Sheet1PT. ABCIncome StatementPeriode Jan to Apr 20xx

JanFebMarAprSales7,9008,6909,55910,515Cost of Sales3,5553,9114,3024,732Gross Profit4,3454,7805,2575,783

Sales & Adm Expense9561,0511,1571,272Marketing Expense565621683752Dep & Amort Expense391430473520Total Opex1,9122,1032,3132,545

Operating Profit2,4332,6772,9443,239

Other Revenue170187206227Other Expense73808897Total Other Rev(Expenses)97107118130

Net Profit2,5312,7843,0623,368