national bank of abu dhabi malaysia berhad · pdf filenational bank of abu dhabi malaysia ......
TRANSCRIPT
Company No.
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011
REPORTS AND FINANCIAL STATEMENTS
(DATE OF INCORPORATION) TO 31 DECEMBER 2012
965488-H
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD(Incorporated in Malaysia)
1
Company No.
CONTENTS PAGE
DIRECTORS‟ REPORT 3
STATEMENT OF FINANCIAL POSITION 15
STATEMENT OF COMPREHENSIVE INCOME 16
STATEMENT OF CHANGES IN EQUITY 17
STATEMENT OF CASH FLOW 18
NOTES TO THE FINANCIAL STATEMENTS 19
STATEMENT BY DIRECTORS 56
STATUTORY DECLARATION 56
INDEPENDENT AUDITORS‟ REPORT 57
(DATE OF INCORPORATION) TO 31 DECEMBER 2012
965488-H
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD(Incorporated in Malaysia)
REPORTS AND FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011
2
PRINCIPAL ACTIVITIES
FINANCIAL RESULT
RM'000
Net loss for the financial period (5,337)
In accordance with Article 80 of the Bank's Articles of Association, all the existing directors will retire
at the forthcoming Annual General Meeting and, being eligible, offer themselves for re-election.
The Directors are pleased to submit their first report to the member together with the audited financial
statements of the Bank for the financial period ended 31 December 2012.
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
DIRECTORS' REPORT
The principal activities of the Bank are banking and related financial services.
The Bank was incorporated on 24 October 2011 and commenced its operation on 2 July 2012.
DIVIDENDS
No dividend has been paid, declared or proposed since the date of incorporation. The Directors do not
recommend the payment of any dividend for the financial period ended 31 December 2012.
RESERVES AND PROVISIONS
There were no material transfers to or from reserves and provisions during the financial period.
DIRECTORS
The Directors of the Bank who have held office since the date of incorporation and as at the date of this
report are as follows:
Michael Hardwick Tomalin (appointed on 12 April 2012)
Qamber Ali Qamber AlMulla (appointed on 12 April 2012)
Ernest Law Shee-Wing (appointed on 12 April 2012)
Datuk Nik Azman Mohd Zain (appointed on 12 April 2012)
Ahmad Nazim Abd Rahman (appointed on 12 April 2012)
Chew Sang Kok (First director, resigned on 13 April 2012)
Lim Kar Han (First director, resigned on 13 April 2012)
3
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
Number of ordinary shares of AED1.00 each
As at As at
24.10.2011 Purchased Sold 31.12.2012
National Bank of Abu Dhabi P.J.S.C.
Michael Hardwick Tomalin 105,172 36,810 - 141,982
Qamber Ali Qamber AlMulla 241,855 84,649 - 326,504
Number of employee share options
As at As at
24.10.2011 Granted Exercised 31.12.2012
National Bank of Abu Dhabi P.J.S.C.
Michael Hardwick Tomalin 768,750 - - 768,750
Qamber Ali Qamber AlMulla 500,000 - - 500,000
Ernest Law Shee-Wing 100,000 - - 100,000
DIRECTORS' BENEFITS
During and at the end of the financial period, no arrangements subsisted to which the Bank is a party,
being arrangements with the object or objects of enabling Directors of the Bank to acquire benefits by
means of the acquisition of shares in, or debentures of, the Bank or any other body corporate.
DIRECTORS' INTERESTS IN SHARES AND OPTIONS
According to the Register of Directors‟ Shareholdings kept by the Bank under Section 134 of the
Companies Act, 1965, the Directors holding office at the end of the financial year who had beneficial
interests in the ordinary shares / share options in the related corporations during the financial period are
as follows:
Since the date of incorporation, no Director of the Bank has received or become entitled to receive any
benefit (other than the directors' remuneration as disclosed in Note 18 to the financial statements) by
reason of a contract made by the Bank or a related corporation with the Director or with a firm of which
the Director is a member, or with a company in which the Director has a substantial financial interest.
DIRECTORS' REPORT (continued)
Other than as disclosed above, according to the Register of Directors‟ shareholdings, the Directors in
office at the end of the financial period did not hold any interest in shares and share options, of the
Bank and its related corporations during the financial period.
4
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
At the date of this report, the Directors are not aware of any circumstances which would render the
amounts written off for bad debts or the amount of the allowance for doubtful debts in the financial
statements of the Bank inadequate to any substantial extent.
CURRENT ASSETS
Before the financial statements of the Bank were made out, the Directors took reasonable steps to
ascertain that any current assets, other than debts, which were unlikely to be realised in the ordinary
course of business, their value as shown in the accounting records of the Bank, had been written down
to an amount which they might be expected to realise.
At the date of this report, the Directors are not aware of any circumstances which would render the
values attributed to current assets in the financial statements of the Bank misleading.
VALUATION METHODS
At the date of this report, the Directors are not aware of any circumstances which have arisen which
render adherence to the existing methods of valuation of assets or liabilities in the Bank‟s financial
statements misleading or inappropriate.
CONTINGENT AND OTHER LIABILITIES
At the date of this report, there does not exist:
(a) any charge on the assets of the Bank which has arisen since the end of the financial period which
secures the liability of any other person; or
(b) any contingent liability in respect of the Bank which has arisen since the end of the financial period
other than in the ordinary course of banking business.
No contingent or other liability of the Bank have become enforceable or is likely to become
enforceable, within the period of twelve months after the end of the financial period which, in the
opinion of the Directors, will or may substantially affect the ability of the Bank to meet its obligations
as and when they fall due.
BAD AND DOUBTFUL DEBTS
Before the financial statements of the Bank were made out, the Directors took reasonable steps to
ascertain that proper action had been taken in relation to the writing off of bad debts and the making of
allowance for doubtful debts and satisfied themselves that all known bad debts had been written off and
that adequate allowance had been made for bad and doubtful debts.
DIRECTORS' REPORT (continued)
5
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
HOLDING COMPANY
The holding company of the Bank is National Bank of Abu Dhabi PJSC, a licenced bank incorporated
in Abu Dhabi, United Arab Emirates. The ultimate parent company of the Bank is the Abu Dhabi
Investment Council, an entity owned by the Government of the Emirates of Abu Dhabi.
CHANGE OF CIRCUMSTANCES
At the date of this report, the Directors are not aware of any circumstances not otherwise dealt with in
this report or the financial statements of the Bank which would render any amount stated in the
financial statements misleading.
ITEMS OF AN UNUSUAL NATURE
The results of the Bank's operations during the financial period were not, in the opinion of the
Directors, substantially affected by any item, transaction or event of a material and unusual nature.
There has not arisen in the interval between the end of the financial period and the date of this report
any item, transaction or event of a material and unusual nature likely, to affect substantially the results
of the Bank‟s operations for the current financial period in which this report is made.
ISSUE OF SHARES AND DEBENTURES
Other than the issuance of shares of the Bank during the financial period as disclosed in Note 13, there
were no other issuance of shares and debentures during the financial year.
OPTIONS GRANTED OVER UNISSUED SHARES
No options were granted to any person to take up unissued shares of the Bank during the financial year.
DIRECTORS' REPORT (continued)
COMPLIANCE WITH BANK NEGARA MALAYSIA'S EXPECTATIONS ON FINANCIAL
REPORTING
In the preparation of the financial statements, the Directors have taken reasonable steps to ensure that
Bank Negara Malaysia‟s expectations on financial reporting have been complied with, including those
as set out in the Guidelines on Financial Reporting for Financial Institutions and the Guidelines on
Classification and Impairment Provisions for Loans/Financing.
6
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
BUSINESS REVIEW 2012
The Bank was incorporated on 24 October 2011 and commenced it banking operations on 2 July 2012.
For the first financial year ended 31 December 2012, the Bank recorded a net loss of RM5.34 million
which is mainly due to pre-operating expenses of RM3.66 million. As a newly established commercial
bank, the Bank's primary focus is building up its customer base, offering conventional banking products
such as loans, deposits, trade finance and foreign exchange.
BUSINESS OUTLOOK FOR 2013
The global economic slowdown in first half of 2012 seems to have stabilised, as the central banks
continued with monetary policy stimulus and easing in Q4 2012. Alongside improved global macro
economic outlook, global liquidity is expected to stay strong in 2013 due to central banks continued
easing monetary policy.
RATING BY EXTERNAL RATING AGENCY
The Bank is not rated by any external rating agency.
In Malaysia, economic growth in 2013 is expected to be policy-driven together with domestic demand
to continue being the driver on the back of targeted fiscal stimulus and the ETP. Inflation, however may
lead be higher due mainly on adjustments in subsidies, leading to a projected hike in the benchmark
interest rate in later year of 2013. 2013 will be a political year for Malaysia as the 13th general election
would take place in this year.
The Bank will continue to uphold its parent bank core value as one of the Top 50 Safest Bank in the
world in its business plan and developing banking business in Malaysia. The Bank will continue to
focus on expanding its corporate client locally and abroad offering assets and deposits products, trade
finance and services as well as foreign exchange. Banking on its parent bank strong network in Middle
East, the Bank will facilitate trade between Asian region and Middle East countries while achieving
sustainable profitability in 2013.
DIRECTORS' REPORT (continued)
7
Directors Profiles
Michael Hardwick Tomalin - Chairman, Non-Independent Non-Executive Director
Age 65, British citizen. Holds Bachelor of Arts in Economics from Oxford University, United
Kingdom.
Mr Michael started his banking career with Barclays in 1969 in London. In 1972, he joined N M
Rothschild & Co in London as an Investment Manager responsible for the asset management of
several UK pension funds.
He rejoined Barclays in 1976 and continued with the organisation until 1999. He served as Head of
Planning for South African subsidiary (Johannesburg) in 1976 to 1977, Head of International Planning
(London) in 1977 to 1980. He was appointed Caribbean Director in 1980 based in Barbados and
responsible for Barclays Caribbean businesses including early offshore business in Cayman.
In 1982 to 1984, he was the Executive Director of Hong Kong merchant banking subsidiary and
during the period, he was also a Director of Barclays Asia Limited, Hong Kong.
In 1984 to 1985, he based in Wellington and appointed Chief Executive of Barclays New Zealand
Limited. In 1985 to 1990, he moved to Japan and became the Country Manager of Barclays Group in
Japan (Tokyo) as well as Chairman of Barclays Trust Bank, one of the first international bank- owned
asset management businesses in Japan.
In 1990, he responsible for its newly established Financial Institutions Group (London) and became
the Chief Executive. In early 1992 he was appointed Global Chief Executive of Barclays Private
Banking (London) and remained until he left Barclays in mid 1999.
In 1999, he left Barclays to join NBAD P.J.S.C. as its Chief Executive, which post he still holds
today. Currently NBAD P.J.S.C. is one of the largest banks in the Middle East (and rated the safest)
with assets of US$80 billion and profit of US$1 billion, employing 6,000 staff across 15 countries.
During his tenure, the Bank has grown over ten folds in profits, net worth and assets. NBAD is listed
in the Abu Dhabi stock exchange with a market capitalisation of US$9.2 billion.
DIRECTORS' REPORT (continued)
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
8
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
Directors Profiles (continued)
Qamber Ali Qamber AlMulla - Non-Independent Non-Executive Director
Ernest Law Shee-Wing - Non-Independent Non-Executive Director
Age 52, United Arab Emirates. Holds Master of Business Administration of Strayer College, USA.
Mr Qamber is the Senior General Manager of International Banking Division of NBAD P.J.S.C. He is
an experienced international banker with more than 29 years of service with NBAD P.J.S.C. He
started his career with the Bank in 1983 and his tenure has seen him work in different areas within the
bank both in UAE and overseas as well as secondment to Abu Dhabi International Bank (Washington)
in 1990 to 1994. He later served various roles within NBAD as Area Manager of International
Banking Division (1994 - 1996), Deputy Head of the Division (1996 - 1998), Head of Division in
1998 and finally the Senior General Manager of the Division.
His current remit includes his participation in various key and strategic committees of NBAD PJSC as
well as serving as Member of Supervisory Board of Abu Dhabi International Bank, Board member of
NBAD Suisse, the private banking arm of NBAD PJSC in Switzerland, as Member of Management
Committee of Abu Dhabi Financial Services Company, the brokerage subsidiary in the UAE.
As Senior General Manager of the International Banking Division, he is involved in strategic
planning, control and management of the division as well as the Bank's overseas network spanning
over 12 countries.
DIRECTORS' REPORT (continued)
Age 52, Hong Kong, People's Republic of China citizen. Holds Master of Business Administration,
International Management of Royal Melbourne Institute of Technology University, Australia.
He has over 26 years of banking experience spanning a whole spectrum of corporate banking,
financial institutions, capital markets and international banking business covering Asian region.
He started his career in 1980 as internal auditor until 1987. From 1988 to 1994, he served managerial
posts in treasury, marketing as well as correspondent banking of various financial institutions.
In 1994, he was appointed as the Chief Representative of National Westminister Bank, USA
("NatWest") to oversee NatWest business operations in the Asia Pacific region and he was appointed
to Regional Head of Trade Finance, NatWest, Hong Kong and served until 1997. He joined Baden-
Wurttembergische Bank AG as the Deputy General Manager of Hong Kong Branch to build up its
banking operations in Hong Kong and Asia.
9
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
Directors Profiles (continued)
Ernest Law Shee-Wing - Non-Independent Non-Executive Director (continued)
Datuk Nik Azman Mohd Zain - Independent Non-Executive Director
In 2002, he joined Beijing City Commercial Bank as Chief Senior Manager of International Banking.
He was made the Chief Representative of Banco Itau BBA S.A., Shanghai Office in October 2004 to
February 2008 overseeing the Bank's business in China. He was recruited by NBAD PJSC in July
2009 as Regional Manager - Hong Kong when at that time, he was attaching with National Australia
Bank, Hong Kong Office.
DIRECTORS' REPORT (continued)
Age 62, Malaysia citizen. Holds Master of Business Administration, Long Island University, New
York and Bachelor of Science (Hons), University Malaya, Malaysia.
He started his career with Lever Brothers Malaysia (now Unilever) after his undergraduate study, as a
Management Trainee in The Technical Department of the Company. Post-MBA, he spent two years
with Exxon Production Malaysia (now Exxon Mobil) as a Financial Analyst in the Financial
Reporting Department of the Company. From Exxon, he joined SGV (now Deloitte) in 1978 as a
Assistant Consultant in the Firm‟s Management Consulting Division. He was made a Partner of the
Firm in 1982.
He became the Partner-in-Charge of Malaysia‟s Consulting operation in 1990 and in 2007 when
Deloitte Malaysia became a member of Deloitte SEA Cluster (comprising Malaysia, Singapore,
Thailand, Indonesia, Vietnam, Brunei, Philippines and Guam), He was chosen to head Consulting for
the Cluster.
He retired from Deloitte in June 2011.
He is a seasoned practitioner in consulting with some 35 years of experience serving a multitude of
private sector and public sector entities. He has helped clients develop business strategy and transform
operation, organisation and people in Malaysia and abroad.
In June 2009, he was conferred a Federal honour, the Panglima Jasa Negara by the DYMM Yang Di
Pertuan Agong which carries the title "Datuk".
10
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
Directors Profiles (continued)
Ahmad Nazim Abd Rahman - Independent Non-Executive Director
Age 37, Malaysia citizen. Holds LL.M. (Fulbright Scholar) of Georgetown University, Washington
DC and LL.B. (Hons), International Islamic University, Malaysia.
He started his career with Zaid Ibrahim & Co in 1999 in Corporate and Commercial Department. In
2000, he was awarded the Advocate & Solicitor of High Court of Malaya. He joined Securities
Commission (2001 - 2005) as Senior Associate in Issues and Investment Division where he reviewed
corporate finance proposals and formulated policy and regulatory frameworks for the development of
capital market industry in Malaysia.
He was posted to Norton Rose LLP, London in 2007 as Solicitor in Banking and Finance Department
where his main responsibility is legal counsel on capital market fund-raising, mergers and acquisitions
and corporate restructuring activities for UK, European and Middle East markets.
He returned to Malaysia in 2008 and was appointed as Chief Executive Officer of Exasquare
Corporation, Kuala Lumpur, a regional telecommunication group in Southeast Asia.
He currently holds directorship in UDA Holdings Berhad, Emergent Capital Sdn Bhd, Exasquare
Corporation Sdn Bhd and PT Exasquare Telkomindo, Jakarta, Indonesia.
DIRECTORS' REPORT (continued)
11
Attendance at
Meeting
Qamber Ali Qamber AlMulla 5 out of 5
Ernest Law Shee-Wing 5 out of 5
Datuk Nik Azman Mohd Zain 5 out of 5
Ahmad Nazim Abd Rahman 5 out of 5
Non-Independent Non-Executive Director
Non-Independent Non-Executive Director
Chairman/ Non-Independent Non-Executive
Director
STATEMENT OF CORPORATE GOVERNANCE
The Board of Directors recognises that good corporate governance is of critical importance and is an
invaluable tool in shaping and enhancing the performance of the Bank. The Bank is committed to quality
and transparent corporate governance to provide customers with greater access to finance, talent and
expertise, all of which nurture greater growth for us.
Roles and Responsibilities of the Board of Directors
The Board of Directors of National Bank of Abu Dhabi Malaysia Berhad is not involved in executive
decisions of National Bank of Abu Dhabi Berhad‟s day to day operations and will provide an oversight
function to the CEO and the Senior Management team to ensure that National Bank of Abu Dhabi
functions according to its charter and is in compliance adhering to all required regulatory requirements
and local laws.
The collective responsibility of the Bank's Board and Board Committees is to provide entrepreneurial
leadership to the Bank within a framework of prudent and effective controls which enable risk to be
assessed and managed. The responsibilities include: (i) strategic direction; (ii) scrutinising the
performance of management in meeting agreed objectives and accurate reporting of actual performance;
(iii) monitoring the integrity of the financial information and adequacy of internal controls and risk
management; (iv) setting the Bank‟s values and ethical standards; and (v) determining remuneration of
senior management.
Board Meetings and Supply of Information to the Board
The Chairman, aided by the CEO, strives to ensure that the Board is well informed about the Bank‟s
business, policies and material issues including all material developments. The Board met regularly
throughout the financial period ended 2012, holding five meetings. The Board papers contained all
information which the Chairman, aided by CEO, considered necessary and appropriate for the Board to
discharge its duties and responsibilities. In addition, between Board meetings, Board members received
all information necessary for the proper discharge of their responsibilities. The Board meets at least six
times a year.
Michael Hardwick Tomalin
Independent Non-Executive Director
Independent Non-Executive Director
5 out of 5
Composition of Board of Director Independent / Non Independent
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
DIRECTORS' REPORT (continued)
Details of the Board meetings and individual attendance record are shown on the table below:
12
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
DIRECTORS' REPORT (continued)
STATEMENT OF CORPORATE GOVERNANCE (continued)
Datuk Nik Azman Mohd Zain 2 out of 2
Ernest Law Shee-Wing 2 out of 2
Ahmad Nazim Abd Rahman 2 out of 2
Ernest Law Shee-Wing 1 out of 1
Datuk Nik Azman Mohd Zain 1 out of 1
Composition of Board Audit
CommitteeIndependent / Non Independent
Non-Independent Non-Executive Director
Board Committees
The Board has four Board Committees to which it has delegated responsibilities as set out in the terms of
reference of each Committee. The Board ensures that directors with appropriate skills are aligned to the
tasks and responsibilities of each Board Committee.
Each committee has the appropriate balance of skills, experience, independence and knowledge to enable
the Committee to properly discharge its duties and responsibilities. The Committees and their primary
activities are:
Board Audit Committee. The Board Audit Committee is responsible for overseeing the integrity of the
financial statements, preparation of the consolidated accounts including changes to accounting policies
and practices and adherence to disclosure rules, overseeing relationship with external auditors, overseeing
internal audit, ensuring adequacy of financial controls, internal control and risk management frameworks
and oversight of the Bank‟s values and ethics. The Board Audit Committee meets at least once every
quarter and the Committee held two meetings in 2012.
Independent Non-Executive Director
Independent Non-Executive Director
Attendance at
meeting
Board Risk Management Committee. The Board Risk Management Committee sets and monitors the
Bank‟s risk strategy and policy guidelines, sets and monitors the Bank‟s credit, operational and market
risks and approves credits above management‟s delegated authorities. The Committee meets at least once
every quarter and the Committee held one meeting in 2012.
Composition of Board Risk
Management CommitteeIndependent / Non Independent
Attendance at
meeting
Non-Independent Non-Executive Director
Independent Non-Executive Director
Chairman / Independent Non-Executive
Director
Ahmad Nazim Abd Rahman 1 out of 1
13
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
DIRECTORS' REPORT (continued)
STATEMENT OF CORPORATE GOVERNANCE (continued)
Qamber Ali Qamber AlMulla
Ernest Law Shee-Wing
Ahmad Nazim Abd Rahman
Ernest Law Shee-Wing
Datuk Nik Azman Mohd Zain
Qamber Ali Qamber AlMulla Datuk Nik Azman Mohd Zain
Kuala Lumpur
Non-Independent Non-Executive Director
Non-Independent Non-Executive Director
Independent Non-Executive Director
AUDITORS
The auditors, KPMG, have expressed their willingness to continue in office.
In accordance with a resolution of the Board of Directors.
Michael Hardwick Tomalin Non-Independent Non-Executive Director
During the financial period ended 31 December 2012, both the Board Nomination and Remuneration
Committee have not convened any meetings yet.
Composition of Board Remuneration
CommitteeIndependent / Non Independent
Ahmad Nazim Abd Rahman Chairman / Independent Non-Executive
Director
Non-Independent Non-Executive Director
Independent Non-Executive Director
Board Nominating Committee. The objective of Board Nominating Committee is to provide a formal
and transparent procedure for the appointment of directors and CEOs as well as assessment of
effectiveness of individual directors, board as a whole and performance of CEO and key senior
management officers.
Board Remuneration Committee. To provide a formal and transparent procedure for developing
remuneration policy for directors, CEOs and key senior management officers and ensuring that
compensation is competitive and consistent with the licensed institution‟s culture, objectives and strategy.
Composition of Board Nominating
CommitteeIndependent / Non Independent
Datuk Nik Azman Mohd Zain Chairman/ Independent Non-Executive Director
14
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2012
31 December
2012
Note RM'000
ASSETS
Cash and short term funds 4 41,524
Held to maturity securities 5 265,419
Loans and advances 6 585
Other assets 7 957
Property and equipment 8 7,252
Intangible assets 9 1,240
TOTAL ASSETS 316,977
LIABILITIES
Deposits from customers 10 9,441
Deposits and placements of banks and other
financial institutions 11 589
Other liabilities 12 2,284
TOTAL LIABILITIES 12,314
EQUITY
Share capital 13 310,000
Accumulated losses (5,337)
TOTAL EQUITY ATTRIBUTABLE TO EQUITY
HOLDER OF THE BANK 304,663
TOTAL LIABILTIES AND EQUITY 316,977
COMMITMENTS AND CONTINGENCIES 22 2,080
The accompanying notes on pages 19 to 55 form an integral part of the financial statements.
15
Note 24.10.2011 to
31.12.2012
RM'000
Interest income 14 5,618
Interest expense 15 (79)
Net interest income 5,539
Other operating income 16 243
Net operating income 5,782
Other operating expenses 17 (10,953)
Operating losses (5,171)
Allowances for losses on loans and advances 19 -
Loss before tax expense (5,171)
Tax expense 20 (166)
Net loss for the financial period (5,337)
Other comprehensive income/expense -
Total comprehensive loss (5,337)
The accompanying notes on pages 19 to 55 form an integral part of the financial statements.
(DATE OF INCORPORATION) TO 31 DECEMBER 2012
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
STATEMENT OF COMPREHENSIVE INCOME
16
Accumulated
Share capital losses Total
RM'000 RM'000 RM'000
At 24 October 2011 (Date of incorporation) * - *
Issue of shares# 310,000 - 310,000
Net loss for the financial period / comprehensive
loss - (5,337) (5,337)
At 31 December 2012 310,000 (5,337) 304,663
The accompanying notes on pages 19 to 55 form an integral part of the financial statements.
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
Non-distributable
# Issuances of 309,999,900 shares for cash consideration of RM1 each.
* On date of incorporation, 100 subscribers' shares were issued for cash consideration of RM1 each.
(DATE OF INCORPORATION) TO 31 DECEMBER 2012
STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011
17
STATEMENT OF CASH FLOWS
(DATE OF INCORPORATION) TO 31 DECEMBER 2012
24.10.2011 to
31.12.2012
Note RM'000
Cash flows from operating activities
Loss before taxation (5,171)
Adjustment for non-cash items:
Depreciation of property and equipment 8 513
Amortisation of intangible assets 9 170
Short-term accumulated compensated absences 45
Operating loss before working capital changes (4,443)
Changes in working capital:
Increase in loans and advances (585)
Increase in other assets (957)
Increase in deposits from customer 9,441
589
Increase in other liabilities 2,239
Cash generated from operating activities 6,284
Income taxes paid (166)
Net cash generated from operating activities 6,118
Cash flows from investing activities
Net investment of held to maturity securities (265,419)
Purchase of property and equipment 8 (7,765)
Purchase of intangible assets 9 (1,410)
Net cash used in investing activities (274,594)
Cash flows from financing activities
Proceeds from issuance of shares# 310,000
Net cash generated from financing activities 310,000
Net change in cash and cash equivalents 41,524
Cash and cash equivalents at date of incorporation * -
Cash and cash equivalents at end of the period 41,524
Analysis of cash and cash equivalents
Cash and short term funds 4 41,524
The accompanying notes on pages 19 to 55 form an integral part of the financial statements.
# Issuances of 309,999,900 shares for cash consideration of RM1 each.
* On date of incorporation, 100 subscribers' shares were issued for cash consideration of RM1
each.
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011
Increase in deposits and placements of banks and other
financial institutions
18
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
1. GENERAL INFORMATION
2. BASIS OF PREPARATION
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
National Bank of Abu Dhabi Malaysia Berhad ("The Bank") was incorporated on 24 October 2011 and
is principally engaged in banking and related financial services. The Bank commenced its operations
on 2 July 2012. The Bank is a company limited by shares, a licenced bank, incorporated and
domiciled in Malaysia. The principal place of business of the bank is located at Level 28, Menara
Maxis, Kuala Lumpur City Centre, 50088 Kuala Lumpur.
The Bank is a wholly-owned subsidiary of National Bank of Abu Dhabi PJSC ("Holding Company"), a
bank incorporated in Abu Dhabi, United Arab Emirates and listed on the Abu Dhabi Securities
Exchange. The ultimate parent company of the Bank is the Abu Dhabi Investment Council, an entity
owned by the Government of the Emirates of Abu Dhabi.
The financial statements of the Bank have been prepared in accordance with the Malaysia Financial
Reporting Standards („MFRS‟), International Financial Reporting Standards ("IFRS") and the
provisions of the Companies Act, 1965.
The financial statements of the Bank have been prepared under the historical cost convention, unless
otherwise indicated in the significant accounting policies.
In the preparation of the financial statements, the management is required to make judgements,
estimates and assumptions that affect the application of accounting policies and the reported amounts
of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates
and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are
recognised in the financial statements in the period in which the estimate is revised and in any future
periods affected.
Significant areas of estimation, uncertainty and critical judgements, where applicable, used in applying
accounting policies that have significant effect in determining the amounts recognised in the financial
statements include the following:
(i) Fair value estimation of financial instruments
For financial instruments measured at fair value, where the fair values cannot be derived from active
markets, these fair values are determined using a variety of valuation techniques, including the use of
mathematical models. Whilst the Bank generally use widely recognised valuation models with market
observable inputs, judgement is required where market observable data are not available. Such
judgement normally incorporate assumptions that other market participants would use in their
valuations, including assumptions about interest rate yield curves, exchange rates, volatilities and
prepayment and default rates.
19
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
2. BASIS OF PREPARATION (continued)
FRSs/Interpretations
MFRS 10, Consolidated Financial Statements
MFRS 11, Joint Agreements
MFRS 12, Disclosure of Interests in Other Entities
MFRS 13, Fair Value Measurement
MFRS 119, Employee Benefits (2011)
MFRS 127, Separate Financial Statements (2011)
MFRS 128, Investments in Associates and Joint Ventures (2011)
1 January 2013
1 January 2013
1 January 2013
IC Interpretation 20, Stripping Costs in the Production Phase of a Surface
Mine
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 January 2013
The Bank has not applied the following accounting standards, amendments and interpretations that
have been issued by MASB but are not yet effective for the Bank:
Effective date
(iv) Deferred taxes
Deferred tax is recognised using the liability method on temporary differences arising between the
carrying amounts of asset and liabilities in the financial statements and the amount used for tax
purposes. Deferred tax assets are recognised for all unutilised tax losses to the extent that it is probable
that taxable profit will be available against which the tax losses can be utilised. Management
judgement is required to determine the amount of deferred tax assets that can be recognised, based
upon the likely timing and level of future taxable profits together with future tax planning strategies.
(ii) Impairment losses on loans, advances and receivables
For impaired loans, advances and receivables (“loan(s)”) which are individually assessed, judgement
by management is required in the estimation of the amount and timing of future cash flows in the
determination of impairment losses. In estimating these cash flows, judgements are made about the
realisable value of collateral pledged and the borrower‟s financial position. These estimations are
based on assumptions and the actual results may differ from this, hence resulting in changes to
impairment losses.
(iii) Income taxes
Significant management judgement is required in estimating the provision for income taxes, as there
may be differing interpretations of tax law for which the final outcome will not be established until a
later date. Liabilities for taxation are recognised based on estimates of whether additional taxes will be
payable. The estimation process may involve seeking the advise of experts, where appropriate. Where
the final liability for taxation assessed by the Inland Revenue Board is different from the amounts that
were initially recorded, these differences will affect the income tax expense and deferred tax
provisions in the period in which the estimate is revised or when the final tax liability is established.
20
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
2. BASIS OF PREPARATION (continued)
FRSs/Interpretations
MFRS 9, Financial Instruments (2009)
MFRS 9, Financial Instruments (2010)
Amendments to MFRS 7, Financial Instruments: Disclosures – Mandatory
Date of FRS 9 and Transition Disclosures
1 January 2015
Effective date
1 January 2013
Amendments to MFRS 10, Consolidated Financisal Statements: Transition
Guidance 1 January 2013
Amendments to MFRS 1, First-time Adoption of Financial Reporting
Standards (Annual Improvements - 2009-2011 Cycle) 1 January 2013
Amendments to MFRS 101, Presentation of Financial Statements (Annual
Improvements 2009-2011 Cycle) 1 January 2013
Amendments to MFRS 116, Property, Plant and Equipment (Annual
Improvements 2009-2011 Cycle) 1 January 2013
1 January 2013
1 January 2014
The Bank plans to apply the abovementioned standards, amendments and interpretations:
- from the annual period beginning 1 January 2013 for those standards, amendments or interpretations
that will be effective for the annual period beginning on or after 1 January 2013, except for MFRS
10, MFRS 11, MFRS 12, MFRS 127, MFRS 128 and IC Interpretation 20, as they are not
applicable to the Bank.
- from the annual period beginning 1 January 2014 and 1 January 2015 respectively for those
standards, amendments or interpretations that will be effective for the annual period beginning on or
after 1 January 2014 and 1 January 2015 respectively.
The adoption of MFRS 9 will result in a change in accounting policy. IC Interpretation 20 is not
expected to have any impact on the financial statements of the Bank as it is not relevant to the
operations of the Bank. The initial applications of the other standards, amendments and interpretations
are not expected to have any material impact on the financial statements of the Bank.
Amendments to MFRS 1, First-time Adoption of Financial Reporting
Standards - Government Loans
1 January 2015
1 January 2015
Amendments to MFRS 132, Financial Instruments: Presentation –
Offsetting Financial Assets and Financial Liabilities
Amendments to MFRS 132, Financial Instruments: Presentation (Annual
Improvements 2009 -2011 Cycle)
Amendments to MFRS 11, Joint Arrangements: Transition Guidance 1 January 2013
Amendments to MFRS 12, Disclosure of Interests in Other Entities:
Transition Guidance 1 January 2013
1 January 2013
Amendments to MFRS 134, Interim Financial Reporting (Annual
Improvements 2009 -2011 Cycle)
Amendments to MFRS 7, Financial Instruments: Disclosures – Offsetting
Financial Assets and Financial Liabilities 1 January 2013
21
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES
A
B CASH AND CASH EQUIVALENTS
Cash and cash equivalents includes cash and bank balances, short term funds, deposits and
placements with financial institutions with original maturities of less than three months, which are
subject to insignificant risk of changes in fair value, and are used by the Bank in the management
of its short term commitments.
Cash and cash equivalents are carried at amortised cost in the statement of financial position.
The accounting policies set out below have been applied consistently during the financial period.
FOREIGN CURRENCY
i) Functional and presentation currency
The financial statements of the Bank are measured using the currency of the primary economic
environment in which the entity operates ("the functional currency"). The financial statements of
the Bank are presented in Ringgit Malaysia ("RM") which is also the Bank's functional currency.
Except as indicated, information presented in RM has been rounded to the nearest thousand.
ii) Foreign currency transactions
Transactions in foreign currencies are translated into functional currency using exchange rates
prevailing at the date of the transactions.
At each reporting date, monetary assets and liabilities denominated in foreign currencies are re-
translated to the functional currency at the rates prevailing on the reporting date. Non-monetary
assets and liabilities that are measured in terms of historical cost in a foreign currency are
translated using the exchange rate at the date of the initial transaction.
Non-monetary assets and liabilities measured at fair value in a foreign currency are translated at
exchange rate at the date when the fair value is determined.
The foreign currency gain of loss on monetary items is the difference between amortised cost in
the functional currency at the beginning of the period, adjusted for effective interest and payments
during the periods, and the amortised cost in foreign currency translated at the exchange rate at the
end of the period. Foreign currency differences arising on re-translation are recognised in the
comprehensive income statement.
22
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
C FINANCIAL ASSETS AND LIABILITIES
(a)
(b)
(c)
Recognition
The Bank initially recognises loans and advances, customers‟ deposits on the date that they are
originated. All other financial assets and liabilities are initially recognised on the statement of
financial position when, the Bank becomes a party to the contractual provisions of the instrument.
All regular way purchases and sales of financial assets are recognised on the settlement date, i.e.
the date the asset is delivered to or received from the counterparty. Regular way purchases or sales
of financial assets are those that require delivery of assets within the time frame generally
established by regulation or convention in the market place.
Derecognition
The Bank derecognises a financial asset when the contractual rights to the cash flows from the
financial asset expire, or when it transfers the rights to receive the contractual cash flows on the
financial asset in a transaction in which substantially all the risks and rewards of ownership of the
financial asset are transferred.
The Bank derecognises a financial liability when its contractual obligations are discharged or
cancelled or expire. The Bank enters into transactions whereby it transfers assets recognised on its
statement of financial position, but retains either all or substantially all of the risks and rewards of
the transferred assets or a portion of them. In such transactions, the transferred assets are not
derecognised from the statement of financial position. Transfers of assets with retention of all or
substantially all risks and rewards include repurchase transactions.
The Bank also derecognises certain assets when it writes off balances pertaining to the assets
deemed to be uncollectible.
Classification
The Bank classifies financial assets into financial assets at fair value through profit or loss,
available-for-sale securities, loans and receivables and held-to-maturity securities. The
classification depends on the purpose for which the financial assets were required. Management
determines the classification of the financial assets at initial recognition, at the point when the
transactions are entered into.
23
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
(c) Classification (continued)
(i)
(ii)
(iii)
(iv)
(d)
Held-to-maturity
Held-to-maturity („HTM‟) are non-derivative financial assets with fixed or determinable
payments and fixed maturity and the Bank has the positive intention and ability to hold to
maturity. If the Bank were to sell other than an insignificant amount of HTM, the whole
category would be tainted and reclassified as available-for-sale.
Available-for-sale
Available-for-sale („AFS‟) financial assets are non-derivatives that are either designated in
this category or not classified in any of the other categories and are subsequently measured at
fair value, with unrealised gains and losses arising from changes in fair value recognised in
equity, net of income tax, until such securities are sold, collected or otherwise disposed of, or
until such securities are determined to be impaired.
Offsetting
Financial assets and liabilities are set off and the net amount presented in the statement of
financial position when, and only when, the Bank has a legal right to set off the amounts and
intend either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets may be designated at fair value through profit or loss when:
- the assets or liabilities are managed, evaluated and reported internally on a fair value basis;
or
- the designation eliminates or significantly reduces an accounting mismatch which
would otherwise arise.
Loans, advances and receivables
Loans, advances and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market and the Bank does not intend
to sell immediately on in the near term. The loans, advances and receivables are initially
carried at fair value (being the transaction price at inception) plus incremental direct
transaction cost and subsequently measured at amortised cost using the effective interest
yield method, net of individual and collective allowance for impairment.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets held for trading. A
financial asset is classified in this category if it is acquired or incurred principally for the
purpose of selling or repurchasing it in the near term. Derivatives are also categorised as held
for trading unless they are designated as hedges.
24
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
(e)
(f)
(g)
Fair value measurement
The determination of fair values of financial assets and liabilities is based on quoted market prices
or dealer quotations for financial instruments traded in active markets. A market is regarded as
active if quoted prices are readily and regularly available and represent actual and regularly
occurring market transactions on an arm‟s length basis. Quoted bid prices are used for financial
assets and quoted ask prices are used for financial liabilities.
For financial instruments not traded on an active market, fair value is determined based on recent
transactions, brokers‟ quotes or a widely recognised valuation technique.
Valuation techniques include using recent arm‟s length transactions between knowledgeable,
willing parties (if available), reference to the current fair value of other instruments that are
substantially the same, discounted cash flow analyses and option pricing models. The chosen
valuation technique makes maximum use of market inputs, relies as little as possible on estimates
specific to the Bank, incorporates all factors that market participants would consider in setting a
price, and is consistent with accepted economic methodologies for pricing financial instruments.
Inputs to valuation techniques reasonably represent market expectations and measures of the risk-
return factors inherent in the financial instrument.
The best evidence of the fair value of a financial instrument at initial recognition is the transaction
price, i.e., the fair value of the consideration given or received, unless the fair value of that
instrument is evidenced by comparison with other observable current market transactions in the
same instrument (i.e., without modification or repackaging) or based on a valuation technique
whose variables include only data from observable markets.
Identification and measurement of impairment
An assessment is made at each reporting date and periodically during the year to determine
whether there is any objective evidence that financial assets not carried at fair value through profit
or loss, are impaired. Financial assets are impaired when objective evidence indicates that a loss
event has occurred after the initial recognition of the asset and that the loss event has an impact on
the future cash flows of the asset that can be estimated reliably.
Amortised cost measurement
The amortised cost of a financial asset or liability is the amount at which the financial asset or
liability is measured at initial recognition, minus principal repayments, plus or minus the
cumulative amortisation using the effective interest method of any difference between the initial
amount recognised and the maturity amount, minus any reduction for impairment.
25
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
(g) Identification and measurement of impairment (continued)
(h)
All individually significant assets are assessed for specific impairment. All individually
significant assets found not to be specifically impaired are then collectively assessed for any
impairment that has been incurred but not yet identified. Assets that are not individually
significant are collectively assessed for impairment by grouping together financial assets with
Impairment losses on an unquoted equity instrument that is carried at cost because its fair value
cannot be reliably measured, is measured as the difference between the carrying amount of the
financial asset and the present value of estimated future cash flows discounted at the current
market rate of return for a similar financial asset. Such impairment losses shall not be reversed.
Objective evidence that financial assets (including equity securities) are impaired can include
significant financial difficulty of the borrower or issuer, default or delinquency by a borrower,
restructuring of a loan or advance by the Bank on terms that the Bank would not otherwise
consider, indications that a borrower or issuer will enter bankruptcy, the disappearance of an
active market for a security, or other observable data relating to a group of assets such as adverse
changes in the payment status of borrowers or issuers in the Bank, or economic conditions that
correlate with defaults in the Bank. In addition, for an investment in an equity security, a
significant or prolonged decline in its fair value below its cost is objective evidence of
impairment.
Other receivables
Other receivables are initially recognised at costs when the contractual right to receive cash or
another financial asset from another entity is established.
Impairment losses on financial assets carried at amortised cost are measured as the difference
between the carrying amount of the financial asset and the present value of estimated cash flows
discounted at the original effective interest rate. Impairment losses are recognised in the income
statement and reflected in an allowance account against such financial assets. When a subsequent
event causes the amount of impairment loss to decrease, the decrease in impairment loss is
reversed through the income statement.
Impairment losses on available for sale securities are recognised by transferring the difference
between the amortised acquisition cost and current fair value out of other comprehensive income
to the income statement. When a subsequent event causes the amount of impairment loss on
available for-sale debt security to decrease, the impairment loss is reversed through the income
statement.
26
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
(i)
D
(a)
(b)
3 to 5 years
1 to 10 years
3 years
4 years
Depreciation methods, useful lives and residual values are reassessed at every reporting date.
PROPERTY AND EQUIPMENT
Recognition and measurement
Property and equipment shown on the statement of financial position comprise assets used in
operations. Assets used in operations are those in the provision of services or for administrative
purposes. All items of property and equipment are measured at cost less accumulated depreciation
and impairment losses, if any. Capital projects in progress are initially recorded at cost, and upon
completion are transferred to the appropriate category of property and equipment and thereafter
depreciated.
Cost includes expenditures that are directly attributable to the acquisition of the asset. Purchased
software that is integral to the functionality of the related equipment is capitalised as part of that
equipment.
An item of property and equipment is derecognised upon disposal or when no future economic
benefits are expected from its use or disposal. Gains and losses on disposal of an item of property
and equipment are determined by comparing the net proceeds from disposal with the carrying
amount of property and equipment and are recognised within other operating income in the
income statement.
Depreciation
Depreciation is recognised in the income statement on a straight-line basis over the estimated
useful lives of all property and equipment. Capital work in progress are not depreciated.
- Computer equipment
- Furniture, fittings, safes and equipment
- Motor vehicles
- Renovation
Financial liabilities
Deposit from customers, deposit and placement of banks and other financial institutions are
initially recognised at their fair value plus transaction costs and subsequently measured at their
amortised cost using effective yield interest method. Other liabilities are measured initially and
subsequently at cost. Other liabilities are recognised when there is a contractual obligation to
deliver cash or another financial asset to another entity.
27
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
E
3 to 5 years
F
G
The amortisation method and the useful live for an intangible asset are reviewed at each reporting
date. The estimated useful lives for intangible asset are as follow :
IMPAIRMENT OF NON FINANCIAL ASSETS
The carrying amounts if the Bank's non financial assets (except for deferred tax asset) are
reviewed at each reporting date for indication of impairment. If any such indication exists then the
asset recoverable amount is estimated. The recoverable amount of an asset is the greater of its
value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash
flows are discounted to their present value using a discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. An impairment loss is
recognised in the income statement to the extent that carrying values do not exceed the
recoverable amounts.
INTANGIBLE ASSETS
Intangible assets acquired separately are initially recognised at cost. Intangible assets are
subsequently carried at cost less accumulated amortisation and any accumulated impairment
losses. The intangible assets are amortised on a straight-line basis over the estimated useful lives
and assessed for impairment whenever there is an indication that the intangible asset may be
impaired.
TAX EXPENSE
Tax expense comprises current and deferred tax. Tax expense is calculated on the basis of
Malaysian tax law and is recognised in the income statement except to the extent that it relates to
items that are charged or credited in other comprehensive income or directly to equity. In such
cases, tax is charged or credited to other comprehensive income or to equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted
or substantially enacted at the reporting date, and any adjustment to tax payable in respect of prior
years.
- Software
28
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
G TAX EXPENSE (continued)
H
I
PROVISIONS
A provision is recognised when there is a present legal or constructive obligation where as a result
of past events, it is probable that an outflow of resources embodying economic benefits will be
required to settle a present obligation and the amount can be reliably estimated.
Provisions are reviewed at each reporting date and if it is no longer probable that an outflow of
resources embodying economic benefits will be required to settle the obligation, the provision is
reversed.
Where the effect of the value of money is material, provisions are determined by discounting the
expected future cash flows, at current pre-tax rate and, where appropriate, the risks specific to the
liability.
INTEREST INCOME AND EXPENSE
Interest income and expense are recognised in the comprehensive income statement using
effective yield interest method. The effective interest rate is the rate that exactly discounts the
estimated future cash flows through the expected life of the financial asset or liability to the
carrying amount of the financial asset or liability.
Deferred tax is recognised using the liability method, on temporary differences arising between
the tax bases of assets and liabilities and their carrying amounts in the financial statements. In
principle, deferred tax liabilities are recognised for all taxable temporary differences and deferred
tax assets are recognised for all deductible temporary differences and unutilised tax losses to the
extent that it is probable that taxable profit will be available against which the deductible
temporary differences and unutilised tax losses can be utilised. Deferred tax is not provided for
the initial recognition of assets and liabilities that at the time of transaction, affects neither
accounting nor taxable profit. Deferred tax relating to fair value re-measurement of financial
investments available-for-sale, which are recognised in other comprehensive income, is also
charged or credited directly to other comprehensive income, and is subsequently recognised in the
income statement when the deferred fair value gain or loss is recognised in the income statements.
Deferred tax assets and deferred tax liabilities are offset if there is a legally enforceable right to set
off under the taxation authority. Deferred tax is measured at the tax rates that are expected to be
applied to the temporary differences when they reverse, based on the laws that have been enacted
or substantially enacted by the reporting date.
29
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
I
J
-
-
-
K
(a)
(b)
income earned on the execution of a significant act is recognised as revenue when the act is
completed;
EMPLOYEE BENEFIT
Short-term employee benefits
Wages, salaries, bonuses and social security contributions are recognised as an expense in the
period in which the associated services are rendered by employees of the Bank. Short-term
accumulating compensated absences such as paid annual leave are recognised when services are
rendered by employees that increases their entitlement to future compensated absences, and short-
term non-accumulating compensated absences such as sick leave are recognised when the
absences occur.
Defined contribution plan
As required by law, companies in Malaysia make contributions to the state pension scheme, the
Employees Provident Fund (“EPF”) and the contributions are recognised as an expense in the
income statement as incurred.
INTEREST INCOME AND EXPENSE (continued)
The calculation of the effective interest rate includes all fees paid or received that are an integral
part of the effective interest rate. Transaction cost includes incremental costs that are directly
attributable to the acquisition or issue of a financial asset or liability.
FEE AND COMMISSION
The Bank earns fee and commission income from a diverse range of services provided to its
customers. The basis of accounting treatment of fees and commission depends on the purposes
for which the fees are collected and accordingly the revenue is recognised in consolidated income
statement. Fee and commission income is accounted for as follows:
income which forms an integral part of the effective interest rate of a financial instrument is
recognised as an adjustment to the effective interest rate and recorded in “Interest income”.
Fee and commission expense relates mainly to transaction and service fees which are expensed as
the services are received.
income earned from the provision of services is recognised as revenue as the services are
provided;
30
NOTES TO THE FINANCIAL STATEMENTS
4. CASH AND SHORT TERM FUNDS
31 December
2012
RM'000
Cash and balances with banks and other
financial institutions 279
Money at call and deposit placements
maturing within three months 41,245
41,524
5. HELD TO MATURITY SECURITIES
31 December
2012
RM'000
Government securities & treasury bills:
Bank Negara Malaysia Monetary Notes 9,970
Money market instruments:
Negotiable instruments of deposit 255,449
265,419
6. LOANS AND ADVANCES
31 December
2012
RM'000
(i) By type
Bills receivables 585
Gross loans, advances and receivables 585
Less: Allowance for impaired loans and advances:
- collective assessment -
- individual assessment -
Total net loans and advances 585
(ii) The maturity structure of gross loans and advances are as follows:
Maturing within one year 585
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
(Incorporated in Malaysia)
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
31
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
(Incorporated in Malaysia)
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
6. LOANS AND ADVANCES (continued)
31 December
2012
RM'000
(iii) Gross loans, advances and receivables analysed by type of
customer are as follows:
Foreign entities 585
(iv) Gross loans, advances and receivables analysed by geographical
distribution are as follows:
Middle East 585
(v) Gross loans, advances and receivables analysed by interest rate
sensitivity are as follows:
Fixed rate 585
(vi) Gross loans, advances and receivables analysed by sectors are as
follows:
Finance, insurance and business services 585
(vii) Impaired loans - movements in impaired loans and advances are
as follows:
At 24 October 2011 (Date of incorporation) -
Impaired during the year -
Recoveries -
At 31 December -
Ratio of net impaired loans and advances to net loans and advances -
7. OTHER ASSETS
31 December
2012
RM'000
Interest receivables 3
Other receivables, deposits and prepayments 954
957
32
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
8. PROPERTY AND EQUIPMENT
Furniture,
fitting, safes Computer Motor Work in
and equipment equipment vehicles Renovation progress Total
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Cost
At incorporation date - - - - - -
Additions 2,072 2,636 684 2,268 105 7,765
At 31 December 2,072 2,636 684 2,268 105 7,765
Accumulated depreciation
At incorporation date - - - - - -
Charge for the period 71 290 76 76 - 513
At 31 December 71 290 76 76 - 513
Net book value
At 31 December 2,001 2,346 608 2,192 105 7,252
9. INTANGIBLE ASSETS
Computer
software Total
RM'000 RM'000
Cost
At incorporation date - -
Additions 1,410 1,410
At 31 December 1,410 1,410
Accumulated amortisation
At incorporation date - -
Charge for the period 170 170
At 31 December 170 170
Net book value
At 31 December 1,240 1,240
31 December 2012
31 December 2012
33
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
10. DEPOSITS FROM CUSTOMERS
31 December
2012
RM'000
a) By type of deposit
Demand deposits 473
Short-term deposits 8,968
9,441
b) By type of customer
Business enterprises 8,987
Foreign customers 454
9,441
c) The maturity structure of short-term deposits is as follow:
Due within six months 9,441
11. DEPOSITS AND PLACEMENTS OF BANKS AND
OTHER FINANCIAL INSTITUTIONS
31 December
2012
RM'000
Licensed banks 589
12. OTHER LIABILITIES
31 December
2012
RM'000
Interest payable 12
Other payable and accruals 981
Provisions for other operating expenses 1,291
2,284
34
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
13. SHARE CAPITAL
Number of
shares Amount
'000 RM'000
Authorised:
Ordinary shares of RM1 each
At incorporation/31 December 310,000 310,000
Issued and fully paid:
Ordinary shares of RM1 each
At incorporation* - -
Issues of shares# 310,000 310,000
At 31 December 310,000 310,000
14. INTEREST INCOME
24.10.2011 to
31.12.2012
RM'000
Balances with banks 4,131
Loans & advances 1
Securities held to maturity 1,486
5,618
15. INTEREST EXPENSE
24.10.2011 to
31.12.2012
RM'000
Deposits from banks -
Deposits from customer 79
79
31 December 2012
* On date of incorporation, 100 subscribers' shares were issued for cash consideration of RM1
each.
# Issuances of 309,999,900 shares for cash consideration of RM1 each.
35
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
16. OTHER OPERATING INCOME
24.10.2011 to
31.12.2012
RM'000
Fee and commission income 4
Foreign exchange gains 238
Other income 1
243
17. OTHER OPERATING EXPENSES
24.10.2011 to
31.12.2012
RM'000
Personnel costs
- Salaries, allowances and bonuses 2,333
- Defined contribution plan 370
- Others 381
3,084
Establishment costs
- Rental of premises 861
- Lease rental 5
- Depreciation 513
- Amortisation of intangible assets 170
- Insurance 269
- Utilities 48
- Information technology expenses 257
- General repair and maintenance 16
- Written off of renovation cost 82
- Others 57
2,278
Administration and general expenses
- Advertising and publicity 402
- Communication expenses 390
- Legal and professional fees 44
- Pre-operating expenses 3,660
- Others 1,095
5,591
Total other operating expenses 10,953
36
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
17. OTHER OPERATING EXPENSES (continued)
24.10.2011 to
31.12.2012
RM'000
Include in other operating expenses are the following statutory disclosures:
Auditors' remuneration
- statutory audit fees 32
Depreciation 513
Provision of Directors remuneration (Note 18) 170
Written off of renovation cost 82
Rental of premises 861
18. CEO AND DIRECTOR'S REMUNERATION
24.10.2011 to
31.12.2012
RM'000
Non-Executive Directors
Fees
- Michael Hardwick Tomalin -
- Qamber Ali Qamber Al Mulla -
- Ernest Law Shee Wing -
- Ahmed Nazim bin Abd Rahman* 80
- Datuk Nik Azman bin Mohd Zain* 90
170
Chief Executive Officer - Leong See Meng
Salary 294
464
19. ALLOWANCES FOR LOSSES ON LOANS AND ADVANCES
24.10.2011 to
31.12.2012
RM'000
Individual assessment allowance -
Collective assessment allowance -
-
*The director fees are provided for on accrual basis and to be approved at the AGM.
37
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
20. TAX EXPENSE
24.10.2011 to
31.12.2012
RM'000
Malaysian income tax for current period 166
Tax expense 166
24.10.2011 to
31.12.2012
% RM'000
Loss before tax expense (5,171)
Income tax using Malaysian tax rate of 25% (25.0) (1,293)
Expenses not deductible for tax purposes 28.2 1,459
Tax expense for the period 3.2 166
21. SIGNIFICANT RELATED PARTY TRANSACTIONS AND BALANCES
The related parties of, and their relationship with the Bank, are as follow:
Name of related parties Relationship
National Bank of Abu Dhabi, PJSC Holding company
Key management personnel
Income tax is calculated at the Malaysian statutory tax rate of 25% on the estimated chargeable
income for the year. The computation of deferred tax assets and liabilities is also based on the
statutory rate of 25%.
A reconciliation of income tax expense applicable to loss before tax expense at the statutory tax
rate to income tax expense at the effective income tax rate of the Bank as follows:
Key management personnel are defined as those persons having authority and responsibility for
planning, directing and controlling the activities of the Bank either directly or indirectly. The key
management personnel of the Bank comprises the Non–Executive Directors and Chief Executive
Officer of the Bank.
All related party transactions are conducted on normal commercial terms which are not more
favourable than those generally available to the public.
38
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
21. SIGNIFICANT RELATED PARTY TRANSACTIONS AND BALANCES (continued)
Significant related party transactions of the Bank:
Key
Holding management
company personnel
RM'000 RM'000
Expense
Management fee 532 -
Director fees - 170
CEO's remuneration - 294
532 464
Related party balances of the Bank:
31 December
Holding Company 2012
RM'000
Amount due from
Cash and bank balances 70
Amount due to
Deposits and placement of bank 589
Commitment and contingencies
Transaction related contingent liabilities 2,080
Credit exposures arising from transactions with connected parties
31 December
2012
RM'000
Aggregate value of outstanding credit exposures to connected parties 2,080
As a percentage of total credit exposure 78%
Percentage of outstanding credit exposures to connected parties which is
non-peprforming or in default 0%
Credit exposures with connected parties are to be disclosed as per BNM's revised "Guidelines on
Credit Transactions and Exposures with Connected Parties"
24.10.2011 to 31.12.2012
39
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
22. COMMITMENTS AND CONTINGENCIES
Credit Risk
Principal equivalent weighted
amount amount assets
RM'000 RM'000 RM'000
Credit-related exposures
Transaction related contingent items 2,080 1,040 208
23. OPERATING LEASES
31 December
2012
RM'000
Within one year 1,877
Between one to five years 2,941
4,818
24. CAPITAL COMMITMENTS
31 December
2012
RM'000
Capital expenditure:
Authorised and contracted for
- purchase of computer equipment & software 108
In the normal course of business, the Bank makes various commitments and incurs certain
contingent liabilities with legal recourse to its customers. No material losses are anticipated as a
result of these transactions.
The notional amounts of the commitments and contingencies are as follow:
31 December 2012
The credit equivalent and risk weighted amounts are computed using credit conversions factors and
risk weighting factors as per BNM guidelines. The credit conversion factors and risk weighting
rules were based on Basel II Standardised Approach under the Risk Weighted Capital Adequacy
Framework, "RWCAF".
The Bank lease a number of premises and office equipment under operating leases. The leases
typically run for initial period of 3 to 5 years, with an option to renew the leases. None of the leases
include contingent rentals. Total future minimum lease payments under these non-cancellable
operating leases are as follows:
40
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
25. CAPITAL ADEQUACY
(a)
31 December
2012
RM'000
Tier-1 capital
Paid-up share capital 310,000
Accumulated loss (5,337)
Total tier-1 capital / core capital / capital base 304,663
Capital Ratio
Core capital / Risk-weighted capital ratio 380.68%
The breakdown of risk-weighted assets by each major risk category is as follow:
Principal Risk-weighted
RM'000 RM'000
Credit risk 318,017 69,135
Operational risk - 10,841
Market risk - 56
Total risk-weighted assets 318,017 80,032
31 December 2012
The capital adequacy ratios of the Bank are computed in accordance with Bank Negara Malaysia's
Revised Risk-Weighted Capital Adequacy Framework: Standardised Approach for Credit and
Market Risk, and Basic Indicator Approach for Operational Risk (BASEL II).
The capital adequacy ratios of the Bank are as follow:
41
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
25. CAPITAL ADEQUACY (continued)
(b)
Risk-
Gross Net weighted Capital
exposure exposure assets requirement
RM'000 RM'000 RM'000 RM'000
Exposure class
i) Credit risk
On balance sheet exposure:
Sovereigns & central banks 9,981 9,981 - -
Banks, development financial
institutions & MDBs* 297,412 297,412 59,482 4,759
Other assets 9,584 9,584 9,445 756
Total on-balance sheet exposure 316,977 316,977 68,927 5,515
Off-balance sheet exposure:
Credit-related off-balance sheet exposure 1,040 1,040 208 17
Total credit risk 318,017 318,017 69,135 5,532
ii) Market risk
Foreign currency risk - net long position 56 4
iii) Operational risk 10,841 867
Total risk weighted assets and capital
requirement 80,032 6,403
* Multi-lateral Development Banks („MDBs‟)
The breakdown of risk-weighted assets („RWA‟) by exposures in each major risk category for the
current financial period are as follows:
31 December 2012
42
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
25. CAPITAL ADEQUACY (continued)
(c) The breakdown of credit risk exposures by risk weights for the current financial year are as follows:
Total exposure
Sovereigns Banks, after netting Total risk
and central MDBs Other and credit risk weighted
banks and FDIs Corporate assets mitigation assets
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
0% 9,981 - - 139 10,120 -
20% - 298,452 - - 298,452 59,690
50% - - - - - -
100% - - - 9,445 9,445 9,445
Total 9,981 298,452 - 9,584 318,017 69,135
Risk weighted asset
by exposure 0 59,690 - 9,445 69,135
Average risk weight 0.0% 20.0% 0.0% 98.5% 21.7%
The off-balance sheet exposures and their related counterparty credit risk of the Bank are as follows:
Credit Risk
Principal equivalent weighted
amount amount assets
RM'000 RM'000 RM'000
Transaction related contingent items 2,080 1,040 208
31 December 2012
Supervisory risk weights
<──Exposures after Netting and Credit Risk Mitigation─>
31 December 2012
43
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT
(a) Financial risk management
(b) Credit risk
The objectives of the Bank‟s financial risk management is to establish an integrated risk
management system which will help evaluate risk with reward and maximise income within
an acceptable risk level through risk identification, measurement, monitoring and
management.
The Board of Directors and the holding company approves the extent of the Bank‟s risk
appetite in the pursuit of agreed business strategies and objectives. The Board of Directors
also approves risk limits and regularly reviews major policies designed to control risk
within the Bank.
Credit risk is the risk that a customer or counterparty to a financial asset fails to meet its
contractual obligations and cause the Bank to incur a financial loss. It arises principally
from the Bank‟s loans and advances, HTM securities and certain other assets.
For risk management purposes, credit risk arising on trading securities is managed
independently, and reported as a component of market risk exposure.
The Bank uses an internal risk rating system to assess the credit quality of borrowers and
counterparties. Each exposure asset classes is assigned a rating. The risk rating system has
11 grades, further segregated into 24 notches. Grades 1-7 are performing, Grade 8 is Watch-
list and Grades 9 -11 are non – performing each with a rating description.
In addition, the Bank manages the credit exposure by obtaining security where appropriate
and limiting the duration of exposure. In certain cases, the Bank may also close out
transactions or assign them to other counterparties to mitigate credit risk. Credit risk in
respect of derivative financial instruments is limited to those with positive fair values.
Credit risk arising from other financial instruments are managed by assigning limits,
diversification of investment activities, limiting concentration of exposure to industry
sectors, geographical locations and counterparties.
44
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(b) Credit risk (continued)
Maximum exposure to credit risk
31 December
2012
RM'000
Cash and short term funds 41,524
Held to maturity securities 265,419
Loans and advances 585
Other assets (net of prepayment) 544
308,072
Commitments and contingencies 1,040
Total credit exposure 309,112
For financial assets recognised in the statement of financial position, the exposure to credit
risk equals their carrying amount in the statement of financial position. Risk concentrations
for commitments and contingencies are based on the credit equivalent balances in Note 22.
45
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(b) Credit risk (continued)
i)
Held to Loans Commitments
Cash and maturity and Other On-balance and
31 December 2012 short funds securities advances assets#
sheet total contingencies
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Finance, insurance and business services 41,524 265,419 585 544 308,072 1,040
41,524 265,419 585 544 308,072 1,040
Assets not subject to credit risk - - - 8,905 8,905 -
41,524 265,419 585 9,449 316,977 1,040
ii)
Held to Loans Commitments
Cash and maturity and Other On-balance and
31 December 2012 short funds securities advances assets sheet total contingencies
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Malaysia 41,454 265,419 - 544 307,417 1,040
Other 70 - 585 - 655 -
41,524 265,419 585 544 308,072 1,040
The following tables set out the credit risk concentrations by economic sector:
The following tables set out the credit risk concentrations by geographical sectors:
#Other assets include other assets, property and equipment as well as intangible assets as disclosed in the statement of financial
position.
46
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(b) Credit risk (continued)
31 December
2012
RM'000
Loans and advances are summarised as follows:
Neither past due nor impaired 585
Past due but not impaired -
Individually impaired -
Gross loans and advances 585
Less: Allowance for impaired loans and advances
- Individual assessment allowance -
- Collective assessment allowance -
Net loans and advances 585
Financial effects of collaterals
(a) Loans and advances neither past due nor impaired
BBB3 585
(b) Credit quality of financial assets
Cash and Held to
short term maturity
funds securities
RM'000 RM'000
AAA 128 255,449
A1 41,245 -
Unrated
- Bank Negara Malaysia 11 9,970
- Others 140 -
41,524 265,419
All financial assets other than loans and advances for the Group and the Bank were neither past
due nor impaired.
The tables below presents an analysis of financial assets other than loans and advances by rating
agency designation as at 31 December 2012, based on Rating Agency Malaysia ratings:
There are no collateral and other credit enhancements to mitigate credit risk on loans and advances.
The credit quality of the portfolio of loans and advances that were neither
past due nor impaired can be assessed as follows:
47
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(c) Liquidity risk
The Bank defines its liquidity risk as the risk that the Bank will not have sufficient financial
resources (liquidity) to meet its obligations when they come due, or will have to do so at
excessive cost. The Bank is exposed to daily calls on its available cash resources, such as
from overnight deposits, current accounts, maturing deposits, loan draw-downs. The Bank‟s
liquidity risk principally arises due to mismatches in the timing of cash-flow and funding
concentration. The objective of the Liquidity management at the Bank therefore is to ensure
that the Bank has adequate liquidity at all times while meeting Bank Negara Malaysia's
regulatory requirements on liquidity risk.
The maturities of assets and liabilities and the ability to replace, at an acceptable cost,
interest-bearing liabilities as they mature are important factors in assessing the liquidity of
the Bank and its exposure to changes in interest rates and exchange rates.
The Bank has complied with the liquidity compliance requirement as agreed by Bank
Negara Malaysia under the first two time buckets for “up to 1 week” and “ more than 1
week to 1 month”.
48
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(c) Liquidity risk (continued)
Within 1 week 1 to 3 3 to 6 6 to 12 Over
31 December 2012 1week to 1 month months months months 1 year Total
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Assets
Cash and short term funds 41,524 - - - - 41,524
Held to maturity securities - 200,629 59,818 4,972 - - 265,419
Loans and advances - - 585 - - - 585
Other assets 3 - - - - 954 957
Total assets 41,527 200,629 60,403 4,972 - 954 308,485
Liabilities
Deposits from customers 9,441 - - - - - 9,441
Deposits and placements of banks
and other financial institutions - - 589 - - - 589
Other liabilities 12 - - - - 2,272 2,284
Total liabilities 9,453 - 589 - - 2,272 12,314
Net liquidity gap 32,074 200,629 59,814 4,972 - (1,318) 296,171
The table below analyses assets and liabilities as at 31 December 2012 based on the remaining maturity is disclosed in accordance with the
requirements of BNM guidelines:
49
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(c) Liquidity risk (continued)
Within 1 week 1 to 3 3 to 6 6 to 12 Over
31 December 2012 1week to 1 month months months months 1 year Total
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Liabilities
Deposits from customers 9,456 - - - - - 9,456
Deposits and placements of banks
and other financial institutions - - 589 - - - 589
Other liabilities - - - - - 2,272 2,272
Total liabilities 9,456 - 589 - - 2,272 12,317
Commitments and contingencies - - 199 - - 1,881 2,080
The table below shows the undiscounted cash outflows of the Bank‟s financial liabilities by remaining contractual maturities on undiscounted
basis. The balances in the table below will not agree to the balances reported in the statements of financial position.
50
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(d) i) Market risk
(d) ii) Foreign exchange risk
(d) iii) Interest rate risk
Market risk is the risk that the Bank‟s income and/or value of its financial instruments will
fluctuate adversely because of changes in market factors such as interest rates, foreign exchange
rates, equity, commodity and option prices.
Market risk at the Bank is managed as per Holding Company‟s “Group Market Risk Policy
Framework” approved by the ALCO of Holding Company. The framework provides specific
guidelines on roles and responsibilities of Market Risk, its Governance Structure, Market Risk
appetite statement and the limit structure. It spells out the market risk is identified, measured,
monitored, controlled and reported.
Interest rate risk arises from interest bearing financial instruments and reflects the possibility
that changes in interest rates will adversely affect the value of the financial instruments and the
related income. The Bank manages this risk principally through monitoring interest rate gaps on
a consolidated basis across various maturities and by managing the re-pricing profile of rate
sensitive assets and liabilities based on expected interest rate view. Overall interest rate risk
positions are managed by creating floating rate assets against floating rate liabilities and fixed
rate assets against fixed rate liabilities.
An increase or decrease by 25 basis points on the interest sensitive assets and interest sensitive
liabilities, the impact to the Bank‟s projected post tax profit for the year is positive correlated at
RM0.56 million.
Foreign exchange risk is the risk that arises as a result of movements in the relative value of
currencies. The Bank is exposed to foreign currency risk on transactions that are denominated in
currency other than its functional currency. The Bank minimises its exposure to foreign currency
risk through hedging and limiting the net open position of the foreign exchange portfolio.
The financial impact of 1% movement for each foreign currency exposure would result in a post-
tax profit/loss of RM139 to the Bank.
51
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(d.) iii) Interest rate risk (continued)
Non- Effective
Up to 1 to 3 3 to 12 1 to 5 Over interest interest
31 December 2012 1 month months months years 5 years bearing Total rate
RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 %
Assets
Cash and short term funds 41,245 - - - - 279 41,524 2.98
Held to maturity securities 200,628 64,791 - - - - 265,419 3.16
Loans and advances - 585 - - - - 585 3.31
Other assets^ - - - - - 9,449 9,449
Total assets 241,873 65,376 - - - 9,728 316,977
Liabilities
Deposits from customers 8,968 - - - - 473 9,441 2.94
Deposits and placements of banks
and other financial institutions - 589 - - - - 589 0.31
Other liabilities - - - - - 2,284 2,284
Total liabilities 8,968 589 - - - 2,757 12,314
Equity - - - - - 304,663 304,663
Total liabilities & equity 8,968 589 - - - 307,420 316,977
Interest rate gap 232,905 64,787 - - - (297,692) -
^Other assets include other assets, property and equipment as well as intangible assets as disclosed in the statement of financial position.
<----------------------------Non-trading book-------------------------->
The table below summarise the Bank's financial instruments at carrying amounts, categorized by contractual re-pricing or maturity dates. As
interest rates and yield curves change over time the Bank may be exposed to a loss in earnings due to the effects of interest rates on the
structure of the balance sheet. Sensitivity to interest rates arises from mismatches in the repricing dates, cash flows and other characteristics
of the assets and their corresponding liability funding.
52
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
26. FINANCIAL RISK MANAGEMENT (continued)
(e) Operational risk
27. FAIR VALUE OF FINANCIAL INSTRUMENTS
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes
associated with the Bank‟s processes, personnel, technology and infrastructure, and from external
factors other than credit, market and liquidity risks such as those arising from legal and
regulatory requirements and generally accepted standards of corporate behaviour. Operational
risks arise from all of the Bank‟s operations.
The Board of Directors has oversight responsibilities for operational risk management in the
Bank. These responsibilities are exercised through Operating Risk Managment Committee
("ORMC") with an established framework of policies and procedures to identify, assess, monitor,
control, manage and report risks. The ORMC employs clear internal policies and procedures to
reduce the likelihood of any operational losses. Where appropriate, risk is mitigated by way of
insurance. The framework also provides the interrelation with other risk categories.
Compliance with policies and procedures is supported by periodic reviews undertaken by the
Compliance Unit. The results of these reviews are discussed with the management of the
business unit to which they relate, with summaries submitted to the Audit Committee and senior
management of the Bank.
Determination of fair value and the fair value hierarchy
MFRS 7 Financial Instruments: Disclosures requires the classification of financial instruments
held at fair value according to a hierarchy that reflects the significance of inputs used in making
the measurements, in particular, whether the inputs used are observable or unobservable. The
following levels of hierarchy are used for determining and disclosing the fair value of financial
instruments:
Level 1 – quoted market prices: quoted prices (unadjusted) in active markets for identical
instruments;
Level 2 – valuation techniques based on observable inputs: inputs other than quoted prices
included within Level 1 that are observable for the instrument, whether directly (i.e. prices) or
indirectly (i.e. derived from prices), are used; and
Level 3 – valuation techniques using significant unobservable inputs: inputs used are not based
on observable market data and the unobservable inputs have a significant impact on the
instrument‟s valuation.
53
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
27. FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)
The fair values are based on the following methodologies and assumptions:
(a)
(b)
(c)
(d)
Financial instruments comprise financial assets, financial liabilities and off-balance sheet
financial instruments. Fair value is the amount at which a financial asset could be exchanged or a
financial liability settled, between knowledgeable and willing parties in an arm‟s length
transaction. The information presented herein represents the estimates of fair values as at the
statement of financial position date.
The total fair value of each financial instrument as at the reporting date was not materially
different from the total carrying amount as the financial instruments were predominantly short
term in tenure and issued at market rates, were considered to reasonably approximate their book
value.
Cash and short term funds
The carrying amount of cash and short term funds approximate fair value due to the relatively
short maturity of the financial instruments.
As at 31 December 2012, there is no item of financial assets and financial liabilities which were
measured at fair value.
Deposits and placements with/of banks and financial institutions
For deposits and placements with/of banks and financial institutions with maturities of less than a
year, the carrying amount is a reasonable estimate of fair value. For deposits and placements with
maturities one year and above, estimated fair value is based on discounted cash flows using
prevailing money market interest rates at which similar deposits and placements would be made
with financial institutions of similar credit risk and remaining period to maturity.
Held-to-maturity securities
The estimated fair value is generally based on quoted and observable market prices.
Loans and advances
For floating rate loans, the carrying amount is generally a reasonable estimate of fair value.
For fixed rate loans, the fair value is estimated by discounting the estimated future cash flows
using the prevailing market rates of loans with similar credit risks and maturities.
54
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 24 OCTOBER 2011 TO 31 DECEMBER 2012
27. FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)
(e)
28. COMPARATIVES FIGURES
No comparative figures are reported as this is the first financial period of the Bank's operations.
Deposits from customers
The fair values of deposits payable on demand (demand and savings deposits), or deposits with
remaining maturity of less than one year are estimated to approximate their carrying amounts.
The fair values of deposits with remaining maturity of more than one year are estimated using
discounted cash flows based on market rates for similar deposits from customers.
55
SECTION 169(15) OF THE COMPANIES ACT, 1965
Qamber Ali Qamber AlMulla Datuk Nik Azman Mohd Zain
Kuala Lumpur
STATUTORY DECLARATION PURSUANT TO
SECTION 169(16) OF THE COMPANIES ACT, 1965
before me
NATIONAL BANK OF ABU DHABI MALAYSIA BERHAD (965488-H)
(Incorporated in Malaysia)
STATEMENT BY DIRECTORS PURSUANT TO
I, Qamber Ali Qamber AlMulla, the officer primarily responsible for the financial management of
National Bank of Abu Dhabi Malaysia Berhad, do solemnly and sincerely declare that the financial
statements set out on pages 15 to 55 are, to the best of my knowledge and belief, correct and I make
this solemn declaration conscientiously believing the same to be true, and by virtue of the provisions
of the Statutory Declarations Act, 1960.
Subscribed and solemnly declared by the abovenamed
in
This day of
We, Qamber Ali Qamber AlMulla and Datuk Nik Azman Mohd Zain, being two of the Directors of
National Bank of Abu Dhabi Malaysia Berhad, state that, in the opinion of the Directors, the financial
statements set out on pages 15 to 55 are drawn up so as to give a true and fair view of the state of
affairs of the Bank as at 31 December 2012 and of the results and cash flows of the Bank for the
financial period ended on that date and in accordance with the Malaysia Financial Reporting
Standards, International Financial Reporting Standards and the provisions of the Companies Act,
1965.
56
The Directors of the Bank are responsible for the preparation of these financial statements so
as to give a true and fair view in accordance with Malaysian Financial Reporting Standards,
International Financial Reporting Standards and the requirement of the Companies Act, 1965
in Malaysia. The Directors are also responsible for such internal control as the Directors
determine is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with approved standards on auditing in Malaysia.
Those standards require that we comply with ethical requirements and plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on our judgment,
including the assessment of risks of material misstatement of the financial statements,
whether due to fraud or error. In making those risk assessments, we consider internal control
relevant to the entity‟s preparation of the financial statements that give a true and fair view in
order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity‟s internal control. An
audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by the Directors, as well as evaluating the
overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit opinion.
Directors’ Responsibility for the Financial Statements
Independent auditors’ report to the members of National Bank Of Abu
(Company No. 965488-H)
(Incorporated in Malaysia)
Report on the Financial Statements
We have audited the financial statements of National Bank of Abu Dhabi Malaysia Berhad,
which comprise the Statement of Financial Position as at 31 December 2012 of the Bank,
and the Statement of Comprehensive Income, Statement of Changes in Equity and Statement
of Cash Flow of the Bank for the financial period from 24 October 2011 to 31 December
2012, and a summary of significant accounting policies and other explanatory information, as
set out on pages 15 to 55.
Company No. 965488-H
Opinion
Other Matters
KPMG
Firm Number: AF 0758
Chartered Accountants
Petaling Jaya
Date: 27 May 2013
Chartered Accountant
In our opinion, the financial statements give a true and fair view of the financial position of
the Bank as at 31 December 2012 and of its financial performance and cash flows for the
financial period from 24 October 2011 to 31 December 2012 in accordance with Malaysian
Financial Reporting Standards, International Financial Reporting Standards and the
requirements of the Companies Act, 1965.
Report on Other Legal and Regulatory Requirements
In accordance with the requirements of the Companies Act, 1965 in Malaysia, we also report
that in our opinion, the accounting and other records and the registers required by the Act to
be kept by the Bank have been properly kept in accordance with the provisions of the Act.
This report is made solely to the members of the Bank, as a body, in accordance with Section
174 of the Companies Act, 1965 in Malaysia and for no other purpose. We do not assume
responsibility to any other person for the content of this report.
Ahmad Nasri Abdul Wahab
Approval Number: 2919/03/14(J)