north hykeham community hub 2.2 contract sum analysis 2.2.2 elemental...

NORTH HYKEHAM COMMUNITY HUB

2.2 CONTRACT SUM ANALYSIS

2.2.2 Elemental Detailed Costs

Description Qty Unit Rate Total

0- (0-) FACILITATING WORKS

0A- (0.2) Site Clearance

AItem 0.00

B

Item 0.00

0A-T Total To Elemental Summary 0.00

1- (1-) SUBSTRUCTURE

1A- (1.1) Standard Foundations

C m 0.00

D m 0.00

E m 0.00

F Pad foundations generally Nr 0.00

GItem 0.00

Any other item in connection with

foundations the Contractor wishes

to price - please insert


Strip foundations; 600 wide


Extra; removal of obstructions and

contaminated material off site

Excavate, remove surplus excavation;

earthwork support; concrete, formwork and

reinforcement; all as Engineer's Drawing

15409/300


General site clearance; removing debris,

shrubs bushes and vegetation generally

Removing topsoil; storing on adjacent site in

spoil heaps; location & placing to be agreed

with the Employer

Contract Sum Analysis





1C- (1.2) Lowest Floor Construction

A

m3 0.00

B

m2 0.00

CItem 0.00

D Item 0.00


slab works the Contractor wishes to

price - please insert

1C-T Total To Elemental Summary 0.00

Reinforced concrete floor slab complete;

granular base; damp proof course;

reinforcement; formwork; surface finish;

joints

Excavate, remove surplus excavation;

earthwork support; concrete, formwork and

reinforcement; all as Engineer's Drawing

15409/301 (screed & insulation included

within finishes)

Extra; removal of obstructions and

contaminated material off site

Excavate to reduce levels; storing on

adjacent site in spoil heaps; location &

method to be agreed with the Employer

Extra; forming floor gulley to showers






2- (2-) SUPERSTRUCTURE

2A- (2.1) Frame

A columns t 0.00

B beams t 0.00

C

t 0.00

D fittings/fixings and the like t 0.00

E m2 0.00

Fm2 0.00

GItem 0.00

H JJI 300C engineered timber joists m 0.00

J JJI 300D engineered timber joists m 0.00

KFixing noggins at 1000 centres as

roof bearers m2 0.00

L 12 plywood decking m2 0.00

M Item 0.00


structural works the Contractor

wishes to price - please insert


Sundry fixings straps infill pieces etc

protection to steel frame; exposed

protection to steel frame; hidden; 2 costs

asphaltic compound

Structural steelwork generally; as Engineer's

Drawing 15409/302, 303 & 304

hollow section, angle and channel section;

secondary steelwork, wind posts etc

Structural timbers generally; as Engineer's

Drawing 15409/302, 303 & 304

structural timbers generally; wall plates,

fixing noggins, cantilever frames etc






2B- (2.2) Upper Floors

A Not applicable 0 m2 0.00 0.00

2B-T Total To Elemental Summary 0.00

2C- (2.3) Roof

B

m2 0.00

C Edge/junction detail; eaves m 0.00

D Edge/junction detail; abutment m 0.00

E Edge/junction detail; gable m 0.00

Fm 0.00

G

m 0.00


roof finishes the Contractor wishes



2D- (2.4) Stairs and Ramps

L Not applicable 0 m2 0.00 0.00

2D-T Total To Elemental Summary 0.00

Rainwater installations; gutters; fittings and

fixings; as specification R10.311

Roof finish, stucco embossed aluminium

standing seam roofing system complete; as

specification H31.110; insulation

Rainwater installations; pipes, flush joint

aluminium; fittings and fixings; as

specification R10.370






2E- (2.5) External Walls

A

m 0.00

B

m2 0.00

C

m2 0.00

D

m2 0.00

E Blockwork inner lining to cladding m2 0.00

FItem 0.00

G

m2 0.00

Masonry walls; external leaf; plain insitu

concrete cavity fill; insulation; inner leaf; to

damp proof course level

Masonry walls; facings as specification

F10.110; insulation as specification

P10.240; 200 blockwork inner leaf complete

as specification F10.260; above damp proof

course; inclusive of works to openings;

lintels as Engineer's Drawing 15409/302;

cills, jambs; damp proof courses, cavity

closer & insulation

Cedar cladding; insulation and structural

support; flashings, trims and the like; as

specification K13.110


F10.110; in attached piers to front elevation

Masonry support generally; Ancon MDCR as

Engineer's Drawing 15409/302


F10.110; insulation as specification

P10.240; 140 blockwork inner leaf complete

as specification F10.260; above damp proof

course; inclusive of works to openings;

lintels as Engineer's Drawing 15409/302;

cills, jambs; damp proof courses, cavity

closer & insulation






(2.5) External Walls (Continued)

A generally; varying widths m2 0.00

B

Item 0.00


external walls the Contractor wishes


2E-T Total To Elemental Summary 0.00

PPC aluminium portico as door

surround; 3 thick; supports; flashings;

secret fixings; as specification H31.120

Soffit Cladding as Drawing 8201; soffits

complete; suspension system; board; trims

and flashings; battens; as specification

M20.100






2F- (2.6) Windows & External Doors

A GFEX - W01, - 08 Nr 0.00

B GFEX - W09 -14 Nr 0.00

C Nr 0.00

D Extra; double doors; GFEX D03 Nr 0.00

E Nr0.00

F Nr 0.00

G Nr 0.00

H

Nr 0.00

Jm 0.00

K Blinds; as specification N10.230 Item 0.00


windows and external doors the

Contractor wishes to price - please

insert

2F-T Total To Elemental Summary 0.00

Windows, louvres and doors; frames,

glazing; ironmongery; sealing at perimeter;

As Architect's Drawing SH-A-0001 and

specification L10.160

Window board; as specification P20.202;

decorations

External door; single doors to rear entrance;

GFEX 04; as specification L20.500

Glazing at high level; 4510 wide; CW-03

Glazing to rear elevation; 4510 wide; CW-01

& 02

Extra; double doors; GFEX D01 & D02

Glazing to front elevation; 3217 wide






2G- (2.7) Internal Walls & Partitions

Blockwork; as specifications F10.250 & 260

A Blockwork; 100 thick m2 0.00

B m2 0.00

C m2 0.00

D Blockwork; 140 thickm2 0.00

E m2 0.00

F m2 0.00

GExtra; lintels as Engineer's

drawings 15409/302Item 0.00

H Movement joints Item 0.00

J

m2 0.00

K

m2 0.00

L

m2 0.00

Mm2 0.00

2G-T Total To Elemental Summary 0.00

Blockwork; 140 thick; fair faced one side

Blockwork; 140 thick; fair faced both sides

Blockwork; 100 thick; fair faced both sides

Blockwork; 100 thick; fair faced one side

Any other item in connection with internal

walls the Contractor wishes to price - please

insert

Partitions; wall type 2; as specification

K10.127B; plaster skim as specification

K10.681A

Internal walls; as Architect's Drawing 6301; all trims

fixings and the like

Partitions; IPS panelling; as specification

K32.150


K10.127A; skim coat plaster as specification

K10.681A


K10.156A; plaster skim as specification

K10.681A






2H- (2.8) Internal Doors

A GFINT-D001 Nr 0.00

B GFINT-D002 Nr 0.00

C GFINT-D003 Nr 0.00

D GFINT-D004 Nr 0.00

E GFINT-D005 Nr 0.00

F GFINT-D006 Nr 0.00

G GFINT-D007 Nr 0.00

H GFINT-D008 Nr 0.00

J GFINT-D009Nr 0.00

K GFINT-D010Nr 0.00

L GFINT-D011Nr 0.00

M GFINT-D012Nr 0.00

N GFINT-D013Nr 0.00

P GFINT-D014Nr 0.00

Q GFINT-D015Nr 0.00

R GFINT-D016Nr 0.00

S GFINT-D017Nr 0.00

T GFINT-D018Nr 0.00

U GFINT-D019Nr 0.00

V GFINT-D020Nr 0.00

W GFINT-D021Nr 0.00

X GFINT-D022Nr 0.00

Y

Nr 0.00

ZRoller shutter doors to kitchen; as

specification L20.310 Nr 0.00

Doors; frames and architraves, glazing;

ironmongery; as Drawing SH-A-00002; as

specifications L20.430 & L10.150

Sliding folding partitions; to club room;

incorporating single pass door; GFINT-

D023; as specification L20.540






(2.8) Internal Doors (Continued)

A GFINT - W25; 910 x 2260 Nr 0.00

B Decorations to doors generally Item 0.00


internal doors the Contractor wishes


2H-T Total To Elemental Summary 0.00

Windows, louvres and doors; frames,

glazing; ironmongery; sealing at perimeter;

As Architect's Drawing SH-A-0001






3- (3-) FINISHINGS

3A- (3.1) Wall Finishes

Am2 0.00

BDecorations to walls; emulsion paint

as specification M60.110 m2 0.00

CDecorations to walls; mopuld

resistant paint as specification

M60.115m2 0.00

D

m2 0.00

Em2 0.00


wall finishes the Contractor wishes



Whiterock; as specification N11.420; in

splash backs to kitchen

Two coat plaster work to walls; to blockwork

base; as specification K10.220

Ceramic wall tiles; fixing with adhesive;

grouting and trims as required; showers; as

specification M40.113

Wall finishes as Drawing 8601; complete;

trims, beading






3B- (3.2) Floor Finishes

Am2 0.00

Bm2 0.00

Cm2 0.00

Dm2 0.00

E Carpet; as specification M50.130 m2 0.00

F Carpet; as specification M50.140 m2 0.00

G m2 0.00

H m2 0.00

J m2 0.00

K Tile skirtings generally m 0.00

Lm2 0.00

M m2 0.00

N m2 0.00

P m2 0.00

Qm 0.00


Any other item in connection with floor

finishes the Contractor wishes to price -

please insert

Timber skirtings generally; 75 x 15, as

specification P20.200; decoration

Screed 115 thick; to insulation base;

generally; as specification M10.130

Insulation, 115 thick to ground floor slab;

generally; as specification P10.230

Entrance barrier; external; as specification

M50.170

Floor finishes as Drawing 8401; levelling

screed, trims and accessories as required

Insulation, 115 thick to ground floor slab; in

connection with under floor heating

Screed 115 thick; to insulation base; in

connection with under floor heating

Entrance barrier; internal; as specification

M50.160

Timber flooring; as specification K21.111

Ceramic Tile; as specification M40.110



Linoleum; as specification M50.150






3C- (3.3) Ceiling Finishes

Am2 0.00

Bm2 0.00

Cm2 0.00

Dm2 0.00

Em2 0.00

F Item 0.00

Gm2 0.00

Hm2 0.00


ceiling finishes the Contractor



Extra; access, bulkheads, fire barriers

Ceiling finishes as Drawing 8201; ceilings

complete; suspension system; board; trims

battens

Moisture resistant plasterboard Type 2;

flat; as specification 226B

Moisture resistant plasterboard Type 5;

sloping; as specification K13.226E

Standard plasterboard; Type 3; sloping; as

specification K13.226C

Standard plasterboard; Type 4; sloping; as

specification K13.226D

Standard plasterboard; Type 1; flat; as

spoecification K13.226A

Moisture resistant paint to ceilings as

specification M60,115

Emulsion paint to ceilings as specification

M60,110






4-

4A- (4.1) Fittings

A Item 0.00

B Item 0.00

CItem 0.00

DNr 0.00

ENr 0.00

FNr 0.00

GNr 0.00

H Mirrors; as specification N10.240 Nr 0.00

J Mirrors; as specification N10.250 Nr 0.00

K base units Nr 0.00

L wall units Nr 0.00

M worktops Nr 0.00

N custom made units Nr 0.00

P oven Nr 0.00

Q Signage - internal Item 0.00

R Signage -external Item 0.00

Signage generally; as specification N14

Kitchen units; as specification N11; battens,

bearers, fixings generally; sealant

Storage units: as specification N10.120

Notice boards; as specification N10.195

Spur shelving to cleaners; as specification

N10.160

Benches to changing rooms; as specification

N10.170

(4-) FITTINGS, FURNISHINGS &

EQUIPMENT

Coat hooks to changing rooms; as

specification N10.210

Baby change unit; as specification N10.220

Lockers to changing rooms; as specification

N10.200






(4.1) Fittings (Continued)

A generally Item 0.00

B signage; as Drawing Nr 06302 Item 0.00


fittings the Contractor wishes to



Fire fighting equipment; as specification

N17; pattresess, fixings and the like






5- (5-) SERVICES

5A- (5.1) Sanitary Installations

ANr 0.00

B Wc's; as specification N13.300 Nr 0.00

CNr 0.00

DNr 0.00

ENr 0.00

FNr 0.00

GNr 0.00

HNr 0.00

JNr 0.00

KNr 0.00

LNr 0.00

M Nr 0.00

PNr 0.00


Cleaner's sink; taps; as specification

N13.330

Any other item in connection with sanitary

fittings the Contractor wishes to price -

please insert

Wash hand basin; taps; as specification

N13.310

Disabled wc area; as specification N13.320

Sanitary towel dispensers; as specification

N13.370

Soap dispensers; as specification N13.380

Disabled shower area; as specification

N13.340

Sink & single drainer as specification

N11.340

Toilet brush holders; as specification

N13.385

Waste bins; as specification N13.390

Showers to officials; as specification

N13.350

Showers to changing rooms; as specification

N13.350

Paper towel dispensers; as specification

N13.360






5B- (5.2) Services Equipment

A Item 0.00


5C- (5.3) Disposal Installations

BItem 0.00


5D- (5.4) Water Installations

C Cold water installationsItem 0.00

D Hot water installationsItem 0.00


5E- (5.5) Heat Source

E Boiler Item 0.00

5E-T Total To Elemental Summary 0.00

5F- (5.6) Space Heating & Air Conditioning

FItem 0.00

5F-T Total To Elemental Summary 0.00

5G- (5.7) Ventilation Systems

G Ventilation installations Item 0.00

5G-T Total To Elemental Summary 0.00

Plant room - mechanical installations

Disposal installations; soil waste and

overflow installations complete

Electrical heating complete (screed and

insulation included within floor finishes)






5H- (5.8) Electrical Installations

A Item 0.00

BItem 0.00

C Power installations Item 0.00

DItem 0.00

E Lighting installations generally Item 0.00

F Emergency lighting installationsItem 0.00

G External lighting Item 0.00

H Earthing & bonding Item 0.00

5H-T Total To Elemental Summary 0.00

5I- (5.9) Fuel Installations

J Gas installations generally 0 Item 0.00

5I-T Total To Elemental Summary 0.00

5J- (5.10) Lift & Conveyor Installations

K Not applicable Item 0.00

5J-T Total To Elemental Summary 0.00

5K- (5.11) Fire & Lightning Protection

LFire and smoke alarm installations

Item 0.00

M Lightning protection Item 0.00

5K-T Total To Elemental Summary 0.00

Plant room - electrical installations

Mains installations, sub mains and

containment

Supplies in connection with mechanical

equipment






5L-

A Data & telecoms installations Item 0.00

B Access control Item 0.00

C Security installations Item 0.00

D CCTV installations Item 0.00

E Control systems Item 0.00

5L-T Total To Elemental Summary 0.00

5M- (5.13) Others generally

FAny other items the contractor

wishes to insert; please list

5M-T Total To Elemental Summary 0.00

5N- (5.14) Builders Work In Connection

Gplumbing and mechanical

installations Item 0.00

H electrical installations Item 0.00

5N-T Total To Elemental Summary 0.00

(5.12) Communications, Security &

Control

Builders work in connection generally






5O- (5.15) Sundry Associated Works

Design

Aplumbing and mechanical


B electrical installations Item 0.00

Specific services preliminaries

Cplumbing and mechanical


D electrical installations Item 0.00

Testing and commissioning

Eplumbing and mechanical


F electrical installations Item 0.00

As built information; operating &

maintenance manuals, information

for SBEM & the like

Gplumbing and mechanical

installationsItem 0.00

H electrical installations Item 0.00

5O-T Total To Elemental Summary 0.00






A Not applicable Item 0.00

Total To Elemental Summary 0.00

(7-) WORKS TO EXISTING BUILDINGS

(7.1 - 7.6) Works to Existing Buildings

B Not applicable Item 0.00


6- (8-) EXTERNAL BUILDING WORKS

6A- (8.1) Site Preparation Works

CGeneral reduced level excavation

and store on site m3 -


(6.1) Prefabricated Buildings & Building

Units

(6-) PREFABRICATED BUILDINGS &

BUILDING UNITS






6B- (8.2) Roads, Paths, Pavings & Surfacing

Am2 0.00

Bm2 0.00

Cm2 0.00

Dm2 0.00

Em2 0.00

FExtra; removing unsuitable

excavated material from site m3 0.00

GPrecast concrete kerbs and

foundation; ref HB 2 m 0.00

HPrecast concrete kerbs and

foundation; flush kerb m 0.00

JPrecast concrete edgings and

foundation m 0.00


external finishes the Contractor



Excavate, remove surplus excavation and

place on adjacent site; earthwork support;

concrete, formwork and reinforcement; sub

base and pavings; all as Engineer's

Drawings 15409/230 & 235

Sett pavings as pedestrian crossover; as

specification Q25.100

Macadam car parking and roads, as


Macadam car parking and roads, as


Concrete pedestrian pavings; as


Natural stone pebble border; as







6C- (8.3) Soft Landscaping, Planting

ATopsoil; stored on site; preparing for

seeding m2 0.00

B Grass seeding m2 0.00

C Soft planting Item 0.00


6D- (8.4) Fencing Rails & Walls

D m 0.00


(8.5) External Features

E Nr 0.00

F Nr 0.00

G Nr 0.00

H Nr 0.00

J Nr 0.00

K Nr 0.00


Cycle stands; as specification Q50.210

Refuse/Mower store; as specification

Q50.215; base, surround

Entrance barrier; as specification Q50.110

Lamp post protector; as specification

Q50.130

Bollards; as specification Q50.120

External benching; as specification Q50.220

Boot cleaning station; as specification

Q50.220






(8.6) External Drainage Within the Confines of the Site

Surface water; as Engineer's

Drawing 15409 240 & 260

A 100 pipe m 0.00

B 150 pipe m 0.00

C rainwater pipe connection Nr 0.00

D road gullies Nr 0.00

E rodding point Nr 0.00

F Nr 0.00

G Nr 0.00

H Nr 0.00

J Nr 0.00

Excavate trenches, earthwork support,

filling on completion removing surplus

excavated material, bed and surround,

pipe and fittings

Excavate , earthwork support, filling on

completion removing surplus excavated

material, concrete bed or foundation,

cover and frame

Mini PPIC chambers complete; maximum

depth not exceeding 600

PPIC chambers complete; depth 750 -

1000


1500

Manhole complete; 1200 diameter

chamber maximum depth 1300






Foul water; as Engineer's

Drawing 15409 240 & 260

A 100 pipe m 0.00

B svp connection Nr 0.00

C gully to mower store Nr 0.00

Dinternal gully to plant room; as

specification R11.316Nr 0.00

Elinear floor gully to showers;

as specification R11.310m 0.00

F Nr 0.00

G Nr 0.00

H Nr 0.00

Generally

JTesting foul and surface water

drainageItem 0.00


drainage the Contractor wishes to




1000


1250


chamber maximum depth 1200




pipe and fittings




cover and frame






(8.7) External Drainage Outside the Confines of the Site

Surface water; as Engineer's

Drawing 15409 240 & 260

A 225 pipe m 0.00

B outfall Item 0.00

Foul water; as Engineer's

Drawing 15409 240 & 260

C m 0.00

D Nr 0.00

E Nr 0.00

F

Connection to existing manhole

within highway; approx depth to

invert 2500; inserting 150 pipe,

making good

Nr 0.00


chamber maximum depth 2000; in existing

highway


chamber maximum depth 1560; in existing

highway




pipe and fittings




cover and frame




pipe and fittings; within existing




cover and frame; within existing

highway

150 pipe; within existing highway






Generally

ABreaking out existing drainage

pipes, manholes etcItem 0.00

maintaining flow of existing drains

where applicable

BMaking good highway on completion

to satisfaction of local authorityItem 0.00

C Testing and approvals Item 0.00

(8.8) External Services

Incoming services

C water Item 0.00

D electricity Item 0.00

E gas Item 0.00

F telecoms Item 0.00

G Trenches for incoming services Item 0.00


(9-) DESIGN FEES

(9.1 - 9.3 ) Design fees

B

Consultant fees to complete the

design process and carry out all the

post contract works

Please identify each discipline

separately







8- (10-) RISK

8A- (10.1- 10.4) General Risk

DGeneral contingency for all design

risks by the Contractor Item 0.00

Note; A separate contingency will

be held by the Employer for change

controls



north hykeham community hub 2.2 contract sum analysis 2.2.2 elemental...

Documents