object class analysis

Upload: aaron-monk

Post on 09-Apr-2018

217 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/7/2019 Object Class Analysis

    1/114

    Object Class AnalysisBudget of the U.S. Government

    O f f i c e o f M a n a g e m e n t a n d B u d g e t

    w w w . b u d g e t . g o v

    Fiscal Year 2012

  • 8/7/2019 Object Class Analysis

    2/114

    GENERAL NOTES All years in the tables are fiscal years. The detailed amounts in tables and charts are rounded and therefore may not add to the listed totals.

    * This report is available on the Internet at www.budget.gov *

  • 8/7/2019 Object Class Analysis

    3/114

    TABLE OF CONTENTSOBJECT CLASSIFICATION:

    Object Classification Narrative ............................................................... ....................................................................... 1

    Table 1 - Agency Obligations by Object Class:

    All Branches ....................................................................... ........................................................................ ....................................... 4Legislative Branch .............................................................. ........................................................................ ....................................... 5Judicial Branch ................................................................... ........................................................................ ....................................... 6Executive Branch ............................................................... ........................................................................ ....................................... 7

    Department of Agriculture... ................................................................. ........................................................................ ............... 8

    Department of Commerce ..................................................................... ........................................................................ ............... 9Department of Defense--Military...................................................................................................................... ........................... 10Department of Education ...................................................................... ........................................................................ ............... 11Department of Energy ............................................................... ........................................................................ ........................... 12Department of Health and Human Services .................................................................. ............................................................... 13Department of Homeland Security .......................................................................................... ................................................... 14Department of Housing and Urban Development..................................................................................................... ............... 15Department of the Interior ..................................................................... ........................................................................ ............... 16Department of Justice............................................................................ ........................................................................ ............... 17Department of Labor ................................................................. ........................................................................ ........................... 18

    Department of State .................................................................. ........................................................................ ........................... 19Department of Transportation ............................................................... ........................................................................ ............... 20Department of the Treasury .................................................................. ........................................................................ ............... 21Department of Veterans Affairs ........................................................................ ........................................................................ ... 22Major Independent Agencies:

    Corps of Engineers--Civil Works ................................................................ ........................................................................ ... 23Other Defense Civil Programs ..................................................................... ........................................................................ ... 24Environmental Protection Agency ............................................................... ........................................................................ ... 25Executive Office of the President ............................................................... ........................................................................ ... 26General Services Administration ................................................................. ........................................................................ ... 27

    International Assistance Programs .............................................................. ........................................................................ ... 28

  • 8/7/2019 Object Class Analysis

    4/114

    National Aeronautics and Space Administration ................................................................. ................................................... 29National Science Foundation ....................................................................... ........................................................................ ... 30Office of Personnel Management . .................................................................. ....................................................... 31Small Business Administration............................................................................................ ................................................... 32Social Security Administration .................................................................... ........................................................................ ... 33

    Other Independent Agencies:

    Export-Import Bank of the United States ................................................................ ............................................................... 34Federal Deposit Insurance Corporation ................................................................... ............................................................... 35Postal Service............................................................................................... ........................................................................ ... 36Railroad Retirement Board .............................................................. ........................................................................ ............... 37Other Independent Agencies................................................................................................ ................................................... 38Allowances ............................................................... ........................................................................ ....................................... 39

    Table 2 - Obligations by Object Class and Agency:

    10 Personnel Compensation and Benefits ................................................................................................................................ 41

    11.1 Full-time permanent ................................................................... ........................................................................ ............... 4211.3 Other than full-time permanent ................................................................. ........................................................................ .. 4311.5 Other personnel compensation ................................................................. ........................................................................ ... 4411.7 Military personnel ........................................................................ ........................................................................ ............... 4511.8 Special personnel services payments .................................................................... .............................................................. 4612.1 Civilian personnel benefits................................................................................... ............................................................... 4712.2 Military personnel benefits ....................................................................... ........................................................................ .. 4813.0 Benefits for former personnel ................................................................... ....................................................................... ... 49

    Total Compensation, Current Civilian Employees ....................................................................... ....................................... 50Total Compensation and Benefits, Current Civilian Employees ............................................................. ........................... 51

    20 Contractual Services and Supplies ........................................................................................................................................ 5221.0 Travel and transportation of persons................................................................................ ................................................... 5322.0 Transportation of things ............................................................... ........................................................................ ............... 5423.1 Rental payments to GSA .............................................................. ........................................................................ ............... 5523.2 Rental payments to others ........................................................................ ........................................................................ ... 5623.3 Communications, utilities, and miscellaneous charges ................................................................ ....................................... 5724.0 Printing and reproduction ........................................................................ ........................................................................ ... 5825.1 Advisory and assistance services ............................................................. ........................................................................ ... 5925.2 Other services........................................................................................... ........................................................................ ... 60

    25.3 Other purchases of goods and services from Government accounts .................................................................... .............. 61

  • 8/7/2019 Object Class Analysis

    5/114

    25.4 Operation and maintenance of facilities ............................................................. ............................................................... 6225.5 Research and development contracts .................................................................. ............................................................... 6325.6 Medical care ..................................................................... ........................................................................ ........................... 6425.7 Operation and maintenance of equipment ....................................................................... ................................................... 6525.8 Subsistence and support of persons ..................................................................... ............................................................... 6626.0 Supplies and materials ................................................................. ........................................................................ ............... 67

    30 Acquisition of Assets ............................................................................................................................................................... 6831.0 Equipment ........................................................................ ........................................................................ ........................... 6932.0 Land and structures ...................................................................... ........................................................................ ............... 7033.0 Investments and loans .................................................................. ........................................................................ ............... 71

    40 Grants and Fixed Charges.... ................................................................... ................................................... 7241.0 Grants, subsidies, and contributions ..................................................................... ............................................................... 7342.0 Insurance claims and indemnities ............................................................. ........................................................................ ... 7443.0 Interest and dividends ................................................................... ........................................................................ ............... 75

    44.0 Refunds ................................................................. ........................................................................ ....................................... 76

    90 Other ......................................................................................................................................................................................... 7791.0 Unvouchered ..................................................................... ........................................................................ ........................... 7892.0 Undistributed................................................................................. ........................................................................ ............... 7994.0 Financial transfers ............................................................. ........................................................................ ........................... 8099.5 Below reporting threshold......................................................................... ........................................................................ ... 81

    OBLIGATIONS AND OFFSETTING RECEIPTS AND COLLECTIONS:

    Explanatory Notes ............................................................. ........................................................................ ....................................... 83

    Table 3 - Bridge from Gross to Net Obligations ......................................................................................................................... 86

    Table 4 - Undistributed Offsetting Receipts ................................................................................................................................ 106

  • 8/7/2019 Object Class Analysis

    6/114

  • 8/7/2019 Object Class Analysis

    7/114

    OOBBJJEECCTT CCLLAASSSSIIFFIICCAATTIIOONN

  • 8/7/2019 Object Class Analysis

    8/114

  • 8/7/2019 Object Class Analysis

    9/114

    Object Classification NarrativeThis report presents the Federal Governments obligations in terms of the object classification prescribed in section 83 of OMBCircular No. A-11. Object classes describe the nature of the service or article for which obligations are first incurred, regardless of

    the purpose, function, or program served.

    Object classes. The object classes are divided into the following five major groups:

    10 Personnel Compensation and Benefits 20 Contractual Services and Supplies 30 Acquisition of Assets 40 Grants and Fixed Charges 90 Other

    The tables included in this report provide the amounts shown in the detailed object class schedules of the FY 2012 BudgetAppendix.The 2010 column reflects the actual obligations recorded. The 2011 column reflects, for the accounts that are included in the annualappropriations bills, the annualized level of obligations provided by the current continuing resolution, P.L 111-242, as amended. The2012 column includes obligations for all proposed appropriations.

    As in theAppendix volume, direct obligations are distributed by object class. Reimbursable obligations are generally shown in total.Greater detail is provided for direct obligations because they are financed by taxpayers, unlike reimbursable obligations which arefinanced by offsetting collections received from the sale of goods and services.

    The amount shown in object class 26.0, Supplies and materials, in 2011, has increased over 95 percent when compared to 2010. This

    increase is attributable to placeholder adjustments in various Department of Defense accounts to reflect the difference between the FY2011 Presidents Budget base request and the annualized Continuing Resolution amount, which includes both base and OverseasContingency Operations funding, for each appropriation account. These adjustments were recorded under object class 26.0, Suppliesand materials.

    This budget includes an allowance in the amount of $10,000 million in each of 2011 and 2012. These amounts represent a placeholderfor major disasters requiring Federal assistance for relief and reconstruction. These allowances are not distributed by object class.Rather it is classified in object class 92.0, Undistributed.

    1

  • 8/7/2019 Object Class Analysis

    10/114

    Object Classification NarrativeThis budget includes financial transfers from the general fund appropriation to the Social Security trust funds equal to the reduction inrevenues resulting from the payroll tax holiday period in calendar year 2011. The amounts of transfers are $102,445 million and

    $55,243 million, in 2011 and 2012, respectively. These transfers were recorded under object class 94.0, Financial transfers.

    2

  • 8/7/2019 Object Class Analysis

    11/114

    TABLE 1AAGGEENNCCYYOOBBLLIIGGAATTIIOONNSS

    BBYYOOBBJJEECCTT CCLLAASSSS

    3

  • 8/7/2019 Object Class Analysis

    12/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    All Branches

    117,671Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 123,470 126,372

    9,263Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 6,515 6,441

    9,566Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 9,130 9,409

    101,694Military personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.7 104,510 102,655816Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 907 901

    52,931Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 54,067 55,477

    51,368Military personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.2 49,739 53,350

    112,409Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 118,976 123,805

    455,718PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 467,314 478,410

    16,919Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 12,632 16,475

    16,579Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 8,342 16,492

    8,146Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 8,388 9,508

    3,303Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 3,524 3,629

    13,319Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 13,154 13,747

    1,371Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 1,150 1,465

    38,137Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 26,442 28,611

    87,933Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 81,396 85,122

    97,904Other purchases of goods and services from Government accounts . .25.3 86,874 93,500

    53,258Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 37,760 42,459

    86,323Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 83,417 74,218

    21,169Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 25,170 26,651

    36,273Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 24,271 34,189

    3,208Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 1,723 3,073

    69,997Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 137,232 80,584

    553,839CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 551,475 529,723

    143,030Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 172,126 149,632

    35,143Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 37,773 35,505

    78,923Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 52,863 32,419

    257,096ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 262,762 217,556

    1,382,064Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 1,333,146 1,261,2911,632,809Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 1,686,142 1,657,559

    431,673Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 466,496 505,215

    1,488Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 861 835

    3,448,034GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 3,486,645 3,424,900

    148Unvouchered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91.0 88 64

    1,126Undistributed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .92.0 10,000 10,000

    48,591Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 129,745 84,281

    49,865OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 139,833 94,345

    4,764,552Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 4,908,029 4,744,934

    509,388Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 537,234 525,077

    134Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 107 118

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,274,07499.9

    5,445,370 5,270,129

    4

  • 8/7/2019 Object Class Analysis

    13/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Legislative Branch

    1,870Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 1,872 1,917

    41Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 40 41

    28Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 24 24

    2Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 3 2575Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 592 602

    2,516PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 2,531 2,586

    76Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 61 65

    1Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 3 3

    30Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 34 36

    7Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 10 13

    184Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 181 195

    146Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 148 155

    97Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 92 105

    1,197Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 1,207 1,267

    23Other purchases of goods and services from Government accounts . .25.3 14 13

    77Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 78 72

    63Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 69 82

    82Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 81 86

    1,983CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 1,978 2,092

    290Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 198 215

    83Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 130 116

    3Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 3 3

    376ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 331 334

    13Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 12 12

    1,180Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 --- ---

    1,193GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 12 12

    19Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 12 13

    19OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12 13

    6,087Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 4,864 5,0371,149Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 1,247 1,268

    22Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 23 25

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,25899.9 6,134 6,330

    5

  • 8/7/2019 Object Class Analysis

    14/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Judicial Branch

    2,355Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 2,396 2,495

    626Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 629 646

    28Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 29 29

    951Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 977 1,051

    6Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 6 6

    3,966PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 4,037 4,227

    117Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 122 124

    6Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 6 7

    952Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 963 981

    30Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 30 30

    214Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 225 253

    27Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 29 29

    3Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 3 3

    1,749Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 1,840 1,899

    6Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 6 6

    32Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 35 36

    37Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 40 42

    3,173CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 3,299 3,410

    396Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 438 470

    2Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 2 3

    398ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 440 473

    127Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 134 144

    66Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 73 78

    193GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 207 222

    7,730Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 7,983 8,332

    338Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 387 390

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,06899.9 8,370 8,722

    6

  • 8/7/2019 Object Class Analysis

    15/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Executive Branch

    113,446Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 119,202 121,960

    8,596Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 5,846 5,754

    9,538Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 9,106 9,385

    101,694Military personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.7 104,510 102,655

    786Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 875 870

    51,405Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 52,498 53,824

    51,368Military personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.2 49,739 53,350

    112,403Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 118,970 123,799

    449,236PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 460,746 471,597

    16,726Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 12,449 16,286

    16,572Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 8,333 16,482

    7,164Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 7,391 8,491

    3,266Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 3,484 3,586

    12,921Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 12,748 13,299

    1,198Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 973 1,281

    38,037Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 26,347 28,503

    84,987Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 78,349 81,956

    97,881Other purchases of goods and services from Government accounts . .25.3 86,860 93,487

    53,175Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 37,676 42,381

    86,323Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 83,417 74,218

    21,169Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 25,170 26,651

    36,178Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 24,167 34,071

    3,208Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 1,723 3,073

    69,878Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 137,111 80,456

    548,683CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 546,198 524,221

    142,344Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 171,490 148,947

    35,058Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 37,641 35,386

    78,920Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 52,860 32,416

    256,322ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 261,991 216,749

    1,381,924Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 1,333,000 1,261,1351,632,743Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 1,686,069 1,657,481

    431,673Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 466,496 505,215

    308Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 861 835

    3,446,648GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 3,486,426 3,424,666

    148Unvouchered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91.0 88 64

    1,126Undistributed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .92.0 10,000 10,000

    48,572Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 129,733 84,268

    49,846OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 139,821 94,332

    4,750,735Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 4,895,182 4,731,565

    507,901Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 535,600 523,419

    112Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 84 93

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,258,74899.9

    5,430,866 5,255,077

    7

  • 8/7/2019 Object Class Analysis

    16/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Agriculture

    4,829Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 4,947 4,746

    231Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 223 205

    322Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 320 298

    21Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 21 18

    1,708Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 1,789 1,712

    38Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 40 34

    7,149PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 7,340 7,013

    296Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 302 272

    96Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 255 246

    223Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 262 241

    115Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 112 101

    238Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 243 225

    26Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 26 24

    42Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 27 6

    5,274Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 5,069 3,173

    1,350Other purchases of goods and services from Government accounts . .25.3 1,396 1,255

    224Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 53 46

    268Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 271 248

    1Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 1 1

    40Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 36 31

    4,021Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 4,356 3,813

    12,214CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 12,409 9,682

    258Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 261 259

    890Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 832 875

    17Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 49 49

    1,165ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 1,142 1,183

    122,992Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 128,316 125,531

    3,126Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 5,838 3,878

    347Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 282 286

    1Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 --- ---126,466GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 134,436 129,695

    146,994Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 155,327 147,573

    14,733Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 15,442 19,989

    16Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 1 1

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 161,74399.9 170,770 167,563

    8

  • 8/7/2019 Object Class Analysis

    17/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Commerce

    2,167Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 2,013 2,100

    2,609Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 229 136

    286Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 107 110

    30Military personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.7 32 33

    909Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 637 663

    24Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 26 27

    6,025PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 3,044 3,069

    550Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 138 143

    46Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 33 24

    220Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 205 188

    41Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 36 35

    219Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 167 187

    25Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 16 24

    626Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 424 355

    1,154Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 1,112 1,742

    1,576Other purchases of goods and services from Government accounts . .25.3 1,381 1,418

    32Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 18 14

    59Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 70 130

    772Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 95 90

    16Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 1 ---

    246Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 167 190

    5,582CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 3,863 4,540

    477Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 183 249

    220Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 91 71

    697ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 274 320

    6,391Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 1,454 2,554

    ---Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 1 1

    6,391GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 1,455 2,555

    18,695Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 8,636 10,484

    3,591Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 4,065 4,299

    4Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 1 2

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,29099.9 12,702 14,785

    9

  • 8/7/2019 Object Class Analysis

    18/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Defense--Military Programs

    28,549Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 30,918 30,348

    1,845Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 1,773 1,748

    1,848Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 1,518 1,611

    98,755Military personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.7 101,479 99,534

    4Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 1 2

    9,989Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 10,480 10,388

    50,644Military personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.2 48,959 52,567

    1,246Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 494 1,058

    192,880PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 195,622 197,256

    10,421Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 6,757 9,033

    14,684Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 5,918 13,723

    528Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 336 1,110

    1,620Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 1,606 1,487

    6,891Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 6,343 6,760

    702Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 437 674

    24,587Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 14,171 17,077

    23,028Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 16,539 20,621

    69,315Other purchases of goods and services from Government accounts . .25.3 56,971 62,797

    26,413Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 13,410 20,178

    64,385Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 67,607 58,099

    14,149Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 16,474 17,225

    30,180Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 19,803 29,727

    1,721Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 232 1,394

    52,267Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 118,738 61,391

    340,891CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 345,342 321,296

    131,715Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 160,932 138,337

    19,787Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 23,095 22,174

    430Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 829 ---

    151,932ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 184,856 160,511

    2,400Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 2,854 1,752741Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 304 558

    30Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 10 21

    5Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 7 10

    3,176GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 3,175 2,341

    15Unvouchered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91.0 22 21

    15OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22 21

    688,894Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 729,017 681,425

    185,871Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 175,041 171,038

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 874,76599.9 904,058 852,463

    10

  • 8/7/2019 Object Class Analysis

    19/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Education

    389Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 449 465

    42Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 16 18

    11Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 9 9

    116Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 130 133

    558PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 604 625

    12Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 14 16

    72Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 73 80

    4Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 3 3

    5Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 6 6

    132Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 141 385

    418Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 946 1,194

    66Other purchases of goods and services from Government accounts . .25.3 55 53

    138Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 126 221

    872Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 298 358

    1Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 1 1

    1,720CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 1,663 2,317

    9Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 5 113Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 4 2

    167Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 147 128

    189ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 156 131

    120,551Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 84,307 86,224

    11,621Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 9,889 7,981

    6Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 6 6

    132,178GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 94,202 94,211

    134,645Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 96,625 97,284

    89Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 93 6

    8Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 3 7

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 134,74299.9 96,721 97,297

    11

  • 8/7/2019 Object Class Analysis

    20/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Energy

    1,064Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 1,101 1,071

    22Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 22 19

    66Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 63 57

    1Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 1 1

    301Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 298 287

    7Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 10 8

    1,461PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 1,495 1,443

    66Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 70 64

    2Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 3 3

    7Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 8 7

    7Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 5 5

    39Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 42 34

    1Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 1 1

    1,386Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 1,059 905

    3,621Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 2,627 2,300

    225Other purchases of goods and services from Government accounts . .25.3 205 200

    17,627Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 15,311 16,496

    8,227Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 1,667 2,715

    104Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 90 122

    43Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 47 47

    31,355CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 21,135 22,899

    890Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 870 889

    2,695Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 2,883 2,920

    3,585ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 3,753 3,809

    7,617Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 8,560 2,410

    ---Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 3 ---

    7,617GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 8,563 2,410

    44,018Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 34,946 30,561

    9,018Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 11,123 11,352

    3Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 6 6

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53,03999.9 46,075 41,919

    12

  • 8/7/2019 Object Class Analysis

    21/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Health and Human Services

    3,666Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 3,966 3,993

    741Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 753 753

    222Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 234 235

    298Military personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.7 316 308

    188Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 191 192

    1,264Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 1,367 1,359

    204Military personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.2 214 212

    372Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 418 458

    6,955PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 7,459 7,510

    269Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 268 271

    45Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 39 39

    274Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 337 407

    14Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 70 89

    295Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 202 226

    54Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 39 34

    1,991Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 1,979 2,019

    4,646Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 4,601 4,904

    5,070Other purchases of goods and services from Government accounts . .25.3 4,739 5,168812Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 372 409

    2,974Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 3,780 2,679

    1,959Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 3,089 3,024

    321Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 185 221

    31Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 33 88

    1,602Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 1,192 1,371

    20,357CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 20,925 20,949

    456Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 416 669

    320Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 639 63

    3Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 3 ---

    779ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 1,058 732

    635,946Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 623,087 620,483518,730Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 570,614 573,870

    1,154,676GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 1,193,701 1,194,353

    6,496Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 6,684 7,382

    6,496OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,684 7,382

    1,189,263Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 1,229,827 1,230,926

    9,709Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 10,403 14,378

    1Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 4 6

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,198,97399.9 1,240,234 1,245,310

    13

  • 8/7/2019 Object Class Analysis

    22/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Homeland Security

    10,887Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 11,337 12,430

    661Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 701 760

    2,027Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 2,096 2,169

    2,603Military personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.7 2,675 2,771

    12Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 12 14

    4,977Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 4,910 5,532

    520Military personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.2 566 571

    1,178Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 1,208 1,245

    22,865PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 23,505 25,492

    1,464Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 1,166 1,237

    153Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 174 159

    1,210Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 1,199 1,303

    222Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 138 173

    617Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 722 645

    28Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 45 37

    4,068Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 3,767 3,026

    5,779Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 5,980 5,685

    2,088Other purchases of goods and services from Government accounts . .25.3 2,284 1,8391,732Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 1,551 1,398

    634Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 763 786

    721Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 718 753

    1,257Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 1,399 1,124

    99Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 146 132

    1,405Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 1,467 1,311

    21,477CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 21,519 19,608

    2,730Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 3,035 2,723

    901Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 407 423

    3,631ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 3,442 3,146

    11,199Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 8,889 5,012

    14Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 12 121Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 --- ---

    7Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 25 25

    11,221GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 8,926 5,049

    88Unvouchered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91.0 2 2

    45Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 45 45

    133OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47 47

    59,327Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 57,439 53,342

    7,150Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 9,060 8,286

    ---Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 3 3

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 66,47799.9 66,502 61,631

    14

  • 8/7/2019 Object Class Analysis

    23/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Housing and Urban Development

    919Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 971 988

    4Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 2 4

    12Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 13 12

    255Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 255 270

    1,190PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 1,241 1,274

    27Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 26 25

    108Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 113 121

    27Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 22 22

    4Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 4 3

    ---Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 49 ---

    538Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 812 731

    52Other purchases of goods and services from Government accounts . .25.3 37 54

    9Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 13 10

    ---Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 --- 10

    178Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 87 137

    5Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 5 4

    948CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 1,168 1,117

    10Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 11 6

    40Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 41 39

    117Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 147 135

    167ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 199 180

    60,379Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 58,673 46,961

    6Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 5 4

    1,426Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 1,772 ---

    1Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44.0 --- ---

    61,812GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 60,450 46,965

    9Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 9 7

    9OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 7

    64,126Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 63,067 49,54316Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 9 2

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 64,14299.9 63,076 49,545

    15

  • 8/7/2019 Object Class Analysis

    24/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of the Interior

    3,354Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 3,449 3,446

    529Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 568 522

    243Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 286 245

    36Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 72 62

    1,175Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 1,205 1,203

    42Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 44 51

    5,379PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 5,624 5,529

    214Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 199 177

    64Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 65 64

    267Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 268 291

    73Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 73 73

    239Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 234 242

    18Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 17 16

    120Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 117 113

    4,043Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 3,155 3,092

    669Other purchases of goods and services from Government accounts . .25.3 646 622

    195Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 115 108

    10Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 7 72Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 2 2

    73Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 67 67

    15Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 15 16

    430Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 417 365

    6,432CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 5,397 5,255

    364Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 295 293

    1,021Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 689 1,055

    1,385ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 984 1,348

    7,075Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 6,920 6,961

    20Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 20 20

    11Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 11 11

    7,106GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 6,951 6,9921Unvouchered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91.0 1 1

    59Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 54 54

    60OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55 55

    20,362Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 19,011 19,179

    6,025Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 6,082 5,963

    22Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 19 19

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26,40999.9 25,112 25,161

    16

  • 8/7/2019 Object Class Analysis

    25/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Justice

    8,225Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 8,643 9,154

    184Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 177 169

    881Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 894 941

    232Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 272 272

    3,550Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 3,674 3,936

    2Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 2 1

    13,074PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 13,662 14,473

    462Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 466 513

    54Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 61 76

    1,437Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 1,500 1,557

    69Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 105 114

    624Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 653 687

    25Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 27 26

    974Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 788 754

    5,558Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 5,056 4,837

    796Other purchases of goods and services from Government accounts . .25.3 1,322 1,232

    91Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 131 149

    71Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 98 97290Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 187 193

    1,294Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 1,260 1,426

    840Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 870 914

    12,585CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 12,524 12,575

    1,062Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 930 795

    427Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 222 87

    1,489ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 1,152 882

    3,919Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 3,933 3,576

    79Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 72 383

    3,998GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 4,005 3,959

    31,146Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 31,343 31,889

    7,052Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 7,571 7,637

    3Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 --- ---

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38,20199.9 38,914 39,526

    17

  • 8/7/2019 Object Class Analysis

    26/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Labor

    1,347Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 1,414 1,462

    12Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 25 25

    74Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 55 55

    402Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 411 440

    1,835PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 1,905 1,982

    70Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 65 70

    7Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 8 8

    147Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 157 171

    1Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 9 10

    35Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 35 35

    8Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 8 9

    81Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 72 99

    248Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 227 236

    1,753Other purchases of goods and services from Government accounts . .25.3 1,902 1,961

    ---Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 36 33

    20Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 16 28

    1Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 1 1

    192Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 172 18960Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 54 53

    2,623CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 2,762 2,903

    47Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 44 50

    ---Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 61 57

    47ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 105 107

    87,119Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 65,306 32,886

    159,191Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 130,554 91,971

    1,043Interest and dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43.0 1,550 1,822

    247,353GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 197,410 126,679

    47Undistributed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .92.0 --- ---

    8,039Financial transfers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94.0 5,853 5,488

    8,086OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,853 5,488

    259,944Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 208,035 137,159

    8,639Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 9,773 10,313

    1Below reporting threshold obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .99.5 1 1

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 268,58499.9 217,809 147,473

    18

  • 8/7/2019 Object Class Analysis

    27/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of State

    2,376Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 2,408 2,473

    156Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 156 163

    199Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 199 180

    29Special personal services payments . . . . . . . . . . . . . . . . . . . . . . . . . . .11.8 21 22

    939Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 1,135 1,035

    6Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 7 7

    3,705PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 3,926 3,880

    594Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 684 2,142

    486Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 582 627

    328Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 393 353

    415Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 428 429

    319Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 384 656

    74Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 90 166

    48Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 58 58

    5,151Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 5,075 5,343

    1,220Other purchases of goods and services from Government accounts . .25.3 1,583 2,784

    76Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 91 76

    6Medical care . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.6 7 79Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 11 66

    220Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 243 665

    8,946CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 9,629 13,372

    355Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 376 568

    1,142Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 1,033 1,216

    11Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33.0 3 3

    1,508ACQUISITION OF CAPITAL ASSETS Subtotal 30 . . . . . . . . . . . . 1,412 1,787

    13,687Grants, subsidies, and contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .41.0 14,065 13,387

    1,183Insurance claims and indemnities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42.0 1,183 1,217

    14,870GRANTS AND FIXED CHARGES Subtotal 40 . . . . . . . . . . . . . . . 15,248 14,604

    26Unvouchered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91.0 32 10

    26OTHER Subtotal 90 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32 10

    29,055Total Direct obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 30,247 33,653

    8,147Reimbursable obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .99.0 9,050 8,229

    TOTAL GROSS OBLIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,20299.9 39,297 41,882

    19

  • 8/7/2019 Object Class Analysis

    28/114

    2010 actual 2011 estimate 2012 estimateObject Class

    Table 1 -- OBLIGATIONS BY OBJECT CLASS

    OBJECT CLASS - PRESIDENT'S BUDGET -- In millions of dollars

    Department of Transportation

    5,634Full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.1 5,764 6,113

    79Other than full-time permanent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.3 84 85

    398Other personnel compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11.5 435 460

    1,925Civilian personnel benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12.1 1,898 2,018

    1Benefits for former personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13.0 7 7

    8,037PERSONNEL COMPENSATION AND BENEFITS Subtotal 10 . . . 8,188 8,683

    298Travel and transportation of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .21.0 252 261

    156Transportation of things . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22.0 198 198

    206Rental payments to GSA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.1 207 224

    53Rental payments to others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23.2 52 54

    372Communications, utilities, and miscellaneous charges . . . . . . . . . . . . .23.3 354 385

    9Printing and reproduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24.0 9 10

    603Advisory and assistance services . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.1 580 580

    5,393Other services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .25.2 5,104 5,491

    641Other purchases of goods and services from Government accounts . .25.3 783 521

    28Operation and maintenance of facilities . . . . . . . . . . . . . . . . . . . . . . . . .25.4 37 24

    251Research and development contracts . . . . . . . . . . . . . . . . . . . . . . . . . .25.5 257 269

    63Operation and maintenance of equipment . . . . . . . . . . . . . . . . . . . . . . .25.7 49 601Subsistence and support of persons . . . . . . . . . . . . . . . . . . . . . . . . . . .25.8 --- ---

    204Supplies and materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26.0 164 169

    8,278CONTRACTUAL SERVICES AND SUPPLIES Subtotal 20 . . . . . . 8,046 8,246

    291Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31.0 277 289

    252Land and structures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32.0 157 179

    266Investments and loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .