7/25/2019 Monthly Budget (1)

1/6

Budget Overview

Balance - You Want This to be ZERO

Projected Balance (Projected minus expenses - if extra, put toward snowball) Err:508

ctual Balance (ctual minus expenses - if extra, put toward snowball) Err:508

!ifference (ctual minus projected) "0

Income Expenses

ACTUAL

!add# $ncome "%,&&0

ACTUAL Err:508'omm# $ncome "%&

Extra income "0

Total income $4,692

PROJECTED PROJECTED Err:508

!add# $ncome "%,&&0

'omm# $ncome "%&

Extra $ncome "0

Total income $4,692

Enter Expenses

)ampin* 7

7/25/2019 Monthly Budget (1)

2/6

Monthly ExpensesDescription Category Projected Cost Actual Cost Difference Actual Cost

- 3id lotes 4und ildren "0 Err:50@ Err:50@

- +cool 6rips 7 $ncidentals 4und ildren "%0 Err:50@ Err:50@

- +cool +uppl# 4und ildren "&0 Err:50@ Err:50@

- 4amil# i*t 4und Entertainment "%0 Err:50@ Err:50@

- !ate i*t 4und Entertainment "0 Err:50@ Err:50@

- !inin* ut ; 6aAeout 4ood "0 "0 Err:50@

- 9roceries 4ood "&0 "&0 Err:50@

- 9ifts for 3ids 7 Parties 4und 9ifts 7 ristmas "&0 "&0 Err:50@

- 9ifts for 9rown-1ps 4und 9ifts 7 ristmas "0 "0 Err:50@

- 9ifts for 4amil# 4und 9ifts 7 ristmas "8 "8 Err:50@

- ristmas 4und 9ifts 7 ristmas "0 "0 Err:50@

- $nternet

7/25/2019 Monthly Budget (1)

3/6

Cashfow Projection

Date

Details

Deits

Credits

Balance

!utomatic

"ithdr

PayOnline

-'ar Balance at start of mont " %

-'ar !add# Pa#da# . " &,0 " &,%

-'ar 'omm# Pa#da# from urc " %& " &,58

-'ar >itdraw as for EnDelopes " 80 " ,80

=-'ar 'ort*a*e " ,&5 " 5% G

-'ar ar Pa#ment " &8 " %= G

0-'ar 9as " 80 " &== G

0-'ar >ater 7 +ewer " 5 " &8 G0-'ar redit ard .& " 5 " &0= G

=-'ar $nternet " %5 " 58 G

%-'ar Electricit# " 5 " 8= G

%-'ar redit ard .= " %5 " =8 G

%-'ar able 6/ " =5 " = G

5-'ar !add# Pa#da# .& " &,0 " &,=

5-'ar >itdraw as for EnDelopes " 8 " ,==5

-'ar 6 6

7/25/2019 Monthly Budget (1)

4/6

7/25/2019 Monthly Budget (1)

5/6

Cash Envelopes#irst Pay Period$ Bills to !s% #o

3id lotes 4und " =0 0 " bills " -

+cool 6rips 7 $ncidentals 4und " &0 &0 " 5 bills " 00

+cool +uppl# 4und " 0 0 "0 bills " 00

9ifts for 3ids 7 Parties 4und " 0 &@ "&0 bills " 580

ristmas 4und " 0 0 "50 bills " -!add# Blow 'one# " &0 !ouble-ecA 6otal: " 80

'omm# Blow 'one# " 0

4amil# i*t 4und " &0

!ate i*t 4und " =0

!inin* ut ; 6aAeout " =0

9roceries " =0

ampin* 6rip 4und " 5

ew BiAe

7/25/2019 Monthly Budget (1)

6/6

PivotTable !or "udget Overview chart #ooku #ist !or "udget $etails Category

ate*ories 1sed +um of ctual ost Budget Category &oo%up

ampin* 7