

* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.

** Maximum allowable amount of Incentive #2 is 25% of total project cost.

Maximum allowable amount of Incentive #3 is 25% of total project cost.

*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is.

Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project

$1,103,119

Max Incentive

3,596

8.8%

$108,106

Min (Savings = 15%) Increase (Savings > 15%) Achieved Incentive

Incentives $

Project Payback (years)

$0

Incentive #1

Audit is funded by NJ BPU

Annual Utilities

40,646



ECM-L1 Lighting Replacements $3.79 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture Code

Watts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture Code

Watts per

Fixture kW/Space

Retrofit

Control Annual Hours Annual kWh

Annual kWh

Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start

Lighting Incentive

Simple Payback

With Out

Incentive Simple Payback

Field Code Unique description of the location - Room number/Room


No. of fixtures

before the retrofit

"Lighting Fixture Code" Example 2T

40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2

lamps U shape

Code from Table of Standard

Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)

No. of fixtures after

the retrofit

"Lighting Fixture Code" Example

2T 40 R F(U) = 2'x2' Troff 40 w

Recess. Floor 2 lamps U shape

Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

32LED 3rd floor Hallway 12 1T 32 R F 2 (ELE) F42LL 60 0.7 SW 8736 6,290 12 4 ft LED Tube 200732x2 30 0.4 SW 8,736 3,145 3,145 0.4 466.10$ 2,804.40$ $0 6.0 6.0

185LED 338B 8 T 40 R F 4 (ELE) F44SE 172 1.4 SW 2184 3,005 8 T 74 R LED RTLED50 50 0.4 SW 2,184 874 2,132 1.0 349.20$ 1,890.00$ $0 5.4 5.4

119 338 6 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 1.3 SW 2184 2,830 6 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 1.3 SW 2,184 2,830 - 0.0 -$ -$ $0 #DIV/0!

35LED 338 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2184 393 2 T 59 R LED RTLED38 38 0.1 SW 2,184 166 227 0.1 37.21$ 472.50$ $0 12.7 12.7

185LED 340 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 1,066 0.5 174.60$ 945.00$ $0 5.4 5.4

185LED 342 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2184 751 2 T 74 R LED RTLED50 50 0.1 SW 2,184 218 533 0.2 87.30$ 472.50$ $0 5.4 5.4


185LED 343 8 T 40 R F 4 (ELE) F44SE 172 1.4 SW 2184 3,005 8 T 74 R LED RTLED50 50 0.4 SW 2,184 874 2,132 1.0 349.20$ 1,890.00$ $0 5.4 5.4






185LED 348 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 799 0.4 130.95$ 708.75$ $0 5.4 5.4

119 347 3 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.6 SW 2184 1,415 3 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.6 SW 2,184 1,415 - 0.0 -$ -$ $0 #DIV/0!

119 347 1 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.2 SW 2184 472 1 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.2 SW 2,184 472 - 0.0 -$ -$ $0 #DIV/0!

32LED Hallway 14 1T 32 R F 2 (ELE) F42LL 60 0.8 SW 8736 7,338 14 4 ft LED Tube 200732x2 30 0.4 SW 8,736 3,669 3,669 0.4 543.79$ 3,271.80$ $0 6.0 6.0

41LED 303A 5 1B 40 R F 2 (MAG) F42SS 94 0.5 SW 2184 1,026 5 4 ft LED Tube 200732x2 30 0.2 SW 2,184 328 699 0.3 114.49$ 1,168.50$ $0 10.2 10.2

41LED Judge Chamber 4 1B 40 R F 2 (MAG) F42SS 94 0.4 SW 2184 821 4 4 ft LED Tube 200732x2 30 0.1 SW 2,184 262 559 0.3 91.59$ 934.80$ $0 10.2 10.2

71 Courthouse 94 I 60 I60/1 60 5.6 SW 2125 11,985 94 CF 26 CFQ26/1-L 27 2.5 SW 2,125 5,393 6,592 3.1 1,083.70$ 634.50$ $0 0.6 0.6

41LED Courthouse 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2125 200 1 4 ft LED Tube 200732x2 30 0.0 SW 2,125 64 136 0.1 22.36$ 233.70$ $0 10.5 10.5

41LED 302B 5 1B 40 R F 2 (MAG) F42SS 94 0.5 SW 2184 1,026 5 4 ft LED Tube 200732x2 30 0.2 SW 2,184 328 699 0.3 114.49$ 1,168.50$ $0 10.2 10.2

247LED 304 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 SW 2,184 249 642 0.3 105.19$ 708.75$ $0 6.7 6.7

41LED 304 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2184 205 1 4 ft LED Tube 200732x2 30 0.0 SW 2,184 66 140 0.1 22.90$ 233.70$ $0 10.2 10.2






185LED Hallway 10 T 40 R F 4 (ELE) F44SE 172 1.7 SW 8736 15,026 10 T 74 R LED RTLED50 50 0.5 SW 8,736 4,368 10,658 1.2 1,579.57$ 2,362.50$ $0 1.5 1.5

185LED Mens Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 799 0.4 130.95$ 708.75$ $0 5.4 5.4

185LED Womens Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 799 0.4 130.95$ 708.75$ $0 5.4 5.4

247LED 321A 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2184 1,188 4 T 59 R LED RTLED38 38 0.2 SW 2,184 332 856 0.4 140.25$ 945.00$ $0 6.7 6.7

32LED 321A 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 262 2 4 ft LED Tube 200732x2 30 0.1 SW 2,184 131 131 0.1 21.47$ 467.40$ $0 21.8 21.8

247LED 321 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2184 1,188 4 T 59 R LED RTLED38 38 0.2 SW 2,184 332 856 0.4 140.25$ 945.00$ $0 6.7 6.7

247LED 322 12 T 40 R F 3 (MAG) F43SE 136 1.6 SW 2184 3,564 12 T 59 R LED RTLED38 38 0.5 SW 2,184 996 2,568 1.2 420.76$ 2,835.00$ $0 6.7 6.7

185LED Mail Room 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 1,066 0.5 174.60$ 945.00$ $0 5.4 5.4




32LED Hallway 4 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 8736 2,097 4 4 ft LED Tube 200732x2 30 0.1 SW 8,736 1,048 1,048 0.1 155.37$ 934.80$ $0 6.0 6.0

185LED 335 19 T 40 R F 4 (ELE) F44SE 172 3.3 SW 2184 7,137 19 T 74 R LED RTLED50 50 1.0 SW 2,184 2,075 5,063 2.3 829.36$ 4,488.75$ $0 5.4 5.4

247LED café 28 T 40 R F 3 (MAG) F43SE 136 3.8 SW 1820 6,931 28 T 59 R LED RTLED38 38 1.1 SW 1,820 1,936 4,994 2.7 838.95$ 6,615.00$ $0 7.9 7.9

185LED café 10 T 40 R F 4 (ELE) F44SE 172 1.7 SW 1820 3,130 10 T 74 R LED RTLED50 50 0.5 SW 1,820 910 2,220 1.2 373.00$ 2,362.50$ $0 6.3 6.3

247LED Café Individual Room 2 T 40 R F 3 (MAG) F43SE 136 0.3 SW 1820 495 2 T 59 R LED RTLED38 38 0.1 SW 1,820 138 357 0.2 59.93$ 472.50$ $0 7.9 7.9

185LED Café Individual Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 1820 626 2 T 74 R LED RTLED50 50 0.1 SW 1,820 182 444 0.2 74.60$ 472.50$ $0 6.3 6.3

196LED Hallway 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 8736 3,914 4 T 74 R LED RTLED50 50 0.2 SW 8,736 1,747 2,167 0.2 321.09$ 945.00$ $0 2.9 2.9

196LED 331 32 W 32 C F 4 (ELE) F44ILL 112 3.6 SW 2184 7,827 32 T 74 R LED RTLED50 50 1.6 SW 2,184 3,494 4,333 2.0 709.86$ 7,560.00$ $0 10.6 10.6


5LED Mens Room 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2184 131 1 2T XX R LED 2RTLED 25 0.0 SW 2,184 55 76 0.0 12.52$ 202.50$ $0 16.2 16.2

250 329 6 T 54 W F 3 (ELE) (T-5) F43GHL 177 1.1 SW 2184 2,319 6 T 54 W F 3 (ELE) (T-5) F43GHL 177 1.1 SW 2,184 2,319 - 0.0 -$ -$ $0 #DIV/0!


250 4th Floor 436 4 T 54 W F 3 (ELE) (T-5) F43GHL 177 0.7 SW 2184 1,546 4 T 54 W F 3 (ELE) (T-5) F43GHL 177 0.7 SW 2,184 1,546 - 0.0 -$ -$ $0 #DIV/0!


247LED Office 8 T 40 R F 3 (MAG) F43SE 136 1.1 SW 2184 2,376 8 T 59 R LED RTLED38 38 0.3 SW 2,184 664 1,712 0.8 280.51$ 1,890.00$ $0 6.7 6.7

32LED Office 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 SW 2,184 66 66 0.0 10.73$ 233.70$ $0 21.8 21.8

196LED 435 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 2184 978 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 542 0.2 88.73$ 945.00$ $0 10.6 10.6



247LED 438 14 T 40 R F 3 (MAG) F43SE 136 1.9 SW 2184 4,158 14 T 59 R LED RTLED38 38 0.5 SW 2,184 1,162 2,996 1.4 490.89$ 3,307.50$ $0 6.7 6.7









247LED 449A 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 SW 2,184 249 642 0.3 105.19$ 708.75$ $0 6.7 6.7



5LED 402 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.5 SW 2184 1,048 8 2T XX R LED 2RTLED 25 0.2 SW 2,184 437 612 0.3 100.18$ 1,620.00$ $0 16.2 16.2

5LED 402 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2184 655 5 2T XX R LED 2RTLED 25 0.1 SW 2,184 273 382 0.2 62.61$ 1,012.50$ $0 16.2 16.2


185LED Hallway 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 8736 6,010 4 T 74 R LED RTLED50 50 0.2 SW 8,736 1,747 4,263 0.5 631.83$ 945.00$ $0 1.5 1.5

196LED Hallway 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 8736 2,935 3 T 74 R LED RTLED50 50 0.2 SW 8,736 1,310 1,625 0.2 240.82$ 708.75$ $0 2.9 2.9

71 Hallway 2 I 60 I60/1 60 0.1 SW 8736 1,048 2 CF 26 CFQ26/1-L 27 0.1 SW 8,736 472 577 0.1 85.45$ 13.50$ $0 0.2 0.2

5LED 405 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2184 262 2 2T XX R LED 2RTLED 25 0.1 SW 2,184 109 153 0.1 25.05$ 405.00$ $0 16.2 16.2

25 405 1 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.0 SW 2184 61 1 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.0 SW 2,184 61 - 0.0 -$ -$ $0 #DIV/0!











35LED 411 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 SW 2184 1,966 10 T 59 R LED RTLED38 38 0.4 SW 2,184 830 1,136 0.5 186.05$ 2,362.50$ $0 12.7 12.7



35LED 413 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2184 1,572 8 T 59 R LED RTLED38 38 0.3 SW 2,184 664 909 0.4 148.84$ 1,890.00$ $0 12.7 12.7


32LED 414 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 SW 2,184 66 66 0.0 10.73$ 233.70$ $0 21.8 21.8


35LED 417A 7 T 32 R F 3 (ELE) F43ILL/2 90 0.6 SW 2184 1,376 7 T 59 R LED RTLED38 38 0.3 SW 2,184 581 795 0.4 130.24$ 1,653.75$ $0 12.7 12.7

35LED 417A 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2184 2,359 12 T 59 R LED RTLED38 38 0.5 SW 2,184 996 1,363 0.6 223.26$ 2,835.00$ $0 12.7 12.7

35LED 417A 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 983 5 T 59 R LED RTLED38 38 0.2 SW 2,184 415 568 0.3 93.03$ 1,181.25$ $0 12.7 12.7

35LED 417A 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2184 786 4 T 59 R LED RTLED38 38 0.2 SW 2,184 332 454 0.2 74.42$ 945.00$ $0 12.7 12.7

35LED 417A 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2184 786 4 T 59 R LED RTLED38 38 0.2 SW 2,184 332 454 0.2 74.42$ 945.00$ $0 12.7 12.7


247LED 422A 15 T 40 R F 3 (MAG) F43SE 136 2.0 SW 2184 4,455 15 T 59 R LED RTLED38 38 0.6 SW 2,184 1,245 3,210 1.5 525.95$ 3,543.75$ $0 6.7 6.7

247LED 427D 8 T 40 R F 3 (MAG) F43SE 136 1.1 SW 2184 2,376 8 T 59 R LED RTLED38 38 0.3 SW 2,184 664 1,712 0.8 280.51$ 1,890.00$ $0 6.7 6.7


35LED 428 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2184 2,948 15 T 59 R LED RTLED38 38 0.6 SW 2,184 1,245 1,704 0.8 279.08$ 3,543.75$ $0 12.7 12.7



196LED Womens Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 406 0.2 66.55$ 708.75$ $0 10.6 10.6

196LED Mens Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 406 0.2 66.55$ 708.75$ $0 10.6 10.6

32LED 5th Floor Hallway 10 1T 32 R F 2 (ELE) F42LL 60 0.6 SW 8736 5,242 10 4 ft LED Tube 200732x2 30 0.3 SW 8,736 2,621 2,621 0.3 388.42$ 2,337.00$ $0 6.0 6.0




196LED Womens Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 2184 978 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 542 0.2 88.73$ 945.00$ $0 10.6 10.6


32LED 535 5 1T 32 R F 2 (ELE) F42LL 60 0.3 SW 2184 655 5 4 ft LED Tube 200732x2 30 0.2 SW 2,184 328 328 0.2 53.67$ 1,168.50$ $0 21.8 21.8






COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

1/22/2015 Page 6, ECM-L1





Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit



lamps U shape


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


2T 40 R F(U) = 2'x2' Troff 40 w


Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered











71 558 5 I 60 I60/1 60 0.3 SW 2184 655 5 CF 26 CFQ26/1-L 27 0.1 SW 2,184 295 360 0.2 59.04$ 33.75$ $0 0.6 0.6

5LED 501A 24 2T 32 R F 2 (u) (ELE) FU2LL 60 1.4 SW 2184 3,145 24 2T XX R LED 2RTLED 25 0.6 SW 2,184 1,310 1,835 0.8 300.55$ 4,860.00$ $0 16.2 16.2

71 502 6 I 60 I60/1 60 0.4 SW 2184 786 6 CF 26 CFQ26/1-L 27 0.2 SW 2,184 354 432 0.2 70.84$ 40.50$ $0 0.6 0.6

20LED 503A 3 S 28 P F 1 (ELE) F41ILL 31 0.1 SW 2184 203 3 4 ft LED Tube 200732x1 15 0.0 SW 2,184 98 105 0.0 17.17$ 435.60$ $0 25.4 25.4



71 Restroom 1 I 60 I60/1 60 0.1 SW 2184 131 1 CF 26 CFQ26/1-L 27 0.0 SW 2,184 59 72 0.0 11.81$ 6.75$ $0 0.6 0.6

71 Suite 502 1 I 60 I60/1 60 0.1 SW 2184 131 1 CF 26 CFQ26/1-L 27 0.0 SW 2,184 59 72 0.0 11.81$ 6.75$ $0 0.6 0.6

71 Hallway 28 I 60 I60/1 60 1.7 SW 8736 14,676 28 CF 26 CFQ26/1-L 27 0.8 SW 8,736 6,604 8,072 0.9 1,196.33$ 189.00$ $0 0.2 0.2


196LED 504 5 W 32 C F 4 (ELE) F44ILL 112 0.6 SW 2184 1,223 5 T 74 R LED RTLED50 50 0.3 SW 2,184 546 677 0.3 110.92$ 1,181.25$ $0 10.6 10.6



71 508 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 SW 2,184 118 144 0.1 23.61$ 13.50$ $0 0.6 0.6



196LED 507A 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 2184 489 2 T 74 R LED RTLED50 50 0.1 SW 2,184 218 271 0.1 44.37$ 472.50$ $0 10.6 10.6

196LED 507A 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 2184 978 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 542 0.2 88.73$ 945.00$ $0 10.6 10.6





196LED 560A 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 2184 1,468 6 T 74 R LED RTLED50 50 0.3 SW 2,184 655 812 0.4 133.10$ 1,417.50$ $0 10.6 10.6










5LED 519 16 2T 32 R F 2 (u) (ELE) FU2LL 60 1.0 SW 2184 2,097 16 2T XX R LED 2RTLED 25 0.4 SW 2,184 874 1,223 0.6 200.36$ 3,240.00$ $0 16.2 16.2



196LED 514C 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 2184 1,468 6 T 74 R LED RTLED50 50 0.3 SW 2,184 655 812 0.4 133.10$ 1,417.50$ $0 10.6 10.6









247LED 511 Small Offices 2 T 40 R F 3 (MAG) F43SE 136 0.3 SW 2184 594 2 T 59 R LED RTLED38 38 0.1 SW 2,184 166 428 0.2 70.13$ 472.50$ $0 6.7 6.7


185LED 511 Small Offices 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 1,066 0.5 174.60$ 945.00$ $0 5.4 5.4



5LED 511 Small Offices 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 SW 2184 1,572 12 2T XX R LED 2RTLED 25 0.3 SW 2,184 655 917 0.4 150.27$ 2,430.00$ $0 16.2 16.2























185LED 2nd Floor 201 6 T 40 R F 4 (ELE) F44SE 172 1.0 SW 2184 2,254 6 T 74 R LED RTLED50 50 0.3 SW 2,184 655 1,599 0.7 261.90$ 1,417.50$ $0 5.4 5.4





247LED 205 next 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 SW 2,184 249 642 0.3 105.19$ 708.75$ $0 6.7 6.7

247LED 205 next 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 SW 2,184 249 642 0.3 105.19$ 708.75$ $0 6.7 6.7


41LED 207 6 1B 40 R F 2 (MAG) F42SS 94 0.6 SW 2184 1,232 6 4 ft LED Tube 200732x2 30 0.2 SW 2,184 393 839 0.4 137.39$ 1,402.20$ $0 10.2 10.2














41LED 219 19 1B 40 R F 2 (MAG) F42SS 94 1.8 SW 2184 3,901 19 4 ft LED Tube 200732x2 30 0.6 SW 2,184 1,245 2,656 1.2 435.08$ 4,440.30$ $0 10.2 10.2


185LED 222 30 T 40 R F 4 (ELE) F44SE 172 5.2 SW 2184 11,269 30 T 74 R LED RTLED50 50 1.5 SW 2,184 3,276 7,993 3.7 1,309.52$ 7,087.50$ $0 5.4 5.4

196LED Men's Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 406 0.2 66.55$ 708.75$ $0 10.6 10.6

196LED Women's Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 406 0.2 66.55$ 708.75$ $0 10.6 10.6

32LED Service Room 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 262 2 4 ft LED Tube 200732x2 30 0.1 SW 2,184 131 131 0.1 21.47$ 467.40$ $0 21.8 21.8


32LED 226 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 SW 2,184 66 66 0.0 10.73$ 233.70$ $0 21.8 21.8










71 233 Storage 2 I 60 I60/1 60 0.1 SW 2912 349 2 CF 26 CFQ26/1-L 27 0.1 SW 2,912 157 192 0.1 30.49$ 13.50$ $0 0.4 0.4


1/22/2015 Page 7, ECM-L1





Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit



lamps U shape


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


2T 40 R F(U) = 2'x2' Troff 40 w


Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered





32LED 242 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 2184 786 6 4 ft LED Tube 200732x2 30 0.2 SW 2,184 393 393 0.2 64.40$ 1,402.20$ $0 21.8 21.8

196LED lobby 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 8736 1,957 2 T 74 R LED RTLED50 50 0.1 SW 8,736 874 1,083 0.1 160.55$ 472.50$ $0 2.9 2.9



41LED Attendent 5 1B 40 R F 2 (MAG) F42SS 94 0.5 SW 2184 1,026 5 4 ft LED Tube 200732x2 30 0.2 SW 2,184 328 699 0.3 114.49$ 1,168.50$ $0 10.2 10.2

41LED 247 155 1B 40 R F 2 (MAG) F42SS 94 14.6 SW 2184 31,821 155 4 ft LED Tube 200732x2 30 4.7 SW 2,184 10,156 21,665 9.9 3,549.30$ 36,223.50$ $0 10.2 10.2



5LED 248 66 2T 32 R F 2 (u) (ELE) FU2LL 60 4.0 SW 2184 8,649 66 2T XX R LED 2RTLED 25 1.7 SW 2,184 3,604 5,045 2.3 826.50$ 13,365.00$ $0 16.2 16.2

5LED 248 66 2T 32 R F 2 (u) (ELE) FU2LL 60 4.0 SW 2184 8,649 66 2T XX R LED 2RTLED 25 1.7 SW 2,184 3,604 5,045 2.3 826.50$ 13,365.00$ $0 16.2 16.2

196LED 248 45 W 32 C F 4 (ELE) F44ILL 112 5.0 SW 2184 11,007 45 T 74 R LED RTLED50 50 2.3 SW 2,184 4,914 6,093 2.8 998.24$ 10,631.25$ $0 10.6 10.6



35LED 1st Floor 101 29 T 32 R F 3 (ELE) F43ILL/2 90 2.6 SW 2184 5,700 29 T 59 R LED RTLED38 38 1.1 SW 2,184 2,407 3,293 1.5 539.55$ 6,851.25$ $0 12.7 12.7

35LED 102 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 983 5 T 59 R LED RTLED38 38 0.2 SW 2,184 415 568 0.3 93.03$ 1,181.25$ $0 12.7 12.7



71 Entrance Hall 16 I 60 I60/1 60 1.0 SW 8736 8,387 16 CF 26 CFQ26/1-L 27 0.4 SW 8,736 3,774 4,613 0.5 683.62$ 108.00$ $0 0.2 0.2

71 Entrance Hall 36 I 60 I60/1 60 2.2 SW 2184 4,717 36 CF 26 CFQ26/1-L 27 1.0 SW 2,184 2,123 2,595 1.2 425.06$ 243.00$ $0 0.6 0.6


185LED 107 Small Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2184 376 1 T 74 R LED RTLED50 50 0.1 SW 2,184 109 266 0.1 43.65$ 236.25$ $0 5.4 5.4

247LED 107 Small Room 2 T 40 R F 3 (MAG) F43SE 136 0.3 SW 2184 594 2 T 59 R LED RTLED38 38 0.1 SW 2,184 166 428 0.2 70.13$ 472.50$ $0 6.7 6.7

41LED Chief Room 6 1B 40 R F 2 (MAG) F42SS 94 0.6 SW 2184 1,232 6 4 ft LED Tube 200732x2 30 0.2 SW 2,184 393 839 0.4 137.39$ 1,402.20$ $0 10.2 10.2


41LED 111 11 1B 40 R F 2 (MAG) F42SS 94 1.0 SW 2184 2,258 11 4 ft LED Tube 200732x2 30 0.3 SW 2,184 721 1,538 0.7 251.89$ 2,570.70$ $0 10.2 10.2


185LED Assitant Chief 8 T 40 R F 4 (ELE) F44SE 172 1.4 SW 2184 3,005 8 T 74 R LED RTLED50 50 0.4 SW 2,184 874 2,132 1.0 349.20$ 1,890.00$ $0 5.4 5.4




185LED Men's Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 799 0.4 130.95$ 708.75$ $0 5.4 5.4

185LED Women's Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 SW 2,184 328 799 0.4 130.95$ 708.75$ $0 5.4 5.4

5LED Receiving Room 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.5 SW 2184 1,048 8 2T XX R LED 2RTLED 25 0.2 SW 2,184 437 612 0.3 100.18$ 1,620.00$ $0 16.2 16.2

185LED Comparing Room 6 T 40 R F 4 (ELE) F44SE 172 1.0 SW 2184 2,254 6 T 74 R LED RTLED50 50 0.3 SW 2,184 655 1,599 0.7 261.90$ 1,417.50$ $0 5.4 5.4

185LED Comparing Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2184 751 2 T 74 R LED RTLED50 50 0.1 SW 2,184 218 533 0.2 87.30$ 472.50$ $0 5.4 5.4

185LED Comparing Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2184 376 1 T 74 R LED RTLED50 50 0.1 SW 2,184 109 266 0.1 43.65$ 236.25$ $0 5.4 5.4



185LED Copying Room 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 1,066 0.5 174.60$ 945.00$ $0 5.4 5.4

247LED Copying Room 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2184 1,188 4 T 59 R LED RTLED38 38 0.2 SW 2,184 332 856 0.4 140.25$ 945.00$ $0 6.7 6.7

35LED Copying Room 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 983 5 T 59 R LED RTLED38 38 0.2 SW 2,184 415 568 0.3 93.03$ 1,181.25$ $0 12.7 12.7

247LED Copying Room 12 T 40 R F 3 (MAG) F43SE 136 1.6 SW 2184 3,564 12 T 59 R LED RTLED38 38 0.5 SW 2,184 996 2,568 1.2 420.76$ 2,835.00$ $0 6.7 6.7

196LED Copying Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 2184 245 1 T 74 R LED RTLED50 50 0.1 SW 2,184 109 135 0.1 22.18$ 236.25$ $0 10.6 10.6

247LED Copying Room 14 T 40 R F 3 (MAG) F43SE 136 1.9 SW 2184 4,158 14 T 59 R LED RTLED38 38 0.5 SW 2,184 1,162 2,996 1.4 490.89$ 3,307.50$ $0 6.7 6.7

35LED Deeds 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2184 590 3 T 59 R LED RTLED38 38 0.1 SW 2,184 249 341 0.2 55.82$ 708.75$ $0 12.7 12.7

185LED Deeds 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2184 376 1 T 74 R LED RTLED50 50 0.1 SW 2,184 109 266 0.1 43.65$ 236.25$ $0 5.4 5.4

185LED Registers Vault 60 T 40 R F 4 (ELE) F44SE 172 10.3 SW 2184 22,539 60 T 74 R LED RTLED50 50 3.0 SW 2,184 6,552 15,987 7.3 2,619.04$ 14,175.00$ $0 5.4 5.4

196LED Registers Vault 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 2184 245 1 T 74 R LED RTLED50 50 0.1 SW 2,184 109 135 0.1 22.18$ 236.25$ $0 10.6 10.6

196LED Registers Vault 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 2184 2,935 12 T 74 R LED RTLED50 50 0.6 SW 2,184 1,310 1,625 0.7 266.20$ 2,835.00$ $0 10.6 10.6

185LED Index 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 1,066 0.5 174.60$ 945.00$ $0 5.4 5.4

41LED Index 2 1B 40 R F 2 (MAG) F42SS 94 0.2 SW 2184 411 2 4 ft LED Tube 200732x2 30 0.1 SW 2,184 131 280 0.1 45.80$ 467.40$ $0 10.2 10.2

247LED Index 7 T 40 R F 3 (MAG) F43SE 136 1.0 SW 2184 2,079 7 T 59 R LED RTLED38 38 0.3 SW 2,184 581 1,498 0.7 245.45$ 1,653.75$ $0 6.7 6.7

35LED Index 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 1,179 6 T 59 R LED RTLED38 38 0.2 SW 2,184 498 681 0.3 111.63$ 1,417.50$ $0 12.7 12.7

41LED Basement Men's Locker 11 1B 40 R F 2 (MAG) F42SS 94 1.0 SW 2184 2,258 11 4 ft LED Tube 200732x2 30 0.3 SW 2,184 721 1,538 0.7 251.89$ 2,570.70$ $0 10.2 10.2

32LED Closet 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2912 349 2 4 ft LED Tube 200732x2 30 0.1 SW 2,912 175 175 0.1 27.71$ 467.40$ $0 16.9 16.9

32LED Closet 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 SW 2,184 66 66 0.0 10.73$ 233.70$ $0 21.8 21.8

71 Toilet 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 SW 2,184 118 144 0.1 23.61$ 13.50$ $0 0.6 0.6

41LED Hallway 44 1B 40 R F 2 (MAG) F42SS 94 4.1 SW 8736 36,132 44 4 ft LED Tube 200732x2 30 1.3 SW 8,736 11,532 24,601 2.8 3,645.95$ 10,282.80$ $0 2.8 2.8

41LED B33 4 1B 40 R F 2 (MAG) F42SS 94 0.4 SW 2184 821 4 4 ft LED Tube 200732x2 30 0.1 SW 2,184 262 559 0.3 91.59$ 934.80$ $0 10.2 10.2

41LED B33 11 1B 40 R F 2 (MAG) F42SS 94 1.0 SW 2184 2,258 11 4 ft LED Tube 200732x2 30 0.3 SW 2,184 721 1,538 0.7 251.89$ 2,570.70$ $0 10.2 10.2


71 Mechanical Shop 9 I 60 I60/1 60 0.5 SW 2912 1,572 9 CF 26 CFQ26/1-L 27 0.2 SW 2,912 708 865 0.3 137.18$ 60.75$ $0 0.4 0.4




196LED B39 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 2184 1,468 6 T 74 R LED RTLED50 50 0.3 SW 2,184 655 812 0.4 133.10$ 1,417.50$ $0 10.6 10.6

32LED B39A 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 262 2 4 ft LED Tube 200732x2 30 0.1 SW 2,184 131 131 0.1 21.47$ 467.40$ $0 21.8 21.8



32LED B40 4 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 2184 524 4 4 ft LED Tube 200732x2 30 0.1 SW 2,184 262 262 0.1 42.94$ 934.80$ $0 21.8 21.8



32LED B40 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 2184 786 6 4 ft LED Tube 200732x2 30 0.2 SW 2,184 393 393 0.2 64.40$ 1,402.20$ $0 21.8 21.8

32LED B40 23 1T 32 R F 2 (ELE) F42LL 60 1.4 SW 2184 3,014 23 4 ft LED Tube 200732x2 30 0.7 SW 2,184 1,507 1,507 0.7 246.88$ 5,375.10$ $0 21.8 21.8


196LED Carpentor Shop 16 W 32 C F 4 (ELE) F44ILL 112 1.8 SW 2184 3,914 16 T 74 R LED RTLED50 50 0.8 SW 2,184 1,747 2,167 1.0 354.93$ 3,780.00$ $0 10.6 10.6

71 B6 11 I 60 I60/1 60 0.7 SW 2184 1,441 11 CF 26 CFQ26/1-L 27 0.3 SW 2,184 649 793 0.4 129.88$ 74.25$ $0 0.6 0.6

71 131 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 SW 2,184 118 144 0.1 23.61$ 13.50$ $0 0.6 0.6

247LED Book Binding 6 T 40 R F 3 (MAG) F43SE 136 0.8 SW 2184 1,782 6 T 59 R LED RTLED38 38 0.2 SW 2,184 498 1,284 0.6 210.38$ 1,417.50$ $0 6.7 6.7

71 B14 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 SW 2,184 118 144 0.1 23.61$ 13.50$ $0 0.6 0.6

247LED Electric Room 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2912 1,584 4 T 59 R LED RTLED38 38 0.2 SW 2,912 443 1,142 0.4 181.06$ 945.00$ $0 5.2 5.2

5LED B45 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2184 131 1 2T XX R LED 2RTLED 25 0.0 SW 2,184 55 76 0.0 12.52$ 202.50$ $0 16.2 16.2

185LED B45 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 SW 2,184 437 1,066 0.5 174.60$ 945.00$ $0 5.4 5.4

71 B45 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 SW 2,184 118 144 0.1 23.61$ 13.50$ $0 0.6 0.6

185LED B45 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2184 751 2 T 74 R LED RTLED50 50 0.1 SW 2,184 218 533 0.2 87.30$ 472.50$ $0 5.4 5.4



71 B48 4 I 60 I60/1 60 0.2 SW 2184 524 4 CF 26 CFQ26/1-L 27 0.1 SW 2,184 236 288 0.1 47.23$ 27.00$ $0 0.6 0.6


25 B48 2 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.1 SW 2184 122 2 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.1 SW 2,184 122 - 0.0 -$ -$ $0 #DIV/0!

41LED Hallway 7 1B 40 R F 2 (MAG) F42SS 94 0.7 SW 8736 5,748 7 4 ft LED Tube 200732x2 30 0.2 SW 8,736 1,835 3,914 0.4 580.04$ 1,635.90$ $0 2.8 2.8

41LED Mechanical Room 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2912 274 1 4 ft LED Tube 200732x2 30 0.0 SW 2,912 87 186 0.1 29.56$ 233.70$ $0 7.9 7.9

185LED Mechanical Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2912 501 1 T 74 R LED RTLED50 50 0.1 SW 2,912 146 355 0.1 56.35$ 236.25$ $0 4.2 4.2

41LED Mechanical Room 6 1B 40 R F 2 (MAG) F42SS 94 0.6 SW 2912 1,642 6 4 ft LED Tube 200732x2 30 0.2 SW 2,912 524 1,118 0.4 177.37$ 1,402.20$ $0 7.9 7.9

185LED Mechanical Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2912 1,002 2 T 74 R LED RTLED50 50 0.1 SW 2,912 291 711 0.2 112.70$ 472.50$ $0 4.2 4.2

185LED Storage 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2912 501 1 T 74 R LED RTLED50 50 0.1 SW 2,912 146 355 0.1 56.35$ 236.25$ $0 4.2 4.2

32LED Hallway next to Elevator 10 1T 32 R F 2 (ELE) F42LL 60 0.6 SW 8736 5,242 10 4 ft LED Tube 200732x2 30 0.3 SW 8,736 2,621 2,621 0.3 388.42$ 2,337.00$ $0 6.0 6.0

SW SW

Total 2,475 268.2 738,066 2,475 13,973 93.6 261,765 476,300 174.6 $76,053 $504,915 $0

174.6 $7,942Demand Savings

1/22/2015 Page 8, ECM-L1



ECM-L2 Install Occupancy Sensors $3.79 $/kW


Watts per

Fixture kW/Space kW/Space Retrofit Control Annual Hours Annual kWh

Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard

Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kW Saved) *

($/kWh)

Cost for

renovations to

lighting system

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

32LED 3rd floor Hallway 12 1T 32 R F 2 (ELE) F42LL 60 0.7 0.7 NONE 8736 6,289.9 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

185LED 338B 8 T 40 R F 4 (ELE) F44SE 172 1.4 1.4 NONE 2184 3,005.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

119 338 6 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 1.3 1.3 C-OCC 1747.2 2,264.4 566.1 0.0 $80.95 $270.00 $35.00 3.3 2.9

35LED 338 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 0.2 C-OCC 1747.2 314.5 78.6 0.0 $11.24 $270.00 $35.00 24.0 20.9

185LED 340 4 T 40 R F 4 (ELE) F44SE 172 0.7 0.7 C-OCC 1747.2 1,202.1 300.5 0.0 $42.97 $270.00 $35.00 6.3 5.5

185LED 342 2 T 40 R F 4 (ELE) F44SE 172 0.3 0.3 C-OCC 1747.2 601.0 150.3 0.0 $21.49 $270.00 $35.00 12.6 10.9









119 347 3 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.6 0.6 C-OCC 1747.2 1,132.2 283.0 0.0 $40.48 $270.00 $35.00 6.7 5.8

119 347 1 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.2 0.2 C-OCC 1747.2 377.4 94.3 0.0 $13.49 $270.00 $35.00 20.0 17.4

32LED Hallway 14 1T 32 R F 2 (ELE) F42LL 60 0.8 0.8 NONE 8736 7,338.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

41LED 303A 5 1B 40 R F 2 (MAG) F42SS 94 0.5 0.5 C-OCC 1747.2 821.2 205.3 0.0 $29.36 $270.00 $35.00 9.2 8.0

41LED Judge Chamber 4 1B 40 R F 2 (MAG) F42SS 94 0.4 0.4 C-OCC 1747.2 656.9 164.2 0.0 $23.49 $270.00 $35.00 11.5 10.0

71 Courthouse 94 I 60 I60/1 60 5.6 5.6 NONE 2125 11,985.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

41LED Courthouse 1 1B 40 R F 2 (MAG) F42SS 94 0.1 0.1 NONE 2125 199.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

41LED 302B 5 1B 40 R F 2 (MAG) F42SS 94 0.5 0.5 C-OCC 1747.2 821.2 205.3 0.0 $29.36 $270.00 $35.00 9.2 8.0

247LED 304 3 T 40 R F 3 (MAG) F43SE 136 0.4 0.4 C-OCC 1747.2 712.9 178.2 0.0 $25.48 $270.00 $35.00 10.6 9.2

41LED 304 1 1B 40 R F 2 (MAG) F42SS 94 0.1 0.1 C-OCC 1747.2 164.2 41.1 0.0 $5.87 $270.00 $35.00 46.0 40.0






185LED Hallway 10 T 40 R F 4 (ELE) F44SE 172 1.7 1.7 NONE 8736 15,025.9 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

185LED Mens Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 0.5 C-OCC 1747.2 901.6 225.4 0.0 $32.23 $270.00 $35.00 8.4 7.3

185LED Womens Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 0.5 C-OCC 1747.2 901.6 225.4 0.0 $32.23 $270.00 $35.00 8.4 7.3

247LED 321A 4 T 40 R F 3 (MAG) F43SE 136 0.5 0.5 C-OCC 1747.2 950.5 237.6 0.0 $33.98 $270.00 $35.00 7.9 6.9

32LED 321A 2 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4


247LED 322 12 T 40 R F 3 (MAG) F43SE 136 1.6 1.6 C-OCC 1747.2 2,851.4 712.9 0.0 $101.94 $270.00 $35.00 2.6 2.3

185LED Mail Room 4 T 40 R F 4 (ELE) F44SE 172 0.7 0.7 C-OCC 1747.2 1,202.1 300.5 0.0 $42.97 $270.00 $35.00 6.3 5.5




32LED Hallway 4 1T 32 R F 2 (ELE) F42LL 60 0.2 0.2 C-OCC 8736 2,096.6 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!

185LED 335 19 T 40 R F 4 (ELE) F44SE 172 3.3 3.3 C-OCC 1747.2 5,709.8 1,427.5 0.0 $204.13 $270.00 $35.00 1.3 1.2

247LED café 28 T 40 R F 3 (MAG) F43SE 136 3.8 3.8 NONE 1820 6,930.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

185LED café 10 T 40 R F 4 (ELE) F44SE 172 1.7 1.7 C-OCC 1820 3,130.4 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!

247LED Café Individual Room 2 T 40 R F 3 (MAG) F43SE 136 0.3 0.3 C-OCC 1820 495.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!

185LED Café Individual Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 0.3 C-OCC 1820 626.1 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!

196LED Hallway 4 W 32 C F 4 (ELE) F44ILL 112 0.4 0.4 C-OCC 8736 3,913.7 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!

196LED 331 32 W 32 C F 4 (ELE) F44ILL 112 3.6 3.6 C-OCC 1747.2 6,262.0 1,565.5 0.0 $223.87 $270.00 $35.00 1.2 1.0


5LED Mens Room 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7

250 329 6 T 54 W F 3 (ELE) (T-5) F43GHL 177 1.1 1.1 C-OCC 1747.2 1,855.5 463.9 0.0 $66.34 $270.00 $35.00 4.1 3.5


250 4th Floor 436 4 T 54 W F 3 (ELE) (T-5) F43GHL 177 0.7 0.7 C-OCC 1747.2 1,237.0 309.3 0.0 $44.22 $270.00 $35.00 6.1 5.3


247LED Office 8 T 40 R F 3 (MAG) F43SE 136 1.1 1.1 C-OCC 1747.2 1,901.0 475.2 0.0 $67.96 $270.00 $35.00 4.0 3.5

32LED Office 1 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7

196LED 435 4 W 32 C F 4 (ELE) F44ILL 112 0.4 0.4 C-OCC 1747.2 782.7 195.7 0.0 $27.98 $270.00 $35.00 9.6 8.4


185LED Hallway 7 T 40 R F 4 (ELE) F44SE 172 1.2 1.2 C-OCC 8736 10,518.1 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!













5LED 402 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.5 0.5 C-OCC 1747.2 838.7 209.7 0.0 $29.98 $270.00 $35.00 9.0 7.8




196LED Hallway 3 W 32 C F 4 (ELE) F44ILL 112 0.3 0.3 C-OCC 8736 2,935.3 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!

71 Hallway 2 I 60 I60/1 60 0.1 0.1 NONE 8736 1,048.3 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!


25 405 1 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.0 0.0 C-OCC 1747.2 48.9 12.2 0.0 $1.75 $270.00 $35.00 154.4 134.4






5LED 405 10 2T 32 R F 2 (u) (ELE) FU2LL 60 0.6 0.6 C-OCC 1747.2 1,048.3 262.1 0.0 $37.48 $270.00 $35.00 7.2 6.3





35LED 411 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 0.9 C-OCC 1747.2 1,572.5 393.1 0.0 $56.22 $270.00 $35.00 4.8 4.2



COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

1/22/2015 Page 9, ECM-L2





Watts per


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kW Saved) *

($/kWh)

Cost for

renovations to

lighting system

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered




32LED 414 1 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7


35LED 417A 7 T 32 R F 3 (ELE) F43ILL/2 90 0.6 0.6 C-OCC 1747.2 1,100.7 275.2 0.0 $39.35 $270.00 $35.00 6.9 6.0

35LED 417A 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 1.1 C-OCC 1747.2 1,887.0 471.7 0.0 $67.46 $270.00 $35.00 4.0 3.5

35LED 417A 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 0.5 C-OCC 1747.2 786.2 196.6 0.0 $28.11 $270.00 $35.00 9.6 8.4




247LED 422A 15 T 40 R F 3 (MAG) F43SE 136 2.0 2.0 C-OCC 1747.2 3,564.3 891.1 0.0 $127.42 $270.00 $35.00 2.1 1.8

247LED 427D 8 T 40 R F 3 (MAG) F43SE 136 1.1 1.1 C-OCC 1747.2 1,901.0 475.2 0.0 $67.96 $270.00 $35.00 4.0 3.5





196LED Womens Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 0.3 C-OCC 1747.2 587.1 146.8 0.0 $20.99 $270.00 $35.00 12.9 11.2

196LED Mens Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 0.3 C-OCC 1747.2 587.1 146.8 0.0 $20.99 $270.00 $35.00 12.9 11.2

32LED 5th Floor Hallway 10 1T 32 R F 2 (ELE) F42LL 60 0.6 0.6 C-OCC 8736 5,241.6 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!




196LED Womens Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 0.4 C-OCC 1747.2 782.7 195.7 0.0 $27.98 $270.00 $35.00 9.6 8.4

















71 558 5 I 60 I60/1 60 0.3 0.3 C-OCC 1747.2 524.2 131.0 0.0 $18.74 $270.00 $35.00 14.4 12.5

5LED 501A 24 2T 32 R F 2 (u) (ELE) FU2LL 60 1.4 1.4 C-OCC 1747.2 2,516.0 629.0 0.0 $89.95 $270.00 $35.00 3.0 2.6

71 502 6 I 60 I60/1 60 0.4 0.4 C-OCC 1747.2 629.0 157.2 0.0 $22.49 $270.00 $35.00 12.0 10.5

20LED 503A 3 S 28 P F 1 (ELE) F41ILL 31 0.1 0.1 C-OCC 1747.2 162.5 40.6 0.0 $5.81 $270.00 $35.00 46.5 40.5



71 Restroom 1 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7

71 Suite 502 1 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7

71 Hallway 28 I 60 I60/1 60 1.7 1.7 NONE 8736 14,676.5 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!





71 508 2 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4



196LED 507A 2 W 32 C F 4 (ELE) F44ILL 112 0.2 0.2 C-OCC 1747.2 391.4 97.8 0.0 $13.99 $270.00 $35.00 19.3 16.8

196LED 507A 4 W 32 C F 4 (ELE) F44ILL 112 0.4 0.4 C-OCC 1747.2 782.7 195.7 0.0 $27.98 $270.00 $35.00 9.6 8.4





196LED 560A 6 W 32 C F 4 (ELE) F44ILL 112 0.7 0.7 C-OCC 1747.2 1,174.1 293.5 0.0 $41.97 $270.00 $35.00 6.4 5.6










5LED 519 16 2T 32 R F 2 (u) (ELE) FU2LL 60 1.0 1.0 C-OCC 1747.2 1,677.3 419.3 0.0 $59.96 $270.00 $35.00 4.5 3.9



196LED 514C 6 W 32 C F 4 (ELE) F44ILL 112 0.7 0.7 C-OCC 1747.2 1,174.1 293.5 0.0 $41.97 $270.00 $35.00 6.4 5.6






196LED 510 6 W 32 C F 4 (ELE) F44ILL 112 0.7 0.7 C-OCC 1747.2 1,174.1 293.5 0.0 $41.97 $270.00 $35.00 6.4 5.6



247LED 511 Small Offices 2 T 40 R F 3 (MAG) F43SE 136 0.3 0.3 C-OCC 1747.2 475.2 118.8 0.0 $16.99 $270.00 $35.00 15.9 13.8


185LED 511 Small Offices 4 T 40 R F 4 (ELE) F44SE 172 0.7 0.7 C-OCC 1747.2 1,202.1 300.5 0.0 $42.97 $270.00 $35.00 6.3 5.5



5LED 511 Small Offices 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 0.7 C-OCC 1747.2 1,258.0 314.5 0.0 $44.97 $270.00 $35.00 6.0 5.2




1/22/2015 Page 10, ECM-L2





Watts per


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kW Saved) *

($/kWh)

Cost for

renovations to

lighting system

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered




















247LED 539 23 T 40 R F 3 (MAG) F43SE 136 3.1 3.1 C-OCC 1747.2 5,465.2 1,366.3 0.0 $195.38 $270.00 $35.00 1.4 1.2

185LED 2nd Floor 201 6 T 40 R F 4 (ELE) F44SE 172 1.0 1.0 C-OCC 1747.2 1,803.1 450.8 0.0 $64.46 $270.00 $35.00 4.2 3.6





247LED 205 next 3 T 40 R F 3 (MAG) F43SE 136 0.4 0.4 C-OCC 1747.2 712.9 178.2 0.0 $25.48 $270.00 $35.00 10.6 9.2

247LED 205 next 3 T 40 R F 3 (MAG) F43SE 136 0.4 0.4 C-OCC 1747.2 712.9 178.2 0.0 $25.48 $270.00 $35.00 10.6 9.2
















41LED 219 19 1B 40 R F 2 (MAG) F42SS 94 1.8 1.8 C-OCC 1747.2 3,120.5 780.1 0.0 $111.56 $270.00 $35.00 2.4 2.1



196LED Men's Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 0.3 C-OCC 1747.2 587.1 146.8 0.0 $20.99 $270.00 $35.00 12.9 11.2

196LED Women's Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 0.3 C-OCC 1747.2 587.1 146.8 0.0 $20.99 $270.00 $35.00 12.9 11.2

32LED Service Room 2 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4












71 233 Storage 2 I 60 I60/1 60 0.1 0.1 C-OCC 2329.6 279.6 69.9 0.0 $9.99 $270.00 $35.00 27.0 23.5






196LED lobby 2 W 32 C F 4 (ELE) F44ILL 112 0.2 0.2 NONE 8736 1,956.9 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!



41LED Attendent 5 1B 40 R F 2 (MAG) F42SS 94 0.5 0.5 C-OCC 1747.2 821.2 205.3 0.0 $29.36 $270.00 $35.00 9.2 8.0

41LED 247 155 1B 40 R F 2 (MAG) F42SS 94 14.6 14.6 C-OCC 1747.2 25,456.7 6,364.2 0.0 $910.08 $270.00 $35.00 0.3 0.3



5LED 248 66 2T 32 R F 2 (u) (ELE) FU2LL 60 4.0 4.0 C-OCC 1747.2 6,918.9 1,729.7 0.0 $247.35 $270.00 $35.00 1.1 1.0

5LED 248 66 2T 32 R F 2 (u) (ELE) FU2LL 60 4.0 4.0 C-OCC 1747.2 6,918.9 1,729.7 0.0 $247.35 $270.00 $35.00 1.1 1.0

196LED 248 45 W 32 C F 4 (ELE) F44ILL 112 5.0 5.0 C-OCC 1747.2 8,805.9 2,201.5 0.0 $314.81 $270.00 $35.00 0.9 0.7



35LED 1st Floor 101 29 T 32 R F 3 (ELE) F43ILL/2 90 2.6 2.6 C-OCC 1747.2 4,560.2 1,140.0 0.0 $163.03 $270.00 $35.00 1.7 1.4




71 Entrance Hall 16 I 60 I60/1 60 1.0 1.0 NONE 8736 8,386.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

71 Entrance Hall 36 I 60 I60/1 60 2.2 2.2 C-OCC 1747.2 3,774.0 943.5 0.0 $134.92 $270.00 $35.00 2.0 1.7


185LED 107 Small Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 0.2 C-OCC 1747.2 300.5 75.1 0.0 $10.74 $270.00 $35.00 25.1 21.9

247LED 107 Small Room 2 T 40 R F 3 (MAG) F43SE 136 0.3 0.3 C-OCC 1747.2 475.2 118.8 0.0 $16.99 $270.00 $35.00 15.9 13.8

41LED Chief Room 6 1B 40 R F 2 (MAG) F42SS 94 0.6 0.6 C-OCC 1747.2 985.4 246.4 0.0 $35.23 $270.00 $35.00 7.7 6.7


41LED 111 11 1B 40 R F 2 (MAG) F42SS 94 1.0 1.0 C-OCC 1747.2 1,806.6 451.7 0.0 $64.59 $270.00 $35.00 4.2 3.6


185LED Assitant Chief 8 T 40 R F 4 (ELE) F44SE 172 1.4 1.4 C-OCC 1747.2 2,404.1 601.0 0.0 $85.95 $270.00 $35.00 3.1 2.7



1/22/2015 Page 11, ECM-L2





Watts per


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours for

the usage group

(kW/space) *

(Annual Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kW Saved) *

($/kWh)

Cost for

renovations to

lighting system

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered


247LED 115 20 T 40 R F 3 (MAG) F43SE 136 2.7 2.7 C-OCC 1747.2 4,752.4 1,188.1 0.0 $169.90 $270.00 $35.00 1.6 1.4

185LED Men's Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 0.5 C-OCC 1747.2 901.6 225.4 0.0 $32.23 $270.00 $35.00 8.4 7.3

185LED Women's Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 0.5 C-OCC 1747.2 901.6 225.4 0.0 $32.23 $270.00 $35.00 8.4 7.3

5LED Receiving Room 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.5 0.5 C-OCC 1747.2 838.7 209.7 0.0 $29.98 $270.00 $35.00 9.0 7.8

185LED Comparing Room 6 T 40 R F 4 (ELE) F44SE 172 1.0 1.0 C-OCC 1747.2 1,803.1 450.8 0.0 $64.46 $270.00 $35.00 4.2 3.6

185LED Comparing Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 0.3 C-OCC 1747.2 601.0 150.3 0.0 $21.49 $270.00 $35.00 12.6 10.9

185LED Comparing Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 0.2 C-OCC 1747.2 300.5 75.1 0.0 $10.74 $270.00 $35.00 25.1 21.9



185LED Copying Room 4 T 40 R F 4 (ELE) F44SE 172 0.7 0.7 C-OCC 1747.2 1,202.1 300.5 0.0 $42.97 $270.00 $35.00 6.3 5.5

247LED Copying Room 4 T 40 R F 3 (MAG) F43SE 136 0.5 0.5 C-OCC 1747.2 950.5 237.6 0.0 $33.98 $270.00 $35.00 7.9 6.9

35LED Copying Room 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 0.5 C-OCC 1747.2 786.2 196.6 0.0 $28.11 $270.00 $35.00 9.6 8.4

247LED Copying Room 12 T 40 R F 3 (MAG) F43SE 136 1.6 1.6 C-OCC 1747.2 2,851.4 712.9 0.0 $101.94 $270.00 $35.00 2.6 2.3

196LED Copying Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 0.1 C-OCC 1747.2 195.7 48.9 0.0 $7.00 $270.00 $35.00 38.6 33.6

247LED Copying Room 14 T 40 R F 3 (MAG) F43SE 136 1.9 1.9 C-OCC 1747.2 3,326.7 831.7 0.0 $118.93 $270.00 $35.00 2.3 2.0

35LED Deeds 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 0.3 C-OCC 1747.2 471.7 117.9 0.0 $16.86 $270.00 $35.00 16.0 13.9

185LED Deeds 1 T 40 R F 4 (ELE) F44SE 172 0.2 0.2 C-OCC 1747.2 300.5 75.1 0.0 $10.74 $270.00 $35.00 25.1 21.9

185LED Registers Vault 60 T 40 R F 4 (ELE) F44SE 172 10.3 10.3 C-OCC 1747.2 18,031.1 4,507.8 0.0 $644.61 $270.00 $35.00 0.4 0.4

196LED Registers Vault 1 W 32 C F 4 (ELE) F44ILL 112 0.1 0.1 C-OCC 1747.2 195.7 48.9 0.0 $7.00 $270.00 $35.00 38.6 33.6

196LED Registers Vault 12 W 32 C F 4 (ELE) F44ILL 112 1.3 1.3 C-OCC 1747.2 2,348.2 587.1 0.0 $83.95 $270.00 $35.00 3.2 2.8

185LED Index 4 T 40 R F 4 (ELE) F44SE 172 0.7 0.7 C-OCC 1747.2 1,202.1 300.5 0.0 $42.97 $270.00 $35.00 6.3 5.5

41LED Index 2 1B 40 R F 2 (MAG) F42SS 94 0.2 0.2 C-OCC 1747.2 328.5 82.1 0.0 $11.74 $270.00 $35.00 23.0 20.0

247LED Index 7 T 40 R F 3 (MAG) F43SE 136 1.0 1.0 C-OCC 1747.2 1,663.3 415.8 0.0 $59.46 $270.00 $35.00 4.5 4.0

35LED Index 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 0.5 C-OCC 1747.2 943.5 235.9 0.0 $33.73 $270.00 $35.00 8.0 7.0

41LED Basement Men's Locker 11 1B 40 R F 2 (MAG) F42SS 94 1.0 1.0 C-OCC 1747.2 1,806.6 451.7 0.0 $64.59 $270.00 $35.00 4.2 3.6

32LED Closet 2 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 2329.6 279.6 69.9 0.0 $9.99 $270.00 $35.00 27.0 23.5

32LED Closet 1 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7

71 Toilet 2 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4

41LED Hallway 44 1B 40 R F 2 (MAG) F42SS 94 4.1 4.1 NONE 8736 36,132.1 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

41LED B33 4 1B 40 R F 2 (MAG) F42SS 94 0.4 0.4 C-OCC 1747.2 656.9 164.2 0.0 $23.49 $270.00 $35.00 11.5 10.0

41LED B33 11 1B 40 R F 2 (MAG) F42SS 94 1.0 1.0 C-OCC 1747.2 1,806.6 451.7 0.0 $64.59 $270.00 $35.00 4.2 3.6


71 Mechanical Shop 9 I 60 I60/1 60 0.5 0.5 C-OCC 2329.6 1,258.0 314.5 0.0 $44.97 $270.00 $35.00 6.0 5.2




196LED B39 6 W 32 C F 4 (ELE) F44ILL 112 0.7 0.7 C-OCC 1747.2 1,174.1 293.5 0.0 $41.97 $270.00 $35.00 6.4 5.6

32LED B39A 2 1T 32 R F 2 (ELE) F42LL 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4



32LED B40 4 1T 32 R F 2 (ELE) F42LL 60 0.2 0.2 C-OCC 1747.2 419.3 104.8 0.0 $14.99 $270.00 $35.00 18.0 15.7




32LED B40 23 1T 32 R F 2 (ELE) F42LL 60 1.4 1.4 C-OCC 1747.2 2,411.1 602.8 0.0 $86.20 $270.00 $35.00 3.1 2.7


196LED Carpentor Shop 16 W 32 C F 4 (ELE) F44ILL 112 1.8 1.8 C-OCC 1747.2 3,131.0 782.7 0.0 $111.93 $270.00 $35.00 2.4 2.1

71 B6 11 I 60 I60/1 60 0.7 0.7 C-OCC 1747.2 1,153.2 288.3 0.0 $41.23 $270.00 $35.00 6.5 5.7

71 131 2 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4

247LED Book Binding 6 T 40 R F 3 (MAG) F43SE 136 0.8 0.8 C-OCC 1747.2 1,425.7 356.4 0.0 $50.97 $270.00 $35.00 5.3 4.6

71 B14 2 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4

247LED Electric Room 4 T 40 R F 3 (MAG) F43SE 136 0.5 0.5 NONE 2912 1,584.1 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

5LED B45 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 0.1 C-OCC 1747.2 104.8 26.2 0.0 $3.75 $270.00 $35.00 72.0 62.7

185LED B45 4 T 40 R F 4 (ELE) F44SE 172 0.7 0.7 C-OCC 1747.2 1,202.1 300.5 0.0 $42.97 $270.00 $35.00 6.3 5.5

71 B45 2 I 60 I60/1 60 0.1 0.1 C-OCC 1747.2 209.7 52.4 0.0 $7.50 $270.00 $35.00 36.0 31.4

185LED B45 2 T 40 R F 4 (ELE) F44SE 172 0.3 0.3 C-OCC 1747.2 601.0 150.3 0.0 $21.49 $270.00 $35.00 12.6 10.9



71 B48 4 I 60 I60/1 60 0.2 0.2 C-OCC 1747.2 419.3 104.8 0.0 $14.99 $270.00 $35.00 18.0 15.7


25 B48 2 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.1 0.1 C-OCC 1747.2 97.8 24.5 0.0 $3.50 $270.00 $35.00 77.2 67.2

41LED Hallway 7 1B 40 R F 2 (MAG) F42SS 94 0.7 0.7 NONE 8736 5,748.3 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

41LED Mechanical Room 1 1B 40 R F 2 (MAG) F42SS 94 0.1 0.1 NONE 2912 273.7 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

185LED Mechanical Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 0.2 NONE 2912 500.9 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

41LED Mechanical Room 6 1B 40 R F 2 (MAG) F42SS 94 0.6 0.6 NONE 2912 1,642.4 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

185LED Mechanical Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 0.3 NONE 2912 1,001.7 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

185LED Storage 1 T 40 R F 4 (ELE) F44SE 172 0.2 0.2 C-OCC 2329.6 400.7 100.2 0.0 $14.32 $270.00 $35.00 18.8 16.4

32LED Hallway next to Elevator 10 1T 32 R F 2 (ELE) F42LL 60 0.6 0.6 NONE 8736 5,241.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!




Total 2,475 268.2 268.2 637,496.56 100,568.98 0.0 14381.4 85860.0 11130.0

0.0 $0Demand Savings

1/22/2015 Page 12, ECM-L2



ECM-L3 Lighting Replacements with Occupancy Sensors $3.79 $/kW


Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit

Lighting Fixture Code Code from Table of

Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered

32LED 3rd floor Hallway 12 1T 32 R F 2 (ELE) F42LL 60 0.7 SW 8736 6,290 12 4 ft LED Tube 200732x2 30 0.4 NONE 8,736 3,145 3,145 0.4 466.10$ 2,804.40$ -$ 6.0 6.0

185LED 338B 8 T 40 R F 4 (ELE) F44SE 172 1.4 SW 2184 3,005 8 T 74 R LED RTLED50 50 0.4 NONE 2,184 874 2,132 1.0 349.20$ 1,890.00$ -$ 5.4 5.4

119 338 6 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 1.3 SW 2184 2,830 6 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 1.3 C-OCC 1,747 2,264 566 0.0 80.95$ 270.00$ 35$ 3.3 2.9

35LED 338 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2184 393 2 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 133 260 0.1 41.96$ 742.50$ 35$ 17.7 16.9

185LED 340 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 1,153 0.5 187.09$ 1,215.00$ 35$ 6.5 6.3

185LED 342 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2184 751 2 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 175 577 0.2 93.55$ 742.50$ 35$ 7.9 7.6



35LED 344 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2184 590 3 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 199 390 0.2 62.94$ 978.75$ 35$ 15.6 15.0





185LED 348 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 865 0.4 140.32$ 978.75$ 35$ 7.0 6.7

119 347 3 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.6 SW 2184 1,415 3 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.6 C-OCC 1,747 1,132 283 0.0 40.48$ 270.00$ 35$ 6.7 5.8

119 347 1 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.2 SW 2184 472 1 DC BOX 34 6 (12 LAMP FIXTURE) F46EE 216 0.2 C-OCC 1,747 377 94 0.0 13.49$ 270.00$ 35$ 20.0 17.4

32LED Hallway 14 1T 32 R F 2 (ELE) F42LL 60 0.8 SW 8736 7,338 14 4 ft LED Tube 200732x2 30 0.4 NONE 8,736 3,669 3,669 0.4 543.79$ 3,271.80$ -$ 6.0 6.0

41LED 303A 5 1B 40 R F 2 (MAG) F42SS 94 0.5 SW 2184 1,026 5 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 262 764 0.3 123.86$ 1,438.50$ 35$ 11.6 11.3

41LED Judge Chamber 4 1B 40 R F 2 (MAG) F42SS 94 0.4 SW 2184 821 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 210 612 0.3 99.09$ 1,204.80$ 35$ 12.2 11.8

71 Courthouse 94 I 60 I60/1 60 5.6 SW 2125 11,985 94 CF 26 CFQ26/1-L 27 2.5 NONE 2,125 5,393 6,592 3.1 1,083.70$ 634.50$ -$ 0.6 0.6

41LED Courthouse 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2125 200 1 4 ft LED Tube 200732x2 30 0.0 NONE 2,125 64 136 0.1 22.36$ 233.70$ -$ 10.5 10.5

41LED 302B 5 1B 40 R F 2 (MAG) F42SS 94 0.5 SW 2184 1,026 5 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 262 764 0.3 123.86$ 1,438.50$ 35$ 11.6 11.3

247LED 304 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 199 692 0.3 112.31$ 978.75$ 35$ 8.7 8.4

41LED 304 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2184 205 1 4 ft LED Tube 200732x2 30 0.0 C-OCC 1,747 52 153 0.1 24.77$ 503.70$ 35$ 20.3 18.9






185LED Hallway 10 T 40 R F 4 (ELE) F44SE 172 1.7 SW 8736 15,026 10 T 74 R LED RTLED50 50 0.5 NONE 8,736 4,368 10,658 1.2 1,579.57$ 2,362.50$ -$ 1.5 1.5

185LED Mens Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 865 0.4 140.32$ 978.75$ 35$ 7.0 6.7

185LED Womens Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 865 0.4 140.32$ 978.75$ 35$ 7.0 6.7

247LED 321A 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2184 1,188 4 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 266 923 0.4 149.75$ 1,215.00$ 35$ 8.1 7.9

32LED 321A 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 262 2 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 105 157 0.1 25.22$ 737.40$ 35$ 29.2 27.9

247LED 321 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2184 1,188 4 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 266 923 0.4 149.75$ 1,215.00$ 35$ 8.1 7.9

247LED 322 12 T 40 R F 3 (MAG) F43SE 136 1.6 SW 2184 3,564 12 T 59 R LED RTLED38 38 0.5 C-OCC 1,747 797 2,768 1.2 449.25$ 3,105.00$ 35$ 6.9 6.8

185LED Mail Room 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 1,153 0.5 187.09$ 1,215.00$ 35$ 6.5 6.3




32LED Hallway 4 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 8736 2,097 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 8,736 1,048 1,048 0.1 155.37$ 1,204.80$ 35$ 7.8 7.5

185LED 335 19 T 40 R F 4 (ELE) F44SE 172 3.3 SW 2184 7,137 19 T 74 R LED RTLED50 50 1.0 C-OCC 1,747 1,660 5,477 2.3 888.70$ 4,758.75$ 35$ 5.4 5.3

247LED café 28 T 40 R F 3 (MAG) F43SE 136 3.8 SW 1820 6,931 28 T 59 R LED RTLED38 38 1.1 NONE 1,820 1,936 4,994 2.7 838.95$ 6,615.00$ -$ 7.9 7.9

185LED café 10 T 40 R F 4 (ELE) F44SE 172 1.7 SW 1820 3,130 10 T 74 R LED RTLED50 50 0.5 C-OCC 1,820 910 2,220 1.2 373.00$ 2,632.50$ 35$ 7.1 7.0

247LED Café Individual Room 2 T 40 R F 3 (MAG) F43SE 136 0.3 SW 1820 495 2 T 59 R LED RTLED38 38 0.1 C-OCC 1,820 138 357 0.2 59.93$ 742.50$ 35$ 12.4 11.8

185LED Café Individual Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 1820 626 2 T 74 R LED RTLED50 50 0.1 C-OCC 1,820 182 444 0.2 74.60$ 742.50$ 35$ 10.0 9.5

196LED Hallway 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 8736 3,914 4 T 74 R LED RTLED50 50 0.2 C-OCC 8,736 1,747 2,167 0.2 321.09$ 1,215.00$ 35$ 3.8 3.7

196LED 331 32 W 32 C F 4 (ELE) F44ILL 112 3.6 SW 2184 7,827 32 T 74 R LED RTLED50 50 1.6 C-OCC 1,747 2,796 5,032 2.0 809.80$ 7,830.00$ 35$ 9.7 9.6


5LED Mens Room 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2184 131 1 2T XX R LED 2RTLED 25 0.0 C-OCC 1,747 44 87 0.0 14.08$ 472.50$ 35$ 33.5 31.1

250 329 6 T 54 W F 3 (ELE) (T-5) F43GHL 177 1.1 SW 2184 2,319 6 T 54 W F 3 (ELE) (T-5) F43GHL 177 1.1 C-OCC 1,747 1,856 464 0.0 66.34$ 270.00$ 35$ 4.1 3.5


250 4th Floor 436 4 T 54 W F 3 (ELE) (T-5) F43GHL 177 0.7 SW 2184 1,546 4 T 54 W F 3 (ELE) (T-5) F43GHL 177 0.7 C-OCC 1,747 1,237 309 0.0 44.22$ 270.00$ 35$ 6.1 5.3


247LED Office 8 T 40 R F 3 (MAG) F43SE 136 1.1 SW 2184 2,376 8 T 59 R LED RTLED38 38 0.3 C-OCC 1,747 531 1,845 0.8 299.50$ 2,160.00$ 35$ 7.2 7.1

32LED Office 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 C-OCC 1,747 52 79 0.0 12.61$ 503.70$ 35$ 40.0 37.2

196LED 435 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 2184 978 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 629 0.2 101.22$ 1,215.00$ 35$ 12.0 11.7


185LED Hallway 7 T 40 R F 4 (ELE) F44SE 172 1.2 SW 8736 10,518 7 T 74 R LED RTLED50 50 0.4 C-OCC 8,736 3,058 7,461 0.9 1,105.70$ 1,923.75$ 35$ 1.7 1.7







185LED Hallway 10 T 40 R F 4 (ELE) F44SE 172 1.7 SW 8736 15,026 10 T 74 R LED RTLED50 50 0.5 C-OCC 8,736 4,368 10,658 1.2 1,579.57$ 2,632.50$ 35$ 1.7 1.6



247LED 449A 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 199 692 0.3 112.31$ 978.75$ 35$ 8.7 8.4



5LED 402 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.5 SW 2184 1,048 8 2T XX R LED 2RTLED 25 0.2 C-OCC 1,747 349 699 0.3 112.67$ 1,890.00$ 35$ 16.8 16.5

5LED 402 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2184 655 5 2T XX R LED 2RTLED 25 0.1 C-OCC 1,747 218 437 0.2 70.42$ 1,282.50$ 35$ 18.2 17.7


185LED Hallway 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 8736 6,010 4 T 74 R LED RTLED50 50 0.2 C-OCC 8,736 1,747 4,263 0.5 631.83$ 1,215.00$ 35$ 1.9 1.9

196LED Hallway 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 8736 2,935 3 T 74 R LED RTLED50 50 0.2 C-OCC 8,736 1,310 1,625 0.2 240.82$ 978.75$ 35$ 4.1 3.9

71 Hallway 2 I 60 I60/1 60 0.1 SW 8736 1,048 2 CF 26 CFQ26/1-L 27 0.1 NONE 8,736 472 577 0.1 85.45$ 13.50$ -$ 0.2 0.2

5LED 405 2 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2184 262 2 2T XX R LED 2RTLED 25 0.1 C-OCC 1,747 87 175 0.1 28.17$ 675.00$ 35$ 24.0 22.7

25 405 1 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.0 SW 2184 61 1 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.0 C-OCC 1,747 49 12 0.0 1.75$ 270.00$ 35$ 154.4 134.4



196LED 405 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 2184 245 1 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 87 157 0.1 25.31$ 506.25$ 35$ 20.0 18.6








35LED 411 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 SW 2184 1,966 10 T 59 R LED RTLED38 38 0.4 C-OCC 1,747 664 1,302 0.5 209.79$ 2,632.50$ 35$ 12.5 12.4




35LED 414 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2184 786 4 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 266 521 0.2 83.92$ 1,215.00$ 35$ 14.5 14.1

32LED 414 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 C-OCC 1,747 52 79 0.0 12.61$ 503.70$ 35$ 40.0 37.2

35LED 416 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 1,179 6 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 398 781 0.3 125.87$ 1,687.50$ 35$ 13.4 13.1

35LED 417A 7 T 32 R F 3 (ELE) F43ILL/2 90 0.6 SW 2184 1,376 7 T 59 R LED RTLED38 38 0.3 C-OCC 1,747 465 911 0.4 146.85$ 1,923.75$ 35$ 13.1 12.9

35LED 417A 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2184 2,359 12 T 59 R LED RTLED38 38 0.5 C-OCC 1,747 797 1,562 0.6 251.75$ 3,105.00$ 35$ 12.3 12.2

35LED 417A 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 983 5 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 332 651 0.3 104.89$ 1,451.25$ 35$ 13.8 13.5




247LED 422A 15 T 40 R F 3 (MAG) F43SE 136 2.0 SW 2184 4,455 15 T 59 R LED RTLED38 38 0.6 C-OCC 1,747 996 3,459 1.5 561.56$ 3,813.75$ 35$ 6.8 6.7

247LED 427D 8 T 40 R F 3 (MAG) F43SE 136 1.1 SW 2184 2,376 8 T 59 R LED RTLED38 38 0.3 C-OCC 1,747 531 1,845 0.8 299.50$ 2,160.00$ 35$ 7.2 7.1





196LED Womens Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 472 0.2 75.92$ 978.75$ 35$ 12.9 12.4

196LED Mens Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 472 0.2 75.92$ 978.75$ 35$ 12.9 12.4

32LED 5th Floor Hallway 10 1T 32 R F 2 (ELE) F42LL 60 0.6 SW 8736 5,242 10 4 ft LED Tube 200732x2 30 0.3 C-OCC 8,736 2,621 2,621 0.3 388.42$ 2,607.00$ 35$ 6.7 6.6




196LED Womens Room 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 2184 978 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 629 0.2 101.22$ 1,215.00$ 35$ 12.0 11.7


32LED 535 5 1T 32 R F 2 (ELE) F42LL 60 0.3 SW 2184 655 5 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 262 393 0.2 63.04$ 1,438.50$ 35$ 22.8 22.3






EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

1/22/2015 Page 13, ECM-L3





Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered











71 558 5 I 60 I60/1 60 0.3 SW 2184 655 5 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,747 236 419 0.2 67.47$ 303.75$ 35$ 4.5 4.0

5LED 501A 24 2T 32 R F 2 (u) (ELE) FU2LL 60 1.4 SW 2184 3,145 24 2T XX R LED 2RTLED 25 0.6 C-OCC 1,747 1,048 2,097 0.8 338.02$ 5,130.00$ 35$ 15.2 15.1

71 502 6 I 60 I60/1 60 0.4 SW 2184 786 6 CF 26 CFQ26/1-L 27 0.2 C-OCC 1,747 283 503 0.2 80.96$ 310.50$ 35$ 3.8 3.4

20LED 503A 3 S 28 P F 1 (ELE) F41ILL 31 0.1 SW 2184 203 3 4 ft LED Tube 200732x1 15 0.0 C-OCC 1,747 79 124 0.0 19.98$ 705.60$ 35$ 35.3 33.6

20LED 503A 2 S 28 P F 1 (ELE) F41ILL 31 0.1 SW 2184 135 2 4 ft LED Tube 200732x1 15 0.0 C-OCC 1,747 52 83 0.0 13.32$ 560.40$ 35$ 42.1 39.4

20LED 503A 6 S 28 P F 1 (ELE) F41ILL 31 0.2 SW 2184 406 6 4 ft LED Tube 200732x1 15 0.1 C-OCC 1,747 157 249 0.1 39.97$ 1,141.20$ 35$ 28.6 27.7

71 Restroom 1 I 60 I60/1 60 0.1 SW 2184 131 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 1,747 47 84 0.0 13.49$ 276.75$ 35$ 20.5 17.9

71 Suite 502 1 I 60 I60/1 60 0.1 SW 2184 131 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 1,747 47 84 0.0 13.49$ 276.75$ 35$ 20.5 17.9

71 Hallway 28 I 60 I60/1 60 1.7 SW 8736 14,676 28 CF 26 CFQ26/1-L 27 0.8 NONE 8,736 6,604 8,072 0.9 1,196.33$ 189.00$ -$ 0.2 0.2


196LED 504 5 W 32 C F 4 (ELE) F44ILL 112 0.6 SW 2184 1,223 5 T 74 R LED RTLED50 50 0.3 C-OCC 1,747 437 786 0.3 126.53$ 1,451.25$ 35$ 11.5 11.2



71 508 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,747 94 168 0.1 26.99$ 283.50$ 35$ 10.5 9.2



196LED 507A 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 2184 489 2 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 175 314 0.1 50.61$ 742.50$ 35$ 14.7 14.0

196LED 507A 4 W 32 C F 4 (ELE) F44ILL 112 0.4 SW 2184 978 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 629 0.2 101.22$ 1,215.00$ 35$ 12.0 11.7





196LED 560A 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 2184 1,468 6 T 74 R LED RTLED50 50 0.3 C-OCC 1,747 524 943 0.4 151.84$ 1,687.50$ 35$ 11.1 10.9










5LED 519 16 2T 32 R F 2 (u) (ELE) FU2LL 60 1.0 SW 2184 2,097 16 2T XX R LED 2RTLED 25 0.4 C-OCC 1,747 699 1,398 0.6 225.35$ 3,510.00$ 35$ 15.6 15.4



196LED 514C 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 2184 1,468 6 T 74 R LED RTLED50 50 0.3 C-OCC 1,747 524 943 0.4 151.84$ 1,687.50$ 35$ 11.1 10.9









247LED 511 Small Offices 2 T 40 R F 3 (MAG) F43SE 136 0.3 SW 2184 594 2 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 133 461 0.2 74.87$ 742.50$ 35$ 9.9 9.4


185LED 511 Small Offices 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 1,153 0.5 187.09$ 1,215.00$ 35$ 6.5 6.3



5LED 511 Small Offices 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 SW 2184 1,572 12 2T XX R LED 2RTLED 25 0.3 C-OCC 1,747 524 1,048 0.4 169.01$ 2,700.00$ 35$ 16.0 15.8


















35LED 542 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 1,179 6 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 398 781 0.3 125.87$ 1,687.50$ 35$ 13.4 13.1




247LED 539 23 T 40 R F 3 (MAG) F43SE 136 3.1 SW 2184 6,832 23 T 59 R LED RTLED38 38 0.9 C-OCC 1,747 1,527 5,304 2.3 861.06$ 5,703.75$ 35$ 6.6 6.6

185LED 2nd Floor 201 6 T 40 R F 4 (ELE) F44SE 172 1.0 SW 2184 2,254 6 T 74 R LED RTLED50 50 0.3 C-OCC 1,747 524 1,730 0.7 280.64$ 1,687.50$ 35$ 6.0 5.9





247LED 205 next 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 199 692 0.3 112.31$ 978.75$ 35$ 8.7 8.4

247LED 205 next 3 T 40 R F 3 (MAG) F43SE 136 0.4 SW 2184 891 3 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 199 692 0.3 112.31$ 978.75$ 35$ 8.7 8.4


41LED 207 6 1B 40 R F 2 (MAG) F42SS 94 0.6 SW 2184 1,232 6 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 314 917 0.4 148.64$ 1,672.20$ 35$ 11.3 11.0














41LED 219 19 1B 40 R F 2 (MAG) F42SS 94 1.8 SW 2184 3,901 19 4 ft LED Tube 200732x2 30 0.6 C-OCC 1,747 996 2,905 1.2 470.68$ 4,710.30$ 35$ 10.0 9.9

41LED 220 4 1B 40 R F 2 (MAG) F42SS 94 0.4 SW 2184 821 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 210 612 0.3 99.09$ 1,204.80$ 35$ 12.2 11.8

185LED 222 30 T 40 R F 4 (ELE) F44SE 172 5.2 SW 2184 11,269 30 T 74 R LED RTLED50 50 1.5 C-OCC 1,747 2,621 8,649 3.7 1,403.21$ 7,357.50$ 35$ 5.2 5.2

196LED Men's Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 472 0.2 75.92$ 978.75$ 35$ 12.9 12.4

196LED Women's Room 3 W 32 C F 4 (ELE) F44ILL 112 0.3 SW 2184 734 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 472 0.2 75.92$ 978.75$ 35$ 12.9 12.4

32LED Service Room 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 262 2 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 105 157 0.1 25.22$ 737.40$ 35$ 29.2 27.9


32LED 226 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 C-OCC 1,747 52 79 0.0 12.61$ 503.70$ 35$ 40.0 37.2










71 233 Storage 2 I 60 I60/1 60 0.1 SW 2912 349 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 2,330 126 224 0.1 34.98$ 283.50$ 35$ 8.1 7.1


1/22/2015 Page 14, ECM-L3





Watts per


Watts per

Fixture kW/Space

Retrofit


Annual kWh


NJ Smart Start

Lighting

Incentive

Simple Payback

With Out




No. of fixtures

before the retrofit


Fixture Wattages

Value from

Table of

Standard

Fixture

Wattages


No.)

Pre-inst.

control device

Estimated daily

hours for the

usage group

(kW/space) *

(Annual Hours)


the retrofit


Standard Fixture

Wattages

Value from

Table of

Standard

Fixture

Wattages

(Watts/Fixt) *

(Number of

Fixtures)

Retrofit control

device

Estimated

annual hours

for the usage

group

(kW/space) *

(Annual

Hours)

(Original Annual

kWh) - (Retrofit

Annual kWh)

(Original Annual

kW) - (Retrofit

Annual kW)

(kWh Saved) *

($/kWh)

Cost for

renovations to

lighting system

Prescriptive

Lighting

Measures

Length of time

for renovations

cost to be

recovered

Length of time for

renovations cost to

be recovered





32LED 242 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 2184 786 6 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 314 472 0.2 75.65$ 1,672.20$ 35$ 22.1 21.6

196LED lobby 2 W 32 C F 4 (ELE) F44ILL 112 0.2 SW 8736 1,957 2 T 74 R LED RTLED50 50 0.1 NONE 8,736 874 1,083 0.1 160.55$ 472.50$ -$ 2.9 2.9



41LED Attendent 5 1B 40 R F 2 (MAG) F42SS 94 0.5 SW 2184 1,026 5 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 262 764 0.3 123.86$ 1,438.50$ 35$ 11.6 11.3

41LED 247 155 1B 40 R F 2 (MAG) F42SS 94 14.6 SW 2184 31,821 155 4 ft LED Tube 200732x2 30 4.7 C-OCC 1,747 8,124 23,696 9.9 3,839.75$ 36,493.50$ 35$ 9.5 9.5



5LED 248 66 2T 32 R F 2 (u) (ELE) FU2LL 60 4.0 SW 2184 8,649 66 2T XX R LED 2RTLED 25 1.7 C-OCC 1,747 2,883 5,766 2.3 929.56$ 13,635.00$ 35$ 14.7 14.6

5LED 248 66 2T 32 R F 2 (u) (ELE) FU2LL 60 4.0 SW 2184 8,649 66 2T XX R LED 2RTLED 25 1.7 C-OCC 1,747 2,883 5,766 2.3 929.56$ 13,635.00$ 35$ 14.7 14.6

196LED 248 45 W 32 C F 4 (ELE) F44ILL 112 5.0 SW 2184 11,007 45 T 74 R LED RTLED50 50 2.3 C-OCC 1,747 3,931 7,076 2.8 1,138.78$ 10,901.25$ 35$ 9.6 9.5



35LED 1st Floor 101 29 T 32 R F 3 (ELE) F43ILL/2 90 2.6 SW 2184 5,700 29 T 59 R LED RTLED38 38 1.1 C-OCC 1,747 1,925 3,775 1.5 608.38$ 7,121.25$ 35$ 11.7 11.6




71 Entrance Hall 16 I 60 I60/1 60 1.0 SW 8736 8,387 16 CF 26 CFQ26/1-L 27 0.4 NONE 8,736 3,774 4,613 0.5 683.62$ 108.00$ -$ 0.2 0.2

71 Entrance Hall 36 I 60 I60/1 60 2.2 SW 2184 4,717 36 CF 26 CFQ26/1-L 27 1.0 C-OCC 1,747 1,698 3,019 1.2 485.77$ 513.00$ 35$ 1.1 1.0


185LED 107 Small Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2184 376 1 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 87 288 0.1 46.77$ 506.25$ 35$ 10.8 10.1

247LED 107 Small Room 2 T 40 R F 3 (MAG) F43SE 136 0.3 SW 2184 594 2 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 133 461 0.2 74.87$ 742.50$ 35$ 9.9 9.4

41LED Chief Room 6 1B 40 R F 2 (MAG) F42SS 94 0.6 SW 2184 1,232 6 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 314 917 0.4 148.64$ 1,672.20$ 35$ 11.3 11.0


41LED 111 11 1B 40 R F 2 (MAG) F42SS 94 1.0 SW 2184 2,258 11 4 ft LED Tube 200732x2 30 0.3 C-OCC 1,747 577 1,682 0.7 272.50$ 2,840.70$ 35$ 10.4 10.3


185LED Assitant Chief 8 T 40 R F 4 (ELE) F44SE 172 1.4 SW 2184 3,005 8 T 74 R LED RTLED50 50 0.4 C-OCC 1,747 699 2,306 1.0 374.19$ 2,160.00$ 35$ 5.8 5.7



247LED 115 20 T 40 R F 3 (MAG) F43SE 136 2.7 SW 2184 5,940 20 T 59 R LED RTLED38 38 0.8 C-OCC 1,747 1,328 4,613 2.0 748.74$ 4,995.00$ 35$ 6.7 6.6

185LED Men's Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 865 0.4 140.32$ 978.75$ 35$ 7.0 6.7

185LED Women's Room 3 T 40 R F 4 (ELE) F44SE 172 0.5 SW 2184 1,127 3 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 262 865 0.4 140.32$ 978.75$ 35$ 7.0 6.7

5LED Receiving Room 8 2T 32 R F 2 (u) (ELE) FU2LL 60 0.5 SW 2184 1,048 8 2T XX R LED 2RTLED 25 0.2 C-OCC 1,747 349 699 0.3 112.67$ 1,890.00$ 35$ 16.8 16.5

185LED Comparing Room 6 T 40 R F 4 (ELE) F44SE 172 1.0 SW 2184 2,254 6 T 74 R LED RTLED50 50 0.3 C-OCC 1,747 524 1,730 0.7 280.64$ 1,687.50$ 35$ 6.0 5.9

185LED Comparing Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2184 751 2 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 175 577 0.2 93.55$ 742.50$ 35$ 7.9 7.6

185LED Comparing Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2184 376 1 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 87 288 0.1 46.77$ 506.25$ 35$ 10.8 10.1



185LED Copying Room 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 1,153 0.5 187.09$ 1,215.00$ 35$ 6.5 6.3

247LED Copying Room 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2184 1,188 4 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 266 923 0.4 149.75$ 1,215.00$ 35$ 8.1 7.9

35LED Copying Room 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 983 5 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 332 651 0.3 104.89$ 1,451.25$ 35$ 13.8 13.5

247LED Copying Room 12 T 40 R F 3 (MAG) F43SE 136 1.6 SW 2184 3,564 12 T 59 R LED RTLED38 38 0.5 C-OCC 1,747 797 2,768 1.2 449.25$ 3,105.00$ 35$ 6.9 6.8

196LED Copying Room 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 2184 245 1 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 87 157 0.1 25.31$ 506.25$ 35$ 20.0 18.6

247LED Copying Room 14 T 40 R F 3 (MAG) F43SE 136 1.9 SW 2184 4,158 14 T 59 R LED RTLED38 38 0.5 C-OCC 1,747 930 3,229 1.4 524.12$ 3,577.50$ 35$ 6.8 6.8

35LED Deeds 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2184 590 3 T 59 R LED RTLED38 38 0.1 C-OCC 1,747 199 390 0.2 62.94$ 978.75$ 35$ 15.6 15.0

185LED Deeds 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2184 376 1 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 87 288 0.1 46.77$ 506.25$ 35$ 10.8 10.1

185LED Registers Vault 60 T 40 R F 4 (ELE) F44SE 172 10.3 SW 2184 22,539 60 T 74 R LED RTLED50 50 3.0 C-OCC 1,747 5,242 17,297 7.3 2,806.42$ 14,445.00$ 35$ 5.1 5.1

196LED Registers Vault 1 W 32 C F 4 (ELE) F44ILL 112 0.1 SW 2184 245 1 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 87 157 0.1 25.31$ 506.25$ 35$ 20.0 18.6

196LED Registers Vault 12 W 32 C F 4 (ELE) F44ILL 112 1.3 SW 2184 2,935 12 T 74 R LED RTLED50 50 0.6 C-OCC 1,747 1,048 1,887 0.7 303.67$ 3,105.00$ 35$ 10.2 10.1

185LED Index 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 1,153 0.5 187.09$ 1,215.00$ 35$ 6.5 6.3

41LED Index 2 1B 40 R F 2 (MAG) F42SS 94 0.2 SW 2184 411 2 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 105 306 0.1 49.55$ 737.40$ 35$ 14.9 14.2

247LED Index 7 T 40 R F 3 (MAG) F43SE 136 1.0 SW 2184 2,079 7 T 59 R LED RTLED38 38 0.3 C-OCC 1,747 465 1,614 0.7 262.06$ 1,923.75$ 35$ 7.3 7.2

35LED Index 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2184 1,179 6 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 398 781 0.3 125.87$ 1,687.50$ 35$ 13.4 13.1

41LED Basement Men's Locker 11 1B 40 R F 2 (MAG) F42SS 94 1.0 SW 2184 2,258 11 4 ft LED Tube 200732x2 30 0.3 C-OCC 1,747 577 1,682 0.7 272.50$ 2,840.70$ 35$ 10.4 10.3

32LED Closet 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2912 349 2 4 ft LED Tube 200732x2 30 0.1 C-OCC 2,330 140 210 0.1 32.71$ 737.40$ 35$ 22.5 21.5

32LED Closet 1 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 131 1 4 ft LED Tube 200732x2 30 0.0 C-OCC 1,747 52 79 0.0 12.61$ 503.70$ 35$ 40.0 37.2

71 Toilet 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,747 94 168 0.1 26.99$ 283.50$ 35$ 10.5 9.2

41LED Hallway 44 1B 40 R F 2 (MAG) F42SS 94 4.1 SW 8736 36,132 44 4 ft LED Tube 200732x2 30 1.3 NONE 8,736 11,532 24,601 2.8 3,645.95$ 10,282.80$ -$ 2.8 2.8

41LED B33 4 1B 40 R F 2 (MAG) F42SS 94 0.4 SW 2184 821 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 210 612 0.3 99.09$ 1,204.80$ 35$ 12.2 11.8

41LED B33 11 1B 40 R F 2 (MAG) F42SS 94 1.0 SW 2184 2,258 11 4 ft LED Tube 200732x2 30 0.3 C-OCC 1,747 577 1,682 0.7 272.50$ 2,840.70$ 35$ 10.4 10.3

41LED B35 2 1B 40 R F 2 (MAG) F42SS 94 0.2 SW 2184 411 2 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 105 306 0.1 49.55$ 737.40$ 35$ 14.9 14.2

71 Mechanical Shop 9 I 60 I60/1 60 0.5 SW 2912 1,572 9 CF 26 CFQ26/1-L 27 0.2 C-OCC 2,330 566 1,006 0.3 157.42$ 330.75$ 35$ 2.1 1.9




196LED B39 6 W 32 C F 4 (ELE) F44ILL 112 0.7 SW 2184 1,468 6 T 74 R LED RTLED50 50 0.3 C-OCC 1,747 524 943 0.4 151.84$ 1,687.50$ 35$ 11.1 10.9

32LED B39A 2 1T 32 R F 2 (ELE) F42LL 60 0.1 SW 2184 262 2 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 105 157 0.1 25.22$ 737.40$ 35$ 29.2 27.9

32LED B39A 4 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 2184 524 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 210 314 0.1 50.43$ 1,204.80$ 35$ 23.9 23.2

32LED B39A 4 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 2184 524 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 210 314 0.1 50.43$ 1,204.80$ 35$ 23.9 23.2

32LED B40 4 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 2184 524 4 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 210 314 0.1 50.43$ 1,204.80$ 35$ 23.9 23.2

32LED B40 3 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 2184 393 3 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 157 236 0.1 37.82$ 971.10$ 35$ 25.7 24.7

32LED B40 3 1T 32 R F 2 (ELE) F42LL 60 0.2 SW 2184 393 3 4 ft LED Tube 200732x2 30 0.1 C-OCC 1,747 157 236 0.1 37.82$ 971.10$ 35$ 25.7 24.7

32LED B40 6 1T 32 R F 2 (ELE) F42LL 60 0.4 SW 2184 786 6 4 ft LED Tube 200732x2 30 0.2 C-OCC 1,747 314 472 0.2 75.65$ 1,672.20$ 35$ 22.1 21.6

32LED B40 23 1T 32 R F 2 (ELE) F42LL 60 1.4 SW 2184 3,014 23 4 ft LED Tube 200732x2 30 0.7 C-OCC 1,747 1,206 1,808 0.7 289.98$ 5,645.10$ 35$ 19.5 19.3


196LED Carpentor Shop 16 W 32 C F 4 (ELE) F44ILL 112 1.8 SW 2184 3,914 16 T 74 R LED RTLED50 50 0.8 C-OCC 1,747 1,398 2,516 1.0 404.90$ 4,050.00$ 35$ 10.0 9.9

71 B6 11 I 60 I60/1 60 0.7 SW 2184 1,441 11 CF 26 CFQ26/1-L 27 0.3 C-OCC 1,747 519 923 0.4 148.43$ 344.25$ 35$ 2.3 2.1

71 131 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,747 94 168 0.1 26.99$ 283.50$ 35$ 10.5 9.2

247LED Book Binding 6 T 40 R F 3 (MAG) F43SE 136 0.8 SW 2184 1,782 6 T 59 R LED RTLED38 38 0.2 C-OCC 1,747 398 1,384 0.6 224.62$ 1,687.50$ 35$ 7.5 7.4

71 B14 2 I 60 I60/1 60 0.1 SW 2184 262 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,747 94 168 0.1 26.99$ 283.50$ 35$ 10.5 9.2

247LED Electric Room 4 T 40 R F 3 (MAG) F43SE 136 0.5 SW 2912 1,584 4 T 59 R LED RTLED38 38 0.2 NONE 2,912 443 1,142 0.4 181.06$ 945.00$ -$ 5.2 5.2

5LED B45 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2184 131 1 2T XX R LED 2RTLED 25 0.0 C-OCC 1,747 44 87 0.0 14.08$ 472.50$ 35$ 33.5 31.1

185LED B45 4 T 40 R F 4 (ELE) F44SE 172 0.7 SW 2184 1,503 4 T 74 R LED RTLED50 50 0.2 C-OCC 1,747 349 1,153 0.5 187.09$ 1,215.00$ 35$ 6.5 6.3


185LED B45 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2184 751 2 T 74 R LED RTLED50 50 0.1 C-OCC 1,747 175 577 0.2 93.55$ 742.50$ 35$ 7.9 7.6




41LED B48 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2184 205 1 4 ft LED Tube 200732x2 30 0.0 C-OCC 1,747 52 153 0.1 24.77$ 503.70$ 35$ 20.3 18.9

25 B48 2 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.1 SW 2184 122 2 R 13 C CF 2 (ELE) CFQ13/2-L 28 0.1 C-OCC 1,747 98 24 0.0 3.50$ 270.00$ 35$ 77.2 67.2

41LED Hallway 7 1B 40 R F 2 (MAG) F42SS 94 0.7 SW 8736 5,748 7 4 ft LED Tube 200732x2 30 0.2 NONE 8,736 1,835 3,914 0.4 580.04$ 1,635.90$ -$ 2.8 2.8

41LED Mechanical Room 1 1B 40 R F 2 (MAG) F42SS 94 0.1 SW 2912 274 1 4 ft LED Tube 200732x2 30 0.0 NONE 2,912 87 186 0.1 29.56$ 233.70$ -$ 7.9 7.9

185LED Mechanical Room 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2912 501 1 T 74 R LED RTLED50 50 0.1 NONE 2,912 146 355 0.1 56.35$ 236.25$ -$ 4.2 4.2

41LED Mechanical Room 6 1B 40 R F 2 (MAG) F42SS 94 0.6 SW 2912 1,642 6 4 ft LED Tube 200732x2 30 0.2 NONE 2,912 524 1,118 0.4 177.37$ 1,402.20$ -$ 7.9 7.9

185LED Mechanical Room 2 T 40 R F 4 (ELE) F44SE 172 0.3 SW 2912 1,002 2 T 74 R LED RTLED50 50 0.1 NONE 2,912 291 711 0.2 112.70$ 472.50$ -$ 4.2 4.2

185LED Storage 1 T 40 R F 4 (ELE) F44SE 172 0.2 SW 2912 501 1 T 74 R LED RTLED50 50 0.1 C-OCC 2,330 116 384 0.1 60.52$ 506.25$ 35$ 8.4 7.8

32LED Hallway next to Elevator 10 1T 32 R F 2 (ELE) F42LL 60 0.6 SW 8736 5,242 10 4 ft LED Tube 200732x2 30 0.3 NONE 8,736 2,621 2,621 0.3 388.42$ 2,337.00$ -$ 6.0 6.0

0 #N/A #VALUE!

0 #N/A #VALUE!

0 #N/A #VALUE!

0 #N/A #VALUE!

S Total 2,475 268.2 738,066 2,475 93.6 226,936 174.6 81,034 590,775 $11,130

S 174.6 $7,942

S 511,129 $73,091

Demand Savings

kWh Savings

1/22/2015 Page 15, ECM-L3

APPENDIX D

New Jersey Board of Public Utilities Incentives

i. Smart Start

ii. Direct Install

iii. Pay for Performance (P4P)

iv. Energy Savings Improvement Plan (ESIP)

APPENDIX E

Photovoltaic Analysis

Photovoltaic (PV) Solar Power Generation - Screening Assessment

Essex County Department of Parks

Hall of Records

Cost of Electricity $0.151 /kWh

Electricity Usage 3,680,750 kWh/yr

System Unit Cost $4,000 /kW

Budgetary Estimated Total

New Jersey

Renewable Payback Payback

Cost Maintenance Savings

Federal Tax

Credit ** SREC

(without

incentive)

(with

incentive)

Savings

$ kW kWh therms $ $ $ $ $ Years Years

$320,000 80.0 105,940 0 $15,987 0 $15,987 $0 $18,010 20.0 9.4

** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $170 /1000kwh

Area Output*

2,608 m2

28,069 ft2

Perimeter Output*

470 m

1,543 ft

Available Roof Space for PV:

(Area Output - 10 ft x Perimeter) x 85%

10,741 ft2

Approximate System Size: Is the roof flat? (Yes/No) Yes

8 watt/ft2

85,929 DC watts

80 kW Enter into PV Watts

PV Watts Inputs***

Array Tilt Angle 20

Array Azimuth 180

Zip Code 07052

DC/AC Derate Factor 0.83

PV Watts Output

105,940 annual kWh calculated in PV Watts program

% Offset Calc

Usage 3,680,750 (from utilities)

PV Generation 105,940 (generated using PV Watts )

% offset 3%

* http://www.freemaptools.com/area-calculator.htm

** http://www.flettexchange.com

*** http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html

Enter info PV Watts

Photovoltaic (PV) Solar Power Generation - Screening Assessment

Annual Utility Savings

Enter into PV Watts (always 20 if flat, if

pitched - enter estimated roof angle)

Enter into PV Watts (default)

Enter into PV Watts

1/27/2015 Page 1, Hall of Records

http://www.freemaptools.com/area-calculator.htm

http://www.flettexchange.com/

http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html

Please send questions and comments to WebmasterDisclaimer and copyright notice.

RReDC home page (http://rredc.nrel.gov )

* * * * *AC Energy

&Cost Savings

* * * * *

(Type comments here to appear on printout; maximum 1 row of 90 characters.)

Saving Text from a Browser

Station IdentificationCell ID: 0268370

State: New Jersey

Latitude: 40.9 ° N

Longitude: 74.2 ° W

PV System SpecificationsDC Rating: 80.0 kW

DC to AC Derate Factor: 0.830

AC Rating: 66.4 kW

Array Type: Fixed Tilt

Array Tilt: 40.9 °

Array Azimuth: 180.0 °

Energy SpecificationsCost of Electricity: 15.1 ¢/kWh

Results

MonthSolar

Radiation(kWh/m2/day)

ACEnergy(kWh)

EnergyValue

($)

1 3.18 6800 1026.80

2 3.90 7480 1129.48

3 5.05 10251 1547.90

4 5.16 9772 1475.57

5 5.47 10498 1585.20

6 5.70 10296 1554.70

7 5.36 9793 1478.74

8 5.32 9798 1479.50

9 5.16 9445 1426.19

10 4.60 9038 1364.74

11 3.32 6476 977.88

12 3.00 6293 950.24

Year 4.60 105940 15996.94

(Gridded data is monthly, hourly output not available.)

Output Hourly Performance Data

(Output Results as Text - Temporarily Unavailable)

Output Results as Text

Run PVWATTS v.2 for another location Run PVWATTS v.1

Page 1 of 1PVWatts v.2: AC Energy and Cost Savings

10/21/2014http://rredc.nrel.gov/solar/calculators/PVWATTS/version2/pvwattsv2.cgi

CHP SCREENING LEVEL PRELIMINARY EVALUATION

LeRoy Smith Public Safety Building 22-Dec-14

CASE 1 - two 500kW Reciprocating Engines 1

BASE CASE

Boiler Efficiency 80%

Natural Gas Cost 6.75 $/MMBtu

Electricity Purchase Cost 0.15 $/kWh

Total Electricity Purchase Cost $542,633

Total Gas Purchase Cost $97,817

Total Energy Purchase Cost $640,450

CHP CASE

CHP Basis Recip Cogen Eng.

Engine Generator Ener-G

Configuration Recip. Engines

Power Gross Output 1,000 kW

Plant Auxiliary Power 6%

Engine Availability 0.97

Plant Net Output 940 kW

Fuel Gas LHV 1736 Btu/scft

Fuel Gas HHV 1927 Btu/scft

Fuel Consumption (HHV) 2.3 MMBtu/hr

Heat Recovery Jacket Water Cooler 0.8 MMBtu/hr

Heat Recovery Engine Exhaust 0.4 MMBtu/hr

Engine Maintenance Cost 0.018 $/kWh

Natural Gas Cost 6.75 $/MMBtu

Electricity Purchase Cost 0.15 $/kWh

Total Electricity Purchase Cost $0

Total Gas Purchase Cost $298,531

Engine Maintenance Cost $0

Total CHP Operating Cost $298,531Potential Maximum NJBPU Grant $550,000

ECONOMIC EVALUATION

Annual Energy Cost Savings $341,919

Project Cost Multiplier 3,800 $/kW

Project Cost (Incentives Not Included) $3,800,000

Total Cost (+20% Soft Cost Markup) $4,560,000.0

Simple Payback 13.3 Years

11.7

Notes:

1) Existing electrical loads are an based on electrical utility data provided by the facility.

2) Existing natural gas loads are based on natural gas utility data provided by the facility.

3) Reciprocating engine purchase and maintenance costs are budget costs are estimated based on previous projects

BASE CASE

Heat to Chiller

Month Days Peak Average Total Total Average Average Total Avg. Flow Power Load

kW kW kWh MMBtu MMBtu/hr MMBtu/hr MMBtu GPM Ratio Ton

Jan 31 576.05 389.4 289,730 3107.7 4.2 2.88 2,144 144 1.47 0

Feb 28 566.87 392.6 263,833 2750.8 4.1 2.82 1,898 141 1.46 0

Mar 31 572.09 364.3 271,064 2499.3 3.4 2.32 1,724 116 1.19 50

Apr 30 670.96 391.6 281,981 837.0 1.2 0.80 578 40 0.35 150

May 31 646.77 360.2 267,977 26.7 0.0 0.02 18 1 0.01 300

Jun 30 750.36 438.0 315,396 29.2 0.0 0.03 20 1 0.01 400

Jul 31 869.96 509.9 379,343 37.3 0.1 0.03 26 2 0.01 400

Aug 31 881.80 474.4 352,979 38.1 0.1 0.04 26 2 0.01 300

Sep 30 835.55 479.8 345,456 24.0 0.0 0.02 17 1 0.01 200

Oct 31 689.67 393.6 292,860 344.3 0.5 0.32 238 16 0.14 100

Nov 30 652.44 340.8 245,362 2182.1 3.0 2.09 1,506 105 0.94 50

Dec 31 563.61 389.5 289,797 2611.8 3.5 2.42 1,802 121 1.26 0

Annual 690 3,595,777 14,488 1.15 9,997 58 0.49 163

CHP CASE

Power Total Fuel CHP

Month Average Total Import Average Total Cooling Power Red. Heat Total Total Coolers Exhaust Average Heat Gas Use Consumption Efficiency

kW kWh kWh MMBtu/hr MMBtu Ton kW MMBtu/hr MMBtu/hr MMBtu MMBtu/hr MMBtu/hr MMBtu/hr MMBtu/hr MMBtu MMBtu MMBtu MMBtu %

Jan 576 415,722 0 1.40 1,010 0 0.0 0.0 2.88 2,144 0.77 0.23 1.00 1.00 724 1,420 1,775 2,785 230%

Feb 567 369,506 0 1.38 897 0 0.0 0.0 2.82 1,898 0.77 0.23 1.00 1.00 652 1,247 1,558 2,455 231%

Mar 572 412,866 0 1.39 1,003 50 35.0 0.8 3.12 2,320 0.77 0.23 1.00 1.00 723 1,597 1,996 2,999 231%

Apr 671 468,597 0 1.63 1,138 150 105.0 2.4 3.20 2,306 0.77 0.27 1.04 1.04 727 1,578 1,973 3,111 220%

May 647 466,762 0 1.57 1,133 300 210.0 4.8 4.82 3,590 0.77 0.26 1.03 1.03 745 2,845 3,556 4,690 223%

Jun 750 524,048 0 1.82 1,273 400 280.0 6.4 6.43 4,628 0.77 0.30 1.07 1.07 750 3,878 4,848 6,121 214%

Jul 870 627,832 0 2.11 1,525 400 280.0 6.4 6.43 4,787 0.77 0.35 1.12 1.12 809 3,978 4,972 6,497 207%

Aug 882 636,377 0 2.14 1,545 300 210.0 4.8 4.84 3,598 0.77 0.36 1.13 1.13 813 2,785 3,481 5,026 206%

Sep 836 583,546 0 2.03 1,417 200 140.0 3.2 3.22 2,321 0.77 0.34 1.11 1.11 774 1,547 1,934 3,351 209%

Oct 690 497,719 0 1.67 1,209 100 70.0 1.6 1.92 1,428 0.77 0.28 1.05 1.05 757 671 839 2,047 219%

Nov 652 455,663 0 1.58 1,106 50 35.0 0.8 2.89 2,082 0.77 0.26 1.03 1.03 722 1,360 1,699 2,806 222%

Dec 564 406,743 0 1.37 988 0 0.0 0.0 2.42 1,802 0.77 0.23 1.00 1.00 720 1,082 1,352 2,340 232%

Annual 690 5,865,381 0 1.67 14,243 163 114 2.6 3.75 32,902 0.77 0.28 1.05 1.05 8,915 23,987 29,984 44,227 220%

Power Generation Engine Gas Usage (HHV) Absorption Chiller

Electricity

Total Heating Required Engine Heat Recovery Available Heat Used by Facility Existing Boilers

From Recip. Engine

Natural Gas (HHV) Heating Hot Water

CHP Screening-Recip Engine - Hall of Record - Recip. Engine By: Gryphon (CHA) Page 1 of 2

Payback

(with

Incentive)

Existing

Utility Cost

CHP

Operating

Cost

$ $ $ $ $ Years Years Y/N

4,560,000 640,450 298,531 341,919 550,000 13.3 11.7 FS

Recom

mendedBudgetary

CostAnnual Utility Usage

Total

Savings

New Jersey

Incentive

Payback

(without

Incentive)

APPENDIX F

Photos

ECM-1 Reduce Steam Pressure

Existing Steam Boiler

ECM-2 Replace old RTUs with high efficiency RTUs

Existing AHUs

ECM-3 Install window AC units control system

Existing Window ACs

ECM-4 Install a Central Web-Based DDC System to control the HVAC equipment

Existing Individual Thermostat

ECM-5 Replace Domestic Hot Water Heaters with Condensing DHW Heater

Existing DHW Heaters

ECM-6 Install Control on the Walk-in Fridges and Freezers

No Pictures Available

ECM-L1 Lighting Replacement / Upgrades

Existing Lights

ECM-L2 Install Lighting Controls (Occupancy Sensors)

No Pictures Available

ECM-L3 Lighting Replacements with Controls (Occupancy Sensors)

See ECM L-1 and L-2

APPENDIX G

EPA Benchmarking Report

ENERGY STAR® Statement of EnergyPerformance

30ENERGY STAR®

Score1

Hall of Records

Primary Property Function: CourthouseGross Floor Area (ft²): 205,696Built: 1925

For Year Ending: January 31, 2014Date Generated: December 18, 2014

1. The ENERGY STAR score is a 1-100 assessment of a building’s energy efficiency as compared with similar buildings nationwide, adjusting forclimate and business activity.

Property & Contact Information

Property AddressHall of Records465 Dr. Martin Luther King BlvdNewark, New Jersey 07102

Property Owner__________________,(____)____-______

Primary Contact____ ________,(____)____-________________________

Property ID: 4279698

Energy Consumption and Energy Use Intensity (EUI)

Site EUI130.1 kBtu/ft²

Annual Energy by FuelElectric - Grid (kBtu) 12,268,767 (46%)District Steam (kBtu) 14,488,101 (54%)

National Median ComparisonNational Median Site EUI (kBtu/ft²) 105.1National Median Source EUI (kBtu/ft²) 219.8% Diff from National Median Source EUI 24%

Source EUI272 kBtu/ft²

Annual EmissionsGreenhouse Gas Emissions (Metric TonsCO2e/year)

2,604

Signature & Stamp of Verifying Professional

I ___________________ (Name) verify that the above information is true and correct to the best of my knowledge.

Signature: _______________________Date: ___________

Licensed Professional

____ ________,(____)____-________________________

Professional Engineer Stamp(if applicable)

local government energy audit program …county...new jersey bpu lgea – county of essex – hall...

Documents