nlmk: 12m 2012 and q4 2012 us gaap financials

28
1 Q4 AND 12M 2012 US GAAP CONSOLIDATED RESULTS NLMK Moscow, 26 March 2013

Upload: sergey-takhiev

Post on 08-May-2015

179 views

Category:

Documents


3 download

TRANSCRIPT

Page 1: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

1

Q4 AND 12M 2012 US GAAP CONSOLIDATED RESULTS

NLMK

Moscow, 26 March 2013

Page 2: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

This document is confidential and has been prepared by NLMK (the “Company”) solely for use at the investor presentation of the Company and may not be reproduced, retransmitted or further distributed to any other person or published, in whole or in part, for any other purpose. This document does not constitute or form part of any advertisement of securities, any offer or invitation to sell or issue or any solicitation of any offer to purchase or subscribe for, any shares in the Company or Global Depositary Shares (GDSs), nor shall it or any part of it nor the fact of its presentation or distribution form the basis of, or be relied on in connection with, any contract or investment decision. No reliance may be placed for any purpose whatsoever on the information contained in this document or on assumptions made as to its completeness. No representation or warranty, express or implied, is given by the Company, its subsidiaries or any of their respective advisers, officers, employees or agents, as to the accuracy of the information or opinions or for any loss howsoever arising, directly or indirectly, from any use of this presentation or its contents. This document is for distribution only in the United Kingdom and the presentation is being made only in the United Kingdom to persons having professional experience in matters relating to investments falling within Article 19(1) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the “Order”) or high net worth entities, and other persons to whom it may otherwise lawfully be communicated, falling within Article 49(2) of the Order (all such persons together being referred to as “relevant persons”). Any person who is not a relevant person should not act or rely on this presentation or any of its contents. The distribution of this document in other jurisdictions may be restricted by law and any person into whose possession this document comes should inform themselves about, and observe, any such restrictions. This document may include forward-looking statements. These forward-looking statements include matters that are not historical facts or statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, the Company’s results of operations, financial condition, liquidity, prospects, growth, strategies, and the industry in which the Company operates. By their nature, forwarding-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company cautions you that forward-looking statements are not guarantees of future performance and that the Company’s actual results of operations, financial condition and liquidity and the development of the industry in which the Company operates may differ materially from those made in or suggested by the forward-looking statements contained in this document. In addition, even if the Company’s results of operations, financial condition and liquidity and the development of the industry in which the Company operates are consistent with the forward-looking statements contained in this document, those results or developments may not be indicative of results or developments in future periods. The Company does not undertake any obligation to review or confirm analysts’ expectations or estimates or to update any forward-looking statements to reflect events that occur or circumstances that arise after the date of this presentation. By attending this presentation you agree to be bound by the foregoing terms.

DISCLAIMER

2

Page 3: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

INTERNATIONAL MARKETS 2012 OVERVIEW

• Demand markedly deteriorated in H2 2012

• Provoking massive destocking in steel products

• Prices dropped and capacity utilization decreased

Q4 2012 OVERVIEW

• Repetition of H2 2012 key trends

• Steel prices stabilized by the year-end

• In Q1 2013 demand somewhat improved driven by stocks

replenishment and growth in iron ore prices

3

40%

50%

60%

70%

80%

90%

100%

Jan-1

1

Mar-1

1

May-1

1

Jul-1

1

Sep

-11

No

v-11

Jan-1

2

Mar-1

2

May-1

2

Jul-1

2

Sep

-12

No

v-12

Jan-1

3

Global average China North America EU (27)

STEELMAKING CAPACITIES UTILISATION

Sources: World Steel Association

- 2.6 p.p. – reduction in global capacities run rate for Q4/Q3

$400

$500

$600

$700

$800

$900

Jan-1

2

Feb

-12

Mar-1

2

Ap

r-12

May-1

2

Jun

-12

Jul-1

2

Au

g-12

Sep

-12

Oct-1

2

No

v-12

Dec-1

2

Russia USA EU China

PRICES FOR HRC BY REGION

$/ metric tonne Quarterly dynamics adjusted for

Production / sales cycle

Sources: Steel Business Briefing

0,6

0,7

0,8

0,9

1

1,1

1,2

1,3

Jan-1

1

Mar-1

1

May-1

1

Jul-1

1

Sep

-11

No

v-11

Jan-1

2

Mar-1

2

May-1

2

Jul-1

2

Sep

-12

No

v-12

Germany

China

USA

Index, January 2011=1

STEEL INVENTORIES

Sources: CRU, Bloomberg (China statistic, Metals Service Center Inst.)

Quarterly inventory change Germany: -6.2%

China : -14.6% USA: - 5.6%

Page 4: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

RUSSIAN MARKET 2012 OVERVIEW

• Steel consumption went up by 5%

• Construction market is the largest steel consuming sector – its

share in steel demand expanded by 4 p.p.

• NLMK became the largest steel producer in Russia. with 20%

share in the country steel output

• NLMK is one of the niche products suppliers

Q4 2012 OVERVIEW

• Steel demand was seasonally weaker by 8% q/q

• Steel prices weakened by 2-7%

• … and stabilizing in Q1 2013

4

100

200

300

400

500

600

700

800

900

1,0

2,0

3,0

4,0

5,0

6,0

Jan-1

1

Feb

-11

Mar-1

1

Ap

r-11

May-1

1

Jun

-11

Jul-1

1

Au

g-11

Sep

-11

Oct-1

1

No

v-11

Dec-1

1

Jan-1

2

Feb

-12

Mar-1

2

Ap

r-12

May-1

2

Jun

-12

Jul-1

2

Au

g-12

Sep

-12

Oct-1

2

No

v-12

Dec-1

2

Steel output ASU HRC prices rhs Re-bar prices rhs

CRUDE STEEL OUTPUT, CONSUMPTION AND PRICES

m t/month $/t

Sources: Metal-Expert (prices, consumption), WSA (steel production)

Steel consumption + 5%, y/y

-8% q/q

20%

12%

39%

24%

42%

100%

~70%

21% ~20%

Steelp

rod

uctio

n

HR

C

CR

C

Galvan

ised

Pre-p

ainte

d

Transfo

rmer

Dyn

amo

Reb

ars

Metallw

are

Production data for 12M 2012 Sources: Chermet, Metall-Expert, Company’s data

NLMK MARKET POSITION IN RUSSIA

seasonal decline in demand

60% 61% 65%

7% 7%

7% 13%

14% 13% 20%

18% 15%

2010 2011 2012

Pipe producers

Machinery

Steel processing and coating

Construction andinfrastructure

RUSSIA’S STEEL DEMAND STRUCTURE

+4 p.p. constr. market

~+5 % growth in steel demand

38 m t 40 m t

34 m t

Page 5: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

Global average

PRODUCTION >95% - CAPACITY UTILISATION RATE

+25% - CRUDE STEEL PRODUCTION IN 2012 TO 14.9 MT

• Novolipetsk: 12.2 million t, +25% y/y

• NLMK Long Products: 1.8 million t, +23% y/y

• Foreign Rolled Products: 0.9 million t, +27% y/y

Q4 2012: 3.67 MT, -3% Q/Q

Q1 2013: 3,7 MT, FLAT Q/Q

5

CRUDE STEEL PRODUCTION BY SEGMENT

m t

91%

86%

100%

90%

81%

97%

0% 20% 40% 60% 80% 100% 120%

NLMK USA

Long products

Novolipetsk

Q4 2012 Q3 2012

STEELMAKING CAPACITY UTILIZATION

0

2

4

6

8

10

12

14

16

2011 2012

12

14,9

~+25 %

STEELMAKING CAPACITY UTILISATION: NOVOLIPETSK AND GLOBAL AVERAGE

0%

20%

40%

60%

80%

100%

120%

Q108

Q208

Q308

Q408

Q109

Q209

Q309

Q409

Q110

Q210

Q310

Q410

Q111

Q211

Q311

Q411

Q112

Q212

Q312

Q412

Lipetsk planе capacity utilization

0

1

1

2

2

3

3

4

4

5

Q12012

Q22012

Q32012

Q42012

Q1 2013Е

Steel Long products Foreign rolled products

3,6 3,8 3,8 3.7 ~3.7

Page 6: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

SALES GEOGRAPHY 12M 2012: +18% GROWTH IN SALES TO 15.2 MT

• Driven by the launch of new steel capacity

• Intercompany slab sales were up +47% to 2.6 million t

• Growth in sales to growing Russian market

• Increase in sales to S.E. Asia

• In Q4 seasonal decline in domestic demand offset by growth in

exports

+14% Y/Y SALES GROWTH IN RUSSIA TO 4.9 MT

• Over 80% - share of sales to construction sector

• About 11% - share of sales to automotive (+100% growth)

6

1,10 1,20 1,26 1,32

0,83 0,75 0,64 0,60

0,38 0,33 0,27 0,30

0,63 0,61 0,49 0,45

0,63 0,55 0,73 0,51

0,30 0,37 0,43 0,50

0

1

2

3

4

5

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Other regions Asia

North America Middle East incl. Turkey

EU Russia

SALES BY REGION

3,872 3,818 3,816

million t

3,678

REVENUE BY REGION

4,27 4,88

2,87 2,82

1,61 1,28 1,73 2,18 1,33

2,41 1,04

1,61

0

2

4

6

8

10

12

14

16

2011 2012

12,840

15,184

1,02 1,20 1,09 1,09

0,70 0,74

0,52 0,58

0,27 0,19

0,20 0,24

0,46 0,49

0,40 0,30

0,36 0,33

0,45 0,23

0,29 0,30

0,34 0,38

0

1

2

3

4

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Other regions Asia

North America Middle East incl. Turkey

EU Russia

3,094 3,257 3,002

$ million

2,803

4,46 4,40

2,77 2,54

1,24 0,90

1,19 1,65

1,00 1,36 1,07 1,31

0

2

4

6

8

10

12

14

2011 2012

11,728 12,157

Page 7: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

1,03 0,97 0,91 0,84

1,40 1,45 1,35 1,22

0,33 0,39 0,37

0,33

1,11 1,00 1,18 1,28

0

1

2

3

4

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Semi-finished Long products HVA Flat

2,87 3,76

4,51 5,43

1,29

1,42 4,18

4,58

0

2

4

6

8

10

12

14

16

2011 2012

SALES STRUCTURE 2012: +22% GROWTH IN FINISHED PRODUCTS SALES

• +20% - growth in high value added (HVA) to 5.4 million t

• - 3 p.p. – decline in share of semi-finished to 30%

Q4 2012: DEMAND FOR SLABS GREW IN GLOBAL MARKET

• 33% - share in value added products, or -2 p.p.

• Sales of slabs went up supported by better demand in

international markets

• Sequential decline in plates sales due to upgrade of rolling

operations at NLMK DanSteel

7

STEEL PRODUCTS SALES million t

SALES AND REVENUE BY PRODUCT IN Q4

HVA products

*Note: Revenue from other operations include revenues from sales of iron ore, coke, scrap and others

-22%

-17%

-14%

-10%

-9%

-8%

-7%

-3%

12%

26%

-30% -20% -10% 0% 10% 20% 30%

Plates*

Transformer

Metalware

CRC

Long products

HRC

Pre-painted

Galvanised

Dynamo

Slabs

CHANGE IN SALES STRUCTURE Q4/Q3

*Lower thick plates sales partially relates to the launch of new mill at NLMK DanSteel

3,872 3,818 3,816 3,678

12,840

15,184

3% 6% 4% 6% 7% 8%

13% 12%

4% 5% 9% 8%

2% 2%

23% 21%

34% 24%

1%

1% 9%

Sales Revenue

0%

20%

40%

60%

80%

100% Revenue from otheroperations*Pig iron

Slabs

HRC

Metalware

Long products

Plate

CRC

Galvanised

Pre-painted

Electrical steel

Page 8: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

INVESTMENTS IN 2012 STEEL PRODUCTION GROWTH

• BF#7 capacity of 3.4 m tpa fully ramped up and running

• Steel quality improvement, +30 new steel grades

QUALITY IMPROVEMENTS FOR THE NICHE PRODUCTS

• NLMK DanSteel rolling mill revamping

• Niche products development at NLMK Clabecq

• Transformer steel development program at Lipetsk site and

VIZ-Steel

LONG PRODUCTS DIVISION DEVELOPMENT

• NLMK Kaluga mini-mill (EAF+ rolling mill) of 1.5 m tpa

operational in 2013

• Development of scrap collection facilities

VERTICAL INTEGRATION

• Iron ore capacity growth with continued expansion of

Stoilensky

• Coke-chemical projects (PCI, tar pitch, etc.) to reduce

energy costs

8

24% 19% 13% 18% 23%

76% 81%

87%

82%

77%

0

500

1000

1500

2000

2500

0%

20%

40%

60%

80%

100%

2008 2009 2010 2011 2012

Maintenance capex Development Total investments

5-YEAR CAPEX

$ m

CAPEX BY SEGMENTS, 2012

51%

21%

16%

12% Steel segment

Long productssegment

Mining segment

Foreign rolledproducts segment

Page 9: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

INVESTMENTS: NLMK KALUGA MODERN EAF BASED FACILITY WITH TOTAL CAPACITY OF

1.5 MILLION T

• 2012 re-bar consumption exceeded all-time record of 2008

• Construction sector offers strong demand for NLMK-Kaluga

products: re-bar and sections

• Favorable location: 90 km from Moscow city

• Total investments c. $1.2 billion (about 80% has already

been invested)

NLMK-KALUGA TO TAP LONG PRODUCTS DEFICIT IN THE

CENTRAL REGION

9

BALANCE OF PRODUCTION AND CONSUMPTION AT REGIONS

Sources: Metal Expert. Data for 2012

380

800 1000

0

200

400

600

800

1000

1200

2013Е 2014Е 2015Е

NLMK-KALUGA: PRODUCTOIN PLAN

46%

21%

8% 9% 8% 6%

1% 0%

17% 12%

31%

18%

11% 7%

2% 1%

0%

10%

20%

30%

40%

50%

Ura

ls

Sib

eria

Cen

tral

Pri

volz

hs

ky No

rth

-W

est

Sou

th

Far

East

No

rth

Cau

casi

an

Share in long products production

Share in long products consumption

long products deficit – app. 3,8 million t/y

70%

80%

90%

100%

110%

120%

130%

140%

150%

0,0

0,5

1,0

1,5

2,0

2,5

Q1

08

Q2

08

Q3

08

Q4

08

Q1

09

Q2

09

Q3

09

Q4

09

Q1

10

Q2

10

Q3

10

Q4

10

Q1

11

Q2

11

Q3

11

Q4

11

Q1

12

Q2

12

Q3

12

Q4

12

Consumption incl. imports Russian self-sufficiency (r.h.)

RUSSIAN RE-BAR CONSUMPTION

Sources: Metal Expert

million t/quarter

record level of 2008

Page 10: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

112

156 127

106

$0

$30

$60

$90

$120

$150

$180

Q1 2012 Q2 2012 Q3 2012 Q4 2012

KEY HIGHLIGHTS 12М 2012 FINANCIAL RESULTS

• Revenue $12,157 m (+4% y/y),

• EBITDA $1,900 m (-16%),

• EBITDA margin 16% (-3,6 p.p.),

• Operating cash flow : $1,825 m (+1%),

• Capex: $1,453 m (-29%),

12М 2012 OPERATING RESULTS

• Steel output: 14,923 m t (+25%),

• Steel sales: 15,184 m t (+18%),

• Revenue/t: $801 (-12%),

Q4 ‘12 FINANCIAL RESULTS

• Sales revenue $2,803 m (-7% q-o-q),

• EBITDA $390 m (-19%),

• EBITDA margin 14% (-2,2 p.p.),

• Operating cash flow: $333 m (-51%),

• Capex: $296 m (-15%),

• Net debt/EBITDA: 1.88

Q4 ‘12 OPERATING RESULTS

• Steel output: 3.674 m t (-3%),

• Steel sales: 3.678 m t (-4%),

• Revenue/t: $762 (-3%),

10

3,09 3,26

3,00 2,80

14%

18%

16%

14%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

$2,0

$2,2

$2,4

$2,6

$2,8

$3,0

$3,2

$3,4

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Revenue EBITDA margin (r.h.)

REVENUE AND EBITDA MARGIN

$ billion

$/t

EBITDA PER TONNE

Page 11: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

200

250

300

350

400

450

500

550

600

650

3 123 236 342 454 546 632

Cumulative capacities, million t/a

main production plant, Novolipetsk

PRODUCTION COSTS AND PROFIT PRODUCTION COSTS DOWN BY 5%

• Impacted by further reduction in raw materials prices

• Strict control over operating expenses and overheads

SLAB CASH COST AT NOVOLIPETSK WENT DOWN BY 6% TO

$361/T.

• Sustainable competitive cost advantage

Q4 2012 EBITDA IMPACTED BY:

• The major EBITDA decrease applied to the steel segment (-$90

million) and long products segment (-$29 million) due to lower

steel prices and sales

2 210 2 205 2 095

1 984

177 171 221 199

$0

$500

$1 000

$1 500

$2 000

$2 500

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Production expenses Depreciation

COST OF GOODS SOLD

$ million

STEEL CASH COST GLOBALLY

Sources: World Steel Dynamics. Average data for 2012г.

$/t

EBITDA CHANGE BY SEGMENT

483

-90

-10 -29

+16 +20

390

0

100

200

300

400

500

600

Q3

201

2

Stee

l seg

men

t

Fore

ign

ro

lled

pro

du

cts

segm

ent

Lon

g p

rod

uct

sse

gmen

t

Min

ing

segm

ent

Oth

er o

per

atio

ns

incl

inte

rseg

men

tal

Q4

201

2

$ million

11

Page 12: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

CASH FLOW 12M 2012

• Positive impact of working capital release on cash flow from

operations (+ $ 311 million)

• 2012 Capex fell 29% down to $1,453 million as key capital

intensive projected completed

Q4 2012

• Q4 Capex dropped by 15% q/q to $ 296 million

• Balancing the operating and investment cash flow

• Short-term liabilities repayment in Q4 ($1247 million)

• Net financial outflow ($748 million)

12

CHANGE IN CASH

FX rate change

Dividends

FREE CASH FLOW TO THE FIRM

Other financial operations

Net loans

Purchase of property plant and equipment

OPERATING CASH FLOW

Income tax

Other non cash operations

Working capital change

EBITDA

$ million

12M 2012 CASH BRIDGE

1 900

311

-82

-305

1 825

-1 453

+21

-13

379

-117

-109

154

OPERATING CASH FLOW AND CAPEX

502

304

684

333 358

453

347 296

0

200

400

600

800

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Operating cash flow Capex

$ million

Page 13: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

DEBT DEBT POSITION

• Net debt $3.57 billion (+3%)

• Cash and equivalents 1 $1.058 billion (-42%)

• Net debt / 12M EBITDA 1.88

• Gross debt $4.63 billion (-12%)

DEBT MANAGEMENT

• Settlement of current liabilities In Q4

• Average debt maturity extended to 3.1 years

RATING

• Investment grade rating (S&P, Moody’s, Fitch)

13

1. Cash and equivalents and ST deposits 2. As of the end of the quarter 3. Management accounts data

3,0

2,5

2,7 3,1

2,0

2,2

2,4

2,6

2,8

3,0

3,2

Q12012

Q22012

Q32012

Q42013

AVERAGE MATURITY AND NET DEBT/EBITDA2

Weighted average maturity period

Years 1,69

1,90

1,84 1,88

1,5

1,6

1,7

1,8

1,9

2,0

Q12012

Q22012

Q32012

Q42013

Net debt/EBITDA

2,9 2,8

2,4

+0,5 -1,2 +0,1

1,8

$0

$1

$2

$3

$4

$5

$6

$7

30 Sep 12 Debt raising Debtsettlements

FX rates andother factors

31 Dec 12

ST Debt LT Debt

$ billion

47% 43%

18% 19%

35% 38%

0%

20%

40%

60%

80%

100%

Q3 2012 Q4 2012

RUR USA Euro

CURRENCY OF THE DEBT AND REVENUE

Debt currency2 Revenue currency 3

39%

42%

19%

0%

20%

40%

60%

80%

100%

Q4 2012

CHANGE IN DEBT POSITION

Page 14: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

MATURITY DEBT MATURITY

• Substantial liquidity cushion and portfolio of instruments

for debt restructuring

• Short-term debt $1.82 billion

o Settlement of RUR notes in Q1 2013,

o PXF

• Long term debt $2.82 billion

o Eurobonds

o RUR notes,

o Long term part of ECA and liabilities of European assets

14

LIQUID ASSETS AND ST DEBT MATURITY 1

$0

$500

$1 000

$1 500

$2 000

2013E 2014E 2015E 2016E and onward

PXF Ruble bonds ECA EBRD NLMK Europe Others Eurobonds (USD)

TOTAL DEBT MATURITY 2

$ million

INTEREST EXPENSE 3

67 62 65 68

0%

5%

10%

15%

20%

0

10

20

30

40

50

60

70

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Interest expense Interest expense to EBITDA (right hand)

$ m

1. The ST maturity payments include interests accrued and bond coupon payments 2. The maturity payments do not include interests 3. Quarterly figures are derived by computational method based on reporting data for the 9M, 12M 2011 and for the 3M, 6M, 9M 2012 and 12M 2012.

1 058 1 816

2 493

625

478 210

504

$0

$500

$1 000

$1 500

$2 000

$2 500

$3 000

$3 500

$4 000

Liquid assets Q1 13E Q2 13E Q3 13E Q4 13E

$ million Committed credit

lines

Cash and equivalents

Page 15: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

OUTLOOK MARKET OVERVIEW

• Steel prices somewhat improved in Q1 2013 amid restocking by traders and consumers, and raw materials

prices growth

PRODUCTION

• In Q1 2013: 3.7 million t of steel (flat, q/q)

• 12M 2013: 15.5 million t of steel (+4% y/y)

FINANCIAL RESULTS

• Q1 ‘13 Revenue may decline by roughly 5% q/q

• Q1 ‘13 EBITDA is expected to be sequentially lower

• 2013 Capex to further decline by 20-25% y/y

• Debt level is expected to be at relatively stable level as compared to the last year

15

Page 16: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

SEGMENTS

16

Page 17: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

SEGMENTS CONTRIBUTION – Q4 2012 STEEL SEGMENT

• Revenue and profit decreased as prices went down

FOREIGN ROLLED PRODUCTS SEGMENT

• Negative result on the back of decreased sales and lower

prices

LONG PRODUCTS SEGMENT

• Lower revenue and profit due to seasonal decline on the

Russian construction market

MINING SEGMENT

• Profitability remained stable

17

1 559

764

337

81

646

2 095

1 560

706

291

107

681

1 984

- 1 000 2 000 3 000

Steel segment

Foreign rolled products segment

Long products segment

Mining segment

Intersegmental operations

Consolidated production costs

Q4 2012 Q3 2012

PRODUCTION COSTS BY SEGMENTS

$ млн

SEGMENTS CONTRIBUTION TO Q4’12 EBITDA

197 --72

31

207

27

390

$0

$50

$100

$150

$200

$250

$300

$350

$400

$450

Stee

l seg

me

nt

Fore

ign

ro

lled

pro

du

cts

segm

ent

Lon

g p

rod

uct

sse

gmen

t

Min

ing

segm

ent

Oth

ers

Q4

20

12

$ m

1 795 1 816 1 836 1 703

989 1 026 759 692

275 329

314 281

$0

$500

$1 000

$1 500

$2 000

$2 500

$3 000

$3 500

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Steel segment Foreign rolled products segment

Long products segment Mining segment

Others

SALES REVENUE FROM THIRD PARTIES

$ million

Page 18: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

STEEL SEGMENT - Q4 2012 (1) STABLE SALES VOLUMES

• Growth of slabs shipments to domestic market (large

diameter pipes producers) and external markets, pig iron

sales decreased

PROFITABILITY SLIGHTLY DECLINED (10%)

• Lower prices and spreads

• Seasonal factor

18

1,79 1,82 1,84 1,70

0,42 0,46 0,30 0,35

8%

14% 13%

10%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

-0,2

0,3

0,8

1,3

1,8

2,3

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Revenue from third parties (l.h.) Intercompany sales (l.h.)

EBITDA margin (r.h.)

$ bn

REVENUE AND EBITDA MARGIN

1,62 1,47 1,64 1,54

0,74 0,75

0,82 0,93

0,0

0,5

1,0

1,5

2,0

2,5

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Sales to Russian market Export sales

3% 5% 2% 4% 5% 8% 5%

7% 14%

14%

20% 17%

49% 39%

2% 1%

6%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Sales Revenue

Revenue from otheroperations*Pig iron

Slabs

HRC

CRC

Galvanized

Pre-painted

Dynamo steel

Transformer

Value added grades

Q4 SALES AND REVENUE STRUCTURE

2 465 thousand t $1 703 million

SALES TO DOMESTIC MARKET AND EXPORT

m t

*Note: Revenue from other operations incl. revenue from raw materials and coke, that sell Altai-Koks and Traders as part of Steel segment

Ordinary grades

Page 19: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

26

27

28

29

30

31

32

33

34

35

Jan-1

2

Mar-1

2

May-1

2

Jul-1

2

Sep

-12

No

v-12

STEEL SEGMENT - Q4 2012 (2) SLAB CASH COST REDUCTION

• Raw materials prices went down

• Optimization measures at Lipetsk site

FX RATE

• Average RUR/USD rate decreased by 3% q/q (about 90% of

the Segment’s expenses nominated in RUR)

19

COST STRUCTURE OF SEGMENT’S SALES

383 361

205 204

0

50

100

150

200

250

300

350

400

450

Q3 2012 Q4 2012

Slab Coke

$383/т

CONSOLIDATED SLAB CASH COST

CASH COST AND FX RATE DYNAMICS

$/t RUR/$

29%

16%

10%

8%

6%

5%

10%

16%

$361/т

$/т

Average RUR/USD rate decreased by 3% q/q

22%

21%

6% 3% 5% 4%

4% 1%

8%

18%

7%

Iron ore

Coke/coal

Scrap

Ferroalloys

Other raw materials

Electricity

Natural gas

Other energy costs

Labor costs

Other costs and balance changes

Depreciation

56 59

31 35 18 19 19 20 30 29 41 37

78 59

110 104

-

50

100

150

200

250

300

350

400

450

Q3 2012 Q4 2012

Coking coal and coke

Iron ore

Scrap

Other raw materials

Electricity

Natural gas

Labor costs

Other costs

Page 20: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

LONG PRODUCTS SEGMENT– Q4 2012 SEASONAL DECLINE IN SALES AND REVENUE

• Segment’ revenue decline by 11% occurred against a

seasonal decrease in sales volume and prices

SEGMENT’S PROFITABILITY 8%

• Decline of segment’s profitability by 6 p.p., which is

caused by seasonal decrease in long products demand

and prices

STABLE OPERATING EXPENSES

• Production costs per ton of steel increased slightly to

$458/t as capacity utilization edged down

20

17% 19%

83% 79%

2%

0%

20%

40%

60%

80%

100%

Sales Revenue

Revenue from otheroperations*

Long products

Metalware

SALES AND REVENUE STRUCTURE IN Q4 2012

401 000’ t 281 $ million

275

329 314

281

73

162

122 88

8% 10% 14%

8%

-25%

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

25%

0

70

140

210

280

350

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Revenue from third parties (l.h.) EBITDA margin (r.h.)

Intercompany sales (l.h.)

REVENUE AND EBITDA

$ million

345 341

33 33 20 19

47 58

-

50

100

150

200

250

300

350

400

450

500

Q3 2012 Q4 2012

Other costs

Labor

Natural gas

Ferroalloys

Electricity

Scrap

$451/т

78%

7%

4%

0%

1%

10%

$458/т $/t

BILLET CASH COST AT NSMMZ**

** NSMMZ – the main asset of Long products segment

Ordinary grades

Value added grades

* Other sales (scrap)

Page 21: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

MINING SEGMENT– Q4 2012 SEGMENT’S REVENUE GROWTH

• Growth of shipments to the Lipetsk Site

• Increase of concentrate supply to the third parties, incl.

export

STABLE HIGH PROFITABILITY

• Concentrate production cost $21/т.

• EBITDA margin is still at competitive level (60%) despite lower

prices for iron ore

21

2,57 3,00

0,74

1,22

0,0

1,0

2,0

3,0

4,0

5,0

Q3 2012 Q4 2012

Sales to third parties Sales to NLMK

IRON ORE CONCENTRATE SALES AND PRODUCTION COST

M t

21 21

0

5

10

15

20

25

Q3 2012 Q4 2012

Iron ore concentrate cost

$/t

COST STRUCTURE OF SALES

6%

21%

1% 4%

15%

37%

15% Raw materials

Electric energy

Natural gas

Other energy resourses

Labour costs

Other expenses

Amortisation

36

86 93 127

281 274

222 220

69%

69%

60% 60%

50%

60%

70%

80%

90%

100%

0

100

200

300

400

Q1 2012 Q2 2012 Q3 2012 Q4 2012

Revenue from sales to third parties (lh)Revenue from intersegmental operations (lh)EBITDA margin (rh)

$/t

SEGMENT REVENUE AND EBITDA

Page 22: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

3 33 88 90 75

57 17 13 21 16

120 88 180

102

163 140

209

145

18 17

14

11

405 351

499

365

0

200

400

600

Sales Revenue Sales Revenue

Semi-finished

Thick plates

HRC

CRC

Coated

Other

228 200 238 176

104 82

108 134

73

59

69 56 15

16

407 357

414 383

0

200

400

600

Sales Revenue Sales Revenue

Other

Coated

CRC

HRC

FOREIGN ROLLED PRODUCTS SEGMENT– Q4 2012 SALES VOLUMES DECREASE -11%

• Lower steel prices

• Weak demand in Europe

• Reconstruction of rolling mill on NLMK Dansteel

NEGATIVE FINANCIAL RESULT

• Negative EBITDA $72 million

22

989 1 026

759 692

-10 -5 -62 -72

-200

0

200

400

600

800

1 000

1 200

Q1 2012 Q2 2012 Q3 2012 Q4 2012

EBITDA Revenue from sales to third parties

$ million

Q4 2012 Q3 2012

$ mln

Q4 2012 Q3 2012

SALES VOLUMES AND REVENUES NLMK USA

SALES VOLUMES AND REVENUES NLMK EUROPE

000’t

000’t

$ million

$ million

000’t $ million

000’t $ million

SEGMENT REVENUE AND EBITDA

Page 23: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

23

APPENDIX

Page 24: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

24

SEGMENTAL INFORMATION

Q4 2012

(million USD)

Revenue from external customers 1 703 692 281 127 0 2 803 2 803

Intersegment revenue 346 88 220 655 (655)

Gross profit 376 (60) 56 220 0 594 26 620

Operating income/(loss) 84 (118) 10 188 (1) 163 28 191

as % of net sales 4% (17%) 3% 54% 7%

Income / (loss) from continuing operations

before minority interest108 (197) 20 136 0 67 (71) (5)

as % of net sales 5% (28%) 5% 39% (0%)

Segment assets including goodwill1 14 603 3 937 2 822 2 270 55 23 688 (5 163) 18 525

Q3 2012

(million USD)

Revenue from external customers 1 836 759 314 93 0 3 002 3 002

Intersegment revenue 295 1 122 222 641 (641)

Gross profit 438 (53) 78 216 0 680 6 686

Operating income/(loss) 152 (110) 40 173 (0) 254 7 262

as % of net sales 7% (15%) 9% 55% 9%

Income / (loss) from continuing operations

before minority interest248 (109) (7) 117 1 250 (84) 166

as % of net sales 12% (14%) (2%) 37% 6%

Segment assets including goodwill2 14 970 3 897 2 764 2 224 54 23 909 (4 960) 18 949

Totals

Intersegmental

operations and

balances

Consolidated

Steel

Foreign

rolled

products

Long

productsMining All other Totals

Intersegmental

operations and

balances

Consolidated

Steel

Foreign

rolled

products

Long

productsMining All other

1 as at 31.12.2012

2 as at 30.09.2012

Page 25: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

25 12M 2012, 12M 2011 are official reporting periods. Q3 2012, Q4 2012 figures are derived by computational method.

QUARTERLY DATA: CONSOLIDATED STATEMENT OF INCOME

Q4 2012 Q3 2012 12M 2012 12M 2011

(mln USD) + / - % + / - %

Sales revenue 2 803 3 002 (199) (7%) 12 157 11 729 428 4%

Production cost (1 984) (2 095) 111 (5%) (8 494) (7 780) (714) 9%

Depreciation and amortization (199) (221) 23 (10%) (768) (589) (179) 30%

Gross profit 620 686 (66) (10%) 2 894 3 360 (465) (14%)

General and administrative expenses (113) (99) (15) 15% (448) (556) 108 (19%)

Selling expenses (273) (279) 6 (2%) (1 144) (973) (171) 18%

Taxes other than income tax (43) (46) 4 (8%) (170) (165) (5) 3%

Operating income 191 262 (71) (27%) 1 133 1 666 (533) (32%)

Gain / (loss) on disposals of property, plant and equipment (0) (0) (0) (38) (29) (9) 30%

Gains / (losses) on investments (3) 1 (3) (3) 12 (15) 0%

Interest income 10 6 4 65% 29 30 (1) (3%)

Interest expense (31) (24) (7) 29% (68) (68)

Foreign currency exchange loss, net 14 (13) 27 (206%) 3 19 (15) (82%)

Other expense, net (105) (3) (103) 4066% (140) (14) (126) 879%

Income from continuing operations before income tax 76 229 (153) (67%) 915 1 682 (767) (46%)

Income tax (81) (63) (19) 30% (305) (421) 116 (28%)

Equity in net earnings/(losses) of associate (0) (0) (0) 256% 0 54 (54) (99%)

Net income (5) 166 (172) (103%) 610 1 315 (705) (54%)

Less: Net loss / (income) attributable to the non-controlling interest (16) 0 (17) (15) 42 (57) 0%0%

Net (loss) / income attributable to OJSC Novolipetsk Steel stockholders (22) 167 (188) (113%) 596 1 358 (762) (56%)

EBITDA 390 483 (93) (19%) 1 900 2 254 (354) (16%)

Q4 2012/Q3 2012 12M 2012/12M 2011

Page 26: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

26

CONSOLIDATED CASH FLOW STATEMENT

12M 2012, 12M 2011 are official reporting periods. Q3 2012, Q4 2012 figures are derived by computational method.

Q4 2012 Q3 2012 12M 2012 12M 2011

(mln. USD) + / - % + / - %

Cash flow from operating activities

Net income (5) 166 (172) (103%) 610 1 315 (705) (54%)

Adjustments to reconcile net income to net cash provided by operating Depreciation and amortization 199 221 (23) (10%) 768 589 179 30%Loss on disposals of property, plant and equipment 0 0 0 362% 38 29 9 30%(Gain)/loss on investments 3 (1) 3 3 (12) 15Interest expense 68Equity in net earnings of associate 0 0 0 256% (0) (54) 54 (99%)Defferd income tax (benefit)/expense 23 3 20 21 46 (25) (54%)Loss / (income) on forward contracts (1) (7) 5 (80%) (9) 5 (13)

Other movements 6 28 (22) (79%) 14 25 (11) (43%)

Changes in operating assets and liabilitiesIncrease in accounts receivables 92 181 (89) (49%) 167 130 36 28%Increase in inventories 42 79 (37) (47%) 170 (369) 539Decrease/(increase) in other current assets 12 8 5 65% 32 13 18 134%Increase in accounts payable and oher l iabilities (120) 24 (144) (70) 98 (168) (172%)Increase/(decrease) in current income tax payable 15 (19) 33 12 (10) 23 (223%)

Net cash provided from operating activities 333 684 (351) (51%) 1 825 1 805 20 1%

Cash flow from investing activities Proceeds from sale of property, plant and equipment 5 14 (9) (65%) 29 27 2 6%Purchases and construction of property, plant and equipment (296) (347) 51 (15%) (1 453) (2 048) 594 (29%)Proceeds from sale of investments 22 11 12 112% 283 718 (434) (61%)Placement of bank deposits and purchases of other investments (111) (14) (97) 694% (145) (524) 379 (72%)Prepayment for acquisition of interests in new subsidiaries (157) (42) (115) 275%

Net cash used in investing activities (380) (337) (43) 13% (1 443) (1 869) 426 (23%)

Cash flow from financing activities

Proceeds from borrowings and notes payable 500 883 (383) (43%) 1 819 1 967 (148) (8%)

Repayments of borrowings and notes payable (1 247) (167) (1 080) 645% (1 799) (1 684) (115) 7%

Capital lease payments (6) (6) 1 (9%) (23) (33) 9 (29%)Proceeds from disposal of assets to the company under common control 313 (313)

Dividends to shareholders (1) (2) 1 (117) (516) 400

Net cash used in financing activities (754) 707 (1 462) (119) 48 (167)

Net increase / (decrease) in cash and cash equivalents (801) 1 055 (1 856) 263 (15) 278

Effect of exchange rate changes on cash and cash equivalents (51) (21) (30) 139% (109) 65 (173)

Cash and cash equivalents at the beginning of the period 1 803 769 1 034 134% 797 748 49 7%

Cash and cash equivalents at the end of the period 951 1 803 (852) (47%) 951 797 154 19%

Q4 2012/Q3 2012 12M 2012/12M 2011

Page 27: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

27

as at

31.12.2012

as at

30.09.2012

as at

30.06.2012

as at

31.03.2012

as at

31.12.2011

as at

30.09.2011

as at

30.06.2011

as at

31.03.2011

as at

31.12.2010

(mln. USD)

ASSETS

Current assets 5 469 6 287 5 230 5 714 5 504 5 644 4 811 4 438 4 105Cash and cash equivalents 951 1 803 769 926 797 830 911 977 748Short-term investments 107 11 10 11 227 59 202 265 423Accounts receivable, net 1 491 1 559 1 642 1 786 1 573 1 694 1 669 1 295 1 260Inventories, net 2 827 2 819 2 733 2 904 2 828 2 939 1 923 1 784 1 580Deferred income tax assets 63 54 28 24 19 53 44 51 43Other current assets, net 30 42 47 63 59 69 62 65 52

Non-current assets 12 988 12 661 11 873 12 895 11 753 11 440 11 140 10 713 9 794Long-term investments, net 19 13 9 9 8 9 932 728 688Property, plant and equipment, net 11 753 11 458 10 716 11 664 10 570 10 275 9 436 9 223 8 382Intangible assets 142 146 148 159 159 173 177 181 181Goodwill 786 778 752 802 760 728 534 528 495Other non-current assets, net 38 25 17 244 19 10 22 25 26Deferred income tax assets 250 240 230 17 237 245 38 28 21#ССЫЛКА! #ССЫЛКА! #ССЫЛКА!

Total assets 18 458 18 949 17 103 18 609 17 257 17 084 15 951 15 150 13 899

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities 3 302 4 155 3 579 3 577 2 940 3 163 2 141 1 831 1 652Accounts payable and other l iabilities 1 462 1 713 1 582 1 783 1 623 2 098 1 535 1 252 1 107Short-term borrowings 1 816 2 434 1 971 1 781 1 306 1 031 544 553 526Current income tax liability 24 9 26 12 11 34 62 26 19

Non-current liabilities 4 065 3 875 3 329 3 880 4 212 3 849 2 539 2 718 2 693Long-term borrowings 2 816 2 850 2 373 2 693 3 074 2 791 2 070 2 074 2 099Deferred income tax liability 792 752 690 762 714 705 455 450 401Other long-term liabilities 457 273 266 425 425 353 14 194 194

Total liabilities 7 367 8 030 6 908 7 457 7 152 7 012 4 680 4 549 4 345

Stockholders’ equityCommon stock 221 221 221 221 221 221 221 221 221Statutory reserve 10 10 10 10 10 10 10 10 10Additional paid-in capital 306 306 306 306 306 306 306 99 99Other comprehensive income (997) (1 178) (1 738) (613) (1 489) (1 391) (108) (241) (917)Retained earnings 11 582 11 604 11 437 11 272 11 099 10 945 10 984 10 654 10 261

NLMK stockholders’ equity 11 123 10 964 10 237 11 196 10 147 10 092 11 414 10 742 9 675Non-controlling interest (33) (45) (42) (45) (42) (21) (144) (141) (121)Total stockholders’ equity 11 090 10 919 10 195 11 151 10 105 10 072 11 270 10 601 9 554

Total liabilities and stockholders’ equity 18 458 18 949 17 103 18 609 17 257 17 084 15 951 15 150 13 899

CONSOLIDATED BALANCE SHEET

Page 28: NLMK: 12M 2012 and Q4 2012 US GAAP Financials

www.nlmk.ru

NLMK Investor relations Russia, 115054, Moscow

Bakhrushina str, 18, bldg 1

t. +7 495 915 15 75

f. +7 495 915 79 04

[email protected]