medi-cal cost sharing model - california health care …...the department of health services at a...
TRANSCRIPT
Medi-Cal Cost Sharing Model
Capitol Policy Briefing, Sacramento, CA January 27, 2005
1
PrefaceThis presentation was prepared for a legislative briefing held in Sacramento on January 27, 2005. It contains minor edits to the original.
PricewaterhouseCoopers developed a Medi-Cal Cost Sharing Financial Model to estimate the change in aggregate program enrollment, utilization, and expenditures resulting from various cost sharing requirements and benefit plans for California’s Medicaid beneficiaries.
The model was developed based on benefit design and cost sharing options discussed by the Department of Health Services at a meeting of the Medi-Cal Redesign Benefits and Cost Sharing Workgroup held in the Spring of 2004. The final model, which was used to estimate the impact of the Governor's January 2005 proposal for Medi-Cal cost sharing, reflects extensive feedback from the Technical Advisory Group created for this project.
A more complete description of the model is available in the full report, “Medi-Cal Cost Sharing Model: Technical Report and User Guide,” which can be found on www.chcf.org.
This work was preformed from June through December 2004. Development was supported by joint funding from the California HealthCare Foundation and The California Endowment.
2
Meeting Agenda
A. Introductions
B. Project Goals
C. Medicaid Redesign Nationally
D. The Pricing Model
E. Focused Literature Review
F. Review of the Governor’s Proposal
G. Pricing the Governor’s Proposal
3
A. Introductions
Technical Development by PwC
Sponsored by the California HealthCare Foundation and The California Endowment
Technical Advisory Group
Held a series of meetings to review structure and assumptions
Conducted a focused literature review
End product considers this input, but is the responsibility of PwC
4
B. Project Goals
Develop model to assess Medi-Cal program options
High level model estimates possible changes in benefits and/or cost sharing for a portion of the Medi-Cal population and changes to budget
Potential changes are expressed as % of physical health, acute, and long term care program costs
Results apply most directly to the FFS population
Changes in costs for managed care related to copaymentsrequire change in contracted rates
Basic structure of model and assumptions may be useful in other states
5
B. Project Goals
PwC asked to model the impact of cost sharing changes proposed by Governor
PwC will also model leading proposals that emerge from the legislative debate
Requests for modeling should be addressed to Chris Perroneat the California Healthcare Foundation
6
C. Medicaid Redesign Proposals Across the Nation
Many states are considering cost containment options for their Medicaid programs
Some states made changes in the past several years:
Oregon Minnesota
Tennessee Hawaii
Proposals address specific aspects of design:
Coverage of non-traditional Medicaid populations
Implementing or changing premium requirements
Point-of-service cost sharing
Limitations on covered services
7
D. The Pricing Model
General Approach
Limitations
Structure
Default Assumptions
Output
8
D.1 The Pricing Model – General Approach
Uses Medi-Cal FFS data
EDS Paid Claims for CY 2002 & 2003
Combines detailed data analysis and assumptions to assess effect of program change
Changes in covered services and benefit design
Changes in cost sharing
Changes in healthcare costs are expressed as a percent of the budget (administrative costs are not calculated)
Provides order of magnitude cost estimates that should be considered within a range of likely results
9
D.2 The Pricing Model - Limitations
Does not include comprehensive dental and mental health data
Does not include managed care experience data
Results apply to Medi-Cal only Model does not measure effect on the healthcare delivery system at large
Does not measure changes in morbidity or mortality
Cannot directly measure effect of family premium cap or utilization cap
If family caps are part of benefit design, savings are overstated
Medicare Part D prescription drug program is not considered
10
D.3 The Pricing Model - Structure
Measures differences in costs by
Eligibility (aid code)
Service category (e.g., inpatient, outpatient, professional)
Ad hoc analysis is required for certain benefit designs
E.g., limits on numbers of covered services or dollar value of services
11
D.3 The Pricing Model – Structure
Eligibility groups
Medi-Cal eligibility categories are grouped to reflect areas of program flexibility
• Fourteen eligibility groupings
• Subset by age and income level
Some standard eligibility categories are subset to reflect federal limitations
• E.g., Dual eligibles who are institutionalized, Pregnant women
12
D.3 The Pricing Model – Structure
Income determination
Four income levels
• Maintenance Need or < 50 % FPL
• Above Maintenance Need or 50% to < 100% FPL or SSI/SSP level
• Above SSI/SSP or 100% to < 150% FPL
• 150% FPL +
Income level is determined by eligibility category or CPS survey
• Accurate data on income level are not tracked on the DHS eligibility file
13
D.3 The Pricing Model - Structure
Includes adjustments for utilization effects
Also considers
Corollary effects
Substitution effects
Add-back effects
14
D.3 The Pricing Model - Structure
Benefit designs
Can model up to 5 benefit designs at one time
Can differentially apply copayments
Can exclude some or all optional services
15
D.3 The Pricing Model - StructureMedi-Cal Cost SharingFinancial ModelingWorksheet 1. Description of Population
Children; Age Under 21 Adults; Age 21 and Over
Eligibility CategoryMaintenance Need or 50% FPL & Under
Above Maintenance Need to 100%
FPL
101% - 150% FPL
151% FPL & Over
Maintenance Need or 50% FPL & Under
Above Maintenance Need to 100%
FPL
101% - 150% FPL
151% FPL & Over
Pregnant Women 1 1 1 1 1 1 1 1Restricted Benefit 1 1 1 1 1 1 1 1Income Eligible - Institutionalized - Dual 1 1 1 1 1 1 1 1Income Eligible - Institutionalized - Non Dual 1 1 1 1 1 1 1 1Income Eligible - Families 1 1 2 2 1 1 2 2
Income Eligible - SSI-Dual 1 1 3 3 1 1 3 3
Income Eligilbe - SSI-Non Dual 1 1 3 3 1 1 3 3
Medically Indigent 1 1 1 1 1 1 1 1
Medically Needy - Institutionalized - Dual 1 1 1 1 1 1 1 1
Medically Needy - Institutionalized - Non Dual 1 1 1 1 1 1 1 1
Medically Needy - Families 1 1 3 3 1 1 4 4
Medically Needy - SSI-Dual 1 1 1 1 1 1 1 1
Medically Needy - SSI-Non Dual 1 1 3 3 1 1 3 3
Other 1 1 4 4 1 1 4 4
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Plan A
Plan B
Plan B
Exempt
Plan B
Exempt
Plan B
Plan C
Exempt
Plan A
Plan B
Plan B
Exempt
Plan B
Exempt
Plan B
Plan C
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Plan A
Plan B
Plan B
Exempt
Plan C
Exempt
Plan B
Plan C
Exempt
Plan A
Plan B
Plan B
Exempt
Plan C
Exempt
Plan B
Plan C
Exempt All Children100% FPL & Under
Exempt All Children101% FPL & Over
Exempt All Adults100% FPL & Under
Exempt All Adults101% FPL & Over
Repopulate w ith Original Plan Design Specif ications
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt
Exempt Exempt Exempt Exempt Exempt Exempt Exempt Exempt
16
D.3 The Pricing Model - Structure
Analysis by service category
Key Mandatory and Optional services
Certain “optional” services are mandatory for some population groups
• E.g., DME for Long Term Care Eligibles
17
D.3 The Pricing Model - Structure
Types of Cost Sharing
Premium
Point-of-Service copayments
Can select level of premium and cost sharing for each eligibility group
Where copayments are required, can include an out-of-pocket maximum
18
D.3 The Pricing Model - StructureM edi-Cal Cost SharingFina ncia l ModelingW orkshee t 2. Description Of Copa y Leve lsBenefit Pla n A
Plan A
Physician Services Inpatient Hospital Outpatient Pharmacy
E&M $2.00 Maternity $0.00 Med/Surgical $20.00 ER $20.00 Brand $4.00EPSDT $0.00 Specialis t $4.00 Maternity $0.00 Other $4.00 Generic $2.00
Ps ych $4.00 Ps ych $10.00 Fam ily Planning $0.00OTC $2.00
DM E / Supplies Path / Lab Transportation Professional Therapies Other Prof - Non-Therapies
Per Unit $5.00 Per Service $5.00 Per Service $2.00 Per Unit $5.00 Per Adm it $5.00
LTC-ICF/SNF/Rehab Other LTC M ental Health V ision W aiver
Per Unit $5.00 Per Unit $5.00 Per Service $5.00 Per Vis it $5.00 Per Unit $5.00
Other Services
Per Unit $5.00
Go to Benef it Plan B
Apply Copay Apply Copay Apply Copay Apply Copay
Apply CopayApply CopayApply CopayApply CopayApply Copay
Apply Copay Apply Copay Apply Copay Apply Copay
Go to Benef it Plan C
Go to Benef it Plan D
Go to Optional ServicesCovered by Benefit Plan A
Apply Copay
Apply Copay
19
D.3 The Pricing Model - StructureM e d i-C a l C o s t S h a r in gF in a n c ia l M o d e lin gW o rk s h e e t 3 . E x c lu s io n s b y D H S O p t io n a l V e n d o r C a te g o ryP la n A
M a in S e rv ic e C a te g o ry D H S V e n d o r C a te g o ry M a in S e rv ic e C a te g o ry D H S V e n d o r C a te g o ry
P ro fe s s io n a l S e r v ic e s M e n ta l H e a lth
V is io n
O th e r P ro fe s s io n a l W a iv e r(N o n -T h e r a p ie s )
O th e r S e rv ic e s
P h a rm a c y
L o n g T e rm C a re
D M E / S u p p lie s
0 2 6 a - B ra n d
0 2 6 b - M e d ic a l S u p p lie s
0 4 1 - B lo o d B a n k
0 4 5 - H e a r in g A id D isp e n se r
D u ra b le M e d ic a l E q u ip m e n t
0 3 0 - C h iro p ra c to r
0 4 7 - IC F / D D
0 8 0 - N u rs in g F a c ility
0 5 9 - C o u n ty H o sp - R e h a b F a c ility
0 6 9 - C m m ty H o s p - R e h a b F a c il ity
0 7 9 - In d e p e n d e n t R e h a b F a c il it y
0 8 3 - P e d ia tr ic S u b a c u te R e h a b
0 3 2 - P o d ia tr is t
0 3 3 - A c u p u n c tu r is t
0 3 4 - P h ys ic a l T h e ra p is t
0 3 5 - O c cu p a t io n a l T h e ra p is t
0 3 6 - S p e e ch T h e ra p is t
0 3 7 - A u d io log is t
0 0 5 - N u r se M id w ife
0 0 7 - C e r td P e d ia tr ic N u r se P ra c t
0 0 8 - C e r td F a m ily N u rs e P r a c t
0 0 9 - R e sp ira to r y C a re P ra c t
0 1 3 - N u r se A n e th e t is t
0 3 1 - P s yc h o log is t
0 3 8 - P ro s th e t is t
0 3 9 - O r th o tis t
0 5 4 - C o u n ty H o sp - S h o rt /D o y le
0 6 4 - C m m ty H o s p - S h o r t/D o y le
0 7 4 - C o u n ty M H H o s p - S h o r t/D o y le
0 1 1 - F a b r ic a t in g O p tic a l L a b
0 1 2 - O p to m e tr ic G ro u p
0 2 8 - O p to m e tr is t
0 2 9 - D is p e n s in g O p t ic ia n
0 0 1 - A d u lt D a y H e a lth c a re C e n te r
0 7 3 - A ID S W a iv e r S vc s
0 8 1 - M S S P W a ive r S v c s
0 0 2 - M e d ic a re C ro s s o ve r P ro v id e r
0 0 4 - G e n e t ic D ise a s e T e s t in g
0 4 0 - O th e r P ro v id e r
0 5 5 - L o c a l E d u ca t io n A g e n c y
0 8 2 - E P S D T S u p p le m e n ta l S v c s
F a m ily P la n n in g
0 2 6 a - G e n e r ic
0 2 6 a - F a m ily P la n n in g
0 2 6 a - O v e r th e C o u n te r
0 7 1 - A d u lt D a y H e a lth c a re C e n te r
20
D.3 The Pricing Model – StructureMedi-Cal Cost SharingFinancia l Mode lingDescription of PopulationW orksheet 4. Annual Out-of-Pocket Maximum
Children; Age Under 21 Adults; Age 21 and Over
Eligibility CategoryMaintenance Need or 50% FPL & Under
Above Maintenance Need to 100%
FPL
101% - 150% FPL
151% FPL & Over
Maintenance Need or 50% FPL & Under
Above Maintenance Need to 100%
FPL
101% - 150% FPL
151% FPL & Over
Pregnant W omen
Restricted Benefit
Income Eligible - Institutionalized - Dual
Income Eligible - Institutionalized - Non Dual
Income Eligible - Families $250 $500 $250 $500
Income Eligible - SSI-Dual $250 $500 $250 $500
Income Eligilbe - SSI-Non Dual $250 $500 $250 $500
Medically Indigent
Medically Needy - Institutionalized - Dual
Medically Needy - Institutionalized - Non Dual
Medically Needy - Families $250 $500 $250 $500
Medically Needy - SSI-Dual
Medically Needy - SSI-Non Dual $250 $500 $250 $500
Other $250 $500 $250 $500
21
D.3 The Pricing Model - StructureMedi-Cal Cost SharingFinancial ModelingDescription of PopulationWorksheet 5. Monthly Premiums
Children; Age Under 21 Adults; Age 21 and Over
Eligibility CategoryMaintenance Need or 50% FPL & Under
Above Maintenance Need to 100%
FPL
101% - 150% FPL
151% FPL & Over
Maintenance Need or 50% FPL & Under
Above Maintenance Need to 100%
FPL
101% - 150% FPL
151% FPL & Over
Pregnant Women
Restricted Benefit
Income Eligible - Institutionalized - Dual
Income Eligible - Institutionalized - Non Dual
Income Eligible - Families $7 $15 $7 $15
Income Eligible - SSI-Dual $7 $15 $7 $15
Income Eligilbe - SSI-Non Dual $7 $15 $7 $15
Medically Indigent
Medically Needy - Institutionalized - Dual
Medically Needy - Institutionalized - Non Dual
Medically Needy - Families $7 $15 $7 $15
Medically Needy - SSI-Dual
Medically Needy - SSI-Non Dual $7 $15 $7 $15
Other $7 $15 $7 $15
22
D.4 The Pricing Model – Default Assumptions
Effect of premium on enrollment
Assume reduction in enrollment due to premium requirement
Derived from experience of Oregon, Tennessee, Hawaii, Minnesota and other states
Calculated based on premiums as a % of income
• Take up rates drop dramatically as premium approaches 4%-5% of income
• Where premiums have been newly introduced or enforced, drop-off rates at low incomes are dramatic
23
D.4 The Pricing Model – Default Assumptions
Default Assumptions - Percent Decrease in Enrollment
Premium Amount
Maintenance Need or 50% FPL & Under
Up to 100% FPL
101-150% FPL
Above 150% FPL
$5 25% 15% 7% 4%
$10 44% 25% 15% 8%
$15 60% 30% 25% 15%
$20 80% 44% 35% 25%
$50 98% 65% 60% 44%
Note: Premium sensitivity assumptions are developed based on results of demonstration projects in Washington, Minnesota and Hawaii and recent enforcement of premium requirements in the Oregon Health Plan
24
D.4 The Pricing Model – Default Assumptions
Utilization savings due to copayments
Derived from PwC Actuarial Pricing Model
Based on 8 million commercial HMO lives
Varies based on assumed income sensitivity
• Income effect for copayment is assumed to be 50% of effect for premiums
25
D.4 The Pricing Model – Default Assumptions
2.48.3*1.144.31.0*9.1101.2*4.2*0.6*22.2*0.5*5.550.7*2.5*0.3*13.3*0.3*3.3*30.2*0.8*0.1*4.4*0.1*1.1*10.00.00.00.00.00.00
Mental Health
DME**Drugs –Brand
Drugs –Generic
Inpatient –ER
Physi-cian
Copay $$
Default AssumptionsPercent Reduction in Utilization Due to Direct Effect of Copayment
Before Adjustment for Income Sensitivity
*Percentages for the low dollar copayments are interpolated based on results of an actuarial pricing model.
26
D.4 The Pricing Model – Default Assumptions
Physician Services
Decrease in Utilization
Copay CommercialM-N or 50% FPL & Under
Above M-N to 100% FPL
101% - 150% FPL
151% FPL & Over
$0.00 0.0% 0.0% 0.0% 0.0% 0.0%
$5.00 5.5% 12.3% 10.4% 7.9% 6.1%
$10.00 9.1% 20.5% 17.3% 13.2% 10.2%
$15.00 13.6% 30.7% 25.9% 19.8% 15.3%
$20.00 16.4% 36.8% 31.1% 23.7% 18.4%
$25.00 18.2% 41.0% 34.6% 26.4% 20.5%
Sensitivity to Commercial 2.250 1.900 1.450 1.125Savings Threshold 50.0% 50.0% 50.0% 50.0%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
$0.00 $5.00 $10.00 $15.00 $20.00 $25.00
M-N or 50% FPL & Under Above M-N to 100% FPL101% - 150% FPL 151% FPL & Over
27
D.5 The Pricing Model – Corollary Effects
Additional utilization savings due to corollary effects
Reduction in use of certain services due to copayments reduces use of other services
Utilization of corollary services may also increase
28
D.5 The Pricing Model – Corollary Effects
Physician – SpecialistPhysician – Psych Outpatient – OtherPharmacy – BrandPharmacy – GenericPath/LabProfessional TherapiesTransportation
Physician – E&M
Corollary Effect: Indirect Impact on Services
Service With Copay
Default Assumptions - Corollary Effects (Sample)
29
D.5 The Pricing Model – Corollary EffectsPlan A - Under 50% FPL
Service Category to which Copay is Applied
Phys ician Services -
E&M
Phys ician Services -
EPSDT
Phys ician Services - Maternity
Phys ician Services - Specialis t
Phys ician Services -
Psych
Inpatient Hospital -
Med / Surgical
Inpatient Hospital - Maternity
Inpatient Hospital -
PsychOutpatient -
ER
Phys ician Services - E&M 2.18% 0.00% 0.00% 25.00% 25.00% 0.00% 0.00% 0.00% 0.00%Phys ician Services - EPSDT 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Phys ician Services - Maternity 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Phys ician Services - Specialis t 0.00% 0.00% 0.00% 4.36% 0.00% 0.00% 0.00% 0.00% 0.00%Phys ician Services - Psych 0.00% 0.00% 0.00% 0.00% 4.36% 0.00% 0.00% 0.00% 0.00%Inpatient Hospital - Med / Surgical 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Inpatient Hospital - Maternity 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Inpatient Hospital - Ps ych 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Outpatient - ER 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Outpatient - Other 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Pharm acy - Brand 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Pharm acy - Generic 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Pharm acy - Fam ily Planning 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Pharm acy - OTC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%DME / Supplies 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Path / Lab 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Transportation 25.00% 0.00% 0.00% 25.00% 25.00% 0.00% 0.00% 0.00% 0.00%Profess ional Therapies 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Other Prof - Non-Therapies 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%LTC-ICF/SNF/Rehab 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Other LTC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Mental Health 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Vis ion 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Waiver 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Other Services 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Total Corollary Savings 0.00% 0.00% 0.00% 0.55% 0.55% 0.00% 0.00% 0.00% 0.00%
30
D.6 The Pricing Model – Substitution Effects
Additional utilization and cost due to substitution
Increase in use of alternate services when utilization of primary service is constrained due to copayment or elimination of coverage
Substitution effects vary depending on complete benefit design
• Comprehensive copayment requirements suggest little substitution
• Targeted copayments, benefit elimination suggest significant substitution
31
D.6 The Pricing Model – Substitution Effects
Inpatient Hospital – Med/Surg Pharmacy – BrandPharmacy – Generic
Outpatient – ER
Outpatient – ERPharmacy – BrandPharmacy – Generic
Physician – Psych
Outpatient – EROutpatient – OtherPharmacy – BrandPharmacy – Generic
Physician – SpecialistOutpatient -ERPhysician – Maternity
Inpatient Hospital – Med/Surg Outpatient –ER,
Physician – E&MSubstitution Effect: Indirect Impact on Services Service With Copay
Default Assumptions - Substitution Effects
32
D.7 The Pricing Model – Add Back Effects
Add-back utilization and costs due to imposition of premium
Retroactive eligibility eliminates most potential savings in inpatient costs
No savings in LTC
Reduced savings in Corollary Services
No default assumption for change in morbidity, but can model
33
D.8 The Pricing Model - Output
Results are presented as percentage change by component
Savings component
• Savings per Unit of Service
• Enrollment Savings
• Revenue from Premiums
• Utilization Savings Due to Copays
• Utilization Savings Due to Corollary Effects
• Utilization Costs Due to Substitution Effects
• Savings Due to Exclusion of Services
34
D.8 The Pricing Model - Output
Cost Component
• Utilization Cost Due to Substitutes
• Exceeding Out-of-Pocket Max
35
D.8 The Pricing Model - Output
Percentage savings by Aid Category
Medi-Cal Cost SharingFinancial ModelingWorksheet 11a. Percentage Savings; Aid Category
Savings / Unit Service Enrollment Savings Premium Savings Utilization Savings;Due to Copays
Utilization Savings;Corollary Effect
Aid Category Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Pregnant Women 0.00% 0.00% 0.57% 1.76% 0.05% 0.38% 0.00% 0.00% 0.00% 0.00%Restricted Benefit 0.00% 0.00% 0.00% 0.69% 3.61% 5.01% 0.00% 0.00% 0.00% 0.00%Income Eligible - Institutionalized - Dual 0.00% 0.00% 0.10% 2.46% 0.00% 0.34% 0.00% 0.00% 0.00% 0.00%Income Eligible - Institutionalized - Non Dual 0.00% 0.00% 0.44% 1.70% 0.03% 0.15% 0.00% 0.00% 0.00% 0.00%Income Eligible - Families 0.00% 0.00% 1.25% 3.58% 1.83% 0.00% 0.00% 0.00% 0.00% 0.00%Income Eligible - SSI-Dual 0.00% 0.00% 3.58% 7.22% 0.33% 2.24% 0.00% 0.00% 0.00% 0.00%Income Eligible - SSI-Non Dual 0.00% 0.00% 1.71% 4.43% 1.26% 1.19% 0.00% 0.00% 0.00% 0.00%Medically Indigent 0.00% 0.00% 1.03% 0.80% 2.96% 1.15% 0.00% 0.00% 0.00% 0.00%Medically Needy - Institutionalized - Dual 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00%Medically Needy - Institutionalized - Non Dual 0.00% 0.00% 0.00% 0.28% 0.02% 0.04% 0.00% 0.00% 0.00% 0.00%Medically Needy - Families 0.00% 0.00% 1.22% 2.84% 1.85% 2.18% 0.00% 0.00% 0.00% 0.00%Medically Needy - SSI-Dual 0.00% 0.00% 2.73% 4.68% 0.16% 2.14% 0.00% 0.00% 0.00% 0.00%Medically Needy - SSI-Non Dual 0.00% 0.00% 0.71% 1.35% 0.29% 0.49% 0.00% 0.00% 0.00% 0.00%Other 0.00% 0.00% 0.00% 3.60% 0.32% 0.84% 0.00% 0.00% 0.00% 0.00%Total 0.00% 0.00% 1.01% 3.20% 1.08% 1.07% 0.00% 0.00% 0.00% 0.00%
36
D.8 The Pricing Model - Output
Percentage savings by service category
Also show detail cross tabulation by eligibility and service category
Calculation of dollars saved will be done by DHS to match most current budget estimate
37
E. Focused Literature Review
Appendix to Technical Description
Focused review of published literature
Review of natural experiments in expansion and subsidized programs
38
F. Review of the Governor’s Proposal
Addressed by pricing model
Require premium contributions for families with incomes above 100% of Federal Poverty Level and above SSI/SSP
• $4 per person per month for children
• $10 per person per month for adults
• $27 monthly maximum per family
• Share-of-Cost enrollees exempt from premium
39
F. Review of the Governor’s Proposal
Additional proposals, not addressed by pricing model
Expand managed care to additional eligible groups and geographies starting in 2007
Limit dental coverage for adults
40
G. Results of Analysis of Governor’s Proposal – Default Assumptions (15% Add-back for Rx) Results for FFS Population Only
Enrollment Savings Premium Savings Total Savings
Aid Category Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Pregnant Women 0.41% 2.12% 0.07% 0.43% 0.48% 2.55%Restricted Benefit 0.17% 0.45% 2.25% 3.66% 2.42% 4.11%Income Eligible - Institutionalized - Dual 0.01% 0.34% 0.00% 0.05% 0.01% 0.39%Income Eligible - Institutionalized - Non Dual 0.00% 0.02% 0.00% 0.00% 0.00% 0.02%Income Eligible - Families 0.46% 2.21% 0.86% 0.00% 1.32% 2.21%Income Eligible - SSI-Dual 0.18% 0.55% 0.03% 0.17% 0.21% 0.72%Income Eligible - SSI-Non Dual 0.01% 0.02% 0.01% 0.01% 0.01% 0.03%Medically Indigent 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Medically Needy - Institutionalized - Dual 0.00% 0.02% 0.00% 0.01% 0.00% 0.03%Medically Needy - Institutionalized - Non Dual 0.01% 0.04% 0.00% 0.01% 0.02% 0.04%Medically Needy - Families 0.26% 0.90% 0.61% 0.71% 0.87% 1.62%Medically Needy - SSI-Dual 0.43% 1.10% 0.05% 0.53% 0.48% 1.63%Medically Needy - SSI-Non Dual 0.04% 0.12% 0.03% 0.05% 0.07% 0.17%Other 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Total 0.19% 0.39% 0.27% 0.21% 0.45% 0.61%
41
G. Results of Analysis of Governor’s Proposal – Default Assumptions (15% Add-back for Rx) Results for FFS Population Only
Enrollment Savings Utilization Savings;Due to Copays Total Savings
Service Category Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Physician Services 0.66% 1.62% 0.00% 0.00% 0.66% 1.62%Inpatient 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Outpatient 0.42% 0.79% 0.00% 0.00% 0.42% 0.79%Pharmacy 0.20% 0.48% 0.00% 0.00% 0.20% 0.48%DME / Supplies 0.23% 0.62% 0.00% 0.00% 0.23% 0.62%Path / Lab 0.49% 1.15% 0.00% 0.00% 0.49% 1.15%Transportation 0.49% 0.60% 0.00% 0.00% 0.49% 0.60%Professional Therapies 0.23% 0.51% 0.00% 0.00% 0.23% 0.51%Other Professional (Non-Therapies) 0.34% 1.57% 0.00% 0.00% 0.34% 1.57%LTC-ICF/SNF/Rehab 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Other LTC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Mental Health 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Vision 0.27% 0.57% 0.00% 0.00% 0.27% 0.57%Waiver 0.11% 0.58% 0.00% 0.00% 0.11% 0.58%Other Services 0.18% 0.76% 0.00% 0.00% 0.18% 0.76%Sub Total 0.19% 0.39% 0.00% 0.00% 0.19% 0.39%
Premium Savings 0.27% 0.21%
Exceeding Out-of-Pocket Max 0.00% 0.00%
Total Savings 0.45% 0.61%
42
G. Results of Analysis of Governor’s Proposal – Default Assumptions (100% Add-back for Rx) Results for FFS Population Only
Enrollment Savings Premium Savings Total Savings
Aid Category Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Pregnant Women 0.40% 2.02% 0.07% 0.43% 0.47% 2.45%Restricted Benefit 0.13% 0.31% 2.25% 3.66% 2.38% 3.98%Income Eligible - Institutionalized - Dual 0.00% 0.11% 0.00% 0.05% 0.00% 0.16%Income Eligible - Institutionalized - Non Dual 0.00% 0.01% 0.00% 0.00% 0.00% 0.01%Income Eligible - Families 0.30% 1.23% 0.86% 0.00% 1.16% 1.23%Income Eligible - SSI-Dual 0.07% 0.15% 0.03% 0.17% 0.09% 0.32%Income Eligible - SSI-Non Dual 0.00% 0.01% 0.01% 0.01% 0.01% 0.02%Medically Indigent 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Medically Needy - Institutionalized - Dual 0.00% 0.00% 0.00% 0.01% 0.00% 0.01%Medically Needy - Institutionalized - Non Dual 0.01% 0.02% 0.00% 0.01% 0.01% 0.03%Medically Needy - Families 0.21% 0.57% 0.61% 0.71% 0.82% 1.29%Medically Needy - SSI-Dual 0.14% 0.22% 0.05% 0.53% 0.19% 0.75%Medically Needy - SSI-Non Dual 0.03% 0.08% 0.03% 0.05% 0.06% 0.12%Other 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Total 0.16% 0.23% 0.27% 0.21% 0.43% 0.44%
43
G. Results of Analysis of Governor’s Proposal – Default Assumptions (100% Add-back for Rx) Results for FFS Population Only
Enrollment Savings Utilization Savings;Due to Copays Total Savings
Service Category Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Children;Age Under 21
Adults;Age 21 & Over
Physician Services 0.66% 1.62% 0.00% 0.00% 0.66% 1.62%Inpatient 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Outpatient 0.42% 0.79% 0.00% 0.00% 0.42% 0.79%Pharmacy 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%DME / Supplies 0.23% 0.62% 0.00% 0.00% 0.23% 0.62%Path / Lab 0.49% 1.15% 0.00% 0.00% 0.49% 1.15%Transportation 0.49% 0.60% 0.00% 0.00% 0.49% 0.60%Professional Therapies 0.23% 0.51% 0.00% 0.00% 0.23% 0.51%Other Professional (Non-Therapies) 0.34% 1.57% 0.00% 0.00% 0.34% 1.57%LTC-ICF/SNF/Rehab 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Other LTC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Mental Health 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%Vision 0.27% 0.57% 0.00% 0.00% 0.27% 0.57%Waiver 0.11% 0.58% 0.00% 0.00% 0.11% 0.58%Other Services 0.18% 0.76% 0.00% 0.00% 0.18% 0.76%Sub Total 0.16% 0.23% 0.00% 0.00% 0.16% 0.23%
Premium Savings 0.27% 0.21%
Exceeding Out-of-Pocket Max 0.00% 0.00%
Total Savings 0.43% 0.44%
44
G. Extrapolating Results to the Total Medi-Cal Population
Model uses FFS 5% Sample
Managed care population is concentrated in Family eligibility categories
Population varies by income level and eligibility mix
Analysis requires re-weighting results to match full population
Changes in costs for managed care depend in part on changes in capitation rates
45
G. Estimated Income Distribution of the FFS Medi-Cal Population (weighted by member months of enrollment)
0%
10%
20%
30%
40%
50%
60%
70%
50% FPL andUnder
51% - 100% FPL 101% - 150% FPL 151% FPL andOver
Income as a % of FPL
% D
istr
ibut
ion
Children; Age Under 21 Adults; Age 21 & Over
46
G. Estimated Income Distribution of the Total Medi-Cal Population (weighted by member months of enrollment)
0%
10%
20%
30%
40%
50%
60%
70%
50% FPL andUnder
51% - 100% FPL 101% - 150% FPL 151% FPL andOver
Income as a % of FPL
% D
istr
ibut
ion
Children; Age Under 21 Adults; Age 21 & Over
47
G. Estimate for Total Medi-Cal PopulationRevised from January Presentation
Impacted by Premium Total Savings
Delivery System Children; Age Under 21
Adults; Age 21 & Over
Children; Age Under 21
Adults; Age 21 & Over
Fee for Service 10.3% 10.1% 0.48% 0.59%Managed Care 6.9% 6.5% 0.58% 0.86%
Total 8.0% 8.9% 0.54% 0.66%
48
Key Contacts
PricewaterhouseCoopers LLP
Sandi Hunt 415-498-5365
Susan Maerki 415-498-5964
California HealthCare Foundation
Chris Perrone 510-238-1040
Your worlds Our people