namibia university ofscience andtechnology
TRANSCRIPT
NAMIBIA UNIVERSITYOF SCIENCE AND TECHNOLOGY
FACULTY OF MANAGEMENTSCIENCES
DEPARTMENT OF ACCOUNTING, ECONOMICS & FINANCE
QUALIFICATION: BACHELOR OF ACCOUNTING (CHARTERTED ACCOUNTANCY)
QUALIFICATION CODE: 07BACC LEVEL: 6
COURSE CODE: FAM601Y
COURSE NAME: FINANCIAL MANAGEMENT200
SESSION: NOVEMBER 2018 PAPER: PRACTICAL AND THEORY DURATION: 3.45 HOURS MARKS: 150
ASSESSMENT OPPORTUNITY 6 QUESTION PAPER
EXAMINERS: G Sheehama; H Namwandi; A Makosa & L Odada
MODERATOR: Mahlatsi M
INSTRUCTIONS
e This question paperis made up of four (4) questions.
e Start each question on a new page.
e AnswerAll the questions and in blue orblack ink.
e You are advised to pay due attention to expression and presentation. Failure to do so will
cost you marks.
e Start each question on a new pagein your answerbooklet and showall your workings.
e Questionsrelating to this paper may beraised in the initial 30 minutes after the start of
the paper. Thereafter, candidates mustusetheir initiative to deal with any perceived error
or ambiguities and any assumption madeby the candidate should be clearly stated.
PERMISSIBLE MATERIALSNon-programmable calculator/financial calculator
THIS QUESTION PAPER CONSISTS OF 11 PAGES(Including this front page)
QUESTION1 (40 Marks)
Shinuku (Pty) Ltd manufactures one type of pair of shoes called Snicker. The company uses
an absorption costing system for both internal and external reporting purposes. Inventories
are valued at the appropriate standard cost per unit. Manufacturing overheads are absorbed
on the basis of unit produced, using a predetermined rate established at the beginning of the
company’s financial year. The latter runs from the 1% July to 30 June each year. Managementaccounts are prepared on a quarterly basis.
You are the recently appointed management accountant of Shinuku (Pty) Ltd. Your
predecessorresigned whilst preparing the managementaccountsfor the first two quarters of
the financial year. The following is the only information you have to hand:
1. The previous management accountant determined the following total budgeted costof
a product per unit, based on normal operating capacity of 20 000 units produced and
sold, per three-month period. It was assumed that this would remain unchangedforboth quarters underreview:
N$Direct labour (4 hours x N$20/hr) 80Direct material (4 kgs x N$15/kg 60Manufacturing Overheads (Variable andfixed) 40Full production cost 180Variable selling (Per unit sold) 10Fixed Administration (Per unit sold) 50Total Cost 240
2. The budgeted manufacturing overhead for a three-month period, assumed thefollowing volumerelationship:
Activity (units) 10 000 20 000Overheads (N$) 700 000 800 000
3. The budgeted selling price per unit was determined by applying a mark-up of 20% to
the budgeted total cost. The actual selling price per unit in each quarter was exactlyas budgeted.
4. The unit variable manufacturing costs incurred in each quarter were exactly as
budgeted.
5. The actualfixed manufacturing overheadsincurred in each quarter and the actualunits
of production were asfollows:
1/07/2017 to 1/10/2017 to30/07/2017 31/12/2017
Actual Fixed Manufacturing Overheads N$620 000 N$590 000Actual production (units) 20 000 19 000
. The actual selling and administration costs for each quarter were:
1/07/2017 to 1/10/2017 to30/09/2017 31/12/2017
Total Fixed Administration As budgeted 5%higher than budgetUnit Variable Selling Unit cost as budgeted Unit cost 10% lower
than budget
. Actual sales volume for each quarter wasasfollows:
1/07/2017 to 1/10/2017 to30/09/2017 31/12/2017
Actual Sales (Units) Under budget (on normal Exceeded normalcapacity) by 3000 units capacity by 1000 units
. There was no opening inventory of raw materials, work-in-progress or finished
inventory on the 1/07/2017. There was no closing inventory of raw materials or work-
in-progressat the end of either quarter. Taxation should not be considered.
Required:
(a) Using the company’s normal basis of reporting, prepare the statementof| 21profit or loss for each quarter showing the actual results.
(Note: Details of individual production costs are not required)
(b) Prepare the statementofprofit or loss for each quarter showing the actual 9results according to variable costing principles.
(c) Reconcile for each quarter, the absorption costing net profit to variable 3costing netprofit.
(d) Assuming that the Managing Director said to you: “| have compared thetwo sets of financial statements you have prepared for me. | am confusedbecausethefirst set (i.e. (a) above) showsa larger net profit in the firstquarter and a smaller profit in the second quarter when comparedto thesecondset(i.e. (b) above). Also, I’m not happy about having two differentsets of accounts. Why can’t we just have one?”
(I) Explain to the Managing Director why the different sets ofreporting methods derive different profit outcomes for each 4 quarter.
(Il) Discuss whetherthe existing reporting method should continueto be used by the company. 3
Total 40
QUESTION 2 (30 Marks)
PART A (20 Marks)
Ace Ltd is based in Omaruru,it produces andsells dairy products (yogurt, cheese and cream).The dairy products are sold on local market and the company has been successful over thepast two years in doing so. Ace Ltd uses a joint processing system for the manufacture ofthree of its products. All three products are further processed before being sold. You havebeen presented with the following information relating to the three products for the month ofMay 2018.
Yogurt Cheese Cream Total
N$ N$ N$ N$Sales 81 000 150 000 75 000 306 000Less: Cost of sales 52 500 90 000 53 000 195 000Grossprofit 25 500 60 000 22 000 110 500
The company has four production department (general department, flavoring department,
cutting department and whipping department). The joint production start in the general
department were yogurt, cheese and cream are produced by adding large quantity of milk in
the machine which processes by skimming milk that result in separation of milk and cream.
Some quantity of processed milk is then fermented to form yogurt, while the remaining
processed milk is added acid to thicken milk which form cheese. This result in a joint
production cost of N$150 000 incurred.
The three products are further processedasfollows:
e Further processing of yogurt only takes place in the flavoring department were
chocolate flavor is added in yogurt to give a uniquetaste.
e Further processing of cheese only take place in the cutting department where cheese
is shredded.
e Further processing of cream only take place in whipping department were cream is
whipped until its think to make buttercream.
Additional details are provided asfollows:
Department Product Volume Selling price Selling price perper unit@ unit after furtherSplit-off point processing
N$ N$Flavoring Yogurt 3 000 25 27Cutting Cheese 6 000 20 25Whipping Cream 5 000 11 15
Joint cost as are allocated based on sales valueatsplit-off point. There is no opening or
closing inventories.
Required:
(a) Calculate the total joint costs that is allocated to each product type and any 6additional cost that was incurred on the products in each department.
(b) i. Recommend to managementof Ace Ltd (with supporting calculations) 9clearly showing which products are to be processedfurther so thatprofits are maximized.
ii. Based on your recommendationin (i), prepare a revised profitstatement to show how muchprofit will be generated by Ace Ltd. 3
(c) Explain whetherjoint costs should be considered when deciding whether or 2not to process a productfurther.
Total 20
PARTB (10 Marks)
You have been approached for assistance by a new client, Rainbow Limited, which has
recently commenced manufacturing operations in Oshakati. The company produces a
specialized range of paint for a period. The managing director, Nakale ya Nakale, is aware
that other paint manufacturers uses processcosting and has asked youto provide information
about this method of assigning costs to production and inventory.
Required:
(a) Differentiate process costing from job costing. 2(b) Describe how process costing system operates and provides examples of 5
other industries where processcosting is appropriate.(c) Explain the meaningof the following terms:
e Equivalent units
e Normal loss
e Abnormal loss 3
Total 10
QUESTION 3 (40 marks)
The Sweater Companyis a large producer of sweaters underthe “Cignal” label. The company
buys raw woolfrom local farmers and storesit for production. The company processes raw
wool into wool yarns. The companyrecently purchased raw wool amounting to N$540 000.
On average, raw wool costing N$45 is used to make one spindle of wool yarn. Direct labour
cost of N$50 is required to convert raw wool into one spindle of wool yarn. Wool yarns are
then further processedinto children sweaters, and on averageit takes one spindle of wool
yarn to make one sweater.
Wool yarns are issued to production based on their daily production capacity. Knitters knit
sweaters manually on flat knitting machine as per the design provided to them. In piece rate
production knitting one worker can make one sweaterwithin 2.5 hours. However, when the
demand of sweaters increases one workeris required to make two sweaters within 4 hours,
but this is not always the case. The company sometimes gets a special order from individual
customer who wants the sweater designed according to his/her specification, for example, a
customer may want the sweater that has side pocket, belt, front placket, etc. Flat knitting
machinesare available in different gauze setting to produce children sweaters for different
weights. Small componentslike placket and belts are made in automatic knitting machines.
Sweaters are available in front opening as well. So button attaching and button holing is done
in finishing stage. Sweaters design might have zipperfor front opening. Zippers are attached.
Washcaselabel and brand label are attached using single needle Lock stitch machine.
On averageit takes a knitter 2.5 hours to make one sweater. Knitter is usually remunerated at
an hourly rate of N$30. Apart from woolyarns, other raw materials amount to N$130 are used
to make one sweater. The selling prices of wool and sweater are N$145 and N$450 perunit,
respectively.
Originally, all of the wool yarn was used to produce sweaters, but in recent years a market
has developed for the wool yarn itself. The wool yarns are purchased by other companiesfor
use in the production of wool blankets and other wool products. Since the developmentof the
market for the wool yarns, a continuing dispute has existed in the Sweater Company asto
whether wool yarns should be sold simply as woolyarns or processed into sweaters.
The market for sweaters is temporarily depressed, due to unusual warm weatherin the SADC
region where the sweaters are sold. This has made it necessary for the companyto discount
the selling price to N$450 from the normal N$500price. Since the market for wool yarns has
remained strong, the dispute has again surfaced over whether wool yarns should be sold
outright rather than processed into sweaters. The sales managerthinks that the production
of sweaters should be discontinued; she is upset about having to sell sweaters at loss, when
wool yarn could be sold for a profit. However, the production superintendent is equally upset
at the suggestion that he closes down a large portion of the factory. He argues that the
companyis in the sweater business, not wool yarn business, and that the company should
focus onits area of strength. The company has a capacity of manufacturing 12 000 wool yarns
and 4 000 sweaters.
Dueto the nature of the production process, virtually all of the overhead costs are fixed and
they cannot be avoided. Overheadsare assigned to products on a basis of 150% of total direct
labourcost.
REQUIRED:
(a) Calculate the break-evenpoint in terms of units and sales revenue,
assuming the company produces both wool yarns and sweaters, clearly
indicate the break-evenpoint in terms of units and sales revenue for each
productindividually.
14
Calculate the break-even point in terms of units and sales revenue,
assuming the company produces only wool yarns and the production of
sweaters is discontinued.
14
Discussthe financial reasons as to why you do agreeordisagree with sales
managerthat the production of sweaters should be discontinued.
(d) Based on requirementin (c), advise the Sweater Company’s management
by mentioning four non-financial factors to be considered if they should
continue producing the sweaters. Total 40
QUESTION4 (40 MARKS)
There’s an un-official saying that goeslike this: ‘You have not been to Namibia ifyou have not
been to Joe’s Beerhouse (henceforth “JBH”). Best you check it out.
JBHis for those wholike the road less travelled. A place where the unexpected can occur,
where quirky is normal, and where nothingis ordinary. A bit like Namibia really. Comfortably,
gloriously different.
A colourfulhistory is one of the elements that gives JBH its sense and charm.JBHfirst opened
its doors in October 1991 on Grimm Street in Windhoek, relocated two and a half years later
to Independence Avenue,and in 2001, settled firmly on 160 Nelson Mandela Avenue. JBH
was founded by German-born Joachim Gross. Joachim is a master chef who had workedall
aroundthe world. He arrived in Namibia in 1986 and within a few years opened JBH.
JB was recently acquired by a conglomerate of four entrepreneurs as a going concern. The
previous ownerof the business (Joachim Gross) sold the business becausethe bar had run
into financial problems dueto factors that he could not identify outright. Because it was his
first business, he made numerous mistakes, but he however recently managed to turn the
business around by changing the business strategy and managed to make a small profit in
the yearprior to the sale to the entrepreneurs.
As part of their research on taking over JBH, the entrepreneurs held interviews with the
existing staff members that consisted of the barmen, two waitresses and two chefs. The
entrepreneurs are of the opinion that they will retain the current team of bouncers and other
staff membersthat are already existing in the as a way of continuity. The entrepreneurs asked
the employees and the bouncer whatthey think had resulted in the demise of the JBH under
the previous owner. These were someof the answersthat were provided:
“The ownerused to run out of stock and was forced to run to a nearby service station to buy
more stock at retail prices,” said one staff member.
“After the daily close of the business, the owner used to come backwith friends to entertain
them anddrink all the alcohol with his friends on credit that was not settled most of the time,”
said one of the bouncers.
The entrepreneurs implemented new procedures and strategy of serving customers which had
a real positive impact on the business and resulted in a lot of repeat business. They
implemented a loyalty program whereregular customersare given a free drink after every 10
drinks that they purchased. This strategy regained customerloyalty and customerdetails were
also recordedin order to send personalized marketing messages to them.
The entrepreneurs recently heard that you are second yearfinancial managementstudent and
they have approached you to advise them on how they had performedin their first year of
trading taking into account someof the changes they had implemented. The entrepreneurs
have provided you with the abridged financial statements for you to analyse:
JB STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR
ENDED 30 JUNE
NOTE 2018 2017
N$ N$
Sales 3,360,000 2,640,000
Cost of sales 1 560,000 1,320,000
GrossProfit 2,800,000 1,320,000
Expenses
Salaries and wages 2 300,000 480,000
Marketing 3 625,000 250,000
Consulting 125,000 -
Insurance costs 189,000 -
Travelling and vehicle cost 14,000 19,000
Rent 306,000 231,000
Entertainment 180,000 96,000
Operating Profit 1,061,000 244,000
Finance costs 4 129,600 5,880
Net Profit Before Tax 931,400 238,120
Taxation 260,792 66,674
Net Profit After Tax 670,608 171,446
JB STATEMENTOF FINANCIAL POSITION AS AT 30 JUNE
2018 2017
Fixed Assets N$ N$
Furniture andfixtures 160,000 60,000
Sound equipment 72,000 12,000
232,000 72,000
Current Assets
Inventory 62,000 15,000
Accounts receivable - 40,000
Cash and cash equivalents 73,000 9,000
135,000 64,000
Total Assets 367,000 136,000
Equity and Liabilities
Shareholders’ equity 180,000 60,000
Accumulated profit 52,000 (51,000)
232,000 9,000
Non-currentLiabilities
Interest bearing shareholders loan 120,000 -
Current Liabilities
Accounts payable 15,000 120,000
Bank overdraft - 7,000
15,000 127,000
Total Liabilities 135,000 127,000
Total Equity and Liabilities 367,000 136,000
Note 1: The entrepreneurs saw the opportunity to turn the business around through changing
some of the business processes and changing suppliers of all stock purchases. When the
entrepreneurs took over, they found that the existing stock suppliers were slightly expensive.
Minimum stock levels were also established so that stock could be orderedin time as to avoid
stock outs.
Note 2: The previous owner wasalso the managerof JB. He paid himself a salary but would
also withdraw cash from the business to cover his own personal expenses. The entrepreneurs
havefull time jobs; therefore, they do not require salaries from the business.
Note 3: The entrepreneurs invested significantly in marketing to attract new and different
crowd after purchasing the business. A consultant washired that advised the entrepreneurs
on how to improvethe look and feel of the JB and what marketing techniques to use to meet
the desired objectives.
10
Note 4: Finance costs result from someinterest-bearing liabilities charged at the prime rate.
The entrepreneurs purchased JB from their own capital, of which 60% is regarded as equity
and 40% asaninterest-bearing shareholders’ loan.
Additional information:
° Use a 365-day year in your calculations;
° The companytax rate is 28% and is expected to remain at this rate for the foreseeable
future;
° All interest-bearing liabilities are charged at the prime interest rate of 9%, with the
exception of the overdraft facility;
e The overdraft facility carries interest at a rate of prime plus 5%; and
° The entrepreneurs managed to declare a dividend in the current year.
Required:
Analyse the performance and the financial position of JHB based on thefinancial information provided. The analysis should include the followingratios:
Profitability:Gross Margin (4)Net Margin (4)Return on Equity (4)
Liquidity:Currentratio (4)Quickratio (4)
Asset management:Days inventory on hand (4)Debtorscollection period (4Creditors payment period (4 Gearing:Debt to Equity (4)Interest Cover (4)
Total 40
THE END
11