metals & mining industry primer - sia
TRANSCRIPT
See Disclosure Appendix of this report for important Disclosures and Analyst Certifications
METALS & MINING
Paul Gait • Senior Analyst • +44-207-170-0599 • [email protected]
September 2019
Metals & Mining | 2
“Civilisation did not begin until metals became the material of tools, implements, and machines”
T. A. Rickard, “Man and Metals", 1932
"The total volume of workable mineral deposits is an insignificant fraction of the earth's crust, and each
deposit represents some geological accident in the remote past, each deposit has its limits; if worked it
must be exhausted. No second crop will materialise. Rich mineral deposits are a nation's most valuable but
ephemeral material possession."
T.S. Lovering, "Mineral Resources from the Land", 1969.
"Productivity isn’t everything, but in the long run it is almost everything. A country’s ability to improve its
standard of living over time depends almost entirely on its ability to raise its output per worker."
Paul Krugman, "The Age of Diminishing Expectations", 1994
Metals & Mining | 3
Contents
Demand – are we really at “peak metal”?
Supply – unpicking the real cause of the “super-cycle”.
Price – what will it take to deliver the required growth in supply?
Equities – why now is the time to buy.
Metals & Mining | 4
More than any other factor, the mass accumulation of metal is
responsible for the form of the modern economy
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis
y = 266%xR² = 100%
0
10’000
20’000
30’000
40’000
50’000
60’000
70’000
80’000
90’000
100’000
0 5’000 10’000 15’000 20’000 25’000 30’000 35’000 40’000
GD
P -
US
$b
n
Stock of Steel - Mt
Global Steel Stock vs. Real Global GDP
The history of Global economic development is
the history of capital accumulation. But we must
remember what this capital is in reality; it is steel
and copper and nickel. It is the product of mining.
Metals & Mining | 5
Indeed, the stock level of metal in any country is probably the most
significant factor in determining the levels of prosperity
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis
USA
China
Japan
Singapore
R² = 74%
0
5
10
15
20
25
30
35
40
45
50
55
60
65
70
- 2’000 4’000 6’000 8’000 10’000 12’000 14’000 16’000 18’000 20’000
GD
P/C
ap
ita
-R
ea
l P
PP
$
Steel Stock - kg/Capita
Stock of Steel vs GDP - 113 Country Analysis (Area = Annual Steel Demand per Capita)
Metals & Mining | 6
Moreover, while China’s demand is significant, it is far from being
anomalous from an historical perspective
Source: Wood Mackenzie, WBMS, Schmitz, USGS, Mitchell, Bernstein Analysis
0%
10%
20%
30%
40%
50%
60%
70%
1800 1810 1820 1830 1840 1850 1860 1870 1880 1890 1900 1910 1920 1930 1940 1950 1960 1970 1980 1990 2000 2010
Percentage of Global Copper Consumption
U.K. USA China
Metals & Mining | 7
And we see exactly the same pattern when we move to iron ore.
Source: Wood Mackenzie, WBMS, Schmitz, USGS, Mitchell, Bernstein Analysis & Estimates
0%
10%
20%
30%
40%
50%
60%
70%
80%
1800 1810 1820 1830 1840 1850 1860 1870 1880 1890 1900 1910 1920 1930 1940 1950 1960 1970 1980 1990 2000 2010
Percentage of Global Iron Ore Consumption
U.K. USA China
Metals & Mining | 8
To fulfil global growth ambitions and bridge the gap between
countries, the world economy must accumulate more metals.
Source: WSA, Mitchell, Maddison, UN, Bernstein analysis and estimates
0
5’000
10’000
15’000
20’000
25’000
30’000
35’000
40’000
45’000
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0
GD
P p
er
Pers
on -
US
$
Above Ground Stock of Steel per Person
The Development of The Global Economy (Bubble Size = Annual Steel Demand)
The Developed World
World Total
The continued development of the global economy will require significant further
production of iron ore and steel
Metals & Mining | 9
Achieving the UN’s Sustainable Development Goal #1 – “No Poverty”
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis and estimates
The current stock of steel in the global economy stands at ~32 billion tonnes. This represents the cumulative total of all the
steel production, including recycling, that has taken place since the introduction of the Bessemer process in 1856
However, this is distributed in a largely uneven manner
The 32bn tonnes corresponds to ~4 tonnes per person as a global average
However in the West we have ~15 tonnes of steel per person, in most of Africa it is less than 1 tonne
In China today it is around 6.5 tonnes
The creation of wealth is synonymous with the creation of a physical infrastructure capable of supporting human wellbeing
We estimate that there will be no poverty when each of the world's 9.8bn people (i.e. the medium term, mid-growth case
population) have access to the goods and services that can be provided by 15 tonnes of steel
This equates to a 240% uplift global steel stocks today, and at least a 320% uplift by 2050!
14’723
4’285
844
0
2’000
4’000
6’000
8’000
10’000
12’000
14’000
16’000
Required Steel Stock(kg/capita)
Current Global SteelStock (kg/capita)
Africa (kg/capita)
kg/s
teel per
capita
Current vs. Required Stock of Steel
240% uplift in global average steel
stock will be required to create the
wealth the world needs.
0
20’000
40’000
60’000
80’000
100’000
120’000
140’000
160’000
180’000
2017 GlobalStock
Required Stock -Low Growth
Required Stock -Medium Growth
Required Stock -High Growth
Mt
Ste
el
Steel Stock Implications of Global Economic Development
Making the world rich would
require an increase of between
320% and 420% in the global
stock of steel
Metals & Mining | 10
This means mining an additional 200 billion tonnes of iron ore
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis and estimates
0
50’000
100’000
150’000
200’000
250’000
Global Reserve Base Required Iron Ore - LowGrowth
Required Iron Ore -Medium Growth
Required Iron Ore - HighGrowth
Mt
Iron O
re
Iron Ore Requirement vs Global Reserves
Global reserves of iron ore are below the level required to
meet the world's development needs. Even under the low
population growth scenario.
145’512
63’114
198’459
0
50’000
100’000
150’000
200’000
250’000
Global Reserves Brazil & Australia Reserves Future Requirement - Mid GrowthScenario
Mt
Iron O
re
Iron Ore Requirement vs Brazil & Australia Reserves The reality of achieving this development
goal is the extraction of additional 200bn
tonnes of iron ore
However, the total reserves of iron ore in
Australia and Brazil are about 63bn
tonnes
The key point we would make is that
addressing the problem of economic
growth in the face of finite reserves
requires investment in and by mining
companies
Thus a prohibitive cost of capital (i.e. low
valuations) applied to the mining industry
makes this problem far harder to solve
and, in the end, impossible
This drives are view that miners should be
seen as the quintessential ESG stock, rather
than their current status a ‘sin’ stock
A society that devotes its intellectual
energy, and capital, to the creation of new
"Apps" is not likely to be one where the
claim to desire the end of poverty
Metals & Mining | 11
Our approach to calculating metal (steel) demand growth
Source: Bernstein Analysis
To consider the whole industry, we begin with an analysis of the flow of steel (and move onto stock and scrap later)
We arrive at our steel demand growth estimates using a simple but powerful and not widely appreciated identity that
relates the main macroeconomic variable in an economy to its consumption of steel
This is a purely analytic expression and must necessarily be true
What this says:
The percentage growth (or decline) in steel demand is equal to the percentage growth in population plus the percentage
growth in output per person (GDP per capita) plus the percentage growth rate in steel intensity (i.e. kilogrammes of steel per
thousand dollars of GDP).
Metals & Mining | 12
Analysing a century of growth in the demand for steel.
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis
Global Steel CAGR SI GDP/Cap Pop. Steel
1900-1910 4.9% 1.8% 1.1% 7.8%
1910-1920 0.9% 0.5% 0.7% 2.0%
1920-1930 -0.6% 2.1% 1.1% 2.6%
1930-1940 2.1% 1.3% 1.0% 4.4%
1940-1950 0.2% 1.5% 1.0% 2.7%
1950-1960 1.6% 2.9% 1.9% 6.5%
1960-1970 0.6% 3.2% 2.0% 5.7%
1970-1980 -1.4% 1.8% 1.9% 2.3%
1980-1990 -1.5% 0.9% 1.7% 1.1%
1990-2000 -1.2% 1.5% 1.4% 1.7%
2000-2010 2.0% 2.2% 1.3% 5.5%
2010-2017 -0.5% 2.1% 1.2% 2.8%
1900-2017 0.6% 1.8% 1.4% 3.8%
Metals & Mining | 13
Based on the UN population and IMF/World Bank GDP forecasts, the
lowest historical steel intensity decline rate would still yield a steel
demand growth rate of 1.9% to 2030! And the highest gives 5.5%!
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis
Top Down Global Steel Source 2017-2030 Min 2017-2030 Max
Population UN 1.0% 1.0% As per latest UN Forecasts
GDP/Capita IMF/World Bank 2.5% 2.5% IMF/World Bank
Steel Intensity Global min/max -1.5% 2.0% Min/Max Range for Trend Global Steel Intensity
Steel Demand 1.9% 5.5%
Metals & Mining | 14
How can we estimate what long run metal/steel intensity (SI) should
be? Of course, we have fairly robust estimates for both population and GDP growth, therefore the variable of interest for us is
steel intensity
The economic insight...as Karl Marx would have it (Das Kapital): “The wealth of those societies in which the capitalist
mode of production prevails, presents itself as an immense accumulation of commodities”
Steel is the capital stock of the modern industrial economy...it is the material basis upon which everything else is
predicated, this being so we can avail ourselves of the apparatus of neo-classical economic theory (and in
particular the AK model)
The steady state metal intensity of an economy is proportional to the rate of capital depreciation plus the level of economic
growth.
Metals & Mining | 15
The importance of the world’s physical capital?
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis
y = 266%xR² = 100%
0
10’000
20’000
30’000
40’000
50’000
60’000
70’000
80’000
90’000
100’000
0 5’000 10’000 15’000 20’000 25’000 30’000 35’000 40’000
GD
P -
US
$b
n
Stock of Steel - Mt
Global Steel Stock vs. Real Global GDP
The constant of proportionality between
steel intensity and GDP growth is given
by the slope of the line relating capital
and output.
Metals & Mining | 16
Using our steady-state framework to forecast steel intensity
We use our steady-state relationship to estimate a level of steel intensity (SI) going forward
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis and estimates
0
5
10
15
20
25
30
Ste
el In
tensity
-kg/'0
00$
Global Steel Intensity Forecast
Range of future steel
intensities for between
4.5% and 2.5% global
GDP growth.
Calculating Global Steel Intensity Low Growth Mid Growth High Growth
Global "Velocity" of Steel (V) 000US$/t 2.7 2.7 2.7
1/V t/'000US$ 0.4 0.4 0.4
Global GDP Growth Rate (a) % 2.5% 3.5% 4.5%
Depreciation (b) % 2.0% 2.0% 2.0%
Steel Intensity (1/V*(a+b))*1000 kg/'000$ 16.9 20.7 24.4
Current Steel Intensity kg/'000$ 21.5 21.5 21.5
Implied SI CAGR % (1.8%) (0.3%) 1.0%
Metals & Mining | 17
So, what does the future hold?
Source: WSA, Mitchell, Maddison, UN, IMF, Bernstein analysis and estimates
Once we know the steel intensity that is
required for any level of economic growth,
and we also know the current level of
steel intensity, then we can calculate the
percentage change in steel intensity that
is required to ensure that we do not
depart from the historically observed
stock to output relationship
Given that we know the percentage
change in steel intensity, we use our
equation to calculate future steel demand
growth
This decomposition also shows us that
the second derivative of GDP is just as
important as the first when it comes to
determining the growth in steel (or any
metal) demand!
Of course, this also explains why recessionary
shocks (as seen in 2015/2016) are so often
misunderstood
y = 266%xR² = 100%
0
20’000
40’000
60’000
80’000
100’000
120’000
140’000
0 10’000 20’000 30’000 40’000 50’000 60’000
GD
P -
US
$bn
Stock of Steel - Mt
Global Steel Stock vs. Real Global GDP - Actual & Forecast
Actual 1900-2017 Forecast 2018-2030
Calculating Global Steel Intensity Low Growth Mid Growth High Growth
Global "Velocity" of Steel (V) 000US$/t 2.7 2.7 2.7
1/V t/'000US$ 0.4 0.4 0.4
Global GDP Growth Rate (a) % 2.5% 3.5% 4.5%
Depreciation (b) % 2.0% 2.0% 2.0%
Steel Intensity (1/V*(a+b))*1000 kg/'000$ 16.9 20.7 24.4
Current Steel Intensity kg/'000$ 21.5 21.5 21.5
Implied SI CAGR (c) % (1.8%) (0.3%) 1.0%
Population CAGR (d) % 0.9% 0.9% 0.9%
GDP/Capita CAGR (e) % 1.6% 2.6% 3.6%
Steel Demand Growth Rate (c+d+e) % 0.7% 3.2% 5.5%
Metals & Mining | 18
Contents
Demand – are we really at “peak metal”?
Supply – unpicking the real cause of the “super-cycle”.
Price – what will it take to deliver the required growth in supply?
Equities – why now is the time to buy.
Metals & Mining | 19
The World Of Mining As it Used To Be…
Source: Henderson and 1858 Proceedings of the Institution of Civil Engineers.
Metals & Mining | 20
Open Pit Mining: The Bingham Canyon copper mine in the United
States
Source: Corporate website.
Metals & Mining | 21
Scale in mining…the same as the fleet used at Bingham.
Source: Corporate report.
Metals & Mining | 22
It was our great-grandfathers that built today’s copper industry
MineAnnual
ProductionDiscovery Year
Cerro Verde 515 1860
Los Bronces 363 1864
Morenci 509 1870
Antamina 430 1873
Collahuasi 496 1880
Tenke Fungurume SxEw 220 1890
Kansanshi 235 1905
Chuquicamata 397 1910
El Teniente 436 1910
Radomiro Tomic SxEw 215 1911
Buenavista del Cobre 444 1926
Norilsk 312 1930
Mutanda 212 1950
Andina 215 1966
Las Bambas 250 1966
Escondida 1,090 1981
Centinela 231 1983
PT Freeport Indonesia 645 1988
Mina Ministro Hales 199 1991
Los Pelambres 371 1996
Weighted Average Discovery Year 1928
1860
1864
1870
1873
1880
18901905
19101910
1911
1926
1930
195019661966
1981
1983
1988
1991
1996
0
200
400
600
800
1’000
1’200
An
nn
ual
Pro
du
cti
on
, kt
World's 20 largest copper mines' discovery date
Source: Wood Mackenzie, USGS and Bernstein analysis
Metals & Mining | 23
The development of the world’s copper resource base
500
750
1000
1250
1500
1750
2000
1880 1900 1920 1940 1960 1980 2000 2020 2040
To
tal
"R
eso
urc
e B
ase" -
Mt
Cu
Total Global Copper "Resource Base" Evolution
Prehistory to 1910 1913 to 1960 1961 to 2000 2000 to 2016
Kamoa
Escondida
Pebble
Oyu Tolgoi, Grasberg
1.2% CAGR
0.48% CAGR
0.28% CAGR
Chuquicamata
0.35% CAGR
The chart shows the growth in the global copper
resource base…it shows the increase in total
estimated in situ copper as we now know the
deposit rather than at the time of discovery. For
example at Chuqui…
Deposit is over 6,500 ft long by several hundred feet
wide. Number of holes drilled 38. Average thickness of
ore developed 404ft, most of holes being stopped in
ore. Three are over 1,000ft and still in ore, giving
indication of large increase in tonnage. An estimate of
reserves April 5 1913 95,657,000 tons averaging 2.41 per
cent“
A little while later the following revision was made
"The developed ore reserves as of September 1 1914,
amounted to 280,855,000 tons averaging 2.13% copper.
The development to date has shown a length of about
7,000ft, an average width of over 800ft and a maximum
width of 1,555ft. Neither the full width nor the depth
have yet been determined. Total holes drilled – 57;
average depth of ore over 500ft; 9 holes are over 1,100ft
deep and still in ore, the lowest sections of these holes
being in ore considerably above average grade.“
Fast forward a hundred years to today
"Chuquicamata is a tertiary porphyry copper deposit
with minor molybdenum. The orebody spans 750m x
3,000m on the surface and extends to a depth of at least
1,000m. The PND 2014 reports for the Chuqui Division
resources of 9340 Mt with an average grade of
0.54%CuT at a cut off grade of 0.2% including resources
of the Chuqui mine, Cluster Toqui, ENMS and Mina Sur
Cola.
Source: Wood Mackenzie, USGS corporate reports and Bernstein analysis
Metals & Mining | 24
The rate of discovery appears to be slowing…
Source: USGS, Wood Mackenzie, corporate reports, and Bernstein estimates and analysis
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
19
00
19
03
19
06
19
09
19
12
19
15
19
18
19
21
19
24
19
27
19
30
19
33
19
36
19
39
19
42
19
45
19
48
19
51
19
54
19
57
19
60
19
63
19
66
19
69
19
72
19
75
19
78
19
81
19
84
19
87
19
90
19
93
19
96
19
99
20
02
20
05
20
08
20
11
20
14
Yo
Y C
han
ge
Growth Rate in Global Resources by Year of Asset Discovery
YoY Change in Resource Base 5 per. Mov. Avg. (YoY Change in Resource Base)
Metals & Mining | 25
Resource life vs. reserve life…how have we been able to grow
output? It is all about productivity...
Source: USGS, Wood Mackenzie, Schmitz, corporate reports, and Bernstein estimates and analysis
R² = 95.0%
0
200
400
600
800
1000
1200
1400
1900 1905 1910 1915 1920 1925 1930 1935 1940 1945 1950 1955 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015
Reso
ure
c B
ase R
ela
tive t
o A
nn
ual
Pro
du
cti
on
-Y
ears
Life of the Global Copper "Resource Base"
-2.2% CAGR
0.90%
1.73%
0.42%
0.37%
3.41%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
Growth in Resource Basevia Discovery
Conversion of Resource toReserves via Grade
Reductions
Growth in Mined Outputvia Accelerated Production
Growth in Consumption viaIncreased Use of Scrap
Growth in CopperConsumption
116-Year CAGR in Copper Consumption by Origin
Almost by definition the reserve life of any
commodity is ~20 to 30 years, as this is the
NPV maximising LOM.
The growth in the resource base appears to
have been much slower than the growth in
output in copper, meaning that the majority of
the growth in output has come from resource to
reserve conversion. And this process is driven
by the interplay between productivity and price.
The resource life tells an interesting
picture…never before in human history has the
depletion rate of the existing asset base been
as high as it is today, yet the replenishment rate
of the resource base is slowing.
So how do we square decelerating productivity
in mining with a slowing rate of asset
replacement and a record high level of
depletion and a falling commodity price?
The ability to increase
the economic viability of
tonnes in the ground
has been the single
most important driver of
long run supply growth
Metals & Mining | 26
Analysing productivity...the breakdown of “Moore’s Law in Mining”
Source: Wood Mackenzie, USGS, Schmitz, BLS, Corporate Reports, Bernstein Analysis & Estimates
R² = 98%
4.E+02
8.E+02
2.E+03
3.E+03
6.E+03
1.E+04
3.E+04
1880 1900 1920 1940 1960 1980 2000 2020
kt C
uDemand for Copper - 1900 to 2017
Can you spot the Chinese "super cycle"!?
or is it just a continuation of the trend line...?
1024
2048
4096
8192
16384
32768
65536
131072
1910 1930 1950 1970 1990 2010
Tonnes o
f R
ock P
er
Man
Moore's Law in Mining - From 1910 to 2000 and 2000 to 2017
It is in the supply-side where we see a
departure from long run trend.
The “super cycle” is more of a supply side
phenomenon then a demand side issue.
Metals & Mining | 27
355
4’906
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
MarginalCopper Costs
in 1950
Increase inPower
Intensity
Increase inFreight Costs
Increase inPrice of MillingConsumables
Increase inPrice ofMining
Consumables
Increase inTC/RC Rates
Increase inPower Prices
Increase inOil/Diesel
Price
Increase inLabour Price
Increase inStripping Ratio
Decline inGrade
Increase inLabour
Productivity
MarginalCopper Costs
in 2016
US
$/t C
u
Copper Industry Marginal Cost Structure Waterfall 1950-2016
Since 1950, the trend increase in mining productivity has enabled the mining industry
to offset the inflationary effects of geological deterioration (i.e. stripping ratio
increases and grade declines). The cessation of this deflationary factor will lead to
Labour productivity gains have helped to offset the cost inflation
coming from geological deterioration
Source Maddison, World Economics; Mitchell, International Historical Statistics; Schmitz, World Non-Ferrous Metal Production; ICSG and Bernstein analysis:
Metals & Mining | 28
Labour productivity gains are not gradual
1.4
2.4
4.4
11.710.8
9.3
11.3
18.9
24.727.3
32.1
41.5 42.539.4
107.7
134.2
112.6102.3
1
2
4
8
16
32
64
128
256
1860 1870 1880 1889 1902 1909 1919 1929 1939 1954 1958 1963 1970 1980 1990 2000 2010 2015
To
nn
es o
f C
op
pe
r p
er
Man
Year
-L
og
Scale
Labor Productivity in U.S. Copper Mining
Immediately post the first world war, gains are driven by the
mass electrification of the US copper industry and the
relative movement in the value of labour versus power
Source: Maddison, World Economics; Mitchell, International Historical Statistics; Schmitz, World Non-Ferrous Metal Production; ICSG and Bernstein analysis
Considering the long run data on labour productivity, we see extended periods of stasis punctuated by
infrequent bursts of activity that radically alter the competitive landscape.
Gains in the 1980s/90s driven by a change in the nature of the
capital equipment used in mining, in particular by an increase in
the physical dimensions of this equipment
Metals & Mining | 29
The History of Scale in Mining Equipment
Source: Corporate reports, and Bernstein estimates (2016-40) and analysis.
0
10
20
30
40
50
60
70
1900 1920 1940 1960 1980 2000 2020 2040
Ro
pe S
ho
vel
Ca
pacit
y -
Cu
bic
Yard
s
Bucyrus/Caterpillar Rope Shovel Scale
Maximum Shovel Capacity
Each data point represents the year and size of the
introduction of a distinct Bucyrus shovel design
The technological frontier in mining
0
50
100
150
200
250
300
350
400
450
1960 1970 1980 1990 2000 2010 2020
Hau
l T
ruck C
ap
acit
y -
Sh
ort
To
ns
Caterpillar Haul Truck Scale
Maximum Truck Capacity
The two charts of the left show a history of the
mining capital equipment offered by
Bucyrus/Caterpillar over the last century.
We look at two items, Rope Shovels (and their
steam shovel predecessors) as well as
specialist mining haul trucks.
Each dot in the scatter plots represents the
introduction of new model of either truck or
shovel. The scatter plot then shows the size of
the equipment versus the time of introduction.
The line shows and “efficient frontier” being the
technological limit of the equipment that is
available to the industry.
As the scale of mining equipment increases the
requirement for labour decreases, thus we
double the size of the trucks in the mining fleet
and we halve the number of drivers required per
tonne of ore.
Again we see productivity as the action of
capital (mechanisation) displacing labour as a
factor in production.
Metals & Mining | 30
The End of Innovation? No, But It Will Get Harder.
98
45
22
9
17
810
57
0
0
5
10
15
20
25
30
35
40
45
50
1900 to1915
1915 to1925
1925 to1935
1935 to1945
1945 to1955
1955 to1965
1965 to1975
1975 to1985
1985 to1995
1995 to2005
2005 to2015
Nu
mb
er
Number of New Product Launches of Rope Shovel Designs by Decade
Rapidly declining pace of innovation as we approach optimal
configuration of equipment
Source: Wood Mackenzie, and Bernstein analysis
0
5
10
15
20
25
30
35
40
0.0
10.0
20.0
30.0
40.0
50.0
60.0
70.0
1900 1920 1940 1960 1980 2000 2020 2040
Nu
mb
er
of
Ind
ep
en
de
nt
Mo
de
ls
Ma
xim
um
Sh
ove
l S
ize
-C
ub
ic Y
ard
s
The Innovation of the 1980s at Bucyrus/Caterpillar
Maximum Rope Shovel Scale Number of Rope Shovel Models
A critical question in the industry is just how "normal" the 1980s were as a guide to real costs and prices
in mining.
We then conduct a further piece of analysis for
these capital items. In this we look at the total
number of different designs on the market at
any one point. So we look at when the design
was introduced and when it was withdrawn.
We then look at the number of new design
launches by decade. What this analysis
highlights is that the period of technical
innovation in mining capital equipment, at least
as far as simple scale is concerned, is behind
us.
While not a fan of biological metaphors, it
appears that the adaptations to the nature of
capital equipment employed have reached
something of an evolutionary dead end.
Metals & Mining | 31
The 1980s Deflation Explained…
0
50
100
150
200
250
300
350
400
450
0
20,000
40,000
60,000
80,000
100,000
120,000
1950 1955 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015 2020
Ca
t H
au
l T
ruck S
ize -
Sh
ort
To
n
Min
ing
Lab
or
Pro
du
cti
vit
y -
To
nn
es o
f R
ock p
er
Man
Y
ear
Mining Productivity and Scale of Capital Equipment - Caterpillar Trucks
Best Fit Gompertz "S-Curve" for Truck Size Productivity Actual Truck Size
Source: U.S. Census, BLS, Schmitz, Wood Mackenzie, corporate reports, and Bernstein analysis.
0
50
100
150
200
250
300
350
400
450
0 200 400 600 800 1000 1200 1400 1600 1800 2000
Pro
du
cti
on
by M
ine -
kt
Cumulative Production - kt
U.S. Copper Production Summary - The Rise of Super Pits
1975 1985
If we look at the productivity of the mining
industry over the 1980s and 1990s we see a
truly dramatic increase, the tonnes of rock (ore
and waste) moved per man year of labour
underwent a tectonic shift.
Thus mining was able to keep costs flat in
nominal terms as the increases in productivity
more than offset the inflationary increases in the
prices of the factor inputs into mining. Thus in
real terms costs fell and the price of
commodities tracked the cost structure down.
But we can now see the driver of the
deflationary productivity gain writ large in the
scale of the equipment being used on the
mines. Labour became more efficient due to the
vast increase in the size of mining equipment.
At the same time, the increase in the scale of
mining equipment drove both a consolidation of
the mining industry and an increase in the size
of mines. Those mines with the geology to take
advantage of the new technology grew while
those that could not shut.
Metals & Mining | 32
So what about the ever-present “wall of supply”?
0
5’000
10’000
15’000
20’000
25’000
30’000
35’0002006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Su
pp
ly (
kt)
2006 - 2017 Supply Forecast
Existing Mines Highly Probable Projects
Probable Projects Possible Projects
0
5’000
10’000
15’000
20’000
25’000
30’000
35’000
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Su
pp
ly (
kt)
2006-2017 Actual Supply
Existing Mines Highly Probable Projects
Probable Projects Possible Projects
0
10
20
30
40
50
60
Forecast in 2006 Actual by 2017
Mt
of
Co
pp
er
Cumulative Copper Production (2006-2017)
Highly Probable Probable Possible
60%% below
forecast
81%% below
forecast93%% below
forecast
Source: Brook Hunt, Wood Mackenzie and Bernstein analysis
Metals & Mining | 33
Cyclical considerations...from feast to famine.
1.0x ratio
0.0x
0.5x
1.0x
1.5x
2.0x
2.5x
3.0x
3.5x
-
10’000
20’000
30’000
40’000
50’000
60’000
70’000
80’000
90’000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Cap
ex
-to
-D&
A R
ati
o
US
$m
Total Industry - Capex vs. D&A
Capex D&A Capex-to-D&A Ratio
Metals & Mining | 34
Understanding the implications of underinvestment.
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Implied Industry Growth Rate Given Investment Rate
Implied LT Demand Growth Rate or Industry Historic Demand Growth Rate
Under-investment
i.e. bottom of the
Under-investment
i.e. bottom of the
cycle
Over-investment i.e.
top of the cycle
5.8%
4.4% 4.3%
3.5%3.3%
2.8%
1.8%
4.0%
1.7%
-0.9%
0.3%0.1%
1.1%
0.0%
-0.9%
0.3%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
Aluminium Coal - Seaborne Nickel Iron Ore Copper Zinc Coal - Total IndustryAverage
Implied vs Historical Growth Rates by Commodity
1950-2017 Actual Demand Growth CAGR Implied Forecast Volume Growth Given Current Investment Rate
Metals & Mining | 35
Contents
Demand – are we really at “peak metal”?
Supply – unpicking the real cause of the “super-cycle”.
Price – what will it take to deliver the required growth in supply?
Equities – why now is the time to buy.
Metals & Mining | 36
The Long Term Trends…A Few Historical “Facts”
y = 352%e4%x
R² = 99%
1
10
100
1,000
10,000
100,000
17
71
17
81
17
91
18
01
18
11
18
21
18
31
18
41
18
51
18
61
18
71
18
81
18
91
19
01
19
11
19
21
19
31
19
41
19
51
19
61
19
71
19
81
19
91
20
01
20
11
Min
ed
Co
pp
er
Su
pp
ly -
kt
(lo
g s
cale
)
Long-Term Copper Mine Supply
Source: Wood Mackenzie, Schmitz, and Bernstein estimates and analysis
100
1,000
10,000
17
71
17
81
17
91
18
01
18
11
18
21
18
31
18
41
18
51
18
61
18
71
18
81
18
91
19
01
19
11
19
21
19
31
19
41
19
51
19
61
19
71
19
81
19
91
20
01
20
11
US
$/t
(lo
g s
cale
)
Long-Term Nominal Copper Price
1933...the end of price stability...
So much in the industry is a matter of
interpretation, everyone has an opinion on what
data is important and on what that data means.
We present what we believe are the two most
basic economic “facts” in the industry.
In the first place, demand for commodities (in a
trend sense) grows over time. The development
of the global economy is, we believe,
synonymous with the growth in output of raw
materials. Raw materials represent the
beginning of the productive process that
culminates in the provision of consumer
services and goods. No growth in raw material
output implies no growth in these goods and
services.
In the second place – nominal commodity
prices rise over time (at least they have since
we abandoned the gold standard).
“Real” prices are of course important but theses
real prices tell us as much about the choice of
deflator as the price series we look to analyze.
Metals & Mining | 37
Price and Volume…The Value of The Commodity Markets
y = 168.2%e3.5%x
R² = 95.7%
y = 0.3%e7.1%x
R² = 96.7%
0
0
0
1
10
100
1,000
10,000
100,000
1,000,000
17
71
17
81
17
91
18
01
18
11
18
21
18
31
18
41
18
51
18
61
18
71
18
81
18
91
19
01
19
11
19
21
19
31
19
41
19
51
19
61
19
71
19
81
19
91
20
01
20
11
Valu
e o
f G
lob
al
Co
pp
er
Mark
et
-U
S$m
(L
og
Scale
)
Growth in Value of Global Copper Market
Source: Wood Mackenzie, Schmitz, and Bernstein estimates and analysis
Metals & Mining | 38
30 Year History of Commodity Performance
The rank ordering of commodities is clear and reflects the underlying geological and capital barriers to entry.
High margins are required for geologically complex commodities, low margins where this complexity is absent.
The rank ordering is, essentially, a measure of the commodities that China is short versus long.
Source: Bloomberg, Wood Mackenzie, AME, CRU, Bernstein Analysis & Estimates
China Short China Long
48.4% 48.2%
40.8%
37.8%
33.6%
29.4%
24.4%
20%
25%
30%
35%
40%
45%
50%
Iron Ore Cu Ni Met Thermal Zn Al
Average 30-Year EBITDA Margin
Metals & Mining | 39
Copper has very rarely traded at marginal cash costs, it has averaged
42% above marginal cash costs on a month by month basis since 1985
Source: Bloomberg, CRU, AME, Bernstein Analysis & Estimates
6,232
4,316
7,503
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
Spot Price 90th Percentile 15% ROCE
US
$/t
Copper Price Summary
7,503
6,319
5,134
7,712
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
15% ROCE 10% ROCE 5% ROCE LT AverageU
S$/t
Copper Price by Industry Return
500
1,000
2,000
4,000
8,000
16,000
198
5
19
86
198
7
19
88
19
89
199
0
19
91
19
92
199
3
19
94
19
95
199
6
19
97
19
98
199
9
20
00
20
01
200
2
20
03
20
04
200
5
20
06
20
07
200
8
20
09
20
10
201
1
20
12
201
3
20
14
20
15
201
6
20
17
20
18
201
9No
min
al
Cu
Pri
ce -
US
$/t
(L
og
Sca
le)
Copper Price vs. C1 Cash Costs
C(25) C(50) C(75) C(90) Price
50%
100%
150%
200%
250%
300%
19
85
198
6
198
7
19
88
19
89
19
90
199
1
199
2
19
93
19
94
199
5
199
6
19
97
19
98
19
99
200
0
200
1
20
02
20
03
200
4
200
5
20
06
20
07
20
08
200
9
201
0
20
11
20
12
201
3
201
4
20
15
20
16
20
17
201
8
201
9
Cu
Pri
ce a
s %
of
C(9
0)
Co
sts
Copper Price Relative to 90th Percentile of Cost Curve
Cu Price Relative to C(90) LT Average Premium 100% = C(90)
Metals & Mining | 40
Aluminium is the commodity with the lowest premium above
marginal costs historically at 9%
Source: Bloomberg, CRU, AME, Bernstein Analysis & Estimates
1,876
2,136
2,319
0
500
1,000
1,500
2,000
2,500
Spot Price 90th Percentile 15% ROCE
US
$/t
Aluminium Price Summary
2,319
2,188
2,056
2,418
1,800
1,900
2,000
2,100
2,200
2,300
2,400
2,500
15% ROCE 10% ROCE 5% ROCE LT AverageU
S$/t
Aluminium Price by Industry Return
500
1,000
2,000
4,000
198
5
198
6
198
7
198
8
198
9
199
0
199
1
199
2
199
3
199
4
199
5
199
6
199
7
199
8
199
9
200
0
200
1
200
2
200
3
200
4
200
5
200
6
200
7
200
8
200
9
201
0
201
1
201
2
201
3
201
4
201
5
201
6
201
7
201
8
201
9No
min
al
Al
Pri
ce -
US
$/t
(L
og
Scale
)
Aluminium Price vs. C1 Cash Costs
C(25) C(50) C(75) C(90) Price
50%
100%
150%
200%
250%
300%
19
85
198
6
19
87
198
8
19
89
199
0
19
91
199
2
19
93
199
4
19
95
199
6
19
97
199
8
19
99
20
00
20
01
20
02
200
3
20
04
200
5
20
06
200
7
20
08
200
9
20
10
201
1
20
12
201
3
20
14
201
5
20
16
201
7
20
18
20
19
Al
Pri
ce
as
% o
f C
(90
) C
os
ts
Aluminium Price Relative to 90th Percentile of Cost Curve
Al Price Relative to C(90) LT Average Premium 100% = C(90)
Metals & Mining | 41
Price formation…not supply=demand, but supply growth = demand
growth.
Source: Bernstein, Wikimedia Commons
Metals & Mining | 42
…price volatility and demand growth expectations.
Inverting the neo-classical growth model allows the derivation of the following equation to
give the equilibrium price level. This is given credence by the close relationship between
implied and actual growth rates in reality
Source: IMF, World Bank, Wood Mackenzie, ICSG, corporate reports, and Bernstein analysis
-10%
-5%
0%
5%
10%
15%
20%
Ja
n 8
5
Sep
85
Mai 8
6
Ja
n 8
7
Sep
87
Mai 8
8
Ja
n 8
9
Sep
89
Mai 9
0
Ja
n 9
1
Sep
91
Mai 9
2
Ja
n 9
3
Sep
93
Mai 9
4
Ja
n 9
5
Sep
95
Mai 9
6
Ja
n 9
7
Sep
97
Mai 9
8
Ja
n 9
9
Sep
99
Mai 0
0
Ja
n 0
1
Sep
01
Mai 0
2
Ja
n 0
3
Sep
03
Mai 0
4
Ja
n 0
5
Sep
05
Mai 0
6
Ja
n 0
7
Sep
07
Mai 0
8
Ja
n 0
9
Sep
09
Mai 1
0
Ja
n 1
1
Sep
11
Mai 1
2
Ja
n 1
3
Sep
13
Mai 1
4
Ja
n 1
5
Sep
15
Mai 1
6
Actual vs. Implied Growth Rates
Growth Rate Implied by Copper Price Actual Growth Rate
Metals & Mining | 43
Mean reversion in mining…margins and returns.
Source: Wood Mackenzie, AME, CRU, Bloomberg L.P., and Bernstein estimates and analysis.
We reached the nadir of EBIT margin
generation in December 2015, when
margins reached a record low of -
1.3%. Subsequently, we saw some
cost taken out across the industry, as
we had expected we would, and then
a rebound in commodity prices which
saw EBIT margins jump back
dramatically
Since the beginning of 1985, the
mining industry has generated a
nominal return on capital of 14.5%,
the distribution of those returns is
largely clustered around the 6-12%
range, but with a long tail of much
higher returns from various points in
time. As such, the median nominal
ROCE over this period is much lower
than the mean, at 11.2%
-10%
0%
10%
20%
30%
40%
50%
60%
19
85
19
86
198
7
19
88
198
9
19
90
19
91
199
2
19
93
199
4
19
95
19
96
199
7
19
98
199
9
20
00
20
01
200
2
20
03
200
4
20
05
20
06
200
7
20
08
200
9
201
0
20
11
201
2
20
13
201
4
201
5
20
16
201
7
20
18
20
19
Ind
us
try
Av
era
ge
RO
CE
Mining Industry Average ROCE
Industry ROCE Average Industry ROCE +1 Std.Dev -1 Std.Dev
Average = 14.5%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
19
85
198
6
198
7
198
8
198
9
19
90
19
91
19
92
19
93
199
4
199
5
199
6
19
97
19
98
19
99
20
00
20
01
200
2
200
3
200
4
20
05
20
06
20
07
20
08
200
9
201
0
201
1
201
2
20
13
20
14
20
15
20
16
201
7
201
8
201
9
Ind
ustr
y A
vera
ge E
BIT
Marg
in
Mining Industry Average EBIT Margin
Industry Margin Average Industry Margin +1 Std.Dev -1 Std.Dev
Metals & Mining | 44
Contents
Demand – are we really at “peak metal”?
Supply – unpicking the real cause of the “super-cycle”.
Price – what will it take to deliver the required growth in supply?
Equities – why now is the time to buy.
Metals & Mining | 45
Mining versus the market...the 100 year perspective
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
0
10
20
30
40
50
60
70
De
z 2
5
De
z 2
7
De
z 2
9
De
z 3
1
De
z 3
3
De
z 3
5
De
z 3
7
De
z 3
9
De
z 4
1
De
z 4
3
De
z 4
5
De
z 4
7
De
z 4
9
De
z 5
1
De
z 5
3
De
z 5
5
De
z 5
7
De
z 5
9
De
z 6
1
De
z 6
3
De
z 6
5
De
z 6
7
De
z 6
9
De
z 7
1
De
z 7
3
De
z 7
5
De
z 7
7
De
z 7
9
De
z 8
1
De
z 8
3
De
z 8
5
De
z 8
7
De
z 8
9
De
z 9
1
De
z 9
3
De
z 9
5
De
z 9
7
De
z 9
9
De
z 0
1
De
z 0
3
De
z 0
5
De
z 0
7
De
z 0
9
De
z 1
1
De
z 1
3
De
z 1
5
De
z 1
7
Cyc
lically
Adju
ste
d P
E
Mining CAPE vs S&P CAPE Since 1925
Mining Market (S&P) LT Interest Rate
Metals & Mining | 46
A repeat of the Dot Com bubble?
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
50.0
Jan 80Jan 81Jan 82Jan 83Jan 84Jan 85Jan 86Jan 87Jan 88Jan 89Jan 90Jan 91Jan 92Jan 93Jan 94Jan 95Jan 96Jan 97Jan 98Jan 99Jan 00Jan 01Jan 02Jan 03Jan 04Jan 05Jan 06Jan 07Jan 08Jan 09Jan 10Jan 11Jan 12Jan 13Jan 14Jan 15Jan 16Jan 17Jan 18Jan 19
Cyc
lically
Adju
ste
d P
E
Mining CAPE vs S&P CAPE Since 1980
Mining Market (S&P)
Dot Com
Bubble
1980s
recession
Bubble
Metals & Mining | 47
Valuations disconnect (on Schiller PE) has never been wider...
0.00
0.50
1.00
1.50
2.00
2.50
De
z 2
5
De
z 2
7
De
z 2
9
De
z 3
1
De
z 3
3
De
z 3
5
De
z 3
7
De
z 3
9
De
z 4
1
De
z 4
3
De
z 4
5
De
z 4
7
De
z 4
9
De
z 5
1
De
z 5
3
De
z 5
5
De
z 5
7
De
z 5
9
De
z 6
1
De
z 6
3
De
z 6
5
De
z 6
7
De
z 6
9
De
z 7
1
De
z 7
3
De
z 7
5
De
z 7
7
De
z 7
9
De
z 8
1
De
z 8
3
De
z 8
5
De
z 8
7
De
z 8
9
De
z 9
1
De
z 9
3
De
z 9
5
De
z 9
7
De
z 9
9
De
z 0
1
De
z 0
3
De
z 0
5
De
z 0
7
De
z 0
9
De
z 1
1
De
z 1
3
De
z 1
5
De
z 1
7
Min
ing C
AP
E R
ela
tive t
o S
&P
CA
PE
Mining vs Market (S&P) - Relative CAPE Multiple Since 1925
Relative CAPE Average Avg +1 Stdev Avg - 1 Stdev
Metals & Mining | 48
Rio Tinto's total return since September 1988 is ~5.5x the return of
FTSE100
Source: Bloomberg, Bernstein Analysis & Estimates
-500%
0%
500%
1000%
1500%
2000%
2500%
3000%
3500%
4000%
Se
p-8
8
Se
p-8
9
Se
p-9
0
Se
p-9
1
Se
p-9
2
Se
p-9
3
Se
p-9
4
Se
p-9
5
Se
p-9
6
Se
p-9
7
Se
p-9
8
Se
p-9
9
Se
p-0
0
Se
p-0
1
Se
p-0
2
Se
p-0
3
Se
p-0
4
Se
p-0
5
Se
p-0
6
Se
p-0
7
Se
p-0
8
Se
p-0
9
Se
p-1
0
Se
p-1
1
Se
p-1
2
Se
p-1
3
Se
p-1
4
Se
p-1
5
Se
p-1
6
Se
p-1
7
Se
p-1
8
To
tal
sh
are
ho
lde
r re
turn
s [
%]
Rio Tinto's versus FTSE100's TSR since Sep 1988
RIO LN Equity UKX Index
An investor in Rio would be ~5.5x more wealthy today than a passive FTSE100 investor
Metals & Mining | 49
Rio is one of 17 companies which have remained in the FTSE100
index continuously since its foundation
1710
122
90
57
5
0
20
40
60
80
100
120
140
Orig inal members
which remained in the
index continuously
since 1984
Orig inal members still
in FTSE100 today, but
have dropped out and
reentered at least
once
Former FTSE100
constituent (acquired)
Former FTSE100
constituent (market
capitalisation fell too
low)
Former FTSE100
constituent (corporate
reorganisation)
Former FTSE100
constituent (collapsed)
Evolution of FTSE constituents since foundation in 1984
Number of companies
Rio belongs in this group
Source: Bloomberg, FTSE, Bernstein Analysis & Estimates
Metals & Mining | 50
Within this group of “FTSE100 survivors”, Rio has a top-quartile total
shareholder return (TSR)…
Source: Bloomberg, Bernstein Analysis & Estimates
Company name Ticker Sector
TSR since
Sep 1988
Annualised
TSR since
Sep 1988 P/E EV/ EBITDA P/B
Unilever ULVR LN Equity Consumer, Non-cyclical 3,828% 12.8% 18.4 14.0 11.1
Reckitt Benckiser Group RB/ LN Equity Consumer, Non-cyclical 3,689% 12.7% 16.9 13.1 2.9
Legal & General Group LGEN LN Equity Financial 3,506% 12.5% 9.5 - 2.1
Rio Tinto RIO LN Equity Basic Materials 3,358% 12.3% 10.3 5.7 2.2
Prudential PRU LN Equity Financial 2,939% 11.9% 10.9 - 2.6
Smith & Nephew SN/ LN Equity Consumer, Non-cyclical 2,087% 10.7% 18.7 11.9 3.5
Reed Elsevier REL LN Equity Consumer, Non-cyclical 1,783% 10.1% 18.2 13.8 14.0
BP BP/ LN Equity Energy 1,462% 9.5% 13.0 4.9 1.4
Tesco TSCO LN Equity Consumer, Non-cyclical 1,046% 8.3% 16.4 7.8 1.6
FTSE100 UKX Index - 629% 6.7% 12.7 7.7 1.7
Barclays BARC LN Equity Financial 597% 6.6% 8.0 - 0.5
Pearson PSON LN Equity Communications 593% 6.6% 14.8 8.9 1.4
Royal Dutch Shell RDSB LN Equity Energy 555% 6.4% 10.7 6.0 1.3
Land Securities Group LAND LN Equity Financial 455% 5.8% 15.3 19.5 0.7
Marks & Spencer Group MKS LN Equity Consumer, Cyclical 399% 5.4% 11.3 5.4 1.6
Lloyds Banking Group LLOY LN Equity Financial 384% 5.3% 8.8 - 1.0
J Sainsbury SBRY LN Equity Consumer, Non-cyclical 259% 4.3% 10.6 3.8 0.7
RBS Group RBS LN Equity Financial 53% 1.4% 9.3 - 0.7
Metals & Mining | 51
Disclosure Appendix
Metals & Mining | 52
Ticker Table
Ticker
Ratin
g
May 13, 2019
Closing
Price
Target
Price
Rel.
Perf.
EPS Adjusted EV/EBITDA
2017A 2018E 2019E 2017A 2018E 2019E
AAL.LN O GBp 1,892.80 2,650.00 6.5% USD 2.62 3.06 3.20 4.37 4.06 4.02
ANTO.LN M GBp 835.60 1,100.00 (16.3)% USD 0.56 0.91 1.03 5.95 4.82 4.38
BHP M USD 51.87 46.41 1.7% USD 4.06 5.99 7.51 6.84 5.99 5.53
BHP.AU M AUD 36.93 36.70 25.8% USD 2.03 3.00 3.75 6.81 5.97 5.51
BBL M USD 46.00 52.09 (0.6)% USD 6.19 9.12 11.43 7.18 6.29 5.80
BHP.LN M GBp 1,743.00 1,800.00 11.6% USD 1.23 1.81 2.38 6.81 5.97 5.51
FM.CN O CAD 12.45 26.00 (45.9)% USD (0.16) 0.74 1.05 11.90 7.74 5.77
GLEN.LN O GBp 280.85 500.00 (19.5)% USD 0.39 0.46 0.65 5.59 4.93 4.07
RIO.LN O GBp 4,412.00 5,000.00 14.3% USD 4.85 5.44 5.95 5.28 5.44 5.17
RIO O USD 58.87 71.62 1.5% USD 4.85 5.44 5.95 5.36 5.52 5.25
S32.AU M AUD 3.34 3.45 (5.1)% AUD 0.31 0.37 0.44
S32.LN M GBp 177.00 190.00 (13.2)% USD 0.22 0.26 0.31 4.58 4.39 3.93
S32.SJ M ZAr 3,249.00 3,143.39 (3.5)% ZAR 2.83 3.33 3.98
VALE3.BZ O BRL 49.46 70.00 5.2% USD 1.23 1.35 2.05 5.23 4.84 4.55
VALE O USD 12.47 18.90 (20.3)% USD 1.23 1.35 2.05 5.22 4.83 4.55
IVN.CN O CAD 3.25 16.00 (4.4)% USD 0.22 (0.07) (0.04) 9.18 (29.72) 22.35
MSDLE15 1,554.07 101.45 107.57 112.57 15.32 14.45 13.80
MXAPJ 518.47 36.60 38.29 43.05 14.17 13.54 12.04
MXEF 1,033.44 80.25 85.40 96.87 12.88 12.10 10.67
SPX 2,881.40 128.74 159.60 164.91 22.38 18.05 17.47
O - Outperform, M - Market-Perform, U - Underperform, N – Not Rated
AAL.LN,ANTO.LN base year is 2018;. AAL.LN,ANTO.LN,BHP,BBL,BHP.LN,FM.CN,GLEN.LN,RIO.LN,RIO,S32.LN,S32.SJ,VALE3.BZ,VALE,IVN.CN
close date is 05/10/2019;.
Metals & Mining | 53
Disclosure Appendix - Valuation Methodology
European Metals & Mining
Our price targets are based on a sum of the parts and DCF analysis. We forecast FCF per business unit for each company in our coverage, using our own
commodity price forecasts, and aggregate the numbers into a DCF.
Metals & Mining | 54
Disclosure Appendix - Risks
European Metals & Mining
The four most significant risks facing the major mining houses are lack of capital discipline, operating cost inflation, a sustained downturn in the Chinese
economy and resource nationalism.
Capital discipline. Capital discipline is perhaps the most important mechanism by which the mining industry can create value. We have seen lapses in
capital discipline before, and a return of such periods would lend downward pressure to prices.
Operating cost inflation. Following 10 years of double-digit US dollar-denominated cost inflation in the industry, unit costs have come down in recent years
as commodity prices have fallen. We expect to see a return of cost inflation, but should this be stronger than we expect, then it has the capacity to erode
value.
Chinese economic risks. China is important in commodities as both the major source of demand growth and as the location of the marginal units of supply.
The market has become extremely sensitive to sentiment regarding the Chinese economy, with the level of leverage of particular concern.
Resource nationalism. Finally, we note with concern the trend toward global fragmentation and the ever greater desire to extract value from the mining
sector. We believe that this is ultimately a self-defeating strategy by host governments, but it is one with an impressively long pedigree. Persistent
macroeconomic headwinds will make this an ever more attractive option.
Anglo American PLC
For Anglo American in particular, inability to improve the efficiency of its platinum operations and continued margin pressure arising from South African labour
inflation poses downside risk, as does the potential for increased union militancy in South Africa (and again in platinum in particular). A continued deterioration
in labor unrest along with the attendant physical hazards, delays and expenses could weigh on results. Further delays at the Minas Rio iron ore project in
Brazil would also be a significant negative catalyst, whilst cost overruns, execution issues and delays at Quellaveco would also impact value.
Antofagasta PLC
We continue to like copper, and of course as a copper pure play, Antofagasta is poised to benefit from the upside we see in the commodity. However, the
main incremental risks for Anto are probably structural, long-term Chilean specific ones, i.e. water, labour and investment opportunities. Water scarcity is a
huge problem in many mining jurisdictions but particularly Chile, and this is of course why the Los Pelambres expansion needs the desalination plant which of
course adds to the capital intensity of the project. In terms of labour, wage rates in Chile have been rising for some time now, and we have seen a lot of
manifestations of industrial unrest in the very recent past with the strikes at other major mines in the country. Finally, in terms of investment opportunities (and
of course both water and labour feed into this) we are seeing Chile as a less and less attractive destination for investment itself, and increasingly see the “new
world” sources of production (the DRC, Zambia) as the way forward for the industry, rather than Chile.
BHP Billiton PLC
In the case of BHP Billiton, company specific risks include continued weakness in the price of natural gas in the US and iron ore. Repeats of the weather
induced volume losses in BHP’s metallurgical coal operations as well as continued labour related disruptions in these assets could also prove an impediment
to our price target.
First Quantum Minerals Ltd
First Quantum must handle four key risks or challenges:
1) Country risk. Half of First Quantum's current revenue and reserves come from Zambia, a country that has experienced severe political instability in the past
years.
Metals & Mining | 55
Disclosure Appendix - Risks
2) Complexity of portfolio. First Quantum operates in 12 countries! The company's assets are located in Zambia, Spain, Mauritania, Australia, Finland, Turkey,
Panama, Peru and Argentina. The company is registered in Vancouver, Canada, and has representative offices in Perth (Australia), London (UK),
Johannesburg (South Africa) and Toronto (Canada). This involves complexity in the portfolio, significant FX, political and fiscal risks.
3) High leverage.
4) Risks associated with the ramp-up at Cobre Panama, including the uncertainty posed by the Supreme Court's ruling on the invocation of Law 9. Though the
company has received vocal support from the Government of Panama and continues to develop the mine, the current lack of clarity surrounding the issue is
clearly a headwind for the stock.
Glencore PLC
In the case of the mining division, company specific risks include continued weakness in commodity prices. Operationally, the biggest challenge is the
transition required to replace some older assets towards the end of their LOM with newer assets (e.g. in copper Tintaya and Antappacay).
The trading business requires high levels of working capital and remains vulnerable to large swings in cash-flow generation as a result. We note as a result
of its operations in frontier jurisdictions, as well as the unknown nature of embedded risk and persistence of edge in the marketing book, headline risk remains
a significant concern.
Rio Tinto PLC
In the case of Rio Tinto, company specific risks include any sustained down turn in the price of iron ore will negatively impact Rio as the company is the
second most exposed of our coverage group to iron ore (after Vale). Any relaxation of capital discipline particularly around the Simandou project in Guinea
would also be, in our view, a negative catalyst. Execution delays in the commissioning of the Oyu Tolgoi copper project in Mongolia or significant revenue
grabs from the Mongolians could also be a risk.
South32 Ltd
In the case of South32, company specific risks include continued weakness in the price of manganese and aluminium. In addition, if the company seeks to
acquire growth, given the lack of organic growth in its portfolio, then any premium paid for either copper or iron ore assets would represent a pure transfer of
value away from S32 shareholders. On the upside, there is still a possibility that a bidder comes in to take out South32, particularly as the company has sold-
off significantly since listing.
Vale SA
In the case of Vale, company specific risks include any sustained down-turn in the price of iron ore as the company derives nearly the entirety of its value
from exposure to iron ore. The continuation of disruptions to the output of nickel and attendant cost pressures are also a risk. The commissioning of Goro
(VNC) is an issue that needs to be addressed, as is the performance at Onca Puma.
Ivanhoe Mines Ltd
For Ivanhoe specifically, the major risk remains country risk, given that the three assets in the company's portfolio are located in Africa and that 90% of
enterprise value comes from Congolese assets.
Metals & Mining | 56
REQUIRED REGULATORY DISCLOSURES
• References to "Bernstein" relate to Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited, Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, Sanford C. Bernstein
(Canada) Limited, Sanford C. Bernstein (India) Private Limited (SEBI registration no. INH000006378) and Sanford C. Bernstein (business registration number 53193989L), a unit of
AllianceBernstein (Singapore) Ltd. which is a licensed entity under the Securities and Futures Act and registered with Company Registration No. 199703364C, collectively. On and as of
April 1, 2019, AllianceBernstein L.P. acquired Autonomous Research. As a result of the acquisition, the research activities formerly conducted by Autonomous Research US LP have been
assumed by Sanford C. Bernstein & Co., LLC, which will continue to publish research under the Autonomous Research US brand and the research activities formerly conducted by
Autonomous Research Asia Limited have been assumed by Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, which will continue to publish research under the Autonomous
Research Asia brand.
• References to “Autonomous” in these disclosures relate to Autonomous Research LLP and, with reference to dates prior to April 1, 2019, to Autonomous Research US LP and Autonomous
Research Asia Limited, and, with reference to April 1, 2019 onwards, the Autonomous Research US unit and separate brand of Sanford C. Bernstein & Co., LLC and the Autonomous
Research Asia unit and separate brand of Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, collectively.
• References to "Bernstein" or the “Firm” in these disclosures relate to Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited, Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, Sanford C. Bernstein (Canada) Limited, Sanford C. Bernstein (India) Private Limited (SEBI registration no. INH000006378), Sanford C. Bernstein (business registration number
53193989L), a unit of AllianceBernstein (Singapore) Ltd. which is a licensed entity under the Securities and Futures Act and registered with Company Registration No. 199703364C and,
with reference to April 1, 2019 onwards, Autonomous Research LLP, collectively.
• Bernstein analysts are compensated based on aggregate contributions to the research franchise as measured by account penetration, productivity and proactivity of investment ideas. No
analysts are compensated based on performance in, or contributions to, generating investment banking revenues.
• Bernstein rates stocks based on forecasts of relative performance for the next 6-12 months versus the S&P 500 for stocks listed on the U.S. and Canadian exchanges, versus the MSCI
Pan Europe Index for stocks listed on the European exchanges (except for Russian companies), versus the MSCI Emerging Markets Index for Russian companies and stocks listed on
emerging markets exchanges outside of the Asia Pacific region, and versus the MSCI Asia Pacific ex-Japan Index for stocks listed on the Asian (ex-Japan) exchanges - unless otherwise
specified. We have three categories of ratings:
Outperform: Stock will outpace the market index by more than 15 pp in the year ahead.
Market-Perform: Stock will perform in line with the market index to within +/-15 pp in the year ahead.
Underperform: Stock will trail the performance of the market index by more than 15 pp in the year ahead.
Not Rated: The stock Rating, Target Price and/or estimates (if any) have been suspended temporarily.
• As of 05/14/2019, Bernstein's ratings were distributed as follows: Outperform - 47.7% (0.0% banking clients) ; Market-Perform - 42.1% (0.0% banking clients); Underperform - 10.2% (0.0%
banking clients); Not Rated - 0.0% (0.0% banking clients). The numbers in parentheses represent the percentage of companies in each category to whom Bernstein provided investment
banking services within the last twelve (12) months. These ratings relate solely to the investment research ratings for companies covered under the Bernstein brand and do not include the
investment research ratings for companies covered under the Autonomous brand.
• Accounts over which Bernstein and/or their affiliates exercise investment discretion own more than 1% of the outstanding common stock of the following companies FM.CN / First Quantum
Minerals Ltd.
• This research publication covers six or more companies. For price chart disclosures, please visit www.bernsteinresearch.com/go/disclosures, you can also write to either: Sanford C.
Bernstein & Co. LLC, Director of Compliance, 1345 Avenue of the Americas, New York, N.Y. 10105 or Sanford C. Bernstein Limited, Director of Compliance, 50 Berkeley Street, London
W1J 8SB, United Kingdom; or Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, Director of Compliance, 39th Floor, One Island East, Taikoo Place, 18 Westlands Road,
Quarry Bay, Hong Kong, or Sanford C. Bernstein (business registration number 53193989L) , a unit of AllianceBernstein (Singapore) Ltd. which is a licensed entity under the Securities and
Futures Act and registered with Company Registration No. 199703364C, Director of Compliance, One Raffles Quay, #27-11 South Tower, Singapore 048583.
Metals & Mining | 57
12-Month Rating History as of 05/ 14/ 2019
Ticker Rating Changes
AAL.LN O (IC) 09/ 05/ 12
ANTO.LN M (RC) 04/ 17/ 19 O (RC) 11/ 26/ 14
BBL M (RC) 01/ 22/ 18
BHP M (RC) 01/ 22/ 18
BHP.AU M (RC) 01/ 22/ 18
BHP.LN M (RC) 01/ 22/ 18
FM.CN O (IC) 06/ 02/ 15
GLEN.LN O (RC) 02/ 13/ 13
IVN.CN O (IC) 12/ 09/ 16
RIO O (IC) 09/ 05/ 12
RIO.LN O (IC) 09/ 05/ 12
S32.AU M (RC) 08/ 20/ 15
S32.LN M (RC) 08/ 20/ 15
S32.SJ M (RC) 08/ 20/ 15
VALE O (RC) 01/ 25/ 17
VALE3.BZ O (RC) 01/ 25/ 17
Rating Guide: O - Outperform, M - Market-Perform, U - Underperform, N - Not Rated
Rating Actions: IC - Initiated Coverage, DC - Dropped Coverage, RC - Rating Change
OTHER IMPORTANT DISCLOSURES
Bernstein produces a number of different types of research products including, among others, fundamental analysis and quantitative analysis. In addition, Sanford C. Bernstein & Co., LLC,
Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, and Bernstein’s affiliate, Autonomous Research LLP, each issue research products under the “Autonomous” publishing brand
independently of the “Bernstein” publishing brand. Recommendations contained within one type of research product may differ from recommendations contained within other types of research
products, whether as a result of differing time horizons, methodologies or otherwise. Furthermore, views or recommendations within a research product issued under the Autonomous brand may
differ from views or recommendations under the same type of research product issued under the Bernstein brand.
This document may not be passed on to any person in the United Kingdom (i) who is a retail client (ii) unless that person or entity qualifies as an authorised person or exempt person within the
meaning of section 19 of the UK Financial Services and Markets Act 2000 (the "Act"), or qualifies as a person to whom the financial promotion restriction imposed by the Act does not apply by
virtue of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, or is a person classified as an "professional client" for the purposes of the Conduct of Business Rules of
the Financial Conduct Authority.
This document may not be passed onto any person in Canada unless that person qualifies as "permitted client" as defined in Section 1.1 of NI 31-103.
Metals & Mining | 58
To our readers in the United States: Sanford C. Bernstein & Co., LLC, a broker-dealer registered with the U.S. Securities and Exchange Commission (“SEC”) and a member of the U.S. Financial
Industry Regulatory Authority, Inc. (“FINRA”) is distributing this publication in the United States and accepts responsibility for its contents. Any U.S. person receiving this publication and wishing to
effect securities transactions in any security discussed herein should do so only through Sanford C. Bernstein & Co., LLC. Where this report has been prepared by research analyst(s) employed
by a non-US affiliate (such analyst(s), “Non-US Analyst(s)”) of Sanford C. Bernstein & Co., LLC, such Non-US Analyst(s) is/are (unless otherwise expressly noted) not registered as associated
persons of Sanford C. Bernstein & Co., LLC or any other SEC-registered broker-dealer and are not licensed or qualified as research analysts with FINRA or any other US regulatory authority.
Accordingly, reports prepared by Non-US Analyst(s) are not prepared in compliance with FINRA’s restrictions regarding (among other things) communications by research analysts with a subject
company, interactions between research analysts and investment banking personnel, participation by research analysts in solicitation and marketing activities relating to investment banking
transactions, public appearances by research analysts, and trading securities held by a research analyst account.
To our readers in the United Kingdom: This publication has been issued or approved for issue in the United Kingdom by Sanford C. Bernstein Limited, authorised and regulated by the Financial
Conduct Authority and located at 50 Berkeley Street, London W1J 8SB, +44 (0)20-7170-5000.
To our readers in member states of the EEA: This publication is being distributed in the EEA by Sanford C. Bernstein Limited, which is authorised and regulated in the United Kingdom by the
Financial Conduct Authority and holds a passport under the Markets in Financial Instruments Directive.
To our readers in Hong Kong: This publication is being distributed in Hong Kong by Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司, which is licensed and regulated by the Hong
Kong Securities and Futures Commission (Central Entity No. AXC846). This publication is solely for professional investors only, as defined in the Securities and Futures Ordinance (Cap. 571).
To our readers in Singapore: This publication is being distributed in Singapore by Sanford C. Bernstein, a unit of AllianceBernstein (Singapore) Ltd., only to accredited investors or institutional
investors, as defined in the Securities and Futures Act (Chapter 289). Recipients in Singapore should contact AllianceBernstein (Singapore) Ltd. in respect of matters arising from, or in connection
with, this publication. AllianceBernstein (Singapore) Ltd. is a licensed entity under the Securities and Futures Act and registered with Company Registration No. 199703364C. It is regulated by the
Monetary Authority of Singapore and located at One Raffles Quay, #27-11 South Tower, Singapore 048583, +65-62304600. The business name "Bernstein" is registered under business
registration number 53193989L.
To our readers in the People’s Republic of China: The securities referred to in this document are not being offered or sold and may not be offered or sold, directly or indirectly, in the People's
Republic of China (for such purposes, not including the Hong Kong and Macau Special Administrative Regions or Taiwan), except as permitted by the securities laws of the People’s Republic of
China.
To our readers in Japan: This document is not delivered to you for marketing purposes, and any information provided herein should not be construed as a recommendation, solicitation or offer to
buy or sell any securities or related financial products.
For the institutional client readers in Japan who have been granted access to the Bernstein website by Daiwa Securities Group Inc. (“Daiwa”), your access to this document should not be
construed as meaning that Bernstein is providing you with investment advice for any purposes. Whilst Bernstein has prepared this document, your relationship is, and will remain with, Daiwa, and
Bernstein has neither any contractual relationship with you nor any obligations towards you
To our readers in Australia: Sanford C. Bernstein & Co., LLC, Sanford C. Bernstein Limited and Sanford C. Bernstein (Hong Kong) Limited 盛博香港有限公司 are exempt from the requirement to
hold an Australian financial services licence under the Corporations Act 2001 in respect of the provision of the following financial services to wholesale clients:
• providing financial product advice;
• dealing in a financial product;
• making a market for a financial product; and
• providing a custodial or depository service.
To our readers in Canada: If this publication is pertaining to a Canadian domiciled company, it is being distributed in Canada by Sanford C. Bernstein (Canada) Limited, which is licensed and
regulated by the Investment Industry Regulatory Organization of Canada ("IIROC"). If the publication is pertaining to a non-Canadian domiciled company, it is being distributed by Sanford C.
Bernstein & Co., LLC, which is licensed and regulated by both the SEC and FINRA into Canada under the International Dealers Exemption. This publication may not be passed onto any person in
Canada unless that person qualifies as a "Permitted Client" as defined in Section 1.1 of NI 31-103.
To our readers in India: This publication is being distributed in India by Sanford C. Bernstein (India) Private Limited (SCB India) which is licensed and regulated by Securities and Exchange
Board of India ("SEBI") as a research analyst entity under the SEBI (Research Analyst) Regulations, 2014, having registration no. INH000006378. SCB India is currently engaged in the business