LOCATION: RODI AREACKT. No. QTY LOAD DESCRIPTION

MAIN CB: 60AT, 100AF, 3P FEEDER: 22mm THW + 3.5 mm32mm IMCVOLTS WATTS Connected Load A (3) AT

PANELBOARD DESIGNATION: MOUNTING:BRANCH CKT BKR. AF P KAIC

40/60GPM RODISURFACE MOUNTEDCONDUIT SIZE(IMC)

SIZE OF WIRES (THHN) BRANCH CKT. GROUND

1 2 3 4 5 6 7 8

1 1 1 1 1 1

Raw Water Pump Raw Water Pump High Pressure Pump CIP Pump RO Permeate Booster Pump RO Permeate Booster Pump SPARE SPARE

230 230 230 230 230 230 230 230

3000.00 3000.00 18000.00 2200.00 3000.00 3000.00 5000.00 5000.00

4.51 4.51 27.06 3.31 4.51 4.51 7.52 7.52

20 20 50 20 20 20 20 20

50 50 50 50 50 50 50 50

3 3 3 3 3 3 3 3

22 22 22 22 22 22 22 22

3-3.5mm 3-3.5mm 3-5.5mm 3-3.5mm 3-3.5mm 3-3.5mm

15mm 15mm 15mm 15mm 15mm 15mm

TOTAL

37200.00

55.93

COMPUTATION: IT = = (Sum of 3-Phase Connected Load + 25% of Highest Motor Load ) X DF + 0.25 X 27.06 ) X .8 3-8.0mm THW + 5.5 mm USE: I T = = ( 55.93 50.16 Amperes 25mm IMC IT = =

PROTECTION: USE:70AT, 100AF, 480V,3P

ELECRICAL ESTIMATE FOR CONSTRUCTION

FINAL QUANTITY ITEM No. DESCRIPTION QTY UNITS

B5 Wiring Devices One gang switch (Metallic Black- full color wide) Two gang switch (Metallic Black- full color wide) Three gang switch (Metallic Black- full color wide) Duplex C.O Grounding type (230V) (Metallic Black- full color wide) Single C.O Grounding type (230V) (Metallic Black- full color wide)

12 3 2 41 2

set set set set set

C4 LAN Outlet WEG2164H(6P4C) WEG2488H(CAT5E) WEG6801MB-1 (METALIC BLACK ) WEG6802MB-2 (METALIC BLACK )LEGEND: urgent material other as per site usages

16 25 39 2

set set set set

FODC HOMEBASE RENOVATION MAN POWER COSTRegular Day DAY Labor Cost Hr/Day 52 18,200.00 2 52 33,280.00 4 52 30,992.00 4 Php82,472.00 Total Man Power CostNote: Labor Cost + OT&ND

MAN POWER Forman Electrician Helper

QTY. 1 2 2 Total:

Cost 350 320 298

Night Differential/O.T Rate Days Total O.T & N.D 3,033.33 29 52 5,546.67 27 52 5,165.33 25 52 Php13,745.33 Php96,217.33 Php14,432.60

Equipment Cost and Tools:Note: Equipment and Tools 15% Labor Cost

Manpower Project Total Cost

Php110,649.93

Engr. Delmar A. Ferrer, EEElectrical Engineer In-Charge GMC_CDC Thong Hsing Project

ITEMIZED MATERIAL BREAKDOWN DESCRIPTION QTY UNIT MATERIAL Unit Cost Material Cost

ITEMS

LABOR Unit Cost Labor Cost

1

Panel P-1 MCB: 60AT,100AF,230V,2P,55KAIC Surface Mounted Branches: 8 - 20AT,50AF,230V,2P,10KAIC Panel P-2 MCB: 60AT,100AF,230V,2P,55KAIC Surface Mounted Branches: 8 - 20AT,50AF,230V,2P,10KAIC Panel P-3 MCB: 60AT,100AF,230V,2P,55KAIC Surface Mounted Branches: 8 - 20AT,50AF,230V,2P,10KAIC Panel P-4 MCB: 60AT,100AF,230V,2P,55KAIC Surface Mounted Branches: 8 - 20AT,50AF,230V,2P,10KAIC Panel P-5 MCB: 60AT,100AF,230V,2P,55KAIC Surface Mounted Branches: 8 - 20AT,50AF,230V,2P,10KAIC Busbar Gutter,NEMA 3R w/ lock 2 - 1/4 in. W x 1/2 in T x 1.2 m L with 22mm terminal lugs Enclosure:200mm H x100mm W x1.5m L (250 Amp) Meter Base 2 Pole Wires: 50 mm 22 mm 3.5 mm Pipes 50 mm 32 mm 15 mm 32 mm 25 mm 15 mm 15 mm 50 mm 32 mm 32 mm

1

SET

2

1

SET

3

1

SET

4

1

SET

5

1

SET

6

1

SET

7 8

5

SET

200 2625

lm lm lm

9

RSC pipes IMC pipes EMT pipes PVC pipes PVC pipes PVC pipes FMC RSC elbow IMC elbow PVC elbow

4 8 30 35 40 275 120 3 10 20

lgths lgths lgths lgths lgths lgths lm pcs pcs pcs

10

Boxes Junction box w/ cover (metal) Utility box (PVC) Pull box Fittings 15 mm 15 mm 15 mm 15 mm 15 mm 32 mm 32 mm

350 160 1 1 200 1550 100 80 600 10 20 1 1

pcs pcs lot lot pcs pcs pcs pcs pcs pcs pcs lot lot

11

FMC connector PVC connector EMT connector EMT coupling EMT loknut & bushing IMC bushing IMC locknut

12 13 14

Hangers & Support Consumable Materials Wiring Devices One gang switch Two gang Switch Three gang switch Three way switch Duplex C.O. Aircon Outlet Lighting Fixtures

20 15 10 10 80 15

SET SET SET SET SET SET

15

1 x 40 W flourescent lamp 18 W pinlight Others 50 mm Entrance cup Grounding rod Grounding clamp

60 20

SET SET

16

2 5 5

pcs pcs pcs