oklahoma department of ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 ....

351
LETTING DATE : 2018-04-19 CALL NUMBER : 275 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 170236 ESTIMATE NUMBER : PROJECT NUMBER : NHPP-267N(062)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 1.7540 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-99: OVER SANDY CREEK AND SALT CREEK, 6.0 MILES AND 7.9 MILES NORTH OF THE SH-56 INTERSECTION NEAR SEMINOLE. BRIDGE AND APPROACHES COUNTIES: SEMINOLE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Upload: hoangcong

Post on 25-Jul-2018

214 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 275 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 170236 ESTIMATE NUMBER : PROJECT NUMBER : NHPP-267N(062)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 1.7540 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-99: OVER SANDY CREEK AND SALT CREEK, 6.0 MILES AND 7.9 MILES NORTH OF THE SH-56 INTERSECTION NEAR SEMINOLE. BRIDGE AND APPROACHES COUNTIES: SEMINOLE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 2: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 170236 PROJECT NO.: NHPP-267N(062)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPP-267N(062)PM 2328910 B 11 11,078,386.97 662,423.21 11,740,810.18 0.00 11,740,810.18 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 11,078,386.97 662,423.21 11,740,810.18 0.00 11,740,810.18 =============================================================================== ESTIMATE TOTALS 11,078,386.97 662,423.21 11,740,810.18 0.00 11,740,810.18

Page 3: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.6190 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 35,000.00000 35,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 82,199.000 CY 7.35000 604,162.65 0003 202(D) 0184 UNCLASSIFIED BORROW 169,792.000 CY 8.00000 1,358,336.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 33,000.00000 33,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 16,006.000 LF 1.50000 24,009.00 0006 221(G) 0151 TEMPORARY ROCK FILTER DAM TYPE 2 120.000 CY 95.00000 11,400.00 0007 221(K) 0600 TEMPORARY FIBER LOG 777.000 LF 3.50000 2,719.50 0008 229 4318 DITCH LINER PROTECTION 4,420.000 LF 1.75000 7,735.00 0009 230(A) 2806 SOLID SLAB SODDING 160,542.000 SY 1.25000 200,677.50 0010 233(A) 2817 VEGETATIVE MULCHING 33.170 AC 300.00000 9,951.00 0011 241 2832 MOWING 66.340 AC 68.00000 4,511.12 0012 303(A) 2100 AGGREGATE BASE TYPE A 14,268.000 CY 48.00000 684,864.00 0013 307(K) 4300 STABILIZED SUBGRADE 60,351.000 SY 5.50000 331,930.50 0014 325 5271 SEPARATOR FABRIC 51,110.000 SY 1.34000 68,487.40 0015 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 5,155.000 TON 25.00000 128,875.00 0016 407(A) 4659 FOG SEAL 105.000 GAL 3.25000 341.25 0017 407(B) 0250 TACK COAT 6,787.000 GAL 2.85000 19,342.95 0018 408 5774 PRIME COAT 31,788.000 GAL 3.75000 119,205.00 0019 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 10,434.000 TON 70.00000 730,380.00 0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 8,587.000 TON 67.00000 575,329.00 0021 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 4,232.000 TON 82.00000 347,024.00 0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 2,113.000 TON 78.00000 164,814.00 0023 412 5267 COLD MILLING PAVEMENT 5,221.000 SY 2.00000 10,442.00 0024 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 19.650 CY 22.00000 432.30 0025 509(A) 0319 CLASS AA CONCRETE 126.540 CY 540.00000 68,331.60

Page 4: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 509(B) 0321 CLASS A CONCRETE 17.000 CY 475.00000 8,075.00 0027 509(D) 0325 CLASS C CONCRETE 652.000 CY 300.00000 195,600.00 0028 510(C) 6135 SLOPE WALL (5") 745.000 SY 125.00000 93,125.00 0029 511(A) 0332 REINFORCING STEEL 17,324.000 LB 0.96000 16,631.04 0030 601(B) 0536 TYPE I-A PLAIN RIPRAP 1,843.000 TON 41.00000 75,563.00 0031 601(C) 0538 TYPE I-A FILTER BLANKET 400.000 TON 32.00000 12,800.00 0032 610(B) 0604 6" CONCRETE DRIVEWAY 103.000 SY 55.00000 5,665.00 0033 611(G) 6002 INLET (SMD-TYPE 2) 3.000 EA 2,300.00000 6,900.00 0034 613(A) 0491 18" R.C.PIPE CLASS III 554.000 LF 41.00000 22,714.00 0035 613(A) 0492 24" R.C.PIPE CLASS III 246.000 LF 65.00000 15,990.00 0036 613(A) 0493 30" R.C.PIPE CLASS III 100.000 LF 75.00000 7,500.00 0037 613(A) 0494 36" R.C.PIPE CLASS III 112.000 LF 95.00000 10,640.00 0038 613(B) 0689 18" CORR. GALV. STEEL PIPE 60.000 LF 32.00000 1,920.00 0039 613(B) 0690 24" CORR. GALV. STEEL PIPE 504.000 LF 36.00000 18,144.00 0040 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 760.00000 760.00 0041 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 790.00000 1,580.00 0042 613(L) 5732 30" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 1,050.00000 2,100.00 0043 613(L) 5734 36" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 1,280.00000 1,280.00 0044 613(M) 7187 TYPE B4 CULVERT END TREATMENT 2.000 EA 900.00000 1,800.00 0045 613(M) 7196 TYPE A6 CULVERT END TREATMENT 2.000 EA 1,200.00000 2,400.00 0046 613(M) 7197 TYPE B6 CULVERT END TREATMENT 13.000 EA 1,475.00000 19,175.00 0047 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 14,000.00000 14,000.00 0048 619(B) 0291 REMOVAL OF HEADWALL 1.000 EA 1,475.00000 1,475.00 0049 619(B) 4725 REMOVAL OF FENCE 11,659.000 LF 0.82000 9,560.38 0050 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 47,494.000 SY 2.40000 113,985.60 0051 619(C) 0924 SAWING PAVEMENT 480.000 LF 4.25000 2,040.00 0052 623 0100 (PL)GUARDRAIL CURBING 8.000 EA 640.00000 5,120.00 0053 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 2,950.000 LF 15.25000 44,987.50 0054 623(G) 8590 GUARDRAIL END TREATMENT (31") 8.000 EA 2,145.00000 17,160.00 0055 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 1,800.00000 14,400.00 0056 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 9,721.000 LF 4.50000 43,744.50 0057 629(A) 4958 MAILBOX INSTALLATION-SINGLE 1.000 EA 93.00000 93.00 0058 629(D) 4961 REMOVAL OF MAILBOX INSTALLATION 1.000 EA 35.00000 35.00 ------------------------------------------ CATEGORY TOTAL $ 6,328,263.79

Page 5: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI 17200 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X921 HWY OVER MISC STR CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.1350 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0059 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 235.000 CY 30.00000 7,050.00 0060 501(G) 6309 CLSM BACKFILL 293.000 CY 156.00000 45,708.00 0061 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 1,152.900 LF 220.00000 253,638.00 0062 504(A) 1304 APPROACH SLAB 432.600 SY 201.00000 86,952.60 0063 504(B) 1305 SAW-CUT GROOVING 1,456.300 SY 4.45000 6,480.54 0064 504(C) 6250 SEALED EXPANSION JOINT 53.700 LF 286.00000 15,358.20 0065 504(D) 6245 CONCRETE RAIL (TR4) 595.800 LF 96.00000 57,196.80 0066 506(A) 1322 STRUCTURAL STEEL 1,950.000 LB 2.50000 4,875.00 0067 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 10.000 EA 2,000.00000 20,000.00 0068 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,100.00000 42,000.00 0069 509(A) 1326 CLASS AA CONCRETE 271.300 CY 580.00000 157,354.00 0070 509(B) 1328 CLASS A CONCRETE 256.200 CY 550.00000 140,910.00 0071 511(A) 1332 REINFORCING STEEL 1,170.000 LB 0.92000 1,076.40 0072 511(B) 6010 EPOXY COATED REINFORCING STEEL 111,410.000 LB 1.05000 116,980.50 0073 514(A) 6010 PILES, FURNISHED (HP 10X42) 242.000 LF 32.35000 7,828.70 0074 514(A) 6011 PILES, FURNISHED (HP 12X53) 1,025.000 LF 36.00000 36,900.00 0075 514(B) 6292 PILES, DRIVEN (HP 10X42) 242.000 LF 16.50000 3,993.00 0076 514(B) 6294 PILES, DRIVEN (HP 12X53) 1,025.000 LF 17.15000 17,578.75 0077 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0078 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,130.000 SY 3.94000 4,452.20 0079 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 174.000 LF 825.00000 143,550.00 0080 516(C) 6200 CROSSHOLE SONIC LOGGING 4.000 EA 3,200.00000 12,800.00 0081 523(A) 6550 SEALER CRACK PREPARATION 51.300 LF 4.00000 205.20 0082 523(B) 6560 SEALER RESIN 0.600 GAL 100.00000 60.00 0083 601(B) 1353 TYPE I-A PLAIN RIPRAP 5,140.000 TON 45.00000 231,300.00

Page 6: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI 17200 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0084 601(C) 1355 TYPE I-A FILTER BLANKET 1,145.000 TON 37.00000 42,365.00 0085 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 104.000 LF 30.00000 3,120.00 0086 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 26.00000 1,560.00 0087 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,491,692.89 CATEGORY : 0201 BRIDGE 'B' - NBI 18788 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X921 HWY OVER MISC STR CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0088 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 192.000 CY 30.00000 5,760.00 0089 501(G) 6309 CLSM BACKFILL 228.000 CY 156.00000 35,568.00 0090 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 2,491.700 LF 214.62991 534,793.35 0091 504(A) 1304 APPROACH SLAB 307.800 SY 201.00000 61,867.80 0092 504(B) 1305 SAW-CUT GROOVING 2,746.000 SY 4.45000 12,219.70 0093 504(C) 6250 SEALED EXPANSION JOINT 94.400 LF 286.00000 26,998.40 0094 504(D) 6245 CONCRETE RAIL (TR4) 1,123.300 LF 96.00000 107,836.80 0095 506(A) 1322 STRUCTURAL STEEL 2,708.000 LB 2.50000 6,770.00 0096 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 20.000 EA 2,000.00000 40,000.00 0097 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 30.000 EA 2,100.00000 63,000.00 0098 509(A) 1326 CLASS AA CONCRETE 643.400 CY 580.00000 373,172.00

Page 7: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' - NBI 18788 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0099 509(B) 1328 CLASS A CONCRETE 292.600 CY 550.00000 160,930.00 0100 511(A) 1332 REINFORCING STEEL 101,557.000 LB 0.92000 93,432.44 0101 511(B) 6010 EPOXY COATED REINFORCING STEEL 200,139.000 LB 1.05000 210,145.95 0102 514(A) 6010 PILES, FURNISHED (HP 10X42) 290.000 LF 32.35000 9,381.50 0103 514(A) 6011 PILES, FURNISHED (HP 12X53) 1,485.000 LF 36.00000 53,460.00 0104 514(B) 6292 PILES, DRIVEN (HP 10X42) 290.000 LF 16.50000 4,785.00 0105 514(B) 6294 PILES, DRIVEN (HP 12X53) 1,485.000 LF 17.15000 25,467.75 0106 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0107 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,077.000 SY 3.94000 8,183.38 0108 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 650.800 LF 825.00000 536,910.00 0109 516(C) 6200 CROSSHOLE SONIC LOGGING 8.000 EA 3,200.00000 25,600.00 0110 523(A) 6550 SEALER CRACK PREPARATION 93.000 LF 4.00000 372.00 0111 523(B) 6560 SEALER RESIN 0.600 GAL 100.00000 60.00 0112 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,097.000 TON 45.00000 49,365.00 0113 601(C) 1355 TYPE I-A FILTER BLANKET 271.000 TON 37.00000 10,027.00 0114 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 94.000 LF 30.00000 2,820.00 0115 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 26.00000 780.00 0116 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 75,000.00000 75,000.00 ------------------------------------------ CATEGORY TOTAL $ 2,535,106.07

Page 8: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0117 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 17,104.000 LF 0.50000 8,552.00 0118 850(A) 8110 SHEET ALUMINUM SIGNS 128.000 SF 14.95000 1,913.60 0119 851(C) 8324 2" SQUARE TUBE POST 224.000 LF 8.27000 1,852.48 0120 853 9033 DELINEATORS(TYPE 2, CODE 1) 120.000 EA 18.50000 2,220.00 0121 855(A) 8840 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 45,200.000 LF 0.43000 19,436.00 0122 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 19,504.000 LF 0.16000 3,120.64 0123 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 2,000.000 EA 0.65000 1,300.00 TAB)TYPE 2-1 0124 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 1,800.000 LF 0.49000 882.00 0125 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 1,500.000 SD 5.95000 8,925.00 0126 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 4,500.000 LF 16.00000 72,000.00 0127 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 3,500.000 LF 4.00000 14,000.00 0128 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 7,000.000 SD 0.26000 1,820.00 0129 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 6,000.000 SD 0.45000 2,700.00 0130 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 9,250.000 SD 0.78000 7,215.00 0131 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,500.000 SD 0.60000 900.00 0132 880(C) 8848 WING BARRICADES 1,500.000 SD 0.75000 1,125.00 0133 880(D) 8854 VERTICAL PANELS 1,500.000 SD 0.40000 600.00 0134 880(E) 8860 WARNING LIGHTS(TYPE A) 5,000.000 SD 0.25000 1,250.00 0135 880(F) 8878 DRUMS 7,750.000 SD 0.20000 1,550.00 0136 880(G) 8884 TUBE CHANNELIZERS 2,250.000 SD 0.15000 337.50 0137 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 125.000 SD 25.00000 3,125.00 ------------------------------------------ CATEGORY TOTAL $ 154,824.22

Page 9: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170236 PCN : 2328910 PROJECT NO. : NHPP-267N(062)PM CONTRACT ID : 170236 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2328910 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0138 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 38,000.00000 38,000.00 ------------------------------------------ CATEGORY TOTAL $ 38,000.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0139 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,500.00000 4,500.00 0140 640(A) 1398 FIELD OFFICE 1.000 EA 16,000.00000 16,000.00 0141 641 1552 MOBILIZATION 1.000 LSUM 510,000.00000 510,000.00 ------------------------------------------ CATEGORY TOTAL $ 530,500.00 PROJECT TOTAL $ 11,078,386.97 ESTIMATE TOTAL $ 11,078,386.97

Page 10: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 170236 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2328910 0100 ROADWAY $ 6,328,263.79 6.00 $ 379,695.83 $ 6,707,959.62 0FED $ 6,707,959.61 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 6,707,959.61 2328910 0200 BRIDGE 'A' - NBI 17200 $ 1,491,692.89 6.00 $ 89,501.57 $ 1,581,194.46 0FED $ 1,581,194.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,581,194.46 2328910 0201 BRIDGE 'B' - NBI 18788 $ 2,535,106.07 6.00 $ 152,106.36 $ 2,687,212.43 0FED $ 2,687,212.43 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 2,687,212.43 2328910 0300 TRAFFIC $ 154,824.22 6.00 $ 9,289.45 $ 164,113.67 0FED $ 164,113.67 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 164,113.67 2328910 0600 STAKING $ 38,000.00 0.00 $ 0.00 $ 38,000.00 0FED $ 38,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 38,000.00 2328910 0640 CONSTRUCTION $ 530,500.00 6.00 $ 31,830.00 $ 562,330.00 0FED $ 562,330.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 562,330.00 TOTAL FOR PROJECT 2328910 $ 11,740,810.18 ================================================================ ESTIMATE TOTAL $ 11,740,810.17

Page 11: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2328910 PROJECT NUMBER : NHPP-267N(062)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 11,078,386.97 $ 662,423.21 $ 11,740,810.18 $ 11,740,810.18 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 11,078,386.97 $ 662,423.21 $ 11,740,810.18 $ 11,740,810.18 ================================================================== PROJECT TOTALS $ 11,078,386.97 $ 662,423.21 $ 11,740,810.18 $ 11,740,810.18

Page 12: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2328910 PROJECT NUMBER : NHPP-267N(062)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 6,328,263.79 $ 379,695.83 $ 6,707,959.62 $ 6,707,959.61 0200 BRIDGE 'A' - NBI 17200 $ 1,491,692.89 $ 89,501.57 $ 1,581,194.46 $ 1,581,194.46 0201 BRIDGE 'B' - NBI 18788 $ 2,535,106.07 $ 152,106.36 $ 2,687,212.43 $ 2,687,212.43 0300 TRAFFIC $ 154,824.22 $ 9,289.45 $ 164,113.67 $ 164,113.67 0600 STAKING $ 38,000.00 $ 0.00 $ 38,000.00 $ 38,000.00 0640 CONSTRUCTION $ 530,500.00 $ 31,830.00 $ 562,330.00 $ 562,330.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 11,078,386.97 $ 662,423.21 $ 11,740,810.18 $ 11,740,810.18 ================================================================== PROJECT TOTALS $ 11,078,386.97 $ 662,423.21 $ 11,740,810.18 $ 11,740,810.18

Page 13: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 190 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 170286 ESTIMATE NUMBER : PROJECT NUMBER : HSIPIG-3500-(014)IT PROJECT NAME : SAFETY IMPROVEMENT (ITS) SAFETY IMPROVEMENT (ITS) TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET I-35: AT MULTIPLE LOCATIONS IN DIVISION III, IV AND VII. SAFETY IMPROVEMENT COUNTIES: CARTER CLEVELAND GARVIN KAY LOGAN LOVE MCCLAIN NOBLE OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 14: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction
Page 15: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 170286 PROJECT NO.: HSIPIG-3500-(014)IT ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIPIG-3500-(014)IT 3160304 B 45 635,742.50 38,144.55 673,887.05 0.00 673,887.05 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 635,742.50 38,144.55 673,887.05 0.00 673,887.05 =============================================================================== ESTIMATE TOTALS 635,742.50 38,144.55 673,887.05 0.00 673,887.05

Page 16: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170286 PCN : 3160304 PROJECT NO. : HSIPIG-3500-(014)IT CONTRACT ID : 170286 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3160304 SAFETY IMPROVEMENT (ITS) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00 CATEGORY : 0450 ITS INFRASTRUCTURE FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : MAIN MAINTENANCE WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0002 209 0120 MACHINE GRADING 350.000 LF 15.00000 5,250.00 0003 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 156.000 TON 22.00000 3,432.00 0004 509(B) 0321 CLASS A CONCRETE 22.000 CY 600.00000 13,200.00 0005 511(A) 0332 REINFORCING STEEL 847.000 LB 1.50000 1,270.50 0006 610(A) 0605 6" CONCRETE SIDEWALK 39.000 SY 60.00000 2,340.00 0007 802(C) 8556 1 1/2" HIGH DENSITY PE PIPE - TRENCHED 250.000 LF 5.00000 1,250.00

Page 17: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170286 PCN : 3160304 PROJECT NO. : HSIPIG-3500-(014)IT CONTRACT ID : 170286 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3160304 SAFETY IMPROVEMENT (ITS) CATEGORY : 0450 ITS INFRASTRUCTURE ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 806(C) 8918 35' MTG & 15' HLMA(G.STL.) 15.000 EA 2,000.00000 30,000.00 0009 815(A) 8615 (SP)CCTV CAMERA, WEB 15.000 EA 5,000.00000 75,000.00 0010 839(A) 0200 (SP) ROADSIDE WEATHER INFORMATION SYSTEM 15.000 EA 20,000.00000 300,000.00 0011 839(A) 0300 (SP) ROADSIDE WEATHER PREDICTION SYSTEM 100.000 MILE 1,500.00000 150,000.00 ------------------------------------------ CATEGORY TOTAL $ 581,742.50 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 641 1552 MOBILIZATION 1.000 LSUM 44,000.00000 44,000.00 ------------------------------------------ CATEGORY TOTAL $ 44,000.00 PROJECT TOTAL $ 635,742.50 ESTIMATE TOTAL $ 635,742.50

Page 18: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 170286 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3160304 0300 TRAFFIC $ 10,000.00 6.00 $ 600.00 $ 10,600.00 0FED $ 10,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 10,600.00 3160304 0450 ITS INFRASTRUCTURE $ 581,742.50 6.00 $ 34,904.55 $ 616,647.05 0FED $ 616,647.05 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0450 $ 616,647.05 3160304 0640 CONSTRUCTION $ 44,000.00 6.00 $ 2,640.00 $ 46,640.00 0FED $ 46,640.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 46,640.00 TOTAL FOR PROJECT 3160304 $ 673,887.05 ================================================================ ESTIMATE TOTAL $ 673,887.05

Page 19: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3160304 PROJECT NUMBER : HSIPIG-3500-(014)IT ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 635,742.50 $ 38,144.55 $ 673,887.05 $ 673,887.05 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 635,742.50 $ 38,144.55 $ 673,887.05 $ 673,887.05 ================================================================== PROJECT TOTALS $ 635,742.50 $ 38,144.55 $ 673,887.05 $ 673,887.05

Page 20: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3160304 PROJECT NUMBER : HSIPIG-3500-(014)IT ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC $ 10,000.00 $ 600.00 $ 10,600.00 $ 10,600.00 0450 ITS INFRASTRUCTURE $ 581,742.50 $ 34,904.55 $ 616,647.05 $ 616,647.05 0640 CONSTRUCTION $ 44,000.00 $ 2,640.00 $ 46,640.00 $ 46,640.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 635,742.50 $ 38,144.55 $ 673,887.05 $ 673,887.05 ================================================================== PROJECT TOTALS $ 635,742.50 $ 38,144.55 $ 673,887.05 $ 673,887.05

Page 21: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 140 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 170316 ESTIMATE NUMBER : PROJECT NUMBER : HSIPG-219F(057)TR PROJECT NAME : SAFETY IMPROVEMENT (HIGH FRICTION SURFAC SAFETY IMPROVEMENT (HIGH FRICTION SURFACE TREATMENT) TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-HIGHWAYS/STATE HIGHWAYS: AT MULTIPLE LOCATIONS IN DIVISION I, II, III, AND VIII. SAFETY IMPROVEMENT COUNTIES: CREEK ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 22: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 170316 PROJECT NO.: HSIPG-219F(057)TR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIPG-219F(057)TR 3330204 B 45 1,227,344.45 73,160.67 1,300,505.12 0.00 893,056.87 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,227,344.45 73,160.67 1,300,505.12 0.00 893,056.87 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER HSIPG-219F(057)TR 3330204 B 45 1,227,344.45 73,160.67 1,300,505.12 0.00 407,448.25 ------------------------------------------------------------------------------- FUND CLASS FED1 TOTALS 1,227,344.45 73,160.67 1,300,505.12 0.00 407,448.25 =============================================================================== ESTIMATE TOTALS 1,227,344.45 73,160.67 1,300,505.12 0.00 1,300,505.12

Page 23: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170316 PCN : 3330204 PROJECT NO. : HSIPG-219F(057)TR CONTRACT ID : 170316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3330204 SAFETY IMPROVEMENT (HIGH FRICTION SURFACE TREATMENT) CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 68.67 % FED1 FEDERAL FUND PLACE HOLDER 31.33 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 6,635.000 EA 0.50000 3,317.50 TAB)TYPE 2-1 0002 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 90.000 SD 23.00000 2,070.00 0003 880(A) 8812 ARROW DISPLAY(TYPE C) 90.000 SD 5.00000 450.00 0004 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 900.000 SD 0.35000 315.00 0005 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,080.000 SD 0.65000 702.00 0006 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,890.000 SD 1.20000 2,268.00 0007 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 540.000 SD 1.00000 540.00 0008 880(C) 8848 WING BARRICADES 360.000 SD 1.00000 360.00 0009 880(E) 8860 WARNING LIGHTS(TYPE A) 1,800.000 SD 0.30000 540.00 0010 880(F) 8878 DRUMS 2,340.000 SD 0.30000 702.00 0011 880(G) 8890 CHANNELIZER CONES 2,700.000 SD 0.30000 810.00 0012 880(I) 8902 FLAGGER 60.000 SD 200.00000 12,000.00 0013 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 208.000 SD 15.00000 3,120.00 ------------------------------------------ CATEGORY TOTAL $ 27,194.50

Page 24: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170316 PCN : 3330204 PROJECT NO. : HSIPG-219F(057)TR CONTRACT ID : 170316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3330204 SAFETY IMPROVEMENT (HIGH FRICTION SURFACE TREATMENT) CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 68.67 % FED1 FEDERAL FUND PLACE HOLDER 31.33 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0014 404(I) 4910 (SP) HIGH FRICT. SURF. TREATMENT (CALC. 20,592.000 SY 28.00000 576,576.00 BAUX.) 0015 413(B) 4862 RUMBLE STRIP-METHOD HMA-CYC GROUP 13.000 EAGP 650.00000 8,450.00 0016 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 1,500.00000 1,500.00 0017 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 13.000 EA 300.00000 3,900.00 0018 850(A) 8110 SHEET ALUMINUM SIGNS 1,495.000 SF 21.00000 31,395.00 0019 851(C) 8324 2" SQUARE TUBE POST 896.000 LF 10.00000 8,960.00 0020 851(C) 8330 2 1/2" SQUARE TUBE POST 729.500 LF 10.00000 7,295.00 0021 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 9,400.000 LF 0.75000 7,050.00 0022 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 42,145.000 LF 0.80000 33,716.00 0023 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 51,545.000 LF 0.25000 12,886.25 0024 858(A) 8914 PAVEMENT MARKERS CLASS A TYPE 2-D 29.000 EA 5.50000 159.50 0025 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 55,000.00000 55,000.00 ------------------------------------------ CATEGORY TOTAL $ 746,887.75

Page 25: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170316 PCN : 3330204 PROJECT NO. : HSIPG-219F(057)TR CONTRACT ID : 170316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3330204 SAFETY IMPROVEMENT (HIGH FRICTION SURFACE TREATMENT) CATEGORY : 0304 GUARDRAIL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 68.67 % FED1 FEDERAL FUND PLACE HOLDER 31.33 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 201(B) 0181 SELECTIVE CLEARING 1.000 LSUM 3,000.00000 3,000.00 0027 202(D) 0184 UNCLASSIFIED BORROW 200.000 CY 9.50000 1,900.00 0028 209 0120 MACHINE GRADING 8,462.500 LF 8.00000 67,700.00 0029 221(C) 2801 TEMPORARY SILT FENCE 8,062.500 LF 1.50000 12,093.75 0030 230(A) 2806 SOLID SLAB SODDING 4,709.000 SY 1.30000 6,121.70 0031 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 934.880 TON 90.00000 84,139.20 0032 619(B) 4780 REMOVAL OF GUARDRAIL 3,265.000 LF 4.00000 13,060.00 0033 619(C) 0924 SAWING PAVEMENT 8,465.000 LF 3.00000 25,395.00 0034 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 4,262.500 LF 18.00000 76,725.00 0035 623(G) 8590 GUARDRAIL END TREATMENT (31") 30.000 EA 2,400.00000 72,000.00 0036 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 114.000 EA 11.00000 1,254.00 ------------------------------------------ CATEGORY TOTAL $ 363,388.65

Page 26: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170316 PCN : 3330204 PROJECT NO. : HSIPG-219F(057)TR CONTRACT ID : 170316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3330204 SAFETY IMPROVEMENT (HIGH FRICTION SURFACE TREATMENT) CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 68.67 % FED1 FEDERAL FUND PLACE HOLDER 31.33 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 8,000.00000 8,000.00 ------------------------------------------ CATEGORY TOTAL $ 8,000.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 68.67 % FED1 FEDERAL FUND PLACE HOLDER 31.33 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0038 641 1552 MOBILIZATION 1.000 LSUM 81,873.55000 81,873.55 ------------------------------------------ CATEGORY TOTAL $ 81,873.55 PROJECT TOTAL $ 1,227,344.45 ESTIMATE TOTAL $ 1,227,344.45

Page 27: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 170316 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3330204 0300 TRAFFIC CONTROL $ 27,194.50 6.00 $ 1,631.67 $ 28,826.17 0FED $ 19,794.93 FED1 $ 9,031.24 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 28,826.17 3330204 0301 TRAFFIC SIGNING AND STRIPING $ 746,887.75 6.00 $ 44,813.27 $ 791,701.02 0FED $ 543,661.08 FED1 $ 248,039.92 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 791,701.01 3330204 0304 GUARDRAIL $ 363,388.65 6.00 $ 21,803.32 $ 385,191.97 0FED $ 264,511.32 FED1 $ 120,680.63 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0304 $ 385,191.96 3330204 0600 STAKING $ 8,000.00 0.00 $ 0.00 $ 8,000.00 0FED $ 5,493.60 FED1 $ 2,506.40 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 8,000.00 3330204 0640 CONSTRUCTION $ 81,873.55 6.00 $ 4,912.41 $ 86,785.96 0FED $ 59,595.92 FED1 $ 27,190.04 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 86,785.96 TOTAL FOR PROJECT 3330204 $ 1,300,505.12 ================================================================ ESTIMATE TOTAL $ 1,300,505.11

Page 28: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3330204 PROJECT NUMBER : HSIPG-219F(057)TR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 893,056.86 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 893,056.87 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER 000 $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 407,448.24 ------------------------------------------------------------------ FUND CLASS FED1 TOTALS $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 407,448.25 ================================================================== PROJECT TOTALS $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 1,300,505.12

Page 29: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3330204 PROJECT NUMBER : HSIPG-219F(057)TR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC CONTROL $ 27,194.50 $ 1,631.67 $ 28,826.17 $ 19,794.93 0301 TRAFFIC SIGNING AND STRIPING $ 746,887.75 $ 44,813.27 $ 791,701.02 $ 543,661.08 0304 GUARDRAIL $ 363,388.65 $ 21,803.32 $ 385,191.97 $ 264,511.32 0600 STAKING $ 8,000.00 $ 0.00 $ 8,000.00 $ 5,493.60 0640 CONSTRUCTION $ 81,873.55 $ 4,912.41 $ 86,785.96 $ 59,595.92 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 893,056.86 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER 0300 TRAFFIC CONTROL $ 27,194.50 $ 1,631.67 $ 28,826.17 $ 9,031.24 0301 TRAFFIC SIGNING AND STRIPING $ 746,887.75 $ 44,813.27 $ 791,701.02 $ 248,039.92 0304 GUARDRAIL $ 363,388.65 $ 21,803.32 $ 385,191.97 $ 120,680.63 0600 STAKING $ 8,000.00 $ 0.00 $ 8,000.00 $ 2,506.40 0640 CONSTRUCTION $ 81,873.55 $ 4,912.41 $ 86,785.96 $ 27,190.04 ------------------------------------------------------------------ FUND CLASS FED1 TOTALS $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 407,448.24 ================================================================== PROJECT TOTALS $ 1,227,344.45 $ 73,160.67 $ 1,300,505.12 $ 1,300,505.12

Page 30: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 210 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180056 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-246D(035)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1320 MILES TOTAL BRIDGE LENGTH : 86.5000 FEET COUNTY ROAD (EW-112): OVER MUD CREEK, 8.9 MILES EAST OF US-69 NEAR TEXANNA. BRIDGE AND APPROACHES COUNTIES: MCINTOSH ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 31: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180056 PROJECT NO.: ACSTP-246D(035)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-246D(035)CI 2938704 B 11 407,901.00 23,964.06 431,865.06 0.00 345,492.04 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 407,901.00 23,964.06 431,865.06 0.00 345,492.04 FUND CLASS CIRB CIRB FUNDS ACSTP-246D(035)CI 2938704 B 11 407,901.00 23,964.06 431,865.06 0.00 86,373.02 ------------------------------------------------------------------------------- FUND CLASS CIRB TOTALS 407,901.00 23,964.06 431,865.06 0.00 86,373.02 =============================================================================== ESTIMATE TOTALS 407,901.00 23,964.06 431,865.06 0.00 431,865.06

Page 32: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180056 PCN : 2938704 PROJECT NO. : ACSTP-246D(035)CI CONTRACT ID : 180056 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2938704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : E000 GRAVEL OR STONE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1160 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 193.000 CY 7.00000 1,351.00 0003 202(D) 0184 UNCLASSIFIED BORROW 1,437.000 CY 9.00000 12,933.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 6,500.00000 6,500.00 0005 221(C) 2801 TEMPORARY SILT FENCE 170.000 LF 2.50000 425.00 0006 221(F) 0100 TEMPORARY SILT DIKE 88.000 LF 9.50000 836.00 0007 230(A) 2806 SOLID SLAB SODDING 755.000 SY 5.50000 4,152.50 0008 232(B) 2814 SEEDING METHOD B 1.000 AC 3,000.00000 3,000.00 0009 233(A) 2817 VEGETATIVE MULCHING 0.500 AC 3,000.00000 1,500.00 0010 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 368.000 TON 35.00000 12,880.00 0011 509(D) 0325 CLASS C CONCRETE 20.000 CY 315.00000 6,300.00 0012 613(B) 4527 21" X 15" CORR. GALV. STEEL PIPE ARCH 58.000 LF 36.00000 2,088.00 0013 613(M) 7186 TYPE A4 CULVERT END TREATMENT 2.000 EA 1,200.00000 2,400.00 0014 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 2,000.00000 2,000.00 0015 623(F) 4446 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,560.00000 6,240.00 0016 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,650.00000 6,600.00 0017 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 805.000 LF 6.50000 5,232.50 0018 629(E) 5048 REMOVE AND RESET MAILBOX 1.000 EA 250.00000 250.00 ------------------------------------------ CATEGORY TOTAL $ 79,688.00

Page 33: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180056 PCN : 2938704 PROJECT NO. : ACSTP-246D(035)CI CONTRACT ID : 180056 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2938704 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' (NBI # 05983) FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 1 BRIDGE ID : 05983 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 86.5000 CAT LENGTH : 0.0160 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 26.0000 CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 100.000 CY 20.00000 2,000.00 0020 501(F) 6352 GRANULAR BACKFILL 56.000 CY 60.00000 3,360.00 0021 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 254.000 LF 220.00000 55,880.00 0022 504(B) 1305 SAW-CUT GROOVING 209.000 SY 9.00000 1,881.00 0023 504(D) 6239 CONCRETE RAIL (TR3) 226.600 LF 80.00000 18,128.00 0024 506(A) 1322 STRUCTURAL STEEL 320.000 LB 4.00000 1,280.00 0025 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 6.000 EA 1,150.00000 6,900.00 0026 509(A) 1326 CLASS AA CONCRETE 85.500 CY 650.00000 55,575.00 0027 509(B) 1328 CLASS A CONCRETE 39.200 CY 600.00000 23,520.00 0028 511(A) 1332 REINFORCING STEEL 21,470.000 LB 1.00000 21,470.00 0029 514(A) 6010 PILES, FURNISHED (HP 10X42) 210.000 LF 35.00000 7,350.00 0030 514(B) 6292 PILES, DRIVEN (HP 10X42) 210.000 LF 14.00000 2,940.00 0031 514(K) 6260 (PL)PILOT HOLES 186.000 LF 182.00000 33,852.00 0032 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0033 601(B) 1353 TYPE I-A PLAIN RIPRAP 390.000 TON 42.00000 16,380.00 0034 601(C) 1355 TYPE I-A FILTER BLANKET 115.000 TON 35.00000 4,025.00 0035 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 52.000 LF 25.00000 1,300.00 0036 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 64.000 LF 23.00000 1,472.00 0037 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 8,000.00000 8,000.00 ------------------------------------------ CATEGORY TOTAL $ 265,713.00

Page 34: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180056 PCN : 2938704 PROJECT NO. : ACSTP-246D(035)CI CONTRACT ID : 180056 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2938704 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0038 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,000.00000 4,000.00 ------------------------------------------ CATEGORY TOTAL $ 4,000.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0039 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 8,500.00000 8,500.00 ------------------------------------------ CATEGORY TOTAL $ 8,500.00

Page 35: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180056 PCN : 2938704 PROJECT NO. : ACSTP-246D(035)CI CONTRACT ID : 180056 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2938704 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0040 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0041 641 1399 MOBILIZATION 1.000 LSUM 45,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 50,000.00 PROJECT TOTAL $ 407,901.00 ESTIMATE TOTAL $ 407,901.00

Page 36: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180056 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2938704 0100 ROADWAY $ 79,688.00 6.00 $ 4,781.28 $ 84,469.28 0FED $ 67,575.42 CIRB $ 16,893.86 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 84,469.28 2938704 0200 BRIDGE 'A' (NBI # 05983) $ 265,713.00 6.00 $ 15,942.78 $ 281,655.78 0FED $ 225,324.62 CIRB $ 56,331.16 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 281,655.78 2938704 0300 TRAFFIC $ 4,000.00 6.00 $ 240.00 $ 4,240.00 0FED $ 3,392.00 CIRB $ 848.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 4,240.00 2938704 0600 STAKING $ 8,500.00 0.00 $ 0.00 $ 8,500.00 0FED $ 6,800.00 CIRB $ 1,700.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 8,500.00 2938704 0640 CONSTRUCTION $ 50,000.00 6.00 $ 3,000.00 $ 53,000.00 0FED $ 42,400.00 CIRB $ 10,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 53,000.00 TOTAL FOR PROJECT 2938704 $ 431,865.06 ================================================================ ESTIMATE TOTAL $ 431,865.06

Page 37: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2938704 PROJECT NUMBER : ACSTP-246D(035)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 345,492.04 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 345,492.04 FUND CLASS CIRB CIRB FUNDS 000 $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 86,373.02 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 86,373.02 ================================================================== PROJECT TOTALS $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 431,865.06

Page 38: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2938704 PROJECT NUMBER : ACSTP-246D(035)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 79,688.00 $ 4,781.28 $ 84,469.28 $ 67,575.42 0200 BRIDGE 'A' (NBI # 05983) $ 265,713.00 $ 15,942.78 $ 281,655.78 $ 225,324.62 0300 TRAFFIC $ 4,000.00 $ 240.00 $ 4,240.00 $ 3,392.00 0600 STAKING $ 8,500.00 $ 0.00 $ 8,500.00 $ 6,800.00 0640 CONSTRUCTION $ 50,000.00 $ 3,000.00 $ 53,000.00 $ 42,400.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 345,492.04 FUND CLASS CIRB CIRB FUNDS 0100 ROADWAY $ 79,688.00 $ 4,781.28 $ 84,469.28 $ 16,893.86 0200 BRIDGE 'A' (NBI # 05983) $ 265,713.00 $ 15,942.78 $ 281,655.78 $ 56,331.16 0300 TRAFFIC $ 4,000.00 $ 240.00 $ 4,240.00 $ 848.00 0600 STAKING $ 8,500.00 $ 0.00 $ 8,500.00 $ 1,700.00 0640 CONSTRUCTION $ 50,000.00 $ 3,000.00 $ 53,000.00 $ 10,600.00 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 86,373.02 ================================================================== PROJECT TOTALS $ 407,901.00 $ 23,964.06 $ 431,865.06 $ 431,865.06

Page 39: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 230 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180058 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-254C(036)CI PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 4.6020 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET COUNTY ROAD (PADEN ROAD/NS-362): FROM 0.7 MILES NORTH OF US-62, EXTEND NORTH NEAR PADEN. RESURFACE (OVERLAY) COUNTIES: OKFUSKEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 40: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180058 PROJECT NO.: ACSTP-254C(036)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-254C(036)CI 3170304 B 18 765,207.00 45,912.42 811,119.42 0.00 411,724.22 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 765,207.00 45,912.42 811,119.42 0.00 411,724.22 FUND CLASS CIRB CIRB FUNDS ACSTP-254C(036)CI 3170304 B 18 765,207.00 45,912.42 811,119.42 0.00 399,395.20 ------------------------------------------------------------------------------- FUND CLASS CIRB TOTALS 765,207.00 45,912.42 811,119.42 0.00 399,395.20 =============================================================================== ESTIMATE TOTALS 765,207.00 45,912.42 811,119.42 0.00 811,119.42

Page 41: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180058 PCN : 3170304 PROJECT NO. : ACSTP-254C(036)CI CONTRACT ID : 180058 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3170304 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 50.76 % CIRB CIRB FUNDS 49.24 % CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.6020 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 691.000 TON 38.00000 26,258.00 0002 407(B) 0250 TACK COAT 4,643.000 GAL 3.00000 13,929.00 0003 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 8,587.000 TON 75.00000 644,025.00 0004 412 5267 COLD MILLING PAVEMENT 840.000 SY 15.00000 12,600.00 ------------------------------------------ CATEGORY TOTAL $ 696,812.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 50.76 % CIRB CIRB FUNDS 49.24 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 855(A) 8840 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 38,900.000 LF 0.55000 21,395.00

Page 42: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180058 PCN : 3170304 PROJECT NO. : ACSTP-254C(036)CI CONTRACT ID : 180058 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3170304 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 33,395.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 50.76 % CIRB CIRB FUNDS 49.24 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 641 1552 MOBILIZATION 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 35,000.00 PROJECT TOTAL $ 765,207.00 ESTIMATE TOTAL $ 765,207.00

Page 43: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180058 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3170304 0100 ROADWAY $ 696,812.00 6.00 $ 41,808.72 $ 738,620.72 0FED $ 374,923.88 CIRB $ 363,696.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 738,620.72 3170304 0300 TRAFFIC $ 33,395.00 6.00 $ 2,003.70 $ 35,398.70 0FED $ 17,968.38 CIRB $ 17,430.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 35,398.70 3170304 0640 CONSTRUCTION $ 35,000.00 6.00 $ 2,100.00 $ 37,100.00 0FED $ 18,831.96 CIRB $ 18,268.04 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 37,100.00 TOTAL FOR PROJECT 3170304 $ 811,119.42 ================================================================ ESTIMATE TOTAL $ 811,119.42

Page 44: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3170304 PROJECT NUMBER : ACSTP-254C(036)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 411,724.22 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 411,724.22 FUND CLASS CIRB CIRB FUNDS 000 $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 399,395.20 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 399,395.20 ================================================================== PROJECT TOTALS $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 811,119.42

Page 45: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3170304 PROJECT NUMBER : ACSTP-254C(036)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 696,812.00 $ 41,808.72 $ 738,620.72 $ 374,923.88 0300 TRAFFIC $ 33,395.00 $ 2,003.70 $ 35,398.70 $ 17,968.38 0640 CONSTRUCTION $ 35,000.00 $ 2,100.00 $ 37,100.00 $ 18,831.96 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 411,724.22 FUND CLASS CIRB CIRB FUNDS 0100 ROADWAY $ 696,812.00 $ 41,808.72 $ 738,620.72 $ 363,696.84 0300 TRAFFIC $ 33,395.00 $ 2,003.70 $ 35,398.70 $ 17,430.32 0640 CONSTRUCTION $ 35,000.00 $ 2,100.00 $ 37,100.00 $ 18,268.04 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 399,395.20 ================================================================== PROJECT TOTALS $ 765,207.00 $ 45,912.42 $ 811,119.42 $ 811,119.42

Page 46: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 236 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180101 ESTIMATE NUMBER : PROJECT NUMBER : STP-255A(450)AG PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 2.0750 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET CITY STREET (WEST MEMORIAL ROAD): FROM THE SH-74 (N PORTLAND AVENUE) INTERSECTION, EXTEND EAST IN OKLAHOMA CITY. RESURFACE (OVERLAY) COUNTIES: OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 47: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180101 PROJECT NO.: STP-255A(450)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-255A(450)AG 3023004 B 18 2,561,645.60 153,698.74 2,715,344.34 0.00 2,715,344.34 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 2,561,645.60 153,698.74 2,715,344.34 0.00 2,715,344.34 =============================================================================== ESTIMATE TOTALS 2,561,645.60 153,698.74 2,715,344.34 0.00 2,715,344.34

Page 48: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180101 PCN : 3023004 PROJECT NO. : STP-255A(450)AG CONTRACT ID : 180101 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3023004 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.0750 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(B) 0105 MUCK EXCAVATION 100.000 CY 20.00000 2,000.00 0002 221(F) 0100 TEMPORARY SILT DIKE 200.000 LF 10.00000 2,000.00 0003 230(A) 2806 SOLID SLAB SODDING 7,500.000 SY 4.00000 30,000.00 0004 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 100.000 TON 40.00000 4,000.00 0005 411(D) 5965 SUPERPAVE, TYPE S5(PG 76-28 OK) 4,000.000 TON 90.00000 360,000.00 0006 411(E) 5990 SUPERPAVE, TYPE S6(PG 64-22 OK) 10.000 TON 500.00000 5,000.00 0007 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 2,475.000 TON 90.00000 222,750.00 0008 412 5267 COLD MILLING PAVEMENT 37,000.000 SY 3.00000 111,000.00 0009 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 2,150.000 SY 75.00000 161,250.00 ONLY) 0010 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 600.000 CY 155.00000 93,000.00 0011 414(G) 5300 (PL) P.C. CONCRETE FOR PAVEMENT, SPECIAL 25.000 CY 250.00000 6,250.00 0012 415 6300 CONCRETE JOINT SEALING 32,000.000 LF 3.00000 96,000.00 0013 416 0100 DOWEL BAR RETROFIT 12,500.000 EA 25.00000 312,500.00 0014 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 34,000.000 SY 4.50000 153,000.00 0015 609(A) 5864 CONCRETE CURB (6" BARRIER-DOWELLED) 119.000 LF 20.00000 2,380.00 0016 609(B) 1514 1'-8" COMB. CURB & GUTTER (8" BARRIER) 567.000 LF 25.00000 14,175.00 0017 609(B) 1525 2'-8" COMB. CURB & GUTTER (6" BARRIER) 14.000 LF 25.00000 350.00 0018 610(A) 0602 4" CONCRETE SIDEWALK 1,307.000 SY 50.00000 65,350.00 0019 610(A) 0605 6" CONCRETE SIDEWALK 18.000 SY 58.00000 1,044.00 0020 610(A) 0606 8" CONCRETE SIDEWALK 377.000 SY 60.00000 22,620.00 0021 610(B) 5016 8" CONCRETE DRIVEWAY 402.000 SY 120.00000 48,240.00 0022 610(I) 4610 TACTILE WARNING DEVICE-NEW 450.000 SF 30.00000 13,500.00 0023 612(A) 0641 MANHOLES ADJUST TO GRADE 2.000 EA 900.00000 1,800.00 0024 612(E) 0647 VALVE BOXES ADJUST TO GRADE 5.000 EA 500.00000 2,500.00

Page 49: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180101 PCN : 3023004 PROJECT NO. : STP-255A(450)AG CONTRACT ID : 180101 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3023004 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 612(F) 0648 METER BOXES ADJUST TO GRADE 4.000 EA 350.00000 1,400.00 0026 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 402.000 SY 15.00000 6,030.00 0027 619(B) 4792 REMOVAL OF SIDEWALK 151.000 SY 15.00000 2,265.00 ------------------------------------------ CATEGORY TOTAL $ 1,740,404.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 12,705.000 LF 0.80000 10,164.00 0029 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 280.000 LF 2.00000 560.00 0030 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 14,785.000 LF 5.50000 81,317.50 0031 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 84.000 EA 95.00000 7,980.00 0032 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 4.000 EA 400.00000 1,600.00 0033 856(B) 8880 TRAFFIC STRIPE(MULTI-POLY.)(WORDS) 6.000 EA 200.00000 1,200.00 0034 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,872.000 EA 0.80000 1,497.60 TAB)TYPE 2-1 0035 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 200.000 LF 1.00000 200.00 0036 880(A) 8806 ARROW DISPLAY(TYPE B) 270.000 SD 2.30000 621.00 0037 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,700.000 SD 0.50000 1,350.00 0038 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,080.000 SD 2.00000 2,160.00

Page 50: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180101 PCN : 3023004 PROJECT NO. : STP-255A(450)AG CONTRACT ID : 180101 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3023004 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0039 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,025.000 SD 2.50000 5,062.50 0040 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,080.000 SD 1.50000 1,620.00 0041 880(C) 8848 WING BARRICADES 540.000 SD 1.50000 810.00 0042 880(E) 8860 WARNING LIGHTS(TYPE A) 4,320.000 SD 0.50000 2,160.00 0043 880(F) 8878 DRUMS 3,780.000 SD 0.80000 3,024.00 0044 880(G) 8890 CHANNELIZER CONES 14,310.000 SD 0.50000 7,155.00 0045 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 270.000 SD 25.00000 6,750.00 ------------------------------------------ CATEGORY TOTAL $ 135,231.60 CATEGORY : 0301 TRAFFIC SIGN AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0046 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 1,000.000 LF 20.00000 20,000.00 0047 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 1,000.000 LF 10.00000 10,000.00 0048 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 1,600.000 LF 30.00000 48,000.00 0049 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 800.000 LF 15.00000 12,000.00 0050 803(A) 8065 PULL BOX(SIZE I) 10.000 EA 400.00000 4,000.00 0051 803(A) 8066 PULL BOX(SIZE II) 20.000 EA 450.00000 9,000.00 0052 805(B) 8728 (PL)RESET OF PULL BOX 8.000 EA 500.00000 4,000.00 0053 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 9.000 EA 250.00000 2,250.00

Page 51: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180101 PCN : 3023004 PROJECT NO. : STP-255A(450)AG CONTRACT ID : 180101 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3023004 RESURFACE (ASPHALT) CATEGORY : 0301 TRAFFIC SIGN AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 806(B) 8890 6' MTG.HT.TS PED.POLE(G.STL.) 12.000 EA 1,000.00000 12,000.00 0055 806(B) 8894 10' MTG.HT.TS PED.POLE(G.STL.) 30.000 EA 1,600.00000 48,000.00 0056 830 8000 PEDESTRIAN PUSH BUTTON 45.000 EA 1,300.00000 58,500.00 0057 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 60.000 EA 550.00000 33,000.00 0058 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 1,000.000 LF 2.00000 2,000.00 0059 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 1,000.000 LF 2.00000 2,000.00 0060 834(A) 8210 12/C TRAFFIC SIGNAL ELECTRICAL CABLE 1,000.000 LF 3.00000 3,000.00 0061 834(A) 8213 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 1,000.000 LF 4.00000 4,000.00 0062 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 1,000.000 LF 1.50000 1,500.00 0063 850(A) 8110 SHEET ALUMINUM SIGNS 54.000 SF 20.00000 1,080.00 0064 851(C) 8324 2" SQUARE TUBE POST 84.000 LF 20.00000 1,680.00 0065 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 330,000.00000 330,000.00 ------------------------------------------ CATEGORY TOTAL $ 606,010.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0066 641 1552 MOBILIZATION 1.000 LSUM 80,000.00000 80,000.00 ------------------------------------------ CATEGORY TOTAL $ 80,000.00 PROJECT TOTAL $ 2,561,645.60 ESTIMATE TOTAL $ 2,561,645.60

Page 52: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180101 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3023004 0100 ROADWAY $ 1,740,404.00 6.00 $ 104,424.24 $ 1,844,828.24 0FED $ 1,844,828.24 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,844,828.24 3023004 0300 TRAFFIC CONTROL $ 135,231.60 6.00 $ 8,113.90 $ 143,345.50 0FED $ 143,345.49 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 143,345.49 3023004 0301 TRAFFIC SIGN AND STRIPING $ 606,010.00 6.00 $ 36,360.60 $ 642,370.60 0FED $ 642,370.60 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 642,370.60 3023004 0640 CONSTRUCTION $ 80,000.00 6.00 $ 4,800.00 $ 84,800.00 0FED $ 84,800.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 84,800.00 TOTAL FOR PROJECT 3023004 $ 2,715,344.34 ================================================================ ESTIMATE TOTAL $ 2,715,344.33

Page 53: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3023004 PROJECT NUMBER : STP-255A(450)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 2,561,645.60 $ 153,698.74 $ 2,715,344.34 $ 2,715,344.33 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,561,645.60 $ 153,698.74 $ 2,715,344.34 $ 2,715,344.34 ================================================================== PROJECT TOTALS $ 2,561,645.60 $ 153,698.74 $ 2,715,344.34 $ 2,715,344.34

Page 54: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3023004 PROJECT NUMBER : STP-255A(450)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,740,404.00 $ 104,424.24 $ 1,844,828.24 $ 1,844,828.24 0300 TRAFFIC CONTROL $ 135,231.60 $ 8,113.90 $ 143,345.50 $ 143,345.49 0301 TRAFFIC SIGN AND STRIPING $ 606,010.00 $ 36,360.60 $ 642,370.60 $ 642,370.60 0640 CONSTRUCTION $ 80,000.00 $ 4,800.00 $ 84,800.00 $ 84,800.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,561,645.60 $ 153,698.74 $ 2,715,344.34 $ 2,715,344.33 ================================================================== PROJECT TOTALS $ 2,561,645.60 $ 153,698.74 $ 2,715,344.34 $ 2,715,344.34

Page 55: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 237 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180103 ESTIMATE NUMBER : PROJECT NUMBER : STPG-255F(336)AG PROJECT NAME : STRIPING AND PAVEMENT MARKING STRIPING AND PAVEMENT MARKING TOTAL PROJECT LENGTH : 13.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET CITY STREETS: AT MULTIPLE LOCATIONS IN MIDWEST CITY. STRIPING & PAVEMENT MARKING COUNTIES: OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 56: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180103 PROJECT NO.: STPG-255F(336)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STPG-255F(336)AG 3147504 B 28 152,164.74 9,129.89 161,294.63 0.00 161,294.63 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 152,164.74 9,129.89 161,294.63 0.00 161,294.63 =============================================================================== ESTIMATE TOTALS 152,164.74 9,129.89 161,294.63 0.00 161,294.63

Page 57: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180103 PCN : 3147504 PROJECT NO. : STPG-255F(336)AG CONTRACT ID : 180103 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3147504 STRIPING AND PAVEMENT MARKING CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 13.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 170,174.000 LF 0.35000 59,560.90 0002 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 2,576.000 LF 1.50000 3,864.00 0003 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 1,750.000 LF 2.12068 3,711.19 0004 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 5,599.000 LF 5.50000 30,794.50 0005 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 123.000 EA 113.09000 13,910.07 0006 855(B) 8824 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 8.000 EA 686.88000 5,495.04 0007 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 5,599.000 LF 0.84000 4,703.16 0008 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 113.000 EA 25.00000 2,825.00 0009 857(F) 8008 PAVEMENT MARKING REMOVAL(WORDS) 26.000 EA 25.00000 650.00 0010 857(F) 8009 PAVEMENT MARKING REMOVAL(SYMBOLS) 8.000 EA 55.00000 440.00 0011 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,059.74673 5,059.75 ------------------------------------------ CATEGORY TOTAL $ 131,013.61

Page 58: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180103 PCN : 3147504 PROJECT NO. : STPG-255F(336)AG CONTRACT ID : 180103 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3147504 STRIPING AND PAVEMENT MARKING CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 641 1552 MOBILIZATION 1.000 LSUM 21,151.12655 21,151.13 ------------------------------------------ CATEGORY TOTAL $ 21,151.13 PROJECT TOTAL $ 152,164.74 ESTIMATE TOTAL $ 152,164.74

Page 59: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180103 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3147504 0300 TRAFFIC $ 131,013.61 6.00 $ 7,860.82 $ 138,874.43 0FED $ 138,874.42 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 138,874.42 3147504 0640 CONSTRUCTION $ 21,151.13 6.00 $ 1,269.07 $ 22,420.20 0FED $ 22,420.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 22,420.20 TOTAL FOR PROJECT 3147504 $ 161,294.63 ================================================================ ESTIMATE TOTAL $ 161,294.62

Page 60: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3147504 PROJECT NUMBER : STPG-255F(336)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 152,164.74 $ 9,129.89 $ 161,294.63 $ 161,294.62 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 152,164.74 $ 9,129.89 $ 161,294.63 $ 161,294.63 ================================================================== PROJECT TOTALS $ 152,164.74 $ 9,129.89 $ 161,294.63 $ 161,294.63

Page 61: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3147504 PROJECT NUMBER : STPG-255F(336)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC $ 131,013.61 $ 7,860.82 $ 138,874.43 $ 138,874.42 0640 CONSTRUCTION $ 21,151.13 $ 1,269.07 $ 22,420.20 $ 22,420.20 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 152,164.74 $ 9,129.89 $ 161,294.63 $ 161,294.62 ================================================================== PROJECT TOTALS $ 152,164.74 $ 9,129.89 $ 161,294.63 $ 161,294.63

Page 62: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 240 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180105 ESTIMATE NUMBER : PROJECT NUMBER : STPG-255A(459)AG PROJECT NAME : TRAFFIC SIGNALS TRAFFIC SIGNALS TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET CITY STREET (MERIDIAN AVENUE): BETWEEN NW 52ND STREET AND NW 53RD STREET, IN OKLAHOMA CITY. TRAFFIC SIGNALS COUNTIES: OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 63: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180105 PROJECT NO.: STPG-255A(459)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STPG-255A(459)AG 3156804 B 29 87,212.50 5,112.75 92,325.25 0.00 92,325.25 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 87,212.50 5,112.75 92,325.25 0.00 92,325.25 =============================================================================== ESTIMATE TOTALS 87,212.50 5,112.75 92,325.25 0.00 92,325.25

Page 64: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180105 PCN : 3156804 PROJECT NO. : STPG-255A(459)AG CONTRACT ID : 180105 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3156804 TRAFFIC SIGNALS CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : H000 BITUMINOUS PENETRATION WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 230(A) 2806 SOLID SLAB SODDING 10.000 SY 12.00000 120.00 0002 610(A) 0602 4" CONCRETE SIDEWALK 28.000 SY 125.00000 3,500.00 0003 610(I) 4610 TACTILE WARNING DEVICE-NEW 40.000 SF 45.00000 1,800.00 0004 619(B) 4726 REMOVAL OF CURB AND GUTTER 14.000 LF 18.00000 252.00 ------------------------------------------ CATEGORY TOTAL $ 5,672.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 8.000 EA 50.00000 400.00 0006 850(A) 8110 SHEET ALUMINUM SIGNS 14.000 SF 27.00000 378.00 0007 851(C) 8324 2" SQUARE TUBE POST 20.000 LF 8.75000 175.00

Page 65: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180105 PCN : 3156804 PROJECT NO. : STPG-255A(459)AG CONTRACT ID : 180105 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3156804 TRAFFIC SIGNALS CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 100.000 LF 1.00000 100.00 0009 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 80.000 LF 10.00000 800.00 0010 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 200.000 EA 1.75000 350.00 TAB)TYPE 2-2 0011 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 528.000 LF 0.75000 396.00 0012 880(A) 8812 ARROW DISPLAY(TYPE C) 60.000 SD 7.50000 450.00 0013 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 240.000 SD 1.00000 240.00 0014 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 240.000 SD 2.25000 540.00 0015 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 180.000 SD 5.00000 900.00 0016 880(C) 8848 WING BARRICADES 120.000 SD 1.50000 180.00 0017 880(E) 8860 WARNING LIGHTS(TYPE A) 240.000 SD 0.50000 120.00 0018 880(F) 8878 DRUMS 930.000 SD 0.40000 372.00 ------------------------------------------ CATEGORY TOTAL $ 5,401.00 CATEGORY : 0301 TRAFFIC SIGNAL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 30.000 LF 7.00000 210.00 0020 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 80.000 LF 30.00000 2,400.00 0021 803(A) 8065 PULL BOX(SIZE I) 2.000 EA 455.00000 910.00

Page 66: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180105 PCN : 3156804 PROJECT NO. : STPG-255A(459)AG CONTRACT ID : 180105 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3156804 TRAFFIC SIGNALS CATEGORY : 0301 TRAFFIC SIGNAL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0022 804(A) 2915 STRUCTURAL CONCRETE 9.000 CY 750.00000 6,750.00 0023 804(B) 2916 REINFORCING STEEL 1,341.000 LB 2.00000 2,682.00 0024 806(A) 8350 32'MH POLE,30'TS & 10'LMA(G.STL.) 2.000 EA 8,000.00000 16,000.00 0025 809(A) 8090 ROADWAY LUMINAIRE 2.000 EA 800.00000 1,600.00 0026 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 100.000 LF 3.00000 300.00 0027 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 190.000 LF 1.00000 190.00 0028 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 25,000.00000 25,000.00 0029 830 8000 PEDESTRIAN PUSH BUTTON 2.000 EA 1,000.00000 2,000.00 0030 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 4.000 EA 700.00000 2,800.00 0031 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 2.000 EA 600.00000 1,200.00 0032 833 3030 BACKPLATE 4.000 EA 175.00000 700.00 0033 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 190.000 LF 3.25000 617.50 0034 834(A) 8210 12/C TRAFFIC SIGNAL ELECTRICAL CABLE 120.000 LF 4.75000 570.00 0035 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 120.000 LF 1.75000 210.00 ------------------------------------------ CATEGORY TOTAL $ 64,139.50 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0036 641 1552 MOBILIZATION 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00

Page 67: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180105 PCN : 3156804 PROJECT NO. : STPG-255A(459)AG CONTRACT ID : 180105 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3156804 TRAFFIC SIGNALS CATEGORY : 0642 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 2,000.00000 2,000.00 ------------------------------------------ CATEGORY TOTAL $ 2,000.00 PROJECT TOTAL $ 87,212.50 ESTIMATE TOTAL $ 87,212.50

Page 68: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180105 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3156804 0100 ROADWAY $ 5,672.00 6.00 $ 340.32 $ 6,012.32 0FED $ 6,012.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 6,012.32 3156804 0300 TRAFFIC CONTROL $ 5,401.00 6.00 $ 324.06 $ 5,725.06 0FED $ 5,725.06 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 5,725.06 3156804 0301 TRAFFIC SIGNAL $ 64,139.50 6.00 $ 3,848.37 $ 67,987.87 0FED $ 67,987.87 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 67,987.87 3156804 0640 CONSTRUCTION $ 10,000.00 6.00 $ 600.00 $ 10,600.00 0FED $ 10,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 10,600.00 3156804 0642 STAKING $ 2,000.00 0.00 $ 0.00 $ 2,000.00 0FED $ 2,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0642 $ 2,000.00 TOTAL FOR PROJECT 3156804 $ 92,325.25 ================================================================ ESTIMATE TOTAL $ 92,325.25

Page 69: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3156804 PROJECT NUMBER : STPG-255A(459)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 87,212.50 $ 5,112.75 $ 92,325.25 $ 92,325.25 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 87,212.50 $ 5,112.75 $ 92,325.25 $ 92,325.25 ================================================================== PROJECT TOTALS $ 87,212.50 $ 5,112.75 $ 92,325.25 $ 92,325.25

Page 70: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3156804 PROJECT NUMBER : STPG-255A(459)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 5,672.00 $ 340.32 $ 6,012.32 $ 6,012.32 0300 TRAFFIC CONTROL $ 5,401.00 $ 324.06 $ 5,725.06 $ 5,725.06 0301 TRAFFIC SIGNAL $ 64,139.50 $ 3,848.37 $ 67,987.87 $ 67,987.87 0640 CONSTRUCTION $ 10,000.00 $ 600.00 $ 10,600.00 $ 10,600.00 0642 STAKING $ 2,000.00 $ 0.00 $ 2,000.00 $ 2,000.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 87,212.50 $ 5,112.75 $ 92,325.25 $ 92,325.25 ================================================================== PROJECT TOTALS $ 87,212.50 $ 5,112.75 $ 92,325.25 $ 92,325.25

Page 71: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 245 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180106 ESTIMATE NUMBER : PROJECT NUMBER : STPG-255A(383)AG PROJECT NAME : TRAFFIC SIGNALS TRAFFIC SIGNALS TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET CITY STREET (NW 23RD STREET): BETWEEN ROSS AVENUE AND MILLER BOULEVARD IN OKLAHOMA CITY. TRAFFIC SIGNALS COUNTIES: OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 72: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180106 PROJECT NO.: STPG-255A(383)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STPG-255A(383)AG 3248004 B 29 81,708.50 4,782.51 86,491.01 0.00 86,491.01 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 81,708.50 4,782.51 86,491.01 0.00 86,491.01 =============================================================================== ESTIMATE TOTALS 81,708.50 4,782.51 86,491.01 0.00 86,491.01

Page 73: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180106 PCN : 3248004 PROJECT NO. : STPG-255A(383)AG CONTRACT ID : 180106 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3248004 TRAFFIC SIGNALS CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 2.000 EA 50.00000 100.00 0002 850(A) 8110 SHEET ALUMINUM SIGNS 14.000 SF 27.00000 378.00 0003 851(C) 8324 2" SQUARE TUBE POST 20.000 LF 8.75000 175.00 0004 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 100.000 LF 1.00000 100.00 0005 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 120.000 LF 10.00000 1,200.00 0006 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 200.000 EA 1.75000 350.00 TAB)TYPE 2-2 0007 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 100.000 LF 0.75000 75.00 0008 880(A) 8812 ARROW DISPLAY(TYPE C) 60.000 SD 7.50000 450.00 0009 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 240.000 SD 1.00000 240.00 0010 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 240.000 SD 2.25000 540.00 0011 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 180.000 SD 5.00000 900.00 0012 880(C) 8848 WING BARRICADES 120.000 SD 1.50000 180.00 0013 880(E) 8860 WARNING LIGHTS(TYPE A) 240.000 SD 0.50000 120.00 0014 880(F) 8878 DRUMS 930.000 SD 0.40000 372.00 ------------------------------------------ CATEGORY TOTAL $ 5,180.00

Page 74: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180106 PCN : 3248004 PROJECT NO. : STPG-255A(383)AG CONTRACT ID : 180106 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3248004 TRAFFIC SIGNALS CATEGORY : 0301 TRAFFIC SIGNAL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 20.000 LF 7.00000 140.00 0016 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 80.000 LF 30.00000 2,400.00 0017 803(A) 8065 PULL BOX(SIZE I) 2.000 EA 455.00000 910.00 0018 804(A) 2915 STRUCTURAL CONCRETE 9.000 CY 750.00000 6,750.00 0019 804(B) 2916 REINFORCING STEEL 1,341.000 LB 1.00000 1,341.00 0020 806(A) 8311 32'MH POLE 35'TS & 10'LMA(G.STL.) 1.000 EA 9,000.00000 9,000.00 0021 806(A) 8350 32'MH POLE,30'TS & 10'LMA(G.STL.) 1.000 EA 8,000.00000 8,000.00 0022 809(A) 8090 ROADWAY LUMINAIRE 2.000 EA 800.00000 1,600.00 0023 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 360.000 LF 3.00000 1,080.00 0024 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 195.000 LF 1.00000 195.00 0025 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 25,000.00000 25,000.00 0026 830 8000 PEDESTRIAN PUSH BUTTON 2.000 EA 1,000.00000 2,000.00 0027 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 4.000 EA 700.00000 2,800.00 0028 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 2.000 EA 600.00000 1,200.00 0029 833 3030 BACKPLATE 4.000 EA 175.00000 700.00 0030 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 200.000 LF 3.25000 650.00 0031 834(A) 8210 12/C TRAFFIC SIGNAL ELECTRICAL CABLE 120.000 LF 4.75000 570.00 0032 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 110.000 LF 1.75000 192.50 ------------------------------------------ CATEGORY TOTAL $ 64,528.50

Page 75: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180106 PCN : 3248004 PROJECT NO. : STPG-255A(383)AG CONTRACT ID : 180106 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3248004 TRAFFIC SIGNALS CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0033 641 1552 MOBILIZATION 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00 CATEGORY : 0642 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 2,000.00000 2,000.00 ------------------------------------------ CATEGORY TOTAL $ 2,000.00 PROJECT TOTAL $ 81,708.50 ESTIMATE TOTAL $ 81,708.50

Page 76: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180106 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3248004 0300 TRAFFIC CONTROL $ 5,180.00 6.00 $ 310.80 $ 5,490.80 0FED $ 5,490.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 5,490.80 3248004 0301 TRAFFIC SIGNAL $ 64,528.50 6.00 $ 3,871.71 $ 68,400.21 0FED $ 68,400.21 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 68,400.21 3248004 0640 CONSTRUCTION $ 10,000.00 6.00 $ 600.00 $ 10,600.00 0FED $ 10,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 10,600.00 3248004 0642 STAKING $ 2,000.00 0.00 $ 0.00 $ 2,000.00 0FED $ 2,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0642 $ 2,000.00 TOTAL FOR PROJECT 3248004 $ 86,491.01 ================================================================ ESTIMATE TOTAL $ 86,491.01

Page 77: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3248004 PROJECT NUMBER : STPG-255A(383)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 81,708.50 $ 4,782.51 $ 86,491.01 $ 86,491.01 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 81,708.50 $ 4,782.51 $ 86,491.01 $ 86,491.01 ================================================================== PROJECT TOTALS $ 81,708.50 $ 4,782.51 $ 86,491.01 $ 86,491.01

Page 78: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3248004 PROJECT NUMBER : STPG-255A(383)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC CONTROL $ 5,180.00 $ 310.80 $ 5,490.80 $ 5,490.80 0301 TRAFFIC SIGNAL $ 64,528.50 $ 3,871.71 $ 68,400.21 $ 68,400.21 0640 CONSTRUCTION $ 10,000.00 $ 600.00 $ 10,600.00 $ 10,600.00 0642 STAKING $ 2,000.00 $ 0.00 $ 2,000.00 $ 2,000.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 81,708.50 $ 4,782.51 $ 86,491.01 $ 86,491.01 ================================================================== PROJECT TOTALS $ 81,708.50 $ 4,782.51 $ 86,491.01 $ 86,491.01

Page 79: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 107 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180123 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-206C(043)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.2220 MILES TOTAL BRIDGE LENGTH : 175.5000 FEET SH-8: OVER SPRING CREEK, 1.0 MILE SOUTH OF THE SH-51 JUNCTION NEAR OKEENE. BRIDGE AND APPROACHES COUNTIES: BLAINE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 80: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180123 PROJECT NO.: ACSTP-206C(043)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-206C(043)PM 2790304 B 11 1,861,747.35 110,804.84 1,972,552.19 0.00 1,578,041.75 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,861,747.35 110,804.84 1,972,552.19 0.00 1,578,041.75 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS ACSTP-206C(043)PM 2790304 B 11 1,861,747.35 110,804.84 1,972,552.19 0.00 394,510.44 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 1,861,747.35 110,804.84 1,972,552.19 0.00 394,510.44 =============================================================================== ESTIMATE TOTALS 1,861,747.35 110,804.84 1,972,552.19 0.00 1,972,552.19

Page 81: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180123 PCN : 2790304 PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180123 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1890 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 26,000.00000 26,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 743.390 CY 10.00000 7,433.90 0003 202(D) 0184 UNCLASSIFIED BORROW 7,806.040 CY 12.00000 93,672.48 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,000.00000 10,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 2,101.800 LF 2.00000 4,203.60 0006 221(F) 0100 TEMPORARY SILT DIKE 126.000 LF 10.00000 1,260.00 0007 230(A) 2806 SOLID SLAB SODDING 9,308.390 SY 2.00000 18,616.78 0008 233(A) 2817 VEGETATIVE MULCHING 1.930 AC 900.00000 1,737.00 0009 307(K) 4300 STABILIZED SUBGRADE 4,940.640 SY 8.00000 39,525.12 0010 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 214.290 TON 35.00000 7,500.15 0011 407(B) 0250 TACK COAT 1,069.510 GAL 4.00000 4,278.04 0012 408 5774 PRIME COAT 1,729.220 GAL 8.00000 13,833.76 0013 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 452.400 TON 95.00000 42,978.00 0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,922.520 TON 100.00000 192,252.00 0015 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 301.600 TON 105.00000 31,668.00 0016 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 262.900 TON 110.00000 28,919.00 0017 509(B) 0321 CLASS A CONCRETE 5.300 CY 500.00000 2,650.00 0018 509(D) 0325 CLASS C CONCRETE 38.300 CY 350.00000 13,405.00 0019 613(B) 0689 18" CORR. GALV. STEEL PIPE 96.000 LF 30.00000 2,880.00 0020 613(M) 7196 TYPE A6 CULVERT END TREATMENT 4.000 EA 1,200.00000 4,800.00 0021 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 7,000.00000 7,000.00 0022 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 3,767.350 SY 6.00000 22,604.10 0023 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 575.000 LF 25.00000 14,375.00 0024 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00

Page 82: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180123 PCN : 2790304 PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180123 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,000.00000 8,000.00 0026 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,767.570 LF 6.00000 10,605.42 ------------------------------------------ CATEGORY TOTAL $ 620,197.35 CATEGORY : 0200 BRIDGE 'A' FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31545 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 175.5000 CAT LENGTH : 0.0330 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0027 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 83.000 CY 20.00000 1,660.00 0028 501(G) 6309 CLSM BACKFILL 163.000 CY 185.00000 30,155.00 0029 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 870.200 LF 220.00000 191,444.00 0030 504(A) 1304 APPROACH SLAB 224.800 SY 220.00000 49,456.00 0031 504(B) 1305 SAW-CUT GROOVING 993.300 SY 5.00000 4,966.50 0032 504(D) 6245 CONCRETE RAIL (TR4) 447.000 LF 100.00000 44,700.00 0033 506(A) 1322 STRUCTURAL STEEL 1,190.000 LB 3.00000 3,570.00 0034 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 1,000.00000 10,000.00 0035 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,000.00000 40,000.00 0036 507(C) 6282 ELASTOMERIC BEARING PADS 20.000 EA 500.00000 10,000.00 0037 509(A) 1326 CLASS AA CONCRETE 232.600 CY 650.00000 151,190.00 0038 509(B) 1328 CLASS A CONCRETE 140.900 CY 650.00000 91,585.00

Page 83: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180123 PCN : 2790304 PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180123 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0039 511(A) 1332 REINFORCING STEEL 440.000 LB 1.00000 440.00 0040 511(B) 6010 EPOXY COATED REINFORCING STEEL 96,520.000 LB 1.10000 106,172.00 0041 514(A) 6010 PILES, FURNISHED (HP 10X42) 399.000 LF 45.00000 17,955.00 0042 514(B) 6292 PILES, DRIVEN (HP 10X42) 399.000 LF 15.00000 5,985.00 0043 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0044 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 828.000 SY 5.00000 4,140.00 0045 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 92.000 LF 900.00000 82,800.00 0046 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 5,000.00000 5,000.00 0047 523(A) 6550 SEALER CRACK PREPARATION 163.100 LF 5.00000 815.50 0048 523(B) 6560 SEALER RESIN 1.900 GAL 150.00000 285.00 0049 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,890.000 TON 60.00000 173,400.00 0050 601(C) 1355 TYPE I-A FILTER BLANKET 590.000 TON 45.00000 26,550.00 0051 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 35.00000 2,940.00 0052 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 35.00000 2,100.00 0053 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,092,709.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 84: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180123 PCN : 2790304 PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180123 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,910.000 LF 0.30000 573.00 0055 850(A) 8110 SHEET ALUMINUM SIGNS 5.000 SF 22.00000 110.00 0056 851(C) 8324 2" SQUARE TUBE POST 28.000 LF 11.00000 308.00 0057 853 9033 DELINEATORS(TYPE 2, CODE 1) 22.000 EA 13.00000 286.00 0058 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 5,400.000 LF 1.00000 5,400.00 0059 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,640.000 SD 0.50000 1,820.00 0060 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,120.000 SD 0.75000 840.00 0061 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,260.000 SD 1.00000 1,260.00 0062 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,400.000 SD 0.50000 700.00 0063 880(C) 8848 WING BARRICADES 560.000 SD 0.40000 224.00 0064 880(E) 8860 WARNING LIGHTS(TYPE A) 2,800.000 SD 0.40000 1,120.00 0065 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 280.000 SD 15.00000 4,200.00 ------------------------------------------ CATEGORY TOTAL $ 16,841.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0066 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00

Page 85: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180123 PCN : 2790304 PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180123 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0067 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0068 641 1399 MOBILIZATION 1.000 LSUM 112,000.00000 112,000.00 ------------------------------------------ CATEGORY TOTAL $ 117,000.00 PROJECT TOTAL $ 1,861,747.35 ESTIMATE TOTAL $ 1,861,747.35

Page 86: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180123 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2790304 0100 ROADWAY $ 620,197.35 6.00 $ 37,211.84 $ 657,409.19 0FED $ 525,927.35 0SSP $ 131,481.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 657,409.19 2790304 0200 BRIDGE 'A' $ 1,092,709.00 6.00 $ 65,562.54 $ 1,158,271.54 0FED $ 926,617.23 0SSP $ 231,654.31 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,158,271.54 2790304 0300 TRAFFIC $ 16,841.00 6.00 $ 1,010.46 $ 17,851.46 0FED $ 14,281.17 0SSP $ 3,570.29 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 17,851.46 2790304 0600 STAKING $ 15,000.00 0.00 $ 0.00 $ 15,000.00 0FED $ 12,000.00 0SSP $ 3,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 15,000.00 2790304 0640 CONSTRUCTION $ 117,000.00 6.00 $ 7,020.00 $ 124,020.00 0FED $ 99,216.00 0SSP $ 24,804.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 124,020.00 TOTAL FOR PROJECT 2790304 $ 1,972,552.19 ================================================================ ESTIMATE TOTAL $ 1,972,552.19

Page 87: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2790304 PROJECT NUMBER : ACSTP-206C(043)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,578,041.75 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,578,041.75 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 394,510.44 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 394,510.44 ================================================================== PROJECT TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,972,552.19

Page 88: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2790304 PROJECT NUMBER : ACSTP-206C(043)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 620,197.35 $ 37,211.84 $ 657,409.19 $ 525,927.35 0200 BRIDGE 'A' $ 1,092,709.00 $ 65,562.54 $ 1,158,271.54 $ 926,617.23 0300 TRAFFIC $ 16,841.00 $ 1,010.46 $ 17,851.46 $ 14,281.17 0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 12,000.00 0640 CONSTRUCTION $ 117,000.00 $ 7,020.00 $ 124,020.00 $ 99,216.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,578,041.75 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0100 ROADWAY $ 620,197.35 $ 37,211.84 $ 657,409.19 $ 131,481.84 0200 BRIDGE 'A' $ 1,092,709.00 $ 65,562.54 $ 1,158,271.54 $ 231,654.31 0300 TRAFFIC $ 16,841.00 $ 1,010.46 $ 17,851.46 $ 3,570.29 0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 3,000.00 0640 CONSTRUCTION $ 117,000.00 $ 7,020.00 $ 124,020.00 $ 24,804.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 394,510.44 ================================================================== PROJECT TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,972,552.19

Page 89: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 108 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180124 ESTIMATE NUMBER : PROJECT NUMBER : SBR-206C(045)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.3700 MILES TOTAL BRIDGE LENGTH : 249.2600 FEET SH-8: OVER UNNAMED CREEKS, 6.7 MILES AND 8.3 MILES NORTHEAST OF THE SH-8A JUNCTION NEAR WATONGA. BRIDGE REDECKING & REHABILITATION SH-8: OVER UNNAMED CREEKS, 6.7 MILES AND 8.3 MILES NORTHWEST OF THE SH-8A JUNCTION NEAR WATONGA. BRIDGE REDECKING & REHABILITATION COUNTIES: BLAINE BLAINE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 90: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction
Page 91: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180124 PROJECT NO.: SBR-206C(045)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-206C(045)SB 2807704 B 15 1,356,078.50 80,164.71 1,436,243.21 0.00 1,436,243.21 SBR-206C(046)SB 2931404 B 15 931,836.50 55,910.19 987,746.69 0.00 987,746.69 ------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 2,287,915.00 136,074.90 2,423,989.90 0.00 2,423,989.90 =============================================================================== ESTIMATE TOTALS 2,287,915.00 136,074.90 2,423,989.90 0.00 2,423,989.90

Page 92: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2807704 PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1700 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 200.000 CY 10.00000 2,000.00 0002 221(C) 2801 TEMPORARY SILT FENCE 1,700.000 LF 2.00000 3,400.00 0003 230(A) 2806 SOLID SLAB SODDING 3,760.000 SY 4.00000 15,040.00 0004 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 200.000 TON 120.00000 24,000.00 0005 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 500.000 TON 120.00000 60,000.00 0006 412 5267 COLD MILLING PAVEMENT 2,850.000 SY 6.00000 17,100.00 0007 619(B) 4780 REMOVAL OF GUARDRAIL 539.000 LF 8.00000 4,312.00 0008 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 575.000 LF 20.00000 11,500.00 0009 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 2,000.00000 4,000.00 0010 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0011 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,900.00000 7,600.00 ------------------------------------------ CATEGORY TOTAL $ 153,952.00

Page 93: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2807704 PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 13046 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 122.2600 CAT LENGTH : 0.0230 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 32.0000 CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 80.000 CY 30.00000 2,400.00 0013 501(G) 6309 CLSM BACKFILL 100.000 CY 200.00000 20,000.00 0014 504(A) 1304 APPROACH SLAB 222.400 SY 300.00000 66,720.00 0015 504(B) 1305 SAW-CUT GROOVING 643.100 SY 5.00000 3,215.50 0016 504(C) 6250 SEALED EXPANSION JOINT 38.800 LF 350.00000 13,580.00 0017 504(D) 6245 CONCRETE RAIL (TR4) 361.700 LF 120.00000 43,404.00 0018 506(A) 1322 STRUCTURAL STEEL 70,910.000 LB 3.50000 248,185.00 0019 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 2,500.00000 25,000.00 0020 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,500.00000 50,000.00 0021 509 6153 SPECIAL CONCRETE FINISH 1.000 LSUM 6,000.00000 6,000.00 0022 509(A) 1326 CLASS AA CONCRETE 112.300 CY 800.00000 89,840.00 0023 509(B) 1328 CLASS A CONCRETE 130.600 CY 800.00000 104,480.00 0024 509(D) 1331 CLASS C CONCRETE 26.000 CY 500.00000 13,000.00 0025 511(B) 6010 EPOXY COATED REINFORCING STEEL 43,660.000 LB 1.20000 52,392.00 0026 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 474.000 SY 4.00000 1,896.00 0027 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 122.000 LF 1,000.00000 122,000.00 0028 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 5,000.00000 5,000.00 0029 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 22.500 LF 50.00000 1,125.00 0030 520(C) 6060 EPOXY RESIN, ABOVE WATER 3.000 GAL 150.00000 450.00 0031 521(A) 6210 PNEUMATICALLY PLACED MORTAR 4.000 SY 850.00000 3,400.00 0032 523(A) 6550 SEALER CRACK PREPARATION 37.900 LF 5.00000 189.50 0033 523(B) 6560 SEALER RESIN 1.000 GAL 150.00000 150.00 0034 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,340.000 TON 60.00000 80,400.00 0035 601(C) 1355 TYPE I-A FILTER BLANKET 295.000 TON 50.00000 14,750.00 0036 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,017,577.00

Page 94: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2807704 PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,690.000 LF 1.25000 2,112.50 0038 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 2,330.000 LF 1.50000 3,495.00 0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 12,240.000 SD 0.50000 6,120.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,340.000 SD 1.00000 2,340.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,060.000 SD 1.50000 4,590.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,080.000 SD 1.20000 1,296.00 0043 880(E) 8860 WARNING LIGHTS(TYPE A) 4,320.000 SD 0.30000 1,296.00 0044 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 420.000 SD 15.00000 6,300.00 ------------------------------------------ CATEGORY TOTAL $ 27,549.50 CATEGORY : 0600 STAKING - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 95: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2807704 PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704 BRIDGE REHABILITATION CATEGORY : 0600 STAKING - SBR-206C(045)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 20,000.00 CATEGORY : 0640 CONSTRUCTION - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0046 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0047 641 1552 MOBILIZATION 1.000 LSUM 132,000.00000 132,000.00 ------------------------------------------ CATEGORY TOTAL $ 137,000.00 PROJECT TOTAL $ 1,356,078.50

Page 96: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2931404 PROJECT NO. : SBR-206C(046)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2931404 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1530 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 900.000 CY 10.00000 9,000.00 0002 221(C) 2801 TEMPORARY SILT FENCE 1,500.000 LF 2.00000 3,000.00 0003 230(A) 2806 SOLID SLAB SODDING 3,340.000 SY 4.00000 13,360.00 0004 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 200.000 TON 120.00000 24,000.00 0005 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 500.000 TON 120.00000 60,000.00 0006 412 5267 COLD MILLING PAVEMENT 2,571.000 SY 6.00000 15,426.00 0007 619(B) 4780 REMOVAL OF GUARDRAIL 547.000 LF 8.00000 4,376.00 0008 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 725.000 LF 20.00000 14,500.00 0009 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00 0010 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,900.00000 7,600.00 ------------------------------------------ CATEGORY TOTAL $ 161,262.00

Page 97: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2931404 PROJECT NO. : SBR-206C(046)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2931404 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X020 HWY OVER WTRWAY CONCRETE SLAB # OF SPANS : 5 BRIDGE ID : 13044 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 127.0000 CAT LENGTH : 0.0240 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 32.0000 CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 76.000 CY 30.00000 2,280.00 0012 501(G) 6309 CLSM BACKFILL 100.000 CY 200.00000 20,000.00 0013 504(A) 1304 APPROACH SLAB 227.800 SY 300.00000 68,340.00 0014 504(B) 1305 SAW-CUT GROOVING 665.000 SY 5.00000 3,325.00 0015 504(D) 6245 CONCRETE RAIL (TR4) 374.000 LF 120.00000 44,880.00 0016 504(G) 6390 RAPID CURE JOINT SEALANT 102.500 LF 35.00000 3,587.50 0017 506(A) 1322 STRUCTURAL STEEL 1,540.000 LB 5.00000 7,700.00 0018 507(C) 6282 ELASTOMERIC BEARING PADS 5.000 EA 1,500.00000 7,500.00 0019 509 6153 SPECIAL CONCRETE FINISH 1.000 LSUM 6,000.00000 6,000.00 0020 509(A) 1326 CLASS AA CONCRETE 273.200 CY 1,200.00000 327,840.00 0021 509(B) 1328 CLASS A CONCRETE 62.800 CY 800.00000 50,240.00 0022 509(D) 1331 CLASS C CONCRETE 8.000 CY 500.00000 4,000.00 0023 510(C) 6138 SLOPE WALL (5") 206.000 SY 130.00000 26,780.00 0024 511(B) 6010 EPOXY COATED REINFORCING STEEL 47,900.000 LB 1.20000 57,480.00 0025 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 409.000 SY 5.00000 2,045.00 0026 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 20.000 LF 50.00000 1,000.00 0027 520(C) 6060 EPOXY RESIN, ABOVE WATER 2.000 GAL 150.00000 300.00 0028 521(A) 6210 PNEUMATICALLY PLACED MORTAR 10.000 SY 850.00000 8,500.00 0029 601(B) 1353 TYPE I-A PLAIN RIPRAP 960.000 TON 60.00000 57,600.00 0030 601(C) 1355 TYPE I-A FILTER BLANKET 215.000 TON 50.00000 10,750.00 0031 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 760,147.50

Page 98: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180124 PCN : 2931404 PROJECT NO. : SBR-206C(046)SB CONTRACT ID : 180124 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2931404 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0032 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,500.000 LF 1.25000 1,875.00 0033 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 2,368.000 LF 1.50000 3,552.00 ------------------------------------------ CATEGORY TOTAL $ 5,427.00 CATEGORY : 0640 CONSTRUCTION - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00 PROJECT TOTAL $ 931,836.50 ESTIMATE TOTAL $ 2,287,915.00

Page 99: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180124 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2807704 0100 ROADWAY - SBR-206C(045)SB $ 153,952.00 6.00 $ 9,237.12 $ 163,189.12 0SBR $ 163,189.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 163,189.12 2807704 0200 BRIDGE 'A' - SBR-206C(045)SB $ 1,017,577.00 6.00 $ 61,054.62 $ 1,078,631.62 0SBR $ 1,078,631.62 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,078,631.62 2807704 0300 TRAFFIC - SBR-206C(045)SB $ 27,549.50 6.00 $ 1,652.97 $ 29,202.47 0SBR $ 29,202.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 29,202.47 2807704 0600 STAKING - SBR-206C(045)SB $ 20,000.00 0.00 $ 0.00 $ 20,000.00 0SBR $ 20,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 20,000.00 2807704 0640 CONSTRUCTION - SBR-206C(045)SB $ 137,000.00 6.00 $ 8,220.00 $ 145,220.00 0SBR $ 145,220.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 145,220.00 TOTAL FOR PROJECT 2807704 $ 1,436,243.21 2931404 0100 ROADWAY - SBR-206C(046)SB $ 161,262.00 6.00 $ 9,675.72 $ 170,937.72 0SBR $ 170,937.72 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 170,937.72

Page 100: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 2 ESTIMATE NUMBER: 180124 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2931404 0200 BRIDGE 'A' - SBR-206C(046)SB $ 760,147.50 6.00 $ 45,608.85 $ 805,756.35 0SBR $ 805,756.35 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 805,756.35 2931404 0300 TRAFFIC - SBR-206C(046)SB $ 5,427.00 6.00 $ 325.62 $ 5,752.62 0SBR $ 5,752.62 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 5,752.62 2931404 0640 CONSTRUCTION - SBR-206C(046)SB $ 5,000.00 6.00 $ 300.00 $ 5,300.00 0SBR $ 5,300.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 5,300.00 TOTAL FOR PROJECT 2931404 $ 987,746.69 ================================================================ ESTIMATE TOTAL $ 2,423,989.90

Page 101: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2807704 PROJECT NUMBER : SBR-206C(045)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21 ================================================================== PROJECT TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21

Page 102: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 2931404 PROJECT NUMBER : SBR-206C(046)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69 ================================================================== PROJECT TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69

Page 103: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2807704 PROJECT NUMBER : SBR-206C(045)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY - SBR-206C(045)SB $ 153,952.00 $ 9,237.12 $ 163,189.12 $ 163,189.12 0200 BRIDGE 'A' - SBR-206C(045)SB $ 1,017,577.00 $ 61,054.62 $ 1,078,631.62 $ 1,078,631.62 0300 TRAFFIC - SBR-206C(045)SB $ 27,549.50 $ 1,652.97 $ 29,202.47 $ 29,202.47 0600 STAKING - SBR-206C(045)SB $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00 0640 CONSTRUCTION - SBR-206C(045)SB $ 137,000.00 $ 8,220.00 $ 145,220.00 $ 145,220.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21 ================================================================== PROJECT TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21

Page 104: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 2931404 PROJECT NUMBER : SBR-206C(046)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY - SBR-206C(046)SB $ 161,262.00 $ 9,675.72 $ 170,937.72 $ 170,937.72 0200 BRIDGE 'A' - SBR-206C(046)SB $ 760,147.50 $ 45,608.85 $ 805,756.35 $ 805,756.35 0300 TRAFFIC - SBR-206C(046)SB $ 5,427.00 $ 325.62 $ 5,752.62 $ 5,752.62 0640 CONSTRUCTION - SBR-206C(046)SB $ 5,000.00 $ 300.00 $ 5,300.00 $ 5,300.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69 ================================================================== PROJECT TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69

Page 105: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 125 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180157 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-214C(084)3P PROJECT NAME : RESURFACE (UTBWC) RESURFACE (UTBWC) TOTAL PROJECT LENGTH : 8.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-77H: FROM THE US-77 JUNCTION, EXTEND NORTH NEAR NORMAN. RESURFACE (OVERLAY) COUNTIES: CLEVELAND ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 106: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180157 PROJECT NO.: ACSTP-214C(084)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-214C(084)3P 3336704 B 18 1,764,211.05 105,852.66 1,870,063.71 0.00 1,870,063.71 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,764,211.05 105,852.66 1,870,063.71 0.00 1,870,063.71 =============================================================================== ESTIMATE TOTALS 1,764,211.05 105,852.66 1,870,063.71 0.00 1,870,063.71

Page 107: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180157 PCN : 3336704 PROJECT NO. : ACSTP-214C(084)3P CONTRACT ID : 180157 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3336704 RESURFACE (UTBWC) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 8.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 404(G) 4845 ULTRA-THIN BONDED WEARING COURSE, TYPE C 10,360.000 TON 101.00000 1,046,360.00 0002 407(B) 0250 TACK COAT 19,019.500 GAL 2.75000 52,303.63 0003 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 1,964.060 TON 82.00000 161,052.92 0004 412 5267 COLD MILLING PAVEMENT 250,521.000 SY 1.50000 375,781.50 0005 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 250.000 LF 17.50000 4,375.00 0006 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,600.00000 5,200.00 0007 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 2.000 EA 1,750.00000 3,500.00 ------------------------------------------ CATEGORY TOTAL $ 1,648,573.05 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 108: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180157 PCN : 3336704 PROJECT NO. : ACSTP-214C(084)3P CONTRACT ID : 180157 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3336704 RESURFACE (UTBWC) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 828(B) 8136 LOOP DETECTOR WIRE 900.000 LF 14.00000 12,600.00 0009 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 1,200.000 LF 2.25000 2,700.00 0010 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 369.000 LF 8.00000 2,952.00 0011 855(A) 8840 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 184,800.000 LF 0.42000 77,616.00 0012 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 25.000 EA 150.00000 3,750.00 0013 880(A) 8812 ARROW DISPLAY(TYPE C) 60.000 SD 2.00000 120.00 0014 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 15,000.00000 15,000.00 0015 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 60.000 SD 15.00000 900.00 ------------------------------------------ CATEGORY TOTAL $ 115,638.00 PROJECT TOTAL $ 1,764,211.05 ESTIMATE TOTAL $ 1,764,211.05

Page 109: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180157 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3336704 0100 ROADWAY $ 1,648,573.05 6.00 $ 98,914.38 $ 1,747,487.43 0FED $ 1,747,487.43 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,747,487.43 3336704 0300 TRAFFIC $ 115,638.00 6.00 $ 6,938.28 $ 122,576.28 0FED $ 122,576.28 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 122,576.28 TOTAL FOR PROJECT 3336704 $ 1,870,063.71 ================================================================ ESTIMATE TOTAL $ 1,870,063.71

Page 110: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3336704 PROJECT NUMBER : ACSTP-214C(084)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,764,211.05 $ 105,852.66 $ 1,870,063.71 $ 1,870,063.71 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,764,211.05 $ 105,852.66 $ 1,870,063.71 $ 1,870,063.71 ================================================================== PROJECT TOTALS $ 1,764,211.05 $ 105,852.66 $ 1,870,063.71 $ 1,870,063.71

Page 111: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3336704 PROJECT NUMBER : ACSTP-214C(084)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,648,573.05 $ 98,914.38 $ 1,747,487.43 $ 1,747,487.43 0300 TRAFFIC $ 115,638.00 $ 6,938.28 $ 122,576.28 $ 122,576.28 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,764,211.05 $ 105,852.66 $ 1,870,063.71 $ 1,870,063.71 ================================================================== PROJECT TOTALS $ 1,764,211.05 $ 105,852.66 $ 1,870,063.71 $ 1,870,063.71

Page 112: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 130 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180158 ESTIMATE NUMBER : PROJECT NUMBER : SSR-218N(072)SR PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 3.8300 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-69: FROM 0.8 MILES NORTHOF I-44 (WILL ROGERS TURNPIKE), EXTEND NORTH NEAR VINITA. RESURFACE (OVERLAY) COUNTIES: CRAIG ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 113: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180158 PROJECT NO.: SSR-218N(072)SR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION SSR-218N(072)SR 3271304 18 764,483.00 45,868.98 810,351.98 0.00 810,351.98 ------------------------------------------------------------------------------- FUND CLASS 0SSR TOTALS 764,483.00 45,868.98 810,351.98 0.00 810,351.98 =============================================================================== ESTIMATE TOTALS 764,483.00 45,868.98 810,351.98 0.00 810,351.98

Page 114: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180158 PCN : 3271304 PROJECT NO. : SSR-218N(072)SR CONTRACT ID : 180158 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3271304 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.8300 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 303(A) 2100 AGGREGATE BASE TYPE A 295.000 CY 45.00000 13,275.00 0002 407(A) 4659 FOG SEAL 798.000 GAL 3.00000 2,394.00 0003 407(B) 0250 TACK COAT 4,350.000 GAL 2.50000 10,875.00 0004 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 6,539.000 TON 68.00000 444,652.00 0005 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 446.000 TON 58.00000 25,868.00 0006 412 5267 COLD MILLING PAVEMENT 58,000.000 SY 3.00000 174,000.00 0007 413(B) 4862 RUMBLE STRIP-METHOD HMA-CYC GROUP 3.000 EAGP 800.00000 2,400.00 ------------------------------------------ CATEGORY TOTAL $ 673,464.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 115: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180158 PCN : 3271304 PROJECT NO. : SSR-218N(072)SR CONTRACT ID : 180158 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3271304 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 63,900.000 LF 0.85000 54,315.00 0009 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 284.000 LF 6.00000 1,704.00 0010 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 71,019.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 641 1552 MOBILIZATION 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 20,000.00 PROJECT TOTAL $ 764,483.00 ESTIMATE TOTAL $ 764,483.00

Page 116: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180158 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3271304 0100 ROADWAY $ 673,464.00 6.00 $ 40,407.84 $ 713,871.84 0SSR $ 713,871.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 713,871.84 3271304 0300 TRAFFIC $ 71,019.00 6.00 $ 4,261.14 $ 75,280.14 0SSR $ 75,280.14 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 75,280.14 3271304 0640 CONSTRUCTION $ 20,000.00 6.00 $ 1,200.00 $ 21,200.00 0SSR $ 21,200.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 21,200.00 TOTAL FOR PROJECT 3271304 $ 810,351.98 ================================================================ ESTIMATE TOTAL $ 810,351.98

Page 117: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3271304 PROJECT NUMBER : SSR-218N(072)SR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION 000 $ 764,483.00 $ 45,868.98 $ 810,351.98 $ 810,351.98 ------------------------------------------------------------------ FUND CLASS 0SSR TOTALS $ 764,483.00 $ 45,868.98 $ 810,351.98 $ 810,351.98 ================================================================== PROJECT TOTALS $ 764,483.00 $ 45,868.98 $ 810,351.98 $ 810,351.98

Page 118: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3271304 PROJECT NUMBER : SSR-218N(072)SR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION 0100 ROADWAY $ 673,464.00 $ 40,407.84 $ 713,871.84 $ 713,871.84 0300 TRAFFIC $ 71,019.00 $ 4,261.14 $ 75,280.14 $ 75,280.14 0640 CONSTRUCTION $ 20,000.00 $ 1,200.00 $ 21,200.00 $ 21,200.00 ------------------------------------------------------------------ FUND CLASS 0SSR TOTALS $ 764,483.00 $ 45,868.98 $ 810,351.98 $ 810,351.98 ================================================================== PROJECT TOTALS $ 764,483.00 $ 45,868.98 $ 810,351.98 $ 810,351.98

Page 119: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 145 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180160 ESTIMATE NUMBER : PROJECT NUMBER : SSP-220F(056)PM PROJECT NAME : BRIDGE WATER PROOF SEAL BRIDGE WATER PROOF SEAL TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 2,808.5840 FEET I-40/US-62/SH-19/SH-44: AT MULTIPLE LOCATIONS IN DIVISION V. BRIDGE WATERPROOF SEAL COUNTIES: CUSTER JACKSON KIOWA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 120: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180160 PROJECT NO.: SSP-220F(056)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-220F(056)PM 2413406 B 10 147,789.20 8,867.35 156,656.55 0.00 156,656.55 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 147,789.20 8,867.35 156,656.55 0.00 156,656.55 =============================================================================== ESTIMATE TOTALS 147,789.20 8,867.35 156,656.55 0.00 156,656.55

Page 121: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180160 PCN : 2413406 PROJECT NO. : SSP-220F(056)PM CONTRACT ID : 180160 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2413406 BRIDGE WATER PROOF SEAL CATEGORY : 0200 BRIDGE 'A' NBI NO. 17592 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X531 HWY OVER RR & HWY STEEL GIRDER # OF SPANS : 7 BRIDGE ID : 17592 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 502.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 2,291.000 SY 17.00000 38,947.00 ------------------------------------------ CATEGORY TOTAL $ 38,947.00 CATEGORY : 0201 BRIDGE 'B' NBI NO. 17593 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X531 HWY OVER RR & HWY STEEL GIRDER # OF SPANS : 7 BRIDGE ID : 17593 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 502.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0002 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 2,291.000 SY 17.00000 38,947.00 ------------------------------------------ CATEGORY TOTAL $ 38,947.00

Page 122: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180160 PCN : 2413406 PROJECT NO. : SSP-220F(056)PM CONTRACT ID : 180160 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2413406 BRIDGE WATER PROOF SEAL CATEGORY : 0202 BRIDGE 'C' NBI NO. 31533 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 12 BRIDGE ID : 31533 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 1151.6670 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0003 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 5,116.000 SY 4.00000 20,464.00 0004 523(A) 6550 SEALER CRACK PREPARATION 500.000 LF 4.00000 2,000.00 0005 523(B) 6560 SEALER RESIN 5.600 GAL 100.00000 560.00 ------------------------------------------ CATEGORY TOTAL $ 23,024.00 CATEGORY : 0203 BRIDGE 'D' NBI NO. 30924 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 1 BRIDGE ID : 30924 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 105.9170 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0006 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 752.000 SY 4.00000 3,008.00 0007 523(A) 6550 SEALER CRACK PREPARATION 125.000 LF 4.00000 500.00 0008 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 3,648.00

Page 123: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180160 PCN : 2413406 PROJECT NO. : SSP-220F(056)PM CONTRACT ID : 180160 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2413406 BRIDGE WATER PROOF SEAL CATEGORY : 0204 BRIDGE 'E' NBI NO. 31093 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31093 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 145.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0009 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 840.000 SY 4.00000 3,360.00 0010 523(A) 6550 SEALER CRACK PREPARATION 150.000 LF 4.00000 600.00 0011 523(B) 6560 SEALER RESIN 1.700 GAL 100.00000 170.00 ------------------------------------------ CATEGORY TOTAL $ 4,130.00 CATEGORY : 0205 BRIDGE ' F' NBI NO. 31142 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 4 BRIDGE ID : 31142 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 400.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,031.000 SY 4.00000 8,124.00 0013 523(A) 6550 SEALER CRACK PREPARATION 200.000 LF 4.00000 800.00 0014 523(B) 6560 SEALER RESIN 2.300 GAL 100.00000 230.00 ------------------------------------------ CATEGORY TOTAL $ 9,154.00

Page 124: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180160 PCN : 2413406 PROJECT NO. : SSP-220F(056)PM CONTRACT ID : 180160 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2413406 BRIDGE WATER PROOF SEAL CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 30.000 SD 23.00000 690.00 0016 880(A) 8812 ARROW DISPLAY(TYPE C) 30.000 SD 5.00000 150.00 0017 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.000 SD 0.30000 108.00 0018 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 540.000 SD 0.60000 324.00 0019 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 792.000 SD 1.10000 871.20 0020 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 216.000 SD 0.90000 194.40 0021 880(C) 8848 WING BARRICADES 144.000 SD 1.50000 216.00 0022 880(E) 8860 WARNING LIGHTS(TYPE A) 576.000 SD 0.60000 345.60 0023 880(F) 8878 DRUMS 936.000 SD 0.30000 280.80 0024 880(G) 8890 CHANNELIZER CONES 1,188.000 SD 0.40000 475.20 0025 880(I) 8902 FLAGGER 30.000 SD 125.00000 3,750.00 0026 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 88.000 SD 15.00000 1,320.00 ------------------------------------------ CATEGORY TOTAL $ 8,725.20

Page 125: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180160 PCN : 2413406 PROJECT NO. : SSP-220F(056)PM CONTRACT ID : 180160 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2413406 BRIDGE WATER PROOF SEAL CATEGORY : 0301 SIGNING & STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0027 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 2,738.000 LF 3.00000 8,214.00 ------------------------------------------ CATEGORY TOTAL $ 8,214.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 641 1399 MOBILIZATION 1.000 LSUM 13,000.00000 13,000.00 ------------------------------------------ CATEGORY TOTAL $ 13,000.00 PROJECT TOTAL $ 147,789.20 ESTIMATE TOTAL $ 147,789.20

Page 126: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180160 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2413406 0200 BRIDGE 'A' NBI NO. 17592 $ 38,947.00 6.00 $ 2,336.82 $ 41,283.82 0SSP $ 41,283.82 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 41,283.82 2413406 0201 BRIDGE 'B' NBI NO. 17593 $ 38,947.00 6.00 $ 2,336.82 $ 41,283.82 0SSP $ 41,283.82 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 41,283.82 2413406 0202 BRIDGE 'C' NBI NO. 31533 $ 23,024.00 6.00 $ 1,381.44 $ 24,405.44 0SSP $ 24,405.44 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0202 $ 24,405.44 2413406 0203 BRIDGE 'D' NBI NO. 30924 $ 3,648.00 6.00 $ 218.88 $ 3,866.88 0SSP $ 3,866.88 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0203 $ 3,866.88 2413406 0204 BRIDGE 'E' NBI NO. 31093 $ 4,130.00 6.00 $ 247.80 $ 4,377.80 0SSP $ 4,377.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0204 $ 4,377.80 2413406 0205 BRIDGE ' F' NBI NO. 31142 $ 9,154.00 6.00 $ 549.24 $ 9,703.24 0SSP $ 9,703.24 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0205 $ 9,703.24 2413406 0300 TRAFFIC CONTROL $ 8,725.20 6.00 $ 523.51 $ 9,248.71 0SSP $ 9,248.71 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 9,248.71

Page 127: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 2 ESTIMATE NUMBER: 180160 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2413406 0301 SIGNING & STRIPING $ 8,214.00 6.00 $ 492.84 $ 8,706.84 0SSP $ 8,706.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 8,706.84 2413406 0640 CONSTRUCTION $ 13,000.00 6.00 $ 780.00 $ 13,780.00 0SSP $ 13,780.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 13,780.00 TOTAL FOR PROJECT 2413406 $ 156,656.55 ================================================================ ESTIMATE TOTAL $ 156,656.55

Page 128: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2413406 PROJECT NUMBER : SSP-220F(056)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 147,789.20 $ 8,867.35 $ 156,656.55 $ 156,656.55 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 147,789.20 $ 8,867.35 $ 156,656.55 $ 156,656.55 ================================================================== PROJECT TOTALS $ 147,789.20 $ 8,867.35 $ 156,656.55 $ 156,656.55

Page 129: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2413406 PROJECT NUMBER : SSP-220F(056)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0200 BRIDGE 'A' NBI NO. 17592 $ 38,947.00 $ 2,336.82 $ 41,283.82 $ 41,283.82 0201 BRIDGE 'B' NBI NO. 17593 $ 38,947.00 $ 2,336.82 $ 41,283.82 $ 41,283.82 0202 BRIDGE 'C' NBI NO. 31533 $ 23,024.00 $ 1,381.44 $ 24,405.44 $ 24,405.44 0203 BRIDGE 'D' NBI NO. 30924 $ 3,648.00 $ 218.88 $ 3,866.88 $ 3,866.88 0204 BRIDGE 'E' NBI NO. 31093 $ 4,130.00 $ 247.80 $ 4,377.80 $ 4,377.80 0205 BRIDGE ' F' NBI NO. 31142 $ 9,154.00 $ 549.24 $ 9,703.24 $ 9,703.24 0300 TRAFFIC CONTROL $ 8,725.20 $ 523.51 $ 9,248.71 $ 9,248.71 0301 SIGNING & STRIPING $ 8,214.00 $ 492.84 $ 8,706.84 $ 8,706.84 0640 CONSTRUCTION $ 13,000.00 $ 780.00 $ 13,780.00 $ 13,780.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 147,789.20 $ 8,867.35 $ 156,656.55 $ 156,656.55 ================================================================== PROJECT TOTALS $ 147,789.20 $ 8,867.35 $ 156,656.55 $ 156,656.55

Page 130: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 155 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180162 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-225C(070)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 2.7600 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-76: FROM THE SH-19 JUNCTION, EXTEND SOUTH IN LINDSAY. RESURFACE (OVERLAY) COUNTIES: GARVIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 131: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180162 PROJECT NO.: ACSTP-225C(070)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-225C(070)3P 3182904 B 18 509,831.00 30,589.86 540,420.86 0.00 540,420.86 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 509,831.00 30,589.86 540,420.86 0.00 540,420.86 =============================================================================== ESTIMATE TOTALS 509,831.00 30,589.86 540,420.86 0.00 540,420.86

Page 132: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180162 PCN : 3182904 PROJECT NO. : ACSTP-225C(070)3P CONTRACT ID : 180162 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3182904 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.7600 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 234.000 CY 18.00000 4,212.00 0002 407(B) 0250 TACK COAT 5,000.000 GAL 2.75000 13,750.00 0003 411(D) 5970 SUPERPAVE, TYPE S5(PG 70-28 OK) 5,101.000 TON 85.00000 433,585.00 0004 412 5267 COLD MILLING PAVEMENT 4,200.000 SY 6.00000 25,200.00 ------------------------------------------ CATEGORY TOTAL $ 476,747.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 828(B) 8136 LOOP DETECTOR WIRE 460.000 LF 14.00000 6,440.00 0006 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 96.000 LF 7.00000 672.00 0007 855(A) 8840 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 36,600.000 LF 0.42000 15,372.00

Page 133: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180162 PCN : 3182904 PROJECT NO. : ACSTP-225C(070)3P CONTRACT ID : 180162 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3182904 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 4.000 EA 150.00000 600.00 0009 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 33,084.00 PROJECT TOTAL $ 509,831.00 ESTIMATE TOTAL $ 509,831.00

Page 134: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180162 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3182904 0100 ROADWAY $ 476,747.00 6.00 $ 28,604.82 $ 505,351.82 0FED $ 505,351.82 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 505,351.82 3182904 0300 TRAFFIC $ 33,084.00 6.00 $ 1,985.04 $ 35,069.04 0FED $ 35,069.04 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 35,069.04 TOTAL FOR PROJECT 3182904 $ 540,420.86 ================================================================ ESTIMATE TOTAL $ 540,420.86

Page 135: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3182904 PROJECT NUMBER : ACSTP-225C(070)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 509,831.00 $ 30,589.86 $ 540,420.86 $ 540,420.86 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 509,831.00 $ 30,589.86 $ 540,420.86 $ 540,420.86 ================================================================== PROJECT TOTALS $ 509,831.00 $ 30,589.86 $ 540,420.86 $ 540,420.86

Page 136: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3182904 PROJECT NUMBER : ACSTP-225C(070)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 476,747.00 $ 28,604.82 $ 505,351.82 $ 505,351.82 0300 TRAFFIC $ 33,084.00 $ 1,985.04 $ 35,069.04 $ 35,069.04 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 509,831.00 $ 30,589.86 $ 540,420.86 $ 540,420.86 ================================================================== PROJECT TOTALS $ 509,831.00 $ 30,589.86 $ 540,420.86 $ 540,420.86

Page 137: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 160 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180163 ESTIMATE NUMBER : PROJECT NUMBER : SAP-254N(042) PROJECT NAME : BRIDGE REPAIR BRIDGE REPAIR TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 1,370.6700 FEET I-40/US-75: I-40, REPAIR VEHICLE IMPACT DAMAGE OVER SH-27. US-75, REPAIR VEHICLE IMPACT DAMAGE OVER CANADIAN RIVER. BRIDGE REPAIR I-40/US-75: I-40, REPAIR VEHICLE IMPACT DAMAGE OVER SH-27. US-75, REPAIR VEHICLE IMPACT DAMAGE OVER CANADIAN RIVER. BRIDGE REPAIR COUNTIES: OKFUSKEE HUGHES ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 138: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction
Page 139: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180163 PROJECT NO.: SAP-254N(042) ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT SAP-254N(042) 3332404 B 12 11,927.50 715.65 12,643.15 0.00 12,643.15 SAP-232B(060) 3343404 B 12 101,860.00 6,111.60 107,971.60 0.00 107,971.60 ------------------------------------------------------------------------------- FUND CLASS STAT TOTALS 113,787.50 6,827.25 120,614.75 0.00 120,614.75 =============================================================================== ESTIMATE TOTALS 113,787.50 6,827.25 120,614.75 0.00 120,614.75

Page 140: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180163 PCN : 3332404 PROJECT NO. : SAP-254N(042) CONTRACT ID : 180163 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3332404 BRIDGE REPAIR CATEGORY : 0200 BRIDGE 'A' - SAP-254N(042) FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : X220 HWY OVER HWY CONC.(NOT PRESTRESSED) SLAB WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 521(A) 6210 PNEUMATICALLY PLACED MORTAR 2.000 SY 650.00000 1,300.00 0002 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 30.000 SF 60.00000 1,800.00 0003 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 1.400 SY 50.00000 70.00 0004 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 8,170.00 CATEGORY : 0300 TRAFFIC CONTROL - SAP-254N(042) FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 14.000 SD 25.00000 350.00 0006 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 42.000 SD 0.30000 12.60 0007 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 14.000 SD 0.60000 8.40

Page 141: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180163 PCN : 3332404 PROJECT NO. : SAP-254N(042) CONTRACT ID : 180163 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3332404 BRIDGE REPAIR CATEGORY : 0300 TRAFFIC CONTROL - SAP-254N(042) ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 70.000 SD 1.20000 84.00 0009 880(C) 8848 WING BARRICADES 28.000 SD 1.45000 40.60 0010 880(E) 8860 WARNING LIGHTS(TYPE A) 56.000 SD 0.40000 22.40 0011 880(F) 8878 DRUMS 70.000 SD 0.25000 17.50 0012 880(G) 8890 CHANNELIZER CONES 210.000 SD 0.40000 84.00 0013 880(I) 8902 FLAGGER 7.000 SD 150.00000 1,050.00 0014 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 42.000 SD 14.00000 588.00 ------------------------------------------ CATEGORY TOTAL $ 2,257.50 CATEGORY : 0640 CONSTRUCTION - SAP-254N(042) FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 641 1399 MOBILIZATION 1.000 LSUM 1,500.00000 1,500.00 ------------------------------------------ CATEGORY TOTAL $ 1,500.00 PROJECT TOTAL $ 11,927.50

Page 142: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180163 PCN : 3343404 PROJECT NO. : SAP-232B(060) CONTRACT ID : 180163 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3343404 BRIDGE REPAIR CATEGORY : 0200 BRIDGE 'A' - SAP-232B(060) FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : X921 HWY OVER MISC STR CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 521(A) 6210 PNEUMATICALLY PLACED MORTAR 52.000 SY 650.00000 33,800.00 0002 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 766.000 SF 60.00000 45,960.00 0003 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 52.000 SY 50.00000 2,600.00 0004 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 92,360.00 CATEGORY : 0640 CONSTRUCTION - SAP-232B(060) FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 641 1399 MOBILIZATION 1.000 LSUM 9,500.00000 9,500.00 ------------------------------------------ CATEGORY TOTAL $ 9,500.00 PROJECT TOTAL $ 101,860.00 ESTIMATE TOTAL $ 113,787.50

Page 143: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180163 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3332404 0200 BRIDGE 'A' - SAP-254N(042) $ 8,170.00 6.00 $ 490.20 $ 8,660.20 STAT $ 8,660.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 8,660.20 3332404 0300 TRAFFIC CONTROL - SAP-254N(042) $ 2,257.50 6.00 $ 135.45 $ 2,392.95 STAT $ 2,392.95 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 2,392.95 3332404 0640 CONSTRUCTION - SAP-254N(042) $ 1,500.00 6.00 $ 90.00 $ 1,590.00 STAT $ 1,590.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 1,590.00 TOTAL FOR PROJECT 3332404 $ 12,643.15 3343404 0200 BRIDGE 'A' - SAP-232B(060) $ 92,360.00 6.00 $ 5,541.60 $ 97,901.60 STAT $ 97,901.60 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 97,901.60 3343404 0640 CONSTRUCTION - SAP-232B(060) $ 9,500.00 6.00 $ 570.00 $ 10,070.00 STAT $ 10,070.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 10,070.00 TOTAL FOR PROJECT 3343404 $ 107,971.60 ================================================================ ESTIMATE TOTAL $ 120,614.75

Page 144: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3332404 PROJECT NUMBER : SAP-254N(042) ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT 000 $ 11,927.50 $ 715.65 $ 12,643.15 $ 12,643.15 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 11,927.50 $ 715.65 $ 12,643.15 $ 12,643.15 ================================================================== PROJECT TOTALS $ 11,927.50 $ 715.65 $ 12,643.15 $ 12,643.15

Page 145: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 3343404 PROJECT NUMBER : SAP-232B(060) ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT 000 $ 101,860.00 $ 6,111.60 $ 107,971.60 $ 107,971.60 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 101,860.00 $ 6,111.60 $ 107,971.60 $ 107,971.60 ================================================================== PROJECT TOTALS $ 101,860.00 $ 6,111.60 $ 107,971.60 $ 107,971.60

Page 146: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3332404 PROJECT NUMBER : SAP-254N(042) ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT 0200 BRIDGE 'A' - SAP-254N(042) $ 8,170.00 $ 490.20 $ 8,660.20 $ 8,660.20 0300 TRAFFIC CONTROL - SAP-254N(042) $ 2,257.50 $ 135.45 $ 2,392.95 $ 2,392.95 0640 CONSTRUCTION - SAP-254N(042) $ 1,500.00 $ 90.00 $ 1,590.00 $ 1,590.00 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 11,927.50 $ 715.65 $ 12,643.15 $ 12,643.15 ================================================================== PROJECT TOTALS $ 11,927.50 $ 715.65 $ 12,643.15 $ 12,643.15

Page 147: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 3343404 PROJECT NUMBER : SAP-232B(060) ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT 0200 BRIDGE 'A' - SAP-232B(060) $ 92,360.00 $ 5,541.60 $ 97,901.60 $ 97,901.60 0640 CONSTRUCTION - SAP-232B(060) $ 9,500.00 $ 570.00 $ 10,070.00 $ 10,070.00 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 101,860.00 $ 6,111.60 $ 107,971.60 $ 107,971.60 ================================================================== PROJECT TOTALS $ 101,860.00 $ 6,111.60 $ 107,971.60 $ 107,971.60

Page 148: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 165 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180164 ESTIMATE NUMBER : PROJECT NUMBER : SBR-236N(052)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.6870 MILES TOTAL BRIDGE LENGTH : 1,061.6600 FEET SH-11: OVER CHIKASKIA RIVER AND OVERFLOWS, 0.3 MI, 0.4 MI, 0.9 MI AND 1.1 MI EAST OF US-177 NEAR BLACKWELL. BRIDGE REDECKING & REHABILITATION SH-11: OVER CHIKASKIA RIVER AND OVERFLOWS, 0.3 MI, 0.4 MI, 0.9 MI AND 1.1 MI EAST OF US-177 NEAR BLACKWELL. BRIDGE REDECKING & REHABILITATION COUNTIES: KAY KAY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 149: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction
Page 150: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180164 PROJECT NO.: SBR-236N(052)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-236N(052)SB 2949105 B 15 2,008,030.25 120,481.82 2,128,512.07 0.00 2,128,512.07 SBR-236N(053)SB 2949107 B 15 1,241,823.50 74,509.41 1,316,332.91 0.00 1,316,332.91 ------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 3,249,853.75 194,991.23 3,444,844.98 0.00 3,444,844.98 =============================================================================== ESTIMATE TOTALS 3,249,853.75 194,991.23 3,444,844.98 0.00 3,444,844.98

Page 151: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949105 PROJECT NO. : SBR-236N(052)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949105 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-236N(052)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2030 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 407(B) 0250 TACK COAT 405.000 GAL 5.00000 2,025.00 0002 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 620.000 TON 125.00000 77,500.00 0003 412 5267 COLD MILLING PAVEMENT 5,400.000 SY 5.00000 27,000.00 0004 619(B) 4780 REMOVAL OF GUARDRAIL 450.000 LF 5.00000 2,250.00 0005 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 300.000 LF 20.00000 6,000.00 0006 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,500.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 134,775.00 CATEGORY : 0200 BRIDGE 'A' - SBR-236N(052)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 17951 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 402.1600 CAT LENGTH : 0.1150 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 415 6300 CONCRETE JOINT SEALING 368.000 LF 2.00000 736.00

Page 152: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949105 PROJECT NO. : SBR-236N(052)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949105 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - SBR-236N(052)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 501(G) 6309 CLSM BACKFILL 7.400 CY 300.00000 2,220.00 0009 502(C) 6120 FALSEWORK AND JACKING 1.000 LSUM 30,000.00000 30,000.00 0010 504(A) 1304 APPROACH SLAB 340.700 SY 200.00000 68,140.00 0011 504(B) 1305 SAW-CUT GROOVING 2,269.600 SY 5.00000 11,348.00 0012 504(C) 6250 SEALED EXPANSION JOINT 106.450 LF 275.00000 29,273.75 0013 504(D) 6245 CONCRETE RAIL (TR4) 935.220 LF 100.00000 93,522.00 0014 506(A) 1322 STRUCTURAL STEEL 33,570.000 LB 3.50000 117,495.00 0015 509(A) 1326 CLASS AA CONCRETE 481.300 CY 650.00000 312,845.00 0016 509(B) 1328 CLASS A CONCRETE 0.800 CY 600.00000 480.00 0017 509(D) 1331 CLASS C CONCRETE 4.400 CY 900.00000 3,960.00 0018 510(C) 6135 SLOPE WALL (5") 56.000 SY 100.00000 5,600.00 0019 511(B) 6010 EPOXY COATED REINFORCING STEEL 168,460.000 LB 1.50000 252,690.00 0020 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 30,000.00000 30,000.00 0021 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 6,000.00000 6,000.00 0022 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 648.000 SY 5.00000 3,240.00 0023 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 60.000 LF 30.00000 1,800.00 0024 520(C) 6060 EPOXY RESIN, ABOVE WATER 1.000 GAL 60.00000 60.00 0025 521(A) 6210 PNEUMATICALLY PLACED MORTAR 9.000 SY 700.00000 6,300.00 0026 523(A) 6550 SEALER CRACK PREPARATION 821.000 LF 5.00000 4,105.00 0027 523(B) 6560 SEALER RESIN 9.200 GAL 125.00000 1,150.00 0028 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 19.000 SY 45.00000 855.00 0029 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 2.000 EA 3,000.00000 6,000.00 0030 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,057,819.75

Page 153: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949105 PROJECT NO. : SBR-236N(052)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949105 BRIDGE REHABILITATION CATEGORY : 0201 BRIDGE 'B' - SBR-236N(052)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 17913 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 209.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 415 6300 CONCRETE JOINT SEALING 266.000 LF 2.00000 532.00 0032 501(G) 6309 CLSM BACKFILL 4.100 CY 300.00000 1,230.00 0033 502(C) 6120 FALSEWORK AND JACKING 1.000 LSUM 30,000.00000 30,000.00 0034 504(A) 1304 APPROACH SLAB 208.200 SY 200.00000 41,640.00 0035 504(B) 1305 SAW-CUT GROOVING 1,210.900 SY 5.00000 6,054.50 0036 504(C) 6250 SEALED EXPANSION JOINT 92.860 LF 275.00000 25,536.50 0037 504(D) 6245 CONCRETE RAIL (TR4) 499.000 LF 100.00000 49,900.00 0038 506(A) 1322 STRUCTURAL STEEL 15,290.000 LB 3.50000 53,515.00 0039 509(A) 1326 CLASS AA CONCRETE 250.600 CY 650.00000 162,890.00 0040 509(B) 1328 CLASS A CONCRETE 0.400 CY 600.00000 240.00 0041 509(D) 1331 CLASS C CONCRETE 4.500 CY 1,300.00000 5,850.00 0042 510(C) 6135 SLOPE WALL (5") 20.000 SY 100.00000 2,000.00 0043 511(B) 6010 EPOXY COATED REINFORCING STEEL 79,600.000 LB 1.50000 119,400.00 0044 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 10,000.00000 10,000.00 0045 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 2,000.00000 2,000.00 0046 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0047 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 346.000 SY 5.00000 1,730.00 0048 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 120.000 LF 30.00000 3,600.00 0049 520(C) 6060 EPOXY RESIN, ABOVE WATER 1.500 GAL 60.00000 90.00 0050 521(A) 6210 PNEUMATICALLY PLACED MORTAR 5.000 SY 700.00000 3,500.00 0051 523(A) 6550 SEALER CRACK PREPARATION 483.000 LF 5.00000 2,415.00 0052 523(B) 6560 SEALER RESIN 5.500 GAL 125.00000 687.50 0053 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 8.000 SY 45.00000 360.00 0054 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 1.000 EA 3,000.00000 3,000.00 0055 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 596,570.50

Page 154: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949105 PROJECT NO. : SBR-236N(052)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949105 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC - SBR-236N(052)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y021 SAFETY REST AREAS & SCENIC OVERLOOKS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0056 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 2,020.000 LF 1.50000 3,030.00 0057 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 6,800.000 LF 1.50000 10,200.00 0058 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 400.000 LF 1.75000 700.00 0059 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 10,500.000 SD 0.75000 7,875.00 0060 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,500.000 SD 2.00000 3,000.00 0061 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,500.000 SD 3.00000 4,500.00 0062 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,400.000 SD 2.00000 4,800.00 0063 880(E) 8860 WARNING LIGHTS(TYPE A) 4,800.000 SD 0.25000 1,200.00 0064 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 328.000 SD 20.00000 6,560.00 ------------------------------------------ CATEGORY TOTAL $ 41,865.00 CATEGORY : 0640 CONSTRUCTION - SBR-236N(052)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 155: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949105 PROJECT NO. : SBR-236N(052)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949105 BRIDGE REHABILITATION CATEGORY : 0640 CONSTRUCTION - SBR-236N(052)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0065 641 1399 MOBILIZATION 1.000 LSUM 177,000.00000 177,000.00 ------------------------------------------ CATEGORY TOTAL $ 177,000.00 PROJECT TOTAL $ 2,008,030.25

Page 156: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949107 PROJECT NO. : SBR-236N(053)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949107 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-236N(053)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2840 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 407(B) 0250 TACK COAT 320.000 GAL 5.00000 1,600.00 0002 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 480.000 TON 125.00000 60,000.00 0003 412 5267 COLD MILLING PAVEMENT 4,270.000 SY 5.00000 21,350.00 0004 619(B) 4780 REMOVAL OF GUARDRAIL 450.000 LF 5.00000 2,250.00 0005 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 300.000 LF 20.00000 6,000.00 0006 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,500.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 111,200.00 CATEGORY : 0200 BRIDGE 'C' - SBR-236N(053)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X020 HWY OVER WTRWAY CONCRETE SLAB # OF SPANS : BRIDGE ID : 17918 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 225.0000 CAT LENGTH : 0.0850 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 415 6300 CONCRETE JOINT SEALING 462.000 LF 2.00000 924.00

Page 157: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949107 PROJECT NO. : SBR-236N(053)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949107 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'C' - SBR-236N(053)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 501(G) 6309 CLSM BACKFILL 5.500 CY 300.00000 1,650.00 0009 504(A) 1304 APPROACH SLAB 208.400 SY 200.00000 41,680.00 0010 504(B) 1305 SAW-CUT GROOVING 194.400 SY 5.00000 972.00 0011 504(D) 6245 CONCRETE RAIL (TR4) 530.000 LF 100.00000 53,000.00 0012 505(A) 6065 BRIDGE DECK CONCRETE OVERLAY 1,096.000 SY 150.00000 164,400.00 0013 505(E) 1000 HYDRODEMOLITION 1,096.000 SY 120.00000 131,520.00 0014 506(A) 1322 STRUCTURAL STEEL 30.000 LB 3.50000 105.00 0015 509 6386 SILICONE CONSTRUCTION JOINT 460.000 LF 15.00000 6,900.00 0016 509(A) 1326 CLASS AA CONCRETE 9.000 CY 650.00000 5,850.00 0017 509(B) 1328 CLASS A CONCRETE 7.400 CY 600.00000 4,440.00 0018 509(D) 1331 CLASS C CONCRETE 4.500 CY 900.00000 4,050.00 0019 510(C) 6135 SLOPE WALL (5") 55.000 SY 100.00000 5,500.00 0020 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 10,000.00000 10,000.00 0021 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 2,000.00000 2,000.00 0022 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 280.000 SY 5.00000 1,400.00 0023 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 406.000 LF 30.00000 12,180.00 0024 520(C) 6060 EPOXY RESIN, ABOVE WATER 5.000 GAL 60.00000 300.00 0025 521(A) 6210 PNEUMATICALLY PLACED MORTAR 30.000 SY 700.00000 21,000.00 0026 523(A) 6550 SEALER CRACK PREPARATION 225.000 LF 5.00000 1,125.00 0027 523(B) 6560 SEALER RESIN 2.500 GAL 90.00000 225.00 0028 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 39.000 SY 45.00000 1,755.00 0029 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 540,976.00

Page 158: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949107 PROJECT NO. : SBR-236N(053)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949107 BRIDGE REHABILITATION CATEGORY : 0201 BRIDGE 'D' - SBR-236N(053)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X020 HWY OVER WTRWAY CONCRETE SLAB # OF SPANS : BRIDGE ID : 17919 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 225.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 415 6300 CONCRETE JOINT SEALING 311.000 LF 2.00000 622.00 0031 501(G) 6309 CLSM BACKFILL 2.500 CY 300.00000 750.00 0032 504(A) 1304 APPROACH SLAB 208.400 SY 200.00000 41,680.00 0033 504(B) 1305 SAW-CUT GROOVING 194.400 SY 5.00000 972.00 0034 504(D) 6245 CONCRETE RAIL (TR4) 530.000 LF 100.00000 53,000.00 0035 505(A) 6065 BRIDGE DECK CONCRETE OVERLAY 1,096.000 SY 150.00000 164,400.00 0036 505(E) 1000 HYDRODEMOLITION 1,096.000 SY 120.00000 131,520.00 0037 506(A) 1322 STRUCTURAL STEEL 80.000 LB 3.50000 280.00 0038 509 6386 SILICONE CONSTRUCTION JOINT 460.000 LF 15.00000 6,900.00 0039 509(A) 1326 CLASS AA CONCRETE 9.000 CY 650.00000 5,850.00 0040 509(B) 1328 CLASS A CONCRETE 12.600 CY 600.00000 7,560.00 0041 509(D) 1331 CLASS C CONCRETE 2.700 CY 900.00000 2,430.00 0042 510(C) 6135 SLOPE WALL (5") 20.000 SY 100.00000 2,000.00 0043 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 10,000.00000 10,000.00 0044 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 2,000.00000 2,000.00 0045 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 280.000 SY 5.00000 1,400.00 0046 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 384.000 LF 30.00000 11,520.00 0047 520(C) 6060 EPOXY RESIN, ABOVE WATER 5.100 GAL 60.00000 306.00 0048 521(A) 6210 PNEUMATICALLY PLACED MORTAR 42.000 SY 700.00000 29,400.00 0049 523(A) 6550 SEALER CRACK PREPARATION 225.000 LF 5.00000 1,125.00 0050 523(B) 6560 SEALER RESIN 2.500 GAL 90.00000 225.00 0051 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 56.000 SY 40.00000 2,240.00 0052 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 546,180.00

Page 159: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180164 PCN : 2949107 PROJECT NO. : SBR-236N(053)SB CONTRACT ID : 180164 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2949107 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC - SBR-236N(053)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0053 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,600.000 LF 1.50000 2,400.00 0054 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 3,505.000 LF 1.50000 5,257.50 0055 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 11,400.000 SD 0.75000 8,550.00 0056 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,400.000 SD 2.00000 4,800.00 0057 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,800.000 SD 3.00000 5,400.00 0058 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 4,200.000 SD 2.00000 8,400.00 0059 880(E) 8860 WARNING LIGHTS(TYPE A) 8,400.000 SD 0.25000 2,100.00 0060 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 328.000 SD 20.00000 6,560.00 ------------------------------------------ CATEGORY TOTAL $ 43,467.50 PROJECT TOTAL $ 1,241,823.50 ESTIMATE TOTAL $ 3,249,853.75

Page 160: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180164 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2949105 0100 ROADWAY - SBR-236N(052)SB $ 134,775.00 6.00 $ 8,086.50 $ 142,861.50 0SBR $ 142,861.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 142,861.50 2949105 0200 BRIDGE 'A' - SBR-236N(052)SB $ 1,057,819.75 6.00 $ 63,469.19 $ 1,121,288.94 0SBR $ 1,121,288.93 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,121,288.93 2949105 0201 BRIDGE 'B' - SBR-236N(052)SB $ 596,570.50 6.00 $ 35,794.23 $ 632,364.73 0SBR $ 632,364.73 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 632,364.73 2949105 0300 TRAFFIC - SBR-236N(052)SB $ 41,865.00 6.00 $ 2,511.90 $ 44,376.90 0SBR $ 44,376.90 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 44,376.90 2949105 0640 CONSTRUCTION - SBR-236N(052)SB $ 177,000.00 6.00 $ 10,620.00 $ 187,620.00 0SBR $ 187,620.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 187,620.00 TOTAL FOR PROJECT 2949105 $ 2,128,512.07 2949107 0100 ROADWAY - SBR-236N(053)SB $ 111,200.00 6.00 $ 6,672.00 $ 117,872.00 0SBR $ 117,872.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 117,872.00

Page 161: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 2 ESTIMATE NUMBER: 180164 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2949107 0200 BRIDGE 'C' - SBR-236N(053)SB $ 540,976.00 6.00 $ 32,458.56 $ 573,434.56 0SBR $ 573,434.56 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 573,434.56 2949107 0201 BRIDGE 'D' - SBR-236N(053)SB $ 546,180.00 6.00 $ 32,770.80 $ 578,950.80 0SBR $ 578,950.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 578,950.80 2949107 0300 TRAFFIC - SBR-236N(053)SB $ 43,467.50 6.00 $ 2,608.05 $ 46,075.55 0SBR $ 46,075.55 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 46,075.55 TOTAL FOR PROJECT 2949107 $ 1,316,332.91 ================================================================ ESTIMATE TOTAL $ 3,444,844.97

Page 162: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2949105 PROJECT NUMBER : SBR-236N(052)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 2,008,030.25 $ 120,481.82 $ 2,128,512.07 $ 2,128,512.06 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 2,008,030.25 $ 120,481.82 $ 2,128,512.07 $ 2,128,512.07 ================================================================== PROJECT TOTALS $ 2,008,030.25 $ 120,481.82 $ 2,128,512.07 $ 2,128,512.07

Page 163: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 2949107 PROJECT NUMBER : SBR-236N(053)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 1,241,823.50 $ 74,509.41 $ 1,316,332.91 $ 1,316,332.91 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,241,823.50 $ 74,509.41 $ 1,316,332.91 $ 1,316,332.91 ================================================================== PROJECT TOTALS $ 1,241,823.50 $ 74,509.41 $ 1,316,332.91 $ 1,316,332.91

Page 164: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2949105 PROJECT NUMBER : SBR-236N(052)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY - SBR-236N(052)SB $ 134,775.00 $ 8,086.50 $ 142,861.50 $ 142,861.50 0200 BRIDGE 'A' - SBR-236N(052)SB $ 1,057,819.75 $ 63,469.19 $ 1,121,288.94 $ 1,121,288.93 0201 BRIDGE 'B' - SBR-236N(052)SB $ 596,570.50 $ 35,794.23 $ 632,364.73 $ 632,364.73 0300 TRAFFIC - SBR-236N(052)SB $ 41,865.00 $ 2,511.90 $ 44,376.90 $ 44,376.90 0640 CONSTRUCTION - SBR-236N(052)SB $ 177,000.00 $ 10,620.00 $ 187,620.00 $ 187,620.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 2,008,030.25 $ 120,481.82 $ 2,128,512.07 $ 2,128,512.06 ================================================================== PROJECT TOTALS $ 2,008,030.25 $ 120,481.82 $ 2,128,512.07 $ 2,128,512.07

Page 165: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 2949107 PROJECT NUMBER : SBR-236N(053)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY - SBR-236N(053)SB $ 111,200.00 $ 6,672.00 $ 117,872.00 $ 117,872.00 0200 BRIDGE 'C' - SBR-236N(053)SB $ 540,976.00 $ 32,458.56 $ 573,434.56 $ 573,434.56 0201 BRIDGE 'D' - SBR-236N(053)SB $ 546,180.00 $ 32,770.80 $ 578,950.80 $ 578,950.80 0300 TRAFFIC - SBR-236N(053)SB $ 43,467.50 $ 2,608.05 $ 46,075.55 $ 46,075.55 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,241,823.50 $ 74,509.41 $ 1,316,332.91 $ 1,316,332.91 ================================================================== PROJECT TOTALS $ 1,241,823.50 $ 74,509.41 $ 1,316,332.91 $ 1,316,332.91

Page 166: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 170 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180165 ESTIMATE NUMBER : PROJECT NUMBER : ACNHPP-240N(064)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 1.5000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-59: FROM THE SH-128 JUNCTION, EXTEND NORTH IN HEAVENER. RESURFACE (OVERLAY) COUNTIES: LEFLORE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 167: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180165 PROJECT NO.: ACNHPP-240N(064)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACNHPP-240N(064)3P 3133604 B 18 338,320.00 20,299.20 358,619.20 0.00 358,619.20 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 338,320.00 20,299.20 358,619.20 0.00 358,619.20 =============================================================================== ESTIMATE TOTALS 338,320.00 20,299.20 358,619.20 0.00 358,619.20

Page 168: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180165 PCN : 3133604 PROJECT NO. : ACNHPP-240N(064)3P CONTRACT ID : 180165 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3133604 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.5000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 404(G) 4845 ULTRA-THIN BONDED WEARING COURSE, TYPE C 2,400.000 TON 115.00000 276,000.00 ------------------------------------------ CATEGORY TOTAL $ 276,000.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0002 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 21,240.000 LF 0.50000 10,620.00 0003 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 170.000 LF 10.00000 1,700.00 0004 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 32,320.00

Page 169: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180165 PCN : 3133604 PROJECT NO. : ACNHPP-240N(064)3P CONTRACT ID : 180165 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3133604 RESURFACE (ASPHALT) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 641 1552 MOBILIZATION 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 30,000.00 PROJECT TOTAL $ 338,320.00 ESTIMATE TOTAL $ 338,320.00

Page 170: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180165 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3133604 0100 ROADWAY $ 276,000.00 6.00 $ 16,560.00 $ 292,560.00 0FED $ 292,560.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 292,560.00 3133604 0300 TRAFFIC $ 32,320.00 6.00 $ 1,939.20 $ 34,259.20 0FED $ 34,259.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 34,259.20 3133604 0640 CONSTRUCTION $ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 0FED $ 31,800.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 31,800.00 TOTAL FOR PROJECT 3133604 $ 358,619.20 ================================================================ ESTIMATE TOTAL $ 358,619.20

Page 171: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3133604 PROJECT NUMBER : ACNHPP-240N(064)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 338,320.00 $ 20,299.20 $ 358,619.20 $ 358,619.20 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 338,320.00 $ 20,299.20 $ 358,619.20 $ 358,619.20 ================================================================== PROJECT TOTALS $ 338,320.00 $ 20,299.20 $ 358,619.20 $ 358,619.20

Page 172: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3133604 PROJECT NUMBER : ACNHPP-240N(064)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 276,000.00 $ 16,560.00 $ 292,560.00 $ 292,560.00 0300 TRAFFIC $ 32,320.00 $ 1,939.20 $ 34,259.20 $ 34,259.20 0640 CONSTRUCTION $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 338,320.00 $ 20,299.20 $ 358,619.20 $ 358,619.20 ================================================================== PROJECT TOTALS $ 338,320.00 $ 20,299.20 $ 358,619.20 $ 358,619.20

Page 173: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 175 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180166 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-240C(065)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 4.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-271: FROM THE SH-63 JUNCTION, EXTEND SOUTH NEAR TALIHINA. RESURFACE (OVERLAY) COUNTIES: LEFLORE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 174: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180166 PROJECT NO.: ACSTP-240C(065)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-240C(065)3P 3195704 B 18 1,033,452.00 62,007.12 1,095,459.12 0.00 1,095,459.12 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,033,452.00 62,007.12 1,095,459.12 0.00 1,095,459.12 =============================================================================== ESTIMATE TOTALS 1,033,452.00 62,007.12 1,095,459.12 0.00 1,095,459.12

Page 175: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180166 PCN : 3195704 PROJECT NO. : ACSTP-240C(065)3P CONTRACT ID : 180166 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3195704 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,000.000 TON 40.00000 40,000.00 0002 407(B) 0250 TACK COAT 7,400.000 GAL 4.00000 29,600.00 0003 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 11,100.000 TON 75.00000 832,500.00 0004 412 5267 COLD MILLING PAVEMENT 1,200.000 SY 10.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 914,100.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 88,704.000 LF 0.50000 44,352.00 0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 59,352.00

Page 176: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180166 PCN : 3195704 PROJECT NO. : ACSTP-240C(065)3P CONTRACT ID : 180166 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3195704 RESURFACE (ASPHALT) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 641 1552 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00 ------------------------------------------ CATEGORY TOTAL $ 60,000.00 PROJECT TOTAL $ 1,033,452.00 ESTIMATE TOTAL $ 1,033,452.00

Page 177: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180166 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3195704 0100 ROADWAY $ 914,100.00 6.00 $ 54,846.00 $ 968,946.00 0FED $ 968,946.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 968,946.00 3195704 0300 TRAFFIC $ 59,352.00 6.00 $ 3,561.12 $ 62,913.12 0FED $ 62,913.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 62,913.12 3195704 0640 CONSTRUCTION $ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 0FED $ 63,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 63,600.00 TOTAL FOR PROJECT 3195704 $ 1,095,459.12 ================================================================ ESTIMATE TOTAL $ 1,095,459.12

Page 178: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3195704 PROJECT NUMBER : ACSTP-240C(065)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,033,452.00 $ 62,007.12 $ 1,095,459.12 $ 1,095,459.12 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,033,452.00 $ 62,007.12 $ 1,095,459.12 $ 1,095,459.12 ================================================================== PROJECT TOTALS $ 1,033,452.00 $ 62,007.12 $ 1,095,459.12 $ 1,095,459.12

Page 179: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3195704 PROJECT NUMBER : ACSTP-240C(065)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 914,100.00 $ 54,846.00 $ 968,946.00 $ 968,946.00 0300 TRAFFIC $ 59,352.00 $ 3,561.12 $ 62,913.12 $ 62,913.12 0640 CONSTRUCTION $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 63,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,033,452.00 $ 62,007.12 $ 1,095,459.12 $ 1,095,459.12 ================================================================== PROJECT TOTALS $ 1,033,452.00 $ 62,007.12 $ 1,095,459.12 $ 1,095,459.12

Page 180: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 180 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180167 ESTIMATE NUMBER : PROJECT NUMBER : ACNHPP-240N(066)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 4.8000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-271: FROM 0.7 MILES SOUTHWEST OF THE SH-9A JUNCTION, EXTEND SOUTHWEST NEAR SPIRO. RESURFACE (OVERLAY) COUNTIES: LEFLORE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 181: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180167 PROJECT NO.: ACNHPP-240N(066)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACNHPP-240N(066)3P 3278204 B 18 1,655,632.00 99,337.92 1,754,969.92 0.00 1,754,969.92 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,655,632.00 99,337.92 1,754,969.92 0.00 1,754,969.92 =============================================================================== ESTIMATE TOTALS 1,655,632.00 99,337.92 1,754,969.92 0.00 1,754,969.92

Page 182: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180167 PCN : 3278204 PROJECT NO. : ACNHPP-240N(066)3P CONTRACT ID : 180167 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3278204 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.8000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 407(B) 0250 TACK COAT 10,600.000 GAL 4.00000 42,400.00 0002 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 15,800.000 TON 75.00000 1,185,000.00 0003 412 5267 COLD MILLING PAVEMENT 140,800.000 SY 2.00000 281,600.00 ------------------------------------------ CATEGORY TOTAL $ 1,509,000.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 93,264.000 LF 0.50000 46,632.00 0005 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 66,632.00

Page 183: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180167 PCN : 3278204 PROJECT NO. : ACNHPP-240N(066)3P CONTRACT ID : 180167 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3278204 RESURFACE (ASPHALT) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0006 641 1552 MOBILIZATION 1.000 LSUM 80,000.00000 80,000.00 ------------------------------------------ CATEGORY TOTAL $ 80,000.00 PROJECT TOTAL $ 1,655,632.00 ESTIMATE TOTAL $ 1,655,632.00

Page 184: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180167 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3278204 0100 ROADWAY $ 1,509,000.00 6.00 $ 90,540.00 $ 1,599,540.00 0FED $ 1,599,540.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,599,540.00 3278204 0300 TRAFFIC $ 66,632.00 6.00 $ 3,997.92 $ 70,629.92 0FED $ 70,629.92 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 70,629.92 3278204 0640 CONSTRUCTION $ 80,000.00 6.00 $ 4,800.00 $ 84,800.00 0FED $ 84,800.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 84,800.00 TOTAL FOR PROJECT 3278204 $ 1,754,969.92 ================================================================ ESTIMATE TOTAL $ 1,754,969.92

Page 185: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3278204 PROJECT NUMBER : ACNHPP-240N(066)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,655,632.00 $ 99,337.92 $ 1,754,969.92 $ 1,754,969.92 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,655,632.00 $ 99,337.92 $ 1,754,969.92 $ 1,754,969.92 ================================================================== PROJECT TOTALS $ 1,655,632.00 $ 99,337.92 $ 1,754,969.92 $ 1,754,969.92

Page 186: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3278204 PROJECT NUMBER : ACNHPP-240N(066)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,509,000.00 $ 90,540.00 $ 1,599,540.00 $ 1,599,540.00 0300 TRAFFIC $ 66,632.00 $ 3,997.92 $ 70,629.92 $ 70,629.92 0640 CONSTRUCTION $ 80,000.00 $ 4,800.00 $ 84,800.00 $ 84,800.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,655,632.00 $ 99,337.92 $ 1,754,969.92 $ 1,754,969.92 ================================================================== PROJECT TOTALS $ 1,655,632.00 $ 99,337.92 $ 1,754,969.92 $ 1,754,969.92

Page 187: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 185 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180168 ESTIMATE NUMBER : PROJECT NUMBER : CIRB-242C(067)RB PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.3310 MILES TOTAL BRIDGE LENGTH : 259.6000 FEET COUNTY ROAD (EW-69): OVER SKELETON CREEK, 5.3 MILES EAST OF THE SH-74 JUNCTION NEAR CRESCENT. BRIDGE AND APPROACHES COUNTIES: LOGAN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 188: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180168 PROJECT NO.: CIRB-242C(067)RB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS CIRB-242C(067)RB 2868604 B 11 1,541,573.12 91,594.39 1,633,167.51 0.00 1,633,167.51 ------------------------------------------------------------------------------- FUND CLASS CIRB TOTALS 1,541,573.12 91,594.39 1,633,167.51 0.00 1,633,167.51 =============================================================================== ESTIMATE TOTALS 1,541,573.12 91,594.39 1,633,167.51 0.00 1,633,167.51

Page 189: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180168 PCN : 2868604 PROJECT NO. : CIRB-242C(067)RB CONTRACT ID : 180168 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2868604 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2820 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 35,000.00000 35,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 8,849.000 CY 7.65000 67,694.85 0003 202(D) 0184 UNCLASSIFIED BORROW 6,842.000 CY 10.20000 69,788.40 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 27,900.00000 27,900.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,835.000 LF 1.80000 3,303.00 0006 221(F) 0100 TEMPORARY SILT DIKE 160.000 LF 7.75000 1,240.00 0007 230(A) 2806 SOLID SLAB SODDING 7,434.000 SY 1.37000 10,184.58 0008 233(A) 2817 VEGETATIVE MULCHING 3.320 AC 334.00000 1,108.88 0009 307(B) 4210 CEMENT KILN DUST 290.000 TON 59.50000 17,255.00 0010 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 5,235.000 SY 2.95000 15,443.25 0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 135.000 TON 36.50000 4,927.50 0012 407(B) 0250 TACK COAT 390.610 GAL 2.96000 1,156.21 0013 408 5774 PRIME COAT 1,835.000 GAL 4.70000 8,624.50 0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 855.000 TON 79.10000 67,630.50 0015 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 680.000 TON 91.00000 61,880.00 0016 509(D) 0325 CLASS C CONCRETE 20.000 CY 285.00000 5,700.00 0017 601(A) 0297 TYPE I PLAIN RIPRAP 20.000 TON 50.00000 1,000.00 0018 613(A) 4499 51" X 31" R.C.PIPE ARCH CLASS A-III 72.000 LF 230.00000 16,560.00 0019 613(M) 7188 TYPE C4 CULVERT END TREATMENT 2.000 EA 2,100.00000 4,200.00 0020 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 35,200.00000 35,200.00 0021 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 3,487.000 SY 3.60000 12,553.20 0022 619(C) 0924 SAWING PAVEMENT 40.000 LF 8.57602 343.04 0023 623(F) 4446 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,500.00000 6,000.00 0024 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,700.00000 6,800.00 0025 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 493,492.91

Page 190: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180168 PCN : 2868604 PROJECT NO. : CIRB-242C(067)RB CONTRACT ID : 180168 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2868604 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0490 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 22.00000 3,960.00 0027 501(F) 6352 GRANULAR BACKFILL 76.000 CY 70.00000 5,320.00 0028 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 448.000 LF 229.05252 102,615.53 0029 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 314.000 LF 231.00000 72,534.00 0030 504(B) 1305 SAW-CUT GROOVING 627.100 SY 5.56278 3,488.42 0031 504(C) 6250 SEALED EXPANSION JOINT 29.170 LF 311.02533 9,072.61 0032 504(D) 6239 CONCRETE RAIL (TR3) 574.000 LF 71.34636 40,952.81 0033 506(A) 1322 STRUCTURAL STEEL 1,180.000 LB 1.80000 2,124.00 0034 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 9.000 EA 1,000.00000 9,000.00 0035 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 9.000 EA 1,450.00000 13,050.00 0036 509(A) 1326 CLASS AA CONCRETE 198.300 CY 580.00000 115,014.00 0037 509(B) 1328 CLASS A CONCRETE 133.000 CY 610.00000 81,130.00 0038 511(A) 1332 REINFORCING STEEL 68,460.000 LB 1.03000 70,513.80 0039 514(A) 6010 PILES, FURNISHED (HP 10X42) 172.000 LF 40.00000 6,880.00 0040 514(A) 6011 PILES, FURNISHED (HP 12X53) 403.000 LF 42.00000 16,926.00 0041 514(B) 6292 PILES, DRIVEN (HP 10X42) 172.000 LF 16.20000 2,786.40 0042 514(B) 6294 PILES, DRIVEN (HP 12X53) 403.000 LF 16.45000 6,629.35 0043 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0044 516(A) 6098 DRILLED SHAFTS 72" DIAMETER 168.000 LF 1,228.17481 206,333.37 0045 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,250.000 TON 41.20000 92,700.00 0046 601(C) 1355 TYPE I-A FILTER BLANKET 680.000 TON 35.10000 23,868.00 0047 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 52.000 LF 28.00000 1,456.00 0048 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 80.000 LF 25.00000 2,000.00 0049 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 40,000.00000 40,000.00 ------------------------------------------ CATEGORY TOTAL $ 928,754.29

Page 191: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180168 PCN : 2868604 PROJECT NO. : CIRB-242C(067)RB CONTRACT ID : 180168 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2868604 BRIDGE AND APPROACHES CATEGORY : 0301 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0050 850(A) 8110 SHEET ALUMINUM SIGNS 7.180 SF 20.00000 143.60 0051 851(C) 8327 2 1/4" SQUARE TUBE POST 15.000 LF 16.00000 240.00 0052 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 7,000.000 LF 0.51000 3,570.00 ------------------------------------------ CATEGORY TOTAL $ 3,953.60 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0053 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00

Page 192: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180168 PCN : 2868604 PROJECT NO. : CIRB-242C(067)RB CONTRACT ID : 180168 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2868604 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,306.11156 3,306.11 0055 641 1399 MOBILIZATION 1.000 LSUM 97,066.21000 97,066.21 ------------------------------------------ CATEGORY TOTAL $ 100,372.32 PROJECT TOTAL $ 1,541,573.12 ESTIMATE TOTAL $ 1,541,573.12

Page 193: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180168 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2868604 0100 ROADWAY $ 493,492.91 6.00 $ 29,609.57 $ 523,102.48 CIRB $ 523,102.48 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 523,102.48 2868604 0200 BRIDGE 'A' $ 928,754.29 6.00 $ 55,725.26 $ 984,479.55 CIRB $ 984,479.54 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 984,479.54 2868604 0301 SIGNING AND STRIPING $ 3,953.60 6.00 $ 237.22 $ 4,190.82 CIRB $ 4,190.81 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 4,190.81 2868604 0600 STAKING $ 15,000.00 0.00 $ 0.00 $ 15,000.00 CIRB $ 15,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 15,000.00 2868604 0640 CONSTRUCTION $ 100,372.32 6.00 $ 6,022.34 $ 106,394.66 CIRB $ 106,394.66 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 106,394.66 TOTAL FOR PROJECT 2868604 $ 1,633,167.51 ================================================================ ESTIMATE TOTAL $ 1,633,167.50

Page 194: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2868604 PROJECT NUMBER : CIRB-242C(067)RB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS 000 $ 1,541,573.12 $ 91,594.39 $ 1,633,167.51 $ 1,633,167.50 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 1,541,573.12 $ 91,594.39 $ 1,633,167.51 $ 1,633,167.51 ================================================================== PROJECT TOTALS $ 1,541,573.12 $ 91,594.39 $ 1,633,167.51 $ 1,633,167.51

Page 195: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2868604 PROJECT NUMBER : CIRB-242C(067)RB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS 0100 ROADWAY $ 493,492.91 $ 29,609.57 $ 523,102.48 $ 523,102.48 0200 BRIDGE 'A' $ 928,754.29 $ 55,725.26 $ 984,479.55 $ 984,479.54 0301 SIGNING AND STRIPING $ 3,953.60 $ 237.22 $ 4,190.82 $ 4,190.81 0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 15,000.00 0640 CONSTRUCTION $ 100,372.32 $ 6,022.34 $ 106,394.66 $ 106,394.66 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 1,541,573.12 $ 91,594.39 $ 1,633,167.51 $ 1,633,167.50 ================================================================== PROJECT TOTALS $ 1,541,573.12 $ 91,594.39 $ 1,633,167.51 $ 1,633,167.51

Page 196: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 195 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180169 ESTIMATE NUMBER : PROJECT NUMBER : SBR-244C(060)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.1480 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-74B: OVER BUFFALO CREEK, 2.4 MILES EAST OF THE SH-76 JUNCTION NEAR BLANCHARD. BRIDGE REDECKING & REHABILITATION COUNTIES: MCCLAIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 197: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180169 PROJECT NO.: SBR-244C(060)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-244C(060)SB 3274204 B 15 933,401.50 54,504.10 987,905.60 0.00 987,905.60 ------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 933,401.50 54,504.10 987,905.60 0.00 987,905.60 =============================================================================== ESTIMATE TOTALS 933,401.50 54,504.10 987,905.60 0.00 987,905.60

Page 198: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180169 PCN : 3274204 PROJECT NO. : SBR-244C(060)SB CONTRACT ID : 180169 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3274204 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1260 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 300.000 CY 10.00000 3,000.00 0003 202(D) 0184 UNCLASSIFIED BORROW 250.000 CY 10.00000 2,500.00 0004 221(C) 2801 TEMPORARY SILT FENCE 1,200.000 LF 1.75000 2,100.00 0005 230(A) 2806 SOLID SLAB SODDING 1,050.000 SY 1.50000 1,575.00 0006 303(A) 2100 AGGREGATE BASE TYPE A 225.000 CY 65.00000 14,625.00 0007 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 50.000 TON 30.00000 1,500.00 0008 407(B) 0250 TACK COAT 107.000 GAL 3.25000 347.75 0009 408 5774 PRIME COAT 257.000 GAL 4.25000 1,092.25 0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 250.000 TON 70.00000 17,500.00 0011 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 283.000 TON 80.00000 22,640.00 0012 412 5267 COLD MILLING PAVEMENT 1,459.000 SY 4.25000 6,200.75 0013 509(D) 1331 CLASS C CONCRETE 30.000 CY 650.00000 19,500.00 0014 610(G) 0617 ASPHALT DRIVEWAY 15.000 TON 75.00000 1,125.00 0015 613(B) 0690 24" CORR. GALV. STEEL PIPE 45.000 LF 50.00000 2,250.00 0016 613(M) 7197 TYPE B6 CULVERT END TREATMENT 1.000 EA 1,500.00000 1,500.00 0017 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0018 619(B) 4780 REMOVAL OF GUARDRAIL 356.000 LF 6.00000 2,136.00 0019 623 0100 (PL)GUARDRAIL CURBING 4.000 EA 2,000.00000 8,000.00 0020 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 287.500 LF 18.00000 5,175.00 0021 623(G) 8571 GUARDRAIL END TREATMENT (GET) 3.000 EA 2,500.00000 7,500.00 0022 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,000.00000 8,000.00 0023 629(E) 5048 REMOVE AND RESET MAILBOX 2.000 EA 200.00000 400.00 ------------------------------------------ CATEGORY TOTAL $ 148,666.75

Page 199: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180169 PCN : 3274204 PROJECT NO. : SBR-244C(060)SB CONTRACT ID : 180169 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3274204 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI 19776 FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X921 HWY OVER MISC STR CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0220 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0024 501(G) 6309 CLSM BACKFILL 17.400 CY 250.00000 4,350.00 0025 502 6116 (PL)FALSEWORK JACKING 1.000 LSUM 30,000.00000 30,000.00 0026 504(A) 1304 APPROACH SLAB 247.400 SY 225.00000 55,665.00 0027 504(B) 1305 SAW-CUT GROOVING 644.200 SY 5.00000 3,221.00 0028 504(C) 6250 SEALED EXPANSION JOINT 47.000 LF 325.00000 15,275.00 0029 504(D) 6245 CONCRETE RAIL (TR4) 362.400 LF 100.00000 36,240.00 0030 506(A) 1322 STRUCTURAL STEEL 2,340.000 LB 5.00000 11,700.00 0031 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 1,250.00000 12,500.00 0032 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 1,250.00000 25,000.00 0033 509 6152 SPECIAL CONCRETE FINISH 109.000 SY 100.00000 10,900.00 0034 509(A) 1326 CLASS AA CONCRETE 106.000 CY 800.00000 84,800.00 0035 509(B) 1328 CLASS A CONCRETE 16.800 CY 1,500.00000 25,200.00 0036 511 6306 MECHANICAL SPLICES 688.000 EA 15.00000 10,320.00 0037 511(B) 6010 EPOXY COATED REINFORCING STEEL 30,910.000 LB 1.20000 37,092.00 0038 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 85,000.00000 85,000.00 0039 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 20,000.00000 20,000.00 0040 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 375.000 SY 5.00000 1,875.00 0041 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 186.000 LF 30.00000 5,580.00 0042 520(C) 6060 EPOXY RESIN, ABOVE WATER 6.200 GAL 200.00000 1,240.00 0043 521(A) 6210 PNEUMATICALLY PLACED MORTAR 41.500 SY 600.00000 24,900.00 0044 523(A) 6550 SEALER CRACK PREPARATION 228.500 LF 5.00000 1,142.50 0045 523(B) 6560 SEALER RESIN 2.500 GAL 250.00000 625.00 0046 540 4505 (PL)REPAIR BRIDGE ITEMS 1.000 EA 7,500.00000 7,500.00 0047 540 4510 (PL)REPAIR BRIDGE ITEM (TYPE A) 1.000 LSUM 7,500.00000 7,500.00 0048 601(B) 1353 TYPE I-A PLAIN RIPRAP 150.000 TON 50.00000 7,500.00

Page 200: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180169 PCN : 3274204 PROJECT NO. : SBR-244C(060)SB CONTRACT ID : 180169 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3274204 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - NBI 19776 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 601(C) 1355 TYPE I-A FILTER BLANKET 50.000 TON 40.00000 2,000.00 0050 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 10,000.00000 10,000.00 0051 619(B) 2510 REMOVAL OF BRIDGE ITEM (TYPE A) 1.000 LSUM 50,000.00000 50,000.00 0052 619(B) 2520 REMOVAL OF BRIDGE ITEM (TYPE B) 1.000 LSUM 10,000.00000 10,000.00 0053 619(B) 2530 REMOVAL OF BRIDGE ITEM (TYPE C) 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 602,125.50 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 150.000 SD 150.00000 22,500.00 0055 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 8,213.000 LF 0.50000 4,106.50 0056 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 4,144.000 LF 0.25000 1,036.00 0057 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 304.000 EA 0.60000 182.40 TAB)TYPE 2-2 0058 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 4,800.000 LF 0.25000 1,200.00 0059 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 300.000 SD 10.00000 3,000.00 0060 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,250.000 LF 30.00000 37,500.00 0061 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 1,250.000 LF 5.00000 6,250.00 0062 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,813.000 SD 0.20000 562.60

Page 201: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180169 PCN : 3274204 PROJECT NO. : SBR-244C(060)SB CONTRACT ID : 180169 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3274204 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0063 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 750.000 SD 0.75000 562.50 0064 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,625.000 SD 1.25000 3,281.25 0065 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 600.000 SD 2.00000 1,200.00 0066 880(C) 8848 WING BARRICADES 600.000 SD 1.25000 750.00 0067 880(E) 8860 WARNING LIGHTS(TYPE A) 2,700.000 SD 0.80000 2,160.00 0068 880(F) 8878 DRUMS 5,400.000 SD 0.25000 1,350.00 0069 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 164.000 SD 12.00000 1,968.00 ------------------------------------------ CATEGORY TOTAL $ 87,609.25 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0070 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00

Page 202: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180169 PCN : 3274204 PROJECT NO. : SBR-244C(060)SB CONTRACT ID : 180169 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3274204 BRIDGE REHABILITATION CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0071 641 1552 MOBILIZATION 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 70,000.00 PROJECT TOTAL $ 933,401.50 ESTIMATE TOTAL $ 933,401.50

Page 203: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180169 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3274204 0100 ROADWAY $ 148,666.75 6.00 $ 8,920.01 $ 157,586.76 0SBR $ 157,586.75 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 157,586.75 3274204 0200 BRIDGE 'A' - NBI 19776 $ 602,125.50 6.00 $ 36,127.53 $ 638,253.03 0SBR $ 638,253.03 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 638,253.03 3274204 0300 TRAFFIC $ 87,609.25 6.00 $ 5,256.56 $ 92,865.81 0SBR $ 92,865.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 92,865.80 3274204 0600 STAKING $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0SBR $ 25,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 25,000.00 3274204 0640 CONSTRUCTION $ 70,000.00 6.00 $ 4,200.00 $ 74,200.00 0SBR $ 74,200.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 74,200.00 TOTAL FOR PROJECT 3274204 $ 987,905.60 ================================================================ ESTIMATE TOTAL $ 987,905.60

Page 204: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3274204 PROJECT NUMBER : SBR-244C(060)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 933,401.50 $ 54,504.10 $ 987,905.60 $ 987,905.59 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 933,401.50 $ 54,504.10 $ 987,905.60 $ 987,905.60 ================================================================== PROJECT TOTALS $ 933,401.50 $ 54,504.10 $ 987,905.60 $ 987,905.60

Page 205: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3274204 PROJECT NUMBER : SBR-244C(060)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY $ 148,666.75 $ 8,920.01 $ 157,586.76 $ 157,586.75 0200 BRIDGE 'A' - NBI 19776 $ 602,125.50 $ 36,127.53 $ 638,253.03 $ 638,253.03 0300 TRAFFIC $ 87,609.25 $ 5,256.56 $ 92,865.81 $ 92,865.80 0600 STAKING $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION $ 70,000.00 $ 4,200.00 $ 74,200.00 $ 74,200.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 933,401.50 $ 54,504.10 $ 987,905.60 $ 987,905.59 ================================================================== PROJECT TOTALS $ 933,401.50 $ 54,504.10 $ 987,905.60 $ 987,905.60

Page 206: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 200 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180170 ESTIMATE NUMBER : PROJECT NUMBER : HSIP-244B(061)TR PROJECT NAME : INTERSECTION MODIFICATION AND TRAFFIC SI INTERSECTION MODIFICATION AND TRAFFIC SIGNAL TOTAL PROJECT LENGTH : 0.6000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-62: FROM THE SH-130 JUNCTION, EXTEND NORTH IN THE CITY OF NEWCASTLE. INTERSECTION MODIF & TRAFFIC SIGNALS COUNTIES: MCCLAIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 207: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180170 PROJECT NO.: HSIP-244B(061)TR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0CTY CITY PARTICIPATION HSIP-244B(061)TR 3360604 B 30 161,291.00 9,677.46 170,968.46 0.00 17,096.85 ------------------------------------------------------------------------------- FUND CLASS 0CTY TOTALS 161,291.00 9,677.46 170,968.46 0.00 17,096.85 FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIP-244B(061)TR 3360604 B 30 161,291.00 9,677.46 170,968.46 0.00 153,871.61 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 161,291.00 9,677.46 170,968.46 0.00 153,871.61 =============================================================================== ESTIMATE TOTALS 161,291.00 9,677.46 170,968.46 0.00 170,968.46

Page 208: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180170 PCN : 3360604 PROJECT NO. : HSIP-244B(061)TR CONTRACT ID : 180170 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3360604 INTERSECTION MODIFICATION AND TRAFFIC SIGNAL CATEGORY : 0200 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0CTY CITY PARTICIPATION 10.00 % 0FED FEDERAL FUND PLACE HOLDER 90.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.6000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 30.000 LF 10.00000 300.00 0002 610(A) 0602 4" CONCRETE SIDEWALK 49.000 SY 48.00000 2,352.00 0003 610(I) 4610 TACTILE WARNING DEVICE-NEW 20.000 SF 30.00000 600.00 0004 619(B) 4726 REMOVAL OF CURB AND GUTTER 30.000 LF 6.00000 180.00 ------------------------------------------ CATEGORY TOTAL $ 3,432.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0CTY CITY PARTICIPATION 10.00 % 0FED FEDERAL FUND PLACE HOLDER 90.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0005 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 21,200.000 LF 0.25000 5,300.00

Page 209: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180170 PCN : 3360604 PROJECT NO. : HSIP-244B(061)TR CONTRACT ID : 180170 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3360604 INTERSECTION MODIFICATION AND TRAFFIC SIGNAL CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0006 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 28.000 EA 40.00000 1,120.00 0007 857(F) 8008 PAVEMENT MARKING REMOVAL(WORDS) 3.000 EA 48.00000 144.00 0008 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 40.000 SD 25.00000 1,000.00 0009 880(A) 8812 ARROW DISPLAY(TYPE C) 40.000 SD 3.50000 140.00 0010 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 640.000 SD 0.35000 224.00 0011 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 320.000 SD 0.80000 256.00 0012 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 640.000 SD 1.25000 800.00 0013 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 80.000 SD 1.00000 80.00 0014 880(C) 8848 WING BARRICADES 160.000 SD 1.40000 224.00 0015 880(E) 8860 WARNING LIGHTS(TYPE A) 400.000 SD 0.35000 140.00 0016 880(F) 8878 DRUMS 560.000 SD 0.25000 140.00 0017 880(G) 8890 CHANNELIZER CONES 240.000 SD 0.35000 84.00 0018 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 108.000 SD 15.00000 1,620.00 ------------------------------------------ CATEGORY TOTAL $ 11,272.00 CATEGORY : 0301 TRAFFIC SIGNING & STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0CTY CITY PARTICIPATION 10.00 % 0FED FEDERAL FUND PLACE HOLDER 90.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 850(A) 8110 SHEET ALUMINUM SIGNS 35.250 SF 22.00000 775.50

Page 210: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180170 PCN : 3360604 PROJECT NO. : HSIP-244B(061)TR CONTRACT ID : 180170 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3360604 INTERSECTION MODIFICATION AND TRAFFIC SIGNAL CATEGORY : 0301 TRAFFIC SIGNING & STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0020 851(C) 8324 2" SQUARE TUBE POST 45.500 LF 10.00000 455.00 0021 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 24,000.000 LF 0.45000 10,800.00 0022 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 280.000 LF 1.30000 364.00 0023 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 1,575.000 LF 6.00000 9,450.00 0024 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 32.000 EA 165.00000 5,280.00 0025 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 418.00000 418.00 ------------------------------------------ CATEGORY TOTAL $ 27,542.50 CATEGORY : 0305 TRAFFIC SIGNAL FUNDING SOURCE(S) AND PARTICIPATION : 0CTY CITY PARTICIPATION 10.00 % 0FED FEDERAL FUND PLACE HOLDER 90.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 115.000 LF 20.00000 2,300.00 0027 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 40.000 LF 6.50000 260.00 0028 803(A) 8065 PULL BOX(SIZE I) 5.000 EA 540.00000 2,700.00 0029 804(A) 2915 STRUCTURAL CONCRETE 9.000 CY 650.00000 5,850.00 0030 804(B) 2916 REINFORCING STEEL 1,340.000 LB 1.80000 2,412.00 0031 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 2.000 EA 11,000.00000 22,000.00 0032 806(B) 8892 8' MTG.HT.TS PED.POLE(G.STL.) 4.000 EA 890.00000 3,560.00 0033 809(A) 8090 ROADWAY LUMINAIRE 2.000 EA 1,840.00000 3,680.00

Page 211: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180170 PCN : 3360604 PROJECT NO. : HSIP-244B(061)TR CONTRACT ID : 180170 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3360604 INTERSECTION MODIFICATION AND TRAFFIC SIGNAL CATEGORY : 0305 TRAFFIC SIGNAL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 810(A) 3118 SERVICE POLE 1.000 EA 3,080.00000 3,080.00 0035 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 90.000 LF 2.10000 189.00 0036 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 380.000 LF 1.30000 494.00 0037 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 26,000.00000 26,000.00 0038 830 8000 PEDESTRIAN PUSH BUTTON 10.000 EA 1,100.00000 11,000.00 0039 831 8100 TRAFFIC SIGNAL HEADS 4.000 EA 650.00000 2,600.00 0040 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 10.000 EA 530.00000 5,300.00 0041 833 3030 BACKPLATE 21.000 EA 365.00000 7,665.00 0042 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 750.000 LF 2.25000 1,687.50 0043 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 220.000 LF 2.65000 583.00 0044 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 20.000 LF 1.20000 24.00 0045 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 40.000 SF 74.00000 2,960.00 ------------------------------------------ CATEGORY TOTAL $ 104,344.50 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0CTY CITY PARTICIPATION 10.00 % 0FED FEDERAL FUND PLACE HOLDER 90.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0046 641 1552 MOBILIZATION 1.000 LSUM 14,700.00000 14,700.00 ------------------------------------------ CATEGORY TOTAL $ 14,700.00 PROJECT TOTAL $ 161,291.00 ESTIMATE TOTAL $ 161,291.00

Page 212: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180170 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3360604 0200 ROADWAY $ 3,432.00 6.00 $ 205.92 $ 3,637.92 0CTY $ 363.79 0FED $ 3,274.13 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 3,637.92 3360604 0300 TRAFFIC CONTROL $ 11,272.00 6.00 $ 676.32 $ 11,948.32 0CTY $ 1,194.83 0FED $ 10,753.49 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 11,948.32 3360604 0301 TRAFFIC SIGNING & STRIPING $ 27,542.50 6.00 $ 1,652.55 $ 29,195.05 0CTY $ 2,919.51 0FED $ 26,275.55 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 29,195.06 3360604 0305 TRAFFIC SIGNAL $ 104,344.50 6.00 $ 6,260.67 $ 110,605.17 0CTY $ 11,060.52 0FED $ 99,544.65 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0305 $ 110,605.17 3360604 0640 CONSTRUCTION $ 14,700.00 6.00 $ 882.00 $ 15,582.00 0CTY $ 1,558.20 0FED $ 14,023.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 15,582.00 TOTAL FOR PROJECT 3360604 $ 170,968.46 ================================================================ ESTIMATE TOTAL $ 170,968.46

Page 213: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3360604 PROJECT NUMBER : HSIP-244B(061)TR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0CTY CITY PARTICIPATION 000 $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 17,096.85 ------------------------------------------------------------------ FUND CLASS 0CTY TOTALS $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 17,096.85 FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 153,871.62 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 153,871.61 ================================================================== PROJECT TOTALS $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 170,968.46

Page 214: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3360604 PROJECT NUMBER : HSIP-244B(061)TR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0CTY CITY PARTICIPATION 0200 ROADWAY $ 3,432.00 $ 205.92 $ 3,637.92 $ 363.79 0300 TRAFFIC CONTROL $ 11,272.00 $ 676.32 $ 11,948.32 $ 1,194.83 0301 TRAFFIC SIGNING & STRIPING $ 27,542.50 $ 1,652.55 $ 29,195.05 $ 2,919.51 0305 TRAFFIC SIGNAL $ 104,344.50 $ 6,260.67 $ 110,605.17 $ 11,060.52 0640 CONSTRUCTION $ 14,700.00 $ 882.00 $ 15,582.00 $ 1,558.20 ------------------------------------------------------------------ FUND CLASS 0CTY TOTALS $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 17,096.85 FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0200 ROADWAY $ 3,432.00 $ 205.92 $ 3,637.92 $ 3,274.13 0300 TRAFFIC CONTROL $ 11,272.00 $ 676.32 $ 11,948.32 $ 10,753.49 0301 TRAFFIC SIGNING & STRIPING $ 27,542.50 $ 1,652.55 $ 29,195.05 $ 26,275.55 0305 TRAFFIC SIGNAL $ 104,344.50 $ 6,260.67 $ 110,605.17 $ 99,544.65 0640 CONSTRUCTION $ 14,700.00 $ 882.00 $ 15,582.00 $ 14,023.80 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 153,871.62 ================================================================== PROJECT TOTALS $ 161,291.00 $ 9,677.46 $ 170,968.46 $ 170,968.46

Page 215: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 205 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180171 ESTIMATE NUMBER : PROJECT NUMBER : SBR-245N(036)SB PROJECT NAME : BRIDGE REHABILITATION BRIDGE REHABILITATION TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-259: OVER YANUBBEE CREEK, 2.4 MILES AND 2.9 MILES NORTH OF THE US-70 JUNCTION NEAR BROKEN BOW. BRIDGE REDECKING & REHABILITATION COUNTIES: MCCURTAIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 216: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180171 PROJECT NO.: SBR-245N(036)SB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-245N(036)SB 2973504 B 15 2,445,615.45 145,236.93 2,590,852.38 0.00 2,590,852.38 ------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 2,445,615.45 145,236.93 2,590,852.38 0.00 2,590,852.38 =============================================================================== ESTIMATE TOTALS 2,445,615.45 145,236.93 2,590,852.38 0.00 2,590,852.38

Page 217: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180171 PCN : 2973504 PROJECT NO. : SBR-245N(036)SB CONTRACT ID : 180171 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973504 BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(D) 0184 UNCLASSIFIED BORROW 2,150.000 CY 13.00000 27,950.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 6,000.00000 6,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 2,400.000 LF 2.50000 6,000.00 0005 221(F) 0100 TEMPORARY SILT DIKE 420.000 LF 8.00000 3,360.00 0006 230(A) 2806 SOLID SLAB SODDING 607.000 SY 1.50000 910.50 0007 303(A) 2100 AGGREGATE BASE TYPE A 376.000 CY 50.00000 18,800.00 0008 325 5271 SEPARATOR FABRIC 910.000 SY 2.00000 1,820.00 0009 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 240.000 TON 30.00000 7,200.00 0010 407(B) 0250 TACK COAT 390.000 GAL 5.00000 1,950.00 0011 408 5774 PRIME COAT 282.000 GAL 7.50000 2,115.00 0012 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 370.000 TON 110.00000 40,700.00 0013 412 5267 COLD MILLING PAVEMENT 1,876.000 SY 15.00000 28,140.00 0014 619(B) 4780 REMOVAL OF GUARDRAIL 450.000 LF 4.00000 1,800.00 0015 619(C) 0924 SAWING PAVEMENT 896.000 LF 5.00000 4,480.00 0016 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 200.000 LF 25.00000 5,000.00 0017 623(G) 8590 GUARDRAIL END TREATMENT (31") 8.000 EA 3,000.00000 24,000.00 0018 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,500.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 215,225.50

Page 218: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180171 PCN : 2973504 PROJECT NO. : SBR-245N(036)SB CONTRACT ID : 180171 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973504 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE A - NBI. # 13819 FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 13819 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 132.000 CY 40.00000 5,280.00 0020 501(G) 6309 CLSM BACKFILL 213.700 CY 170.00000 36,329.00 0021 504(A) 1304 APPROACH SLAB 281.100 SY 250.00000 70,275.00 0022 504(B) 1305 SAW-CUT GROOVING 809.100 SY 4.50000 3,640.95 0023 504(C) 6250 SEALED EXPANSION JOINT 98.000 LF 300.00000 29,400.00 0024 504(D) 6245 CONCRETE RAIL (TR4) 364.000 LF 100.00000 36,400.00 0025 506(A) 1322 STRUCTURAL STEEL 79,812.900 LB 2.50000 199,532.25 0026 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 18.000 EA 2,200.00000 39,600.00 0027 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 18.000 EA 2,200.00000 39,600.00 0028 509(A) 1326 CLASS AA CONCRETE 134.600 CY 900.00000 121,140.00 0029 509(B) 1328 CLASS A CONCRETE 57.400 CY 600.00000 34,440.00 0030 509(D) 1331 CLASS C CONCRETE 10.400 CY 600.00000 6,240.00 0031 511 6306 MECHANICAL SPLICES 362.000 EA 40.00000 14,480.00 0032 511(B) 6010 EPOXY COATED REINFORCING STEEL 51,224.000 LB 1.25000 64,030.00 0033 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 517.800 SY 5.00000 2,589.00 0034 516(A) 6091 DRILLED SHAFTS 30" DIAMETER 192.000 LF 500.00000 96,000.00 0035 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 80.000 LF 1,000.00000 80,000.00 0036 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 4,000.00000 4,000.00 0037 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 150.000 LF 35.00000 5,250.00 0038 520(C) 6060 EPOXY RESIN, ABOVE WATER 12.000 GAL 100.00000 1,200.00 0039 521(A) 6210 PNEUMATICALLY PLACED MORTAR 4.000 SY 850.00000 3,400.00 0040 523(A) 6550 SEALER CRACK PREPARATION 122.000 LF 5.00000 610.00 0041 523(B) 6560 SEALER RESIN 1.300 GAL 110.00000 143.00 0042 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 98.000 LF 30.00000 2,940.00 0043 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 30.00000 1,800.00

Page 219: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180171 PCN : 2973504 PROJECT NO. : SBR-245N(036)SB CONTRACT ID : 180171 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973504 BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE A - NBI. # 13819 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0044 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 968,319.20 CATEGORY : 0201 BRIDGE B - NBI. # 13820 FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 13820 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 132.000 CY 40.00000 5,280.00 0046 501(G) 6309 CLSM BACKFILL 213.700 CY 170.00000 36,329.00 0047 504(A) 1304 APPROACH SLAB 281.100 SY 250.00000 70,275.00 0048 504(B) 1305 SAW-CUT GROOVING 809.100 SY 4.50000 3,640.95 0049 504(C) 6250 SEALED EXPANSION JOINT 98.000 LF 300.00000 29,400.00 0050 504(D) 6245 CONCRETE RAIL (TR4) 364.000 LF 100.00000 36,400.00 0051 506(A) 1322 STRUCTURAL STEEL 79,812.900 LB 2.50000 199,532.25 0052 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 18.000 EA 2,200.00000 39,600.00 0053 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 18.000 EA 2,200.00000 39,600.00 0054 509(A) 1326 CLASS AA CONCRETE 134.600 CY 900.00000 121,140.00 0055 509(B) 1328 CLASS A CONCRETE 52.200 CY 600.00000 31,320.00 0056 509(D) 1331 CLASS C CONCRETE 10.400 CY 600.00000 6,240.00 0057 511 6306 MECHANICAL SPLICES 362.000 EA 40.00000 14,480.00 0058 511(B) 6010 EPOXY COATED REINFORCING STEEL 49,291.000 LB 1.25000 61,613.75

Page 220: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180171 PCN : 2973504 PROJECT NO. : SBR-245N(036)SB CONTRACT ID : 180171 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973504 BRIDGE REHABILITATION CATEGORY : 0201 BRIDGE B - NBI. # 13820 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0059 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 517.800 SY 5.00000 2,589.00 0060 516(A) 6091 DRILLED SHAFTS 30" DIAMETER 124.000 LF 500.00000 62,000.00 0061 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 72.000 LF 1,000.00000 72,000.00 0062 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 4,000.00000 4,000.00 0063 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 150.000 LF 35.00000 5,250.00 0064 520(C) 6060 EPOXY RESIN, ABOVE WATER 12.000 GAL 100.00000 1,200.00 0065 521(A) 6210 PNEUMATICALLY PLACED MORTAR 4.000 SY 850.00000 3,400.00 0066 523(A) 6550 SEALER CRACK PREPARATION 122.000 LF 5.00000 610.00 0067 523(B) 6560 SEALER RESIN 1.300 GAL 110.00000 143.00 0068 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 98.000 LF 30.00000 2,940.00 0069 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 30.00000 1,800.00 0070 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 920,782.95 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0071 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 420.000 SD 200.00000 84,000.00 0072 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 8.000 EA 20.00000 160.00 0073 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 16,000.000 LF 0.75000 12,000.00

Page 221: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180171 PCN : 2973504 PROJECT NO. : SBR-245N(036)SB CONTRACT ID : 180171 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973504 BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0074 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 8,000.000 LF 0.25000 2,000.00 0075 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,000.000 EA 0.75000 750.00 TAB)TYPE 2-1 0076 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 840.000 SD 9.00000 7,560.00 0077 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,300.000 LF 30.00000 39,000.00 0078 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 1,300.000 LF 4.00000 5,200.00 0079 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,016.000 SD 0.50000 1,008.00 0080 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,016.000 SD 1.30000 2,620.80 0081 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 4,620.000 SD 1.50000 6,930.00 0082 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 305.000 SD 1.00000 305.00 0083 880(C) 8848 WING BARRICADES 840.000 SD 1.50000 1,260.00 0084 880(E) 8860 WARNING LIGHTS(TYPE A) 3,528.000 SD 0.50000 1,764.00 0085 880(F) 8878 DRUMS 15,120.000 SD 0.25000 3,780.00 0086 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 118.000 SD 25.00000 2,950.00 ------------------------------------------ CATEGORY TOTAL $ 171,287.80 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0087 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00

Page 222: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180171 PCN : 2973504 PROJECT NO. : SBR-245N(036)SB CONTRACT ID : 180171 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973504 BRIDGE REHABILITATION CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0088 641 1399 MOBILIZATION 1.000 LSUM 145,000.00000 145,000.00 ------------------------------------------ CATEGORY TOTAL $ 145,000.00 PROJECT TOTAL $ 2,445,615.45 ESTIMATE TOTAL $ 2,445,615.45

Page 223: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180171 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2973504 0100 ROADWAY $ 215,225.50 6.00 $ 12,913.53 $ 228,139.03 0SBR $ 228,139.03 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 228,139.03 2973504 0200 BRIDGE A - NBI. # 13819 $ 968,319.20 6.00 $ 58,099.15 $ 1,026,418.35 0SBR $ 1,026,418.35 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,026,418.35 2973504 0201 BRIDGE B - NBI. # 13820 $ 920,782.95 6.00 $ 55,246.98 $ 976,029.93 0SBR $ 976,029.92 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 976,029.92 2973504 0300 TRAFFIC $ 171,287.80 6.00 $ 10,277.27 $ 181,565.07 0SBR $ 181,565.06 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 181,565.06 2973504 0600 STAKING $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0SBR $ 25,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 25,000.00 2973504 0640 CONSTRUCTION $ 145,000.00 6.00 $ 8,700.00 $ 153,700.00 0SBR $ 153,700.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 153,700.00 TOTAL FOR PROJECT 2973504 $ 2,590,852.38 ================================================================ ESTIMATE TOTAL $ 2,590,852.37

Page 224: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2973504 PROJECT NUMBER : SBR-245N(036)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 2,445,615.45 $ 145,236.93 $ 2,590,852.38 $ 2,590,852.37 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 2,445,615.45 $ 145,236.93 $ 2,590,852.38 $ 2,590,852.38 ================================================================== PROJECT TOTALS $ 2,445,615.45 $ 145,236.93 $ 2,590,852.38 $ 2,590,852.38

Page 225: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2973504 PROJECT NUMBER : SBR-245N(036)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY $ 215,225.50 $ 12,913.53 $ 228,139.03 $ 228,139.03 0200 BRIDGE A - NBI. # 13819 $ 968,319.20 $ 58,099.15 $ 1,026,418.35 $ 1,026,418.35 0201 BRIDGE B - NBI. # 13820 $ 920,782.95 $ 55,246.98 $ 976,029.93 $ 976,029.92 0300 TRAFFIC $ 171,287.80 $ 10,277.27 $ 181,565.07 $ 181,565.06 0600 STAKING $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION $ 145,000.00 $ 8,700.00 $ 153,700.00 $ 153,700.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 2,445,615.45 $ 145,236.93 $ 2,590,852.38 $ 2,590,852.37 ================================================================== PROJECT TOTALS $ 2,445,615.45 $ 145,236.93 $ 2,590,852.38 $ 2,590,852.38

Page 226: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 220 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180173 ESTIMATE NUMBER : PROJECT NUMBER : HSIP-251C(086)TR PROJECT NAME : SAFETY IMPROVEMENT (SCHOOL SIGNS) SAFETY IMPROVEMENT (SCHOOL SIGNS) TOTAL PROJECT LENGTH : 0.5300 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-64: FROM 13TH STREET, EXTEND SOUTHEAST IN THE TOWN OF WARNER. SAFETY IMPROVEMENT COUNTIES: MUSKOGEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 227: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180173 PROJECT NO.: HSIP-251C(086)TR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIP-251C(086)TR 3347904 B 45 26,044.00 1,562.64 27,606.64 0.00 27,606.64 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 26,044.00 1,562.64 27,606.64 0.00 27,606.64 =============================================================================== ESTIMATE TOTALS 26,044.00 1,562.64 27,606.64 0.00 27,606.64

Page 228: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180173 PCN : 3347904 PROJECT NO. : HSIP-251C(086)TR CONTRACT ID : 180173 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3347904 SAFETY IMPROVEMENT (SCHOOL SIGNS) CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.5300 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 880(I) 8902 FLAGGER 15.000 SD 250.00000 3,750.00 0002 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 333.00000 333.00 0003 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 58.000 SD 13.00000 754.00 ------------------------------------------ CATEGORY TOTAL $ 4,837.00 CATEGORY : 0301 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 12.000 EA 100.00000 1,200.00 0005 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 1.000 EA 300.00000 300.00 0006 836 8425 REGULATORY OR WARNING SIGN ASSEMBLY 2.000 EA 6,000.00000 12,000.00 0007 850(A) 8110 SHEET ALUMINUM SIGNS 127.500 SF 18.00000 2,295.00

Page 229: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180173 PCN : 3347904 PROJECT NO. : HSIP-251C(086)TR CONTRACT ID : 180173 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3347904 SAFETY IMPROVEMENT (SCHOOL SIGNS) CATEGORY : 0301 SIGNING AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 851(C) 8324 2" SQUARE TUBE POST 193.000 LF 11.00000 2,123.00 0009 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 80.000 LF 6.00000 480.00 0010 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 136.000 LF 4.00000 544.00 ------------------------------------------ CATEGORY TOTAL $ 18,942.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 641 1552 MOBILIZATION 1.000 LSUM 2,265.00000 2,265.00 ------------------------------------------ CATEGORY TOTAL $ 2,265.00 PROJECT TOTAL $ 26,044.00 ESTIMATE TOTAL $ 26,044.00

Page 230: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180173 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3347904 0300 TRAFFIC CONTROL $ 4,837.00 6.00 $ 290.22 $ 5,127.22 0FED $ 5,127.22 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 5,127.22 3347904 0301 SIGNING AND STRIPING $ 18,942.00 6.00 $ 1,136.52 $ 20,078.52 0FED $ 20,078.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 20,078.52 3347904 0640 CONSTRUCTION $ 2,265.00 6.00 $ 135.90 $ 2,400.90 0FED $ 2,400.90 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 2,400.90 TOTAL FOR PROJECT 3347904 $ 27,606.64 ================================================================ ESTIMATE TOTAL $ 27,606.64

Page 231: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3347904 PROJECT NUMBER : HSIP-251C(086)TR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 26,044.00 $ 1,562.64 $ 27,606.64 $ 27,606.64 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 26,044.00 $ 1,562.64 $ 27,606.64 $ 27,606.64 ================================================================== PROJECT TOTALS $ 26,044.00 $ 1,562.64 $ 27,606.64 $ 27,606.64

Page 232: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3347904 PROJECT NUMBER : HSIP-251C(086)TR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC CONTROL $ 4,837.00 $ 290.22 $ 5,127.22 $ 5,127.22 0301 SIGNING AND STRIPING $ 18,942.00 $ 1,136.52 $ 20,078.52 $ 20,078.52 0640 CONSTRUCTION $ 2,265.00 $ 135.90 $ 2,400.90 $ 2,400.90 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 26,044.00 $ 1,562.64 $ 27,606.64 $ 27,606.64 ================================================================== PROJECT TOTALS $ 26,044.00 $ 1,562.64 $ 27,606.64 $ 27,606.64

Page 233: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 225 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180174 ESTIMATE NUMBER : PROJECT NUMBER : STP-254C(041)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.3550 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-84: OVER NORTH CANADIAN RIVER, 0.9 MILES SOUTH OF THE SH-124 JUNCTION NEAR DUSTIN. BRIDGE AND APPROACHES COUNTIES: OKFUSKEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 234: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180174 PROJECT NO.: STP-254C(041)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-254C(041)PM 2892704 B 11 4,390,938.80 261,956.33 4,652,895.13 0.00 4,652,895.13 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 4,390,938.80 261,956.33 4,652,895.13 0.00 4,652,895.13 =============================================================================== ESTIMATE TOTALS 4,390,938.80 261,956.33 4,652,895.13 0.00 4,652,895.13

Page 235: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180174 PCN : 2892704 PROJECT NO. : STP-254C(041)PM CONTRACT ID : 180174 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2892704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2230 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 31,203.000 CY 6.00000 187,218.00 0003 202(D) 0184 UNCLASSIFIED BORROW 3,092.000 CY 12.00000 37,104.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,000.00000 10,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 3,500.000 LF 2.00000 7,000.00 0006 221(F) 0100 TEMPORARY SILT DIKE 56.000 LF 6.00000 336.00 0007 221(G) 0153 TEMPORARY ROCK FILTER DAM TYPE 4 24.000 CY 100.00000 2,400.00 0008 230(A) 2806 SOLID SLAB SODDING 11,253.000 SY 2.00000 22,506.00 0009 233(A) 2817 VEGETATIVE MULCHING 2.300 AC 800.00000 1,840.00 0010 241 2832 MOWING 9.000 AC 100.00000 900.00 0011 303(A) 2100 AGGREGATE BASE TYPE A 1,468.000 CY 50.00000 73,400.00 0012 307(K) 4300 STABILIZED SUBGRADE 6,702.000 SY 8.00000 53,616.00 0013 325 5271 SEPARATOR FABRIC 6,702.000 SY 2.00000 13,404.00 0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 934.000 TON 45.00000 42,030.00 0015 407(B) 0250 TACK COAT 1,679.000 GAL 3.50000 5,876.50 0016 408 5774 PRIME COAT 1,774.000 GAL 6.00000 10,644.00 0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 2,001.000 TON 80.00000 160,080.00 0018 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 654.000 TON 100.00000 65,400.00 0019 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 20,000.00000 20,000.00 0020 619(B) 4725 REMOVAL OF FENCE 2,045.000 LF 1.00000 2,045.00 0021 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 3,845.000 SY 5.00000 19,225.00 0022 619(B) 4780 REMOVAL OF GUARDRAIL 560.000 LF 4.00000 2,240.00 0023 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 450.000 LF 20.00000 9,000.00 0024 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00 0025 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,000.00000 8,000.00

Page 236: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180174 PCN : 2892704 PROJECT NO. : STP-254C(041)PM CONTRACT ID : 180174 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2892704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 380.000 LF 4.50000 1,710.00 0027 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 582.000 LF 7.50000 4,365.00 0028 624(C) 7181 FENCE-STYLE SWF (6 BARBED WIRE) 865.000 LF 10.00000 8,650.00 0029 629(A) 4958 MAILBOX INSTALLATION-SINGLE 1.000 EA 100.00000 100.00 0030 629(C) 4960 MAILBOX 1.000 EA 30.00000 30.00 0031 629(D) 4961 REMOVAL OF MAILBOX INSTALLATION 1.000 EA 15.00000 15.00 ------------------------------------------ CATEGORY TOTAL $ 804,134.50 CATEGORY : 0200 BRIDGE A - NBI 14200 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.1320 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0032 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 25.00000 4,500.00 0033 501(G) 6309 CLSM BACKFILL 206.000 CY 180.00000 37,080.00 0034 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 2,793.000 LF 325.00000 907,725.00 0035 504(A) 1304 APPROACH SLAB 281.200 SY 200.00000 56,240.00 0036 504(B) 1305 SAW-CUT GROOVING 3,384.800 SY 5.00000 16,924.00 0037 504(C) 6250 SEALED EXPANSION JOINT 129.600 LF 275.00000 35,640.00 0038 504(D) 6245 CONCRETE RAIL (TR4) 1,523.400 LF 75.00000 114,255.00 0039 506(A) 1322 STRUCTURAL STEEL 3,150.000 LB 3.00000 9,450.00 0040 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 24.000 EA 2,000.00000 48,000.00

Page 237: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180174 PCN : 2892704 PROJECT NO. : STP-254C(041)PM CONTRACT ID : 180174 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2892704 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE A - NBI 14200 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0041 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 32.000 EA 2,000.00000 64,000.00 0042 509(A) 1326 CLASS AA CONCRETE 811.400 CY 500.00000 405,700.00 0043 509(B) 1328 CLASS A CONCRETE 363.000 CY 600.00000 217,800.00 0044 509(D) 1331 CLASS C CONCRETE 15.000 CY 650.00000 9,750.00 0045 511(A) 1332 REINFORCING STEEL 2,120.000 LB 1.00000 2,120.00 0046 511(B) 6010 EPOXY COATED REINFORCING STEEL 236,810.000 LB 1.00000 236,810.00 0047 514(A) 6010 PILES, FURNISHED (HP 10X42) 224.000 LF 35.00000 7,840.00 0048 514(A) 6011 PILES, FURNISHED (HP 12X53) 736.000 LF 45.00000 33,120.00 0049 514(B) 6292 PILES, DRIVEN (HP 10X42) 224.000 LF 20.00000 4,480.00 0050 514(B) 6294 PILES, DRIVEN (HP 12X53) 736.000 LF 20.00000 14,720.00 0051 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0052 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 3,045.000 SY 4.50000 13,702.50 0053 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 562.000 LF 800.00000 449,600.00 0054 516(C) 6200 CROSSHOLE SONIC LOGGING 3.000 EA 2,000.00000 6,000.00 0055 523(A) 6550 SEALER CRACK PREPARATION 122.400 LF 5.00000 612.00 0056 523(B) 6560 SEALER RESIN 1.500 GAL 200.00000 300.00 0057 601(B) 1353 TYPE I-A PLAIN RIPRAP 10,010.000 TON 35.00000 350,350.00 0058 601(C) 1355 TYPE I-A FILTER BLANKET 2,385.000 TON 30.00000 71,550.00 0059 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 25.00000 2,100.00 0060 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 83.000 LF 20.00000 1,660.00 0061 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 150,000.00000 150,000.00 ------------------------------------------ CATEGORY TOTAL $ 3,272,428.50

Page 238: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180174 PCN : 2892704 PROJECT NO. : STP-254C(041)PM CONTRACT ID : 180174 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2892704 BRIDGE AND APPROACHES CATEGORY : 0310 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0062 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 9.000 EA 60.00000 540.00 0063 850(A) 8110 SHEET ALUMINUM SIGNS 76.000 SF 20.00000 1,520.00 0064 851(C) 8327 2 1/4" SQUARE TUBE POST 118.000 LF 15.00000 1,770.00 0065 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 10.000 EA 15.00000 150.00 0066 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 7,243.000 LF 0.60000 4,345.80 ------------------------------------------ CATEGORY TOTAL $ 8,325.80 CATEGORY : 0340 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0067 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 12,600.000 SD 0.40000 5,040.00 0068 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 840.000 SD 1.00000 840.00

Page 239: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180174 PCN : 2892704 PROJECT NO. : STP-254C(041)PM CONTRACT ID : 180174 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2892704 BRIDGE AND APPROACHES CATEGORY : 0340 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0069 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,260.000 SD 1.50000 1,890.00 0070 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 3,780.000 SD 2.00000 7,560.00 0071 880(C) 8848 WING BARRICADES 1,680.000 SD 1.00000 1,680.00 0072 880(E) 8860 WARNING LIGHTS(TYPE A) 8,400.000 SD 0.50000 4,200.00 0073 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,792.000 SD 20.00000 35,840.00 ------------------------------------------ CATEGORY TOTAL $ 57,050.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0074 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00

Page 240: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180174 PCN : 2892704 PROJECT NO. : STP-254C(041)PM CONTRACT ID : 180174 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2892704 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0075 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00 0076 640(A) 1398 FIELD OFFICE 1.000 EA 10,000.00000 10,000.00 0077 641 1399 MOBILIZATION 1.000 LSUM 210,000.00000 210,000.00 ------------------------------------------ CATEGORY TOTAL $ 224,000.00 PROJECT TOTAL $ 4,390,938.80 ESTIMATE TOTAL $ 4,390,938.80

Page 241: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180174 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2892704 0100 ROADWAY $ 804,134.50 6.00 $ 48,248.07 $ 852,382.57 0FED $ 852,382.57 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 852,382.57 2892704 0200 BRIDGE A - NBI 14200 $ 3,272,428.50 6.00 $ 196,345.71 $ 3,468,774.21 0FED $ 3,468,774.21 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 3,468,774.21 2892704 0310 TRAFFIC $ 8,325.80 6.00 $ 499.55 $ 8,825.35 0FED $ 8,825.34 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0310 $ 8,825.34 2892704 0340 TRAFFIC CONTROL $ 57,050.00 6.00 $ 3,423.00 $ 60,473.00 0FED $ 60,473.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0340 $ 60,473.00 2892704 0600 STAKING $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0FED $ 25,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 25,000.00 2892704 0640 CONSTRUCTION $ 224,000.00 6.00 $ 13,440.00 $ 237,440.00 0FED $ 237,440.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 237,440.00 TOTAL FOR PROJECT 2892704 $ 4,652,895.13 ================================================================ ESTIMATE TOTAL $ 4,652,895.12

Page 242: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2892704 PROJECT NUMBER : STP-254C(041)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 4,390,938.80 $ 261,956.33 $ 4,652,895.13 $ 4,652,895.12 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 4,390,938.80 $ 261,956.33 $ 4,652,895.13 $ 4,652,895.13 ================================================================== PROJECT TOTALS $ 4,390,938.80 $ 261,956.33 $ 4,652,895.13 $ 4,652,895.13

Page 243: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2892704 PROJECT NUMBER : STP-254C(041)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 804,134.50 $ 48,248.07 $ 852,382.57 $ 852,382.57 0200 BRIDGE A - NBI 14200 $ 3,272,428.50 $ 196,345.71 $ 3,468,774.21 $ 3,468,774.21 0310 TRAFFIC $ 8,325.80 $ 499.55 $ 8,825.35 $ 8,825.34 0340 TRAFFIC CONTROL $ 57,050.00 $ 3,423.00 $ 60,473.00 $ 60,473.00 0600 STAKING $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION $ 224,000.00 $ 13,440.00 $ 237,440.00 $ 237,440.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 4,390,938.80 $ 261,956.33 $ 4,652,895.13 $ 4,652,895.12 ================================================================== PROJECT TOTALS $ 4,390,938.80 $ 261,956.33 $ 4,652,895.13 $ 4,652,895.13

Page 244: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 250 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180175 ESTIMATE NUMBER : PROJECT NUMBER : SSP-256F(046)PM PROJECT NAME : BRIDGE WATER PROOF SEAL BRIDGE WATER PROOF SEAL TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET I-40/US-75 NB/SH-2: AT MULTIPLE LOCATIONS IN DIVISION I. BRIDGE WATERPROOF SEAL COUNTIES: HASKELL MCINTOSH OKMULGEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 245: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180175 PROJECT NO.: SSP-256F(046)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-256F(046)PM 2310513 B 10 84,083.00 5,044.98 89,127.98 0.00 89,127.98 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 84,083.00 5,044.98 89,127.98 0.00 89,127.98 =============================================================================== ESTIMATE TOTALS 84,083.00 5,044.98 89,127.98 0.00 89,127.98

Page 246: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0200 BRIDGE 'A' - NBI NO 31079 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 31079 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 995.000 SY 3.80000 3,781.00 0002 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0003 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 4,741.00 CATEGORY : 0201 BRIDGE 'B' - NBI NO 31080 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 31080 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 805.000 SY 3.80000 3,059.00 0005 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0006 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 4,019.00

Page 247: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0202 BRIDGE 'C' - NBI NO 31081 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 1 BRIDGE ID : 31081 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 551.000 SY 3.80000 2,093.80 0008 523(A) 6550 SEALER CRACK PREPARATION 108.000 LF 4.00000 432.00 0009 523(B) 6560 SEALER RESIN 0.800 GAL 100.00000 80.00 ------------------------------------------ CATEGORY TOTAL $ 2,605.80 CATEGORY : 0203 BRIDGE 'D' - NBI NO 31075 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 7 BRIDGE ID : 31075 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0010 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,478.000 SY 3.80000 9,416.40 0011 523(A) 6550 SEALER CRACK PREPARATION 397.000 LF 4.00000 1,588.00 0012 523(B) 6560 SEALER RESIN 2.700 GAL 100.00000 270.00 ------------------------------------------ CATEGORY TOTAL $ 11,274.40

Page 248: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0204 BRIDGE 'E' - NBI NO 31078 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 31078 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0013 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 847.000 SY 3.80000 3,218.60 0014 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0015 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 4,178.60 CATEGORY : 0205 BRIDGE 'F' - NBI NO 31077 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 31077 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0016 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 889.000 SY 3.80000 3,378.20 0017 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0018 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 4,338.20

Page 249: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0206 BRIDGE 'G' - NBI NO 31076 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 31076 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 805.000 SY 3.80000 3,059.00 0020 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0021 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 4,019.00 CATEGORY : 0207 BRIDGE 'H' - NBI NO 15747 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 15747 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0022 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 746.000 SY 3.80000 2,834.80 0023 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0024 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 3,794.80

Page 250: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0208 BRIDGE 'I' - NBI NO 15746 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 15746 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 731.000 SY 3.80000 2,777.80 0026 523(A) 6550 SEALER CRACK PREPARATION 205.000 LF 4.00000 820.00 0027 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 3,737.80 CATEGORY : 0209 BRIDGE 'J' - NBI NO 15772 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 15722 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 967.000 SY 3.80000 3,674.60 0029 523(A) 6550 SEALER CRACK PREPARATION 235.000 LF 4.00000 940.00 0030 523(B) 6560 SEALER RESIN 1.600 GAL 100.00000 160.00 ------------------------------------------ CATEGORY TOTAL $ 4,774.60

Page 251: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0210 BRIDGE 'K' - NBI NO 15773 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 15773 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 963.000 SY 3.80000 3,659.40 0032 523(A) 6550 SEALER CRACK PREPARATION 235.000 LF 4.00000 940.00 0033 523(B) 6560 SEALER RESIN 1.600 GAL 100.00000 160.00 ------------------------------------------ CATEGORY TOTAL $ 4,759.40 CATEGORY : 0211 BRIDGE 'L' - NBI NO 16010 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 16010 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 598.000 SY 3.80000 2,272.40 0035 523(A) 6550 SEALER CRACK PREPARATION 212.000 LF 4.00000 848.00 0036 523(B) 6560 SEALER RESIN 1.500 GAL 100.00000 150.00 ------------------------------------------ CATEGORY TOTAL $ 3,270.40

Page 252: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0212 BRIDGE 'M' - NBI NO 16013 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 16013 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 663.000 SY 3.80000 2,519.40 0038 523(A) 6550 SEALER CRACK PREPARATION 213.000 LF 4.00000 852.00 0039 523(B) 6560 SEALER RESIN 1.500 GAL 100.00000 150.00 ------------------------------------------ CATEGORY TOTAL $ 3,521.40 CATEGORY : 0213 BRIDGE 'N' - NBI NO 30955 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X900 MISC. TYPE BRIDGE CONSTRUCTION # OF SPANS : 3 BRIDGE ID : 30955 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0040 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,307.000 SY 3.80000 4,966.60 0041 523(A) 6550 SEALER CRACK PREPARATION 215.000 LF 4.00000 860.00 0042 523(B) 6560 SEALER RESIN 1.500 GAL 100.00000 150.00 ------------------------------------------ CATEGORY TOTAL $ 5,976.60

Page 253: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0043 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 60.000 SD 30.00000 1,800.00 0044 880(A) 8812 ARROW DISPLAY(TYPE C) 60.000 SD 5.00000 300.00 0045 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 600.000 SD 0.70000 420.00 0046 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,260.000 SD 1.00000 1,260.00 0047 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,200.000 SD 0.90000 1,080.00 0048 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,800.000 SD 0.90000 1,620.00 0049 880(C) 8848 WING BARRICADES 120.000 SD 2.10000 252.00 0050 880(E) 8860 WARNING LIGHTS(TYPE A) 6,000.000 SD 0.40000 2,400.00 0051 880(F) 8878 DRUMS 2,400.000 SD 0.30000 720.00 0052 880(G) 8890 CHANNELIZER CONES 3,600.000 SD 0.40000 1,440.00 0053 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 60.000 SD 13.00000 780.00 ------------------------------------------ CATEGORY TOTAL $ 12,072.00

Page 254: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 9 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180175 PCN : 2310513 PROJECT NO. : SSP-256F(046)PM CONTRACT ID : 180175 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2310513 BRIDGE WATER PROOF SEAL CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 641 1399 MOBILIZATION 1.000 LSUM 7,000.00000 7,000.00 ------------------------------------------ CATEGORY TOTAL $ 7,000.00 PROJECT TOTAL $ 84,083.00 ESTIMATE TOTAL $ 84,083.00

Page 255: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180175 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2310513 0200 BRIDGE 'A' - NBI NO 31079 $ 4,741.00 6.00 $ 284.46 $ 5,025.46 0SSP $ 5,025.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 5,025.46 2310513 0201 BRIDGE 'B' - NBI NO 31080 $ 4,019.00 6.00 $ 241.14 $ 4,260.14 0SSP $ 4,260.14 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 4,260.14 2310513 0202 BRIDGE 'C' - NBI NO 31081 $ 2,605.80 6.00 $ 156.35 $ 2,762.15 0SSP $ 2,762.14 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0202 $ 2,762.14 2310513 0203 BRIDGE 'D' - NBI NO 31075 $ 11,274.40 6.00 $ 676.46 $ 11,950.86 0SSP $ 11,950.86 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0203 $ 11,950.86 2310513 0204 BRIDGE 'E' - NBI NO 31078 $ 4,178.60 6.00 $ 250.72 $ 4,429.32 0SSP $ 4,429.31 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0204 $ 4,429.31 2310513 0205 BRIDGE 'F' - NBI NO 31077 $ 4,338.20 6.00 $ 260.29 $ 4,598.49 0SSP $ 4,598.49 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0205 $ 4,598.49 2310513 0206 BRIDGE 'G' - NBI NO 31076 $ 4,019.00 6.00 $ 241.14 $ 4,260.14 0SSP $ 4,260.14 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0206 $ 4,260.14

Page 256: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 2 ESTIMATE NUMBER: 180175 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2310513 0207 BRIDGE 'H' - NBI NO 15747 $ 3,794.80 6.00 $ 227.69 $ 4,022.49 0SSP $ 4,022.48 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0207 $ 4,022.48 2310513 0208 BRIDGE 'I' - NBI NO 15746 $ 3,737.80 6.00 $ 224.27 $ 3,962.07 0SSP $ 3,962.06 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0208 $ 3,962.06 2310513 0209 BRIDGE 'J' - NBI NO 15772 $ 4,774.60 6.00 $ 286.48 $ 5,061.08 0SSP $ 5,061.07 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0209 $ 5,061.07 2310513 0210 BRIDGE 'K' - NBI NO 15773 $ 4,759.40 6.00 $ 285.56 $ 5,044.96 0SSP $ 5,044.96 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0210 $ 5,044.96 2310513 0211 BRIDGE 'L' - NBI NO 16010 $ 3,270.40 6.00 $ 196.22 $ 3,466.62 0SSP $ 3,466.62 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0211 $ 3,466.62 2310513 0212 BRIDGE 'M' - NBI NO 16013 $ 3,521.40 6.00 $ 211.28 $ 3,732.68 0SSP $ 3,732.68 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0212 $ 3,732.68 2310513 0213 BRIDGE 'N' - NBI NO 30955 $ 5,976.60 6.00 $ 358.60 $ 6,335.20 0SSP $ 6,335.19 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0213 $ 6,335.19

Page 257: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 3 ESTIMATE NUMBER: 180175 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2310513 0300 TRAFFIC CONTROL $ 12,072.00 6.00 $ 724.32 $ 12,796.32 0SSP $ 12,796.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 12,796.32 2310513 0640 CONSTRUCTION $ 7,000.00 6.00 $ 420.00 $ 7,420.00 0SSP $ 7,420.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 7,420.00 TOTAL FOR PROJECT 2310513 $ 89,127.98 ================================================================ ESTIMATE TOTAL $ 89,127.98

Page 258: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2310513 PROJECT NUMBER : SSP-256F(046)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 84,083.00 $ 5,044.98 $ 89,127.98 $ 89,127.98 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 84,083.00 $ 5,044.98 $ 89,127.98 $ 89,127.98 ================================================================== PROJECT TOTALS $ 84,083.00 $ 5,044.98 $ 89,127.98 $ 89,127.98

Page 259: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2310513 PROJECT NUMBER : SSP-256F(046)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0200 BRIDGE 'A' - NBI NO 31079 $ 4,741.00 $ 284.46 $ 5,025.46 $ 5,025.46 0201 BRIDGE 'B' - NBI NO 31080 $ 4,019.00 $ 241.14 $ 4,260.14 $ 4,260.14 0202 BRIDGE 'C' - NBI NO 31081 $ 2,605.80 $ 156.35 $ 2,762.15 $ 2,762.14 0203 BRIDGE 'D' - NBI NO 31075 $ 11,274.40 $ 676.46 $ 11,950.86 $ 11,950.86 0204 BRIDGE 'E' - NBI NO 31078 $ 4,178.60 $ 250.72 $ 4,429.32 $ 4,429.31 0205 BRIDGE 'F' - NBI NO 31077 $ 4,338.20 $ 260.29 $ 4,598.49 $ 4,598.49 0206 BRIDGE 'G' - NBI NO 31076 $ 4,019.00 $ 241.14 $ 4,260.14 $ 4,260.14 0207 BRIDGE 'H' - NBI NO 15747 $ 3,794.80 $ 227.69 $ 4,022.49 $ 4,022.48 0208 BRIDGE 'I' - NBI NO 15746 $ 3,737.80 $ 224.27 $ 3,962.07 $ 3,962.06 0209 BRIDGE 'J' - NBI NO 15772 $ 4,774.60 $ 286.48 $ 5,061.08 $ 5,061.07 0210 BRIDGE 'K' - NBI NO 15773 $ 4,759.40 $ 285.56 $ 5,044.96 $ 5,044.96 0211 BRIDGE 'L' - NBI NO 16010 $ 3,270.40 $ 196.22 $ 3,466.62 $ 3,466.62 0212 BRIDGE 'M' - NBI NO 16013 $ 3,521.40 $ 211.28 $ 3,732.68 $ 3,732.68 0213 BRIDGE 'N' - NBI NO 30955 $ 5,976.60 $ 358.60 $ 6,335.20 $ 6,335.19 0300 TRAFFIC CONTROL $ 12,072.00 $ 724.32 $ 12,796.32 $ 12,796.32 0640 CONSTRUCTION $ 7,000.00 $ 420.00 $ 7,420.00 $ 7,420.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 84,083.00 $ 5,044.98 $ 89,127.98 $ 89,127.98 ================================================================== PROJECT TOTALS $ 84,083.00 $ 5,044.98 $ 89,127.98 $ 89,127.98

Page 260: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 255 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180176 ESTIMATE NUMBER : PROJECT NUMBER : SSR-260B(036)SR PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 6.2100 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-18/SH-99: FROM THE LINCOLN COUNTY LINE, EXTEND NORTH NEAR CUSHING. RESURFACE (OVERLAY) COUNTIES: PAYNE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 261: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180176 PROJECT NO.: SSR-260B(036)SR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION SSR-260B(036)SR 3062904 B 18 1,532,800.00 91,968.00 1,624,768.00 0.00 1,624,768.00 ------------------------------------------------------------------------------- FUND CLASS 0SSR TOTALS 1,532,800.00 91,968.00 1,624,768.00 0.00 1,624,768.00 =============================================================================== ESTIMATE TOTALS 1,532,800.00 91,968.00 1,624,768.00 0.00 1,624,768.00

Page 262: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180176 PCN : 3062904 PROJECT NO. : SSR-260B(036)SR CONTRACT ID : 180176 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3062904 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 6.2100 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(E) 0186 SELECT BORROW 4,000.000 CY 15.00000 60,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 230(A) 2806 SOLID SLAB SODDING 1,000.000 SY 4.00000 4,000.00 0004 307(K) 4300 STABILIZED SUBGRADE 1,000.000 SY 7.00000 7,000.00 0005 407(D) 0401 (SP) NT TACK MATERIAL 10,000.000 GAL 3.00000 30,000.00 0006 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 700.000 TON 90.00000 63,000.00 0007 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 9,600.000 TON 90.00000 864,000.00 0008 411(E) 5990 SUPERPAVE, TYPE S6(PG 64-22 OK) 4,000.000 TON 95.00000 380,000.00 0009 412 5267 COLD MILLING PAVEMENT 2,600.000 SY 3.00000 7,800.00 0010 619(B) 4726 REMOVAL OF CURB AND GUTTER 110.000 LF 10.00000 1,100.00 ------------------------------------------ CATEGORY TOTAL $ 1,436,900.00

Page 263: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180176 PCN : 3062904 PROJECT NO. : SSR-260B(036)SR CONTRACT ID : 180176 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3062904 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 413(B) 4862 RUMBLE STRIP-METHOD HMA-CYC GROUP 8.000 EAGP 700.00000 5,600.00 0012 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 4.000 EA 50.00000 200.00 0013 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 120,000.000 LF 0.50000 60,000.00 0014 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 1,000.000 LF 0.60000 600.00 0015 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,000.000 LF 0.80000 800.00 0016 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 30.000 LF 10.00000 300.00 0017 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 2.000 EA 200.00000 400.00 0018 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 8.000 EA 200.00000 1,600.00 0019 856(B) 8880 TRAFFIC STRIPE(MULTI-POLY.)(WORDS) 1.000 EA 200.00000 200.00 0020 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 0021 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 300.000 HOUR 50.00000 15,000.00 0022 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 60.000 SD 20.00000 1,200.00 ------------------------------------------ CATEGORY TOTAL $ 95,900.00 PROJECT TOTAL $ 1,532,800.00 ESTIMATE TOTAL $ 1,532,800.00

Page 264: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180176 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3062904 0100 ROADWAY $ 1,436,900.00 6.00 $ 86,214.00 $ 1,523,114.00 0SSR $ 1,523,114.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,523,114.00 3062904 0300 TRAFFIC $ 95,900.00 6.00 $ 5,754.00 $ 101,654.00 0SSR $ 101,654.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 101,654.00 TOTAL FOR PROJECT 3062904 $ 1,624,768.00 ================================================================ ESTIMATE TOTAL $ 1,624,768.00

Page 265: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3062904 PROJECT NUMBER : SSR-260B(036)SR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION 000 $ 1,532,800.00 $ 91,968.00 $ 1,624,768.00 $ 1,624,768.00 ------------------------------------------------------------------ FUND CLASS 0SSR TOTALS $ 1,532,800.00 $ 91,968.00 $ 1,624,768.00 $ 1,624,768.00 ================================================================== PROJECT TOTALS $ 1,532,800.00 $ 91,968.00 $ 1,624,768.00 $ 1,624,768.00

Page 266: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3062904 PROJECT NUMBER : SSR-260B(036)SR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION 0100 ROADWAY $ 1,436,900.00 $ 86,214.00 $ 1,523,114.00 $ 1,523,114.00 0300 TRAFFIC $ 95,900.00 $ 5,754.00 $ 101,654.00 $ 101,654.00 ------------------------------------------------------------------ FUND CLASS 0SSR TOTALS $ 1,532,800.00 $ 91,968.00 $ 1,624,768.00 $ 1,624,768.00 ================================================================== PROJECT TOTALS $ 1,532,800.00 $ 91,968.00 $ 1,624,768.00 $ 1,624,768.00

Page 267: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 260 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180177 ESTIMATE NUMBER : PROJECT NUMBER : ACNHPP-261N(080)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 5.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-69 (SOUTHBOUND): FROM 0.4 MILES SOUTH OF SH-113, EXTEND SOUTH NEAR KREBS. RESURFACE (OVERLAY) COUNTIES: PITTSBURG ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 268: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180177 PROJECT NO.: ACNHPP-261N(080)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACNHPP-261N(080)3P 3278104 B 18 1,346,544.00 80,792.64 1,427,336.64 0.00 1,427,336.64 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,346,544.00 80,792.64 1,427,336.64 0.00 1,427,336.64 =============================================================================== ESTIMATE TOTALS 1,346,544.00 80,792.64 1,427,336.64 0.00 1,427,336.64

Page 269: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180177 PCN : 3278104 PROJECT NO. : ACNHPP-261N(080)3P CONTRACT ID : 180177 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3278104 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 5.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 407(B) 0250 TACK COAT 5,800.000 GAL 4.00000 23,200.00 0002 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 12,900.000 TON 75.00000 967,500.00 0003 412 5267 COLD MILLING PAVEMENT 76,300.000 SY 3.00000 228,900.00 ------------------------------------------ CATEGORY TOTAL $ 1,219,600.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 63,888.000 LF 0.50000 31,944.00 0005 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 51,944.00

Page 270: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180177 PCN : 3278104 PROJECT NO. : ACNHPP-261N(080)3P CONTRACT ID : 180177 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3278104 RESURFACE (ASPHALT) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0006 641 1552 MOBILIZATION 1.000 LSUM 75,000.00000 75,000.00 ------------------------------------------ CATEGORY TOTAL $ 75,000.00 PROJECT TOTAL $ 1,346,544.00 ESTIMATE TOTAL $ 1,346,544.00

Page 271: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180177 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3278104 0100 ROADWAY $ 1,219,600.00 6.00 $ 73,176.00 $ 1,292,776.00 0FED $ 1,292,776.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,292,776.00 3278104 0300 TRAFFIC $ 51,944.00 6.00 $ 3,116.64 $ 55,060.64 0FED $ 55,060.64 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 55,060.64 3278104 0640 CONSTRUCTION $ 75,000.00 6.00 $ 4,500.00 $ 79,500.00 0FED $ 79,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 79,500.00 TOTAL FOR PROJECT 3278104 $ 1,427,336.64 ================================================================ ESTIMATE TOTAL $ 1,427,336.64

Page 272: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3278104 PROJECT NUMBER : ACNHPP-261N(080)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,346,544.00 $ 80,792.64 $ 1,427,336.64 $ 1,427,336.64 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,346,544.00 $ 80,792.64 $ 1,427,336.64 $ 1,427,336.64 ================================================================== PROJECT TOTALS $ 1,346,544.00 $ 80,792.64 $ 1,427,336.64 $ 1,427,336.64

Page 273: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3278104 PROJECT NUMBER : ACNHPP-261N(080)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,219,600.00 $ 73,176.00 $ 1,292,776.00 $ 1,292,776.00 0300 TRAFFIC $ 51,944.00 $ 3,116.64 $ 55,060.64 $ 55,060.64 0640 CONSTRUCTION $ 75,000.00 $ 4,500.00 $ 79,500.00 $ 79,500.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,346,544.00 $ 80,792.64 $ 1,427,336.64 $ 1,427,336.64 ================================================================== PROJECT TOTALS $ 1,346,544.00 $ 80,792.64 $ 1,427,336.64 $ 1,427,336.64

Page 274: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 270 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180179 ESTIMATE NUMBER : PROJECT NUMBER : SSP-264C(057)PM PROJECT NAME : BRIDGE WATER PROOF SEAL BRIDGE WATER PROOF SEAL TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET US-59/US-70/US-259/US-271/SH-3/SH-63/SH-78: AT MULTIPLE LOCATIONS IN DIVISION II. BRIDGE WATERPROOF SEAL COUNTIES: BRYAN LEFLORE MCCURTAIN PUSHMATAHA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 275: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180179 PROJECT NO.: SSP-264C(057)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-264C(057)PM 2314414 B 10 126,804.30 7,608.26 134,412.56 0.00 134,412.56 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 126,804.30 7,608.26 134,412.56 0.00 134,412.56 =============================================================================== ESTIMATE TOTALS 126,804.30 7,608.26 134,412.56 0.00 134,412.56

Page 276: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0200 BRIDGE 'A' - NBI NO. 31622 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 4 BRIDGE ID : 31622 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,047.000 SY 3.50000 7,164.50 0002 523(A) 6550 SEALER CRACK PREPARATION 250.000 LF 4.00000 1,000.00 0003 523(B) 6560 SEALER RESIN 1.700 GAL 95.00000 161.50 ------------------------------------------ CATEGORY TOTAL $ 8,326.00 CATEGORY : 0201 BRIDGE 'B' - NBI NO. 04225 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 04225 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,096.000 SY 3.50000 3,836.00 0005 523(A) 6550 SEALER CRACK PREPARATION 245.000 LF 4.00000 980.00 0006 523(B) 6560 SEALER RESIN 1.630 GAL 95.00000 154.85 ------------------------------------------ CATEGORY TOTAL $ 4,970.85

Page 277: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0202 BRIDGE 'C' - NBI NO. 04168 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 1 BRIDGE ID : 04168 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 348.000 SY 3.50000 1,218.00 0008 523(A) 6550 SEALER CRACK PREPARATION 122.000 LF 4.00000 488.00 0009 523(B) 6560 SEALER RESIN 0.810 GAL 95.00000 76.95 ------------------------------------------ CATEGORY TOTAL $ 1,782.95 CATEGORY : 0203 BRIDGE 'D' - NBI NO. 04048 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 04048 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0010 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 959.000 SY 3.50000 3,356.50 0011 523(A) 6550 SEALER CRACK PREPARATION 219.000 LF 4.00000 876.00 0012 523(B) 6560 SEALER RESIN 1.500 GAL 95.00000 142.50 ------------------------------------------ CATEGORY TOTAL $ 4,375.00

Page 278: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0204 BRIDGE 'E' - NBI NO. 31320 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31320 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0013 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,381.000 SY 3.50000 4,833.50 0014 523(A) 6550 SEALER CRACK PREPARATION 228.000 LF 4.00000 912.00 0015 523(B) 6560 SEALER RESIN 1.600 GAL 95.00000 152.00 ------------------------------------------ CATEGORY TOTAL $ 5,897.50 CATEGORY : 0205 BRIDGE 'F' - NBI NO. 13522 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 13522 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0016 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,458.000 SY 3.50000 5,103.00 0017 523(A) 6550 SEALER CRACK PREPARATION 216.000 LF 4.00000 864.00 0018 523(B) 6560 SEALER RESIN 1.500 GAL 95.00000 142.50 ------------------------------------------ CATEGORY TOTAL $ 6,109.50

Page 279: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0206 BRIDGE 'G' - NBI NO. 30646 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 10 BRIDGE ID : 30646 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 4,272.000 SY 3.50000 14,952.00 0020 523(A) 6550 SEALER CRACK PREPARATION 538.000 LF 4.00000 2,152.00 0021 523(B) 6560 SEALER RESIN 3.300 GAL 95.00000 313.50 ------------------------------------------ CATEGORY TOTAL $ 17,417.50 CATEGORY : 0207 BRIDGE 'H' - NBI NO. 30647 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 6 BRIDGE ID : 30647 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0022 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,204.000 SY 3.50000 7,714.00 0023 523(A) 6550 SEALER CRACK PREPARATION 366.000 LF 4.00000 1,464.00 0024 523(B) 6560 SEALER RESIN 2.500 GAL 95.00000 237.50 ------------------------------------------ CATEGORY TOTAL $ 9,415.50

Page 280: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0208 BRIDGE 'I' - NBI NO. 30648 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 4 BRIDGE ID : 30648 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,459.000 SY 3.50000 5,106.50 0026 523(A) 6550 SEALER CRACK PREPARATION 261.000 LF 4.00000 1,044.00 0027 523(B) 6560 SEALER RESIN 1.800 GAL 95.00000 171.00 ------------------------------------------ CATEGORY TOTAL $ 6,321.50 CATEGORY : 0209 BRIDGE 'J' - NBI NO. 29474 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 29474 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,175.000 SY 3.50000 4,112.50 0029 523(A) 6550 SEALER CRACK PREPARATION 275.000 LF 4.00000 1,100.00 0030 523(B) 6560 SEALER RESIN 1.900 GAL 95.00000 180.50 ------------------------------------------ CATEGORY TOTAL $ 5,393.00

Page 281: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0210 BRIDGE 'K' - NBI NO. 05487 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 05487 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 825.000 SY 3.50000 2,887.50 0032 523(A) 6550 SEALER CRACK PREPARATION 253.000 LF 4.00000 1,012.00 0033 523(B) 6560 SEALER RESIN 1.700 GAL 95.00000 161.50 ------------------------------------------ CATEGORY TOTAL $ 4,061.00 CATEGORY : 0211 BRIDGE 'L' - NBI NO. 06556 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 06556 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 962.000 SY 3.50000 3,367.00 0035 523(A) 6550 SEALER CRACK PREPARATION 237.000 LF 4.00000 948.00 0036 523(B) 6560 SEALER RESIN 1.600 GAL 95.00000 152.00 ------------------------------------------ CATEGORY TOTAL $ 4,467.00

Page 282: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0212 BRIDGE 'M' - NBI NO. 07305 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 07305 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 777.000 SY 3.50000 2,719.50 0038 523(A) 6550 SEALER CRACK PREPARATION 214.000 LF 4.00000 856.00 0039 523(B) 6560 SEALER RESIN 1.500 GAL 95.00000 142.50 ------------------------------------------ CATEGORY TOTAL $ 3,718.00 CATEGORY : 0213 BRIDGE 'N' - NBI NO. 30437 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 6 BRIDGE ID : 30437 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0040 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,815.000 SY 3.50000 9,852.50 0041 523(A) 6550 SEALER CRACK PREPARATION 363.000 LF 4.00000 1,452.00 0042 523(B) 6560 SEALER RESIN 2.500 GAL 95.00000 237.50 ------------------------------------------ CATEGORY TOTAL $ 11,542.00

Page 283: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0043 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 140.000 SD 23.00000 3,220.00 0044 880(A) 8812 ARROW DISPLAY(TYPE C) 70.000 SD 2.50000 175.00 0045 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 840.000 SD 0.30000 252.00 0046 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 980.000 SD 0.60000 588.00 0047 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 770.000 SD 1.50000 1,155.00 0048 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 420.000 SD 1.00000 420.00 0049 880(C) 8848 WING BARRICADES 280.000 SD 1.30000 364.00 0050 880(E) 8860 WARNING LIGHTS(TYPE A) 1,400.000 SD 0.30000 420.00 0051 880(F) 8878 DRUMS 1,820.000 SD 0.25000 455.00 0052 880(G) 8890 CHANNELIZER CONES 3,640.000 SD 0.35000 1,274.00 0053 880(I) 8902 FLAGGER 70.000 SD 150.00000 10,500.00 0054 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 168.000 SD 13.00000 2,184.00 ------------------------------------------ CATEGORY TOTAL $ 21,007.00

Page 284: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 9 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180179 PCN : 2314414 PROJECT NO. : SSP-264C(057)PM CONTRACT ID : 180179 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2314414 BRIDGE WATER PROOF SEAL CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0055 641 1399 MOBILIZATION 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 12,000.00 PROJECT TOTAL $ 126,804.30 ESTIMATE TOTAL $ 126,804.30

Page 285: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180179 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2314414 0200 BRIDGE 'A' - NBI NO. 31622 $ 8,326.00 6.00 $ 499.56 $ 8,825.56 0SSP $ 8,825.56 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 8,825.56 2314414 0201 BRIDGE 'B' - NBI NO. 04225 $ 4,970.85 6.00 $ 298.25 $ 5,269.10 0SSP $ 5,269.10 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 5,269.10 2314414 0202 BRIDGE 'C' - NBI NO. 04168 $ 1,782.95 6.00 $ 106.98 $ 1,889.93 0SSP $ 1,889.92 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0202 $ 1,889.92 2314414 0203 BRIDGE 'D' - NBI NO. 04048 $ 4,375.00 6.00 $ 262.50 $ 4,637.50 0SSP $ 4,637.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0203 $ 4,637.50 2314414 0204 BRIDGE 'E' - NBI NO. 31320 $ 5,897.50 6.00 $ 353.85 $ 6,251.35 0SSP $ 6,251.35 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0204 $ 6,251.35 2314414 0205 BRIDGE 'F' - NBI NO. 13522 $ 6,109.50 6.00 $ 366.57 $ 6,476.07 0SSP $ 6,476.07 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0205 $ 6,476.07 2314414 0206 BRIDGE 'G' - NBI NO. 30646 $ 17,417.50 6.00 $ 1,045.05 $ 18,462.55 0SSP $ 18,462.55 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0206 $ 18,462.55

Page 286: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 2 ESTIMATE NUMBER: 180179 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2314414 0207 BRIDGE 'H' - NBI NO. 30647 $ 9,415.50 6.00 $ 564.93 $ 9,980.43 0SSP $ 9,980.43 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0207 $ 9,980.43 2314414 0208 BRIDGE 'I' - NBI NO. 30648 $ 6,321.50 6.00 $ 379.29 $ 6,700.79 0SSP $ 6,700.79 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0208 $ 6,700.79 2314414 0209 BRIDGE 'J' - NBI NO. 29474 $ 5,393.00 6.00 $ 323.58 $ 5,716.58 0SSP $ 5,716.58 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0209 $ 5,716.58 2314414 0210 BRIDGE 'K' - NBI NO. 05487 $ 4,061.00 6.00 $ 243.66 $ 4,304.66 0SSP $ 4,304.66 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0210 $ 4,304.66 2314414 0211 BRIDGE 'L' - NBI NO. 06556 $ 4,467.00 6.00 $ 268.02 $ 4,735.02 0SSP $ 4,735.02 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0211 $ 4,735.02 2314414 0212 BRIDGE 'M' - NBI NO. 07305 $ 3,718.00 6.00 $ 223.08 $ 3,941.08 0SSP $ 3,941.08 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0212 $ 3,941.08 2314414 0213 BRIDGE 'N' - NBI NO. 30437 $ 11,542.00 6.00 $ 692.52 $ 12,234.52 0SSP $ 12,234.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0213 $ 12,234.52

Page 287: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 3 ESTIMATE NUMBER: 180179 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2314414 0300 TRAFFIC CONTROL $ 21,007.00 6.00 $ 1,260.42 $ 22,267.42 0SSP $ 22,267.42 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 22,267.42 2314414 0640 CONSTRUCTION $ 12,000.00 6.00 $ 720.00 $ 12,720.00 0SSP $ 12,720.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 12,720.00 TOTAL FOR PROJECT 2314414 $ 134,412.56 ================================================================ ESTIMATE TOTAL $ 134,412.55

Page 288: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2314414 PROJECT NUMBER : SSP-264C(057)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 126,804.30 $ 7,608.26 $ 134,412.56 $ 134,412.55 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 126,804.30 $ 7,608.26 $ 134,412.56 $ 134,412.56 ================================================================== PROJECT TOTALS $ 126,804.30 $ 7,608.26 $ 134,412.56 $ 134,412.56

Page 289: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2314414 PROJECT NUMBER : SSP-264C(057)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0200 BRIDGE 'A' - NBI NO. 31622 $ 8,326.00 $ 499.56 $ 8,825.56 $ 8,825.56 0201 BRIDGE 'B' - NBI NO. 04225 $ 4,970.85 $ 298.25 $ 5,269.10 $ 5,269.10 0202 BRIDGE 'C' - NBI NO. 04168 $ 1,782.95 $ 106.98 $ 1,889.93 $ 1,889.92 0203 BRIDGE 'D' - NBI NO. 04048 $ 4,375.00 $ 262.50 $ 4,637.50 $ 4,637.50 0204 BRIDGE 'E' - NBI NO. 31320 $ 5,897.50 $ 353.85 $ 6,251.35 $ 6,251.35 0205 BRIDGE 'F' - NBI NO. 13522 $ 6,109.50 $ 366.57 $ 6,476.07 $ 6,476.07 0206 BRIDGE 'G' - NBI NO. 30646 $ 17,417.50 $ 1,045.05 $ 18,462.55 $ 18,462.55 0207 BRIDGE 'H' - NBI NO. 30647 $ 9,415.50 $ 564.93 $ 9,980.43 $ 9,980.43 0208 BRIDGE 'I' - NBI NO. 30648 $ 6,321.50 $ 379.29 $ 6,700.79 $ 6,700.79 0209 BRIDGE 'J' - NBI NO. 29474 $ 5,393.00 $ 323.58 $ 5,716.58 $ 5,716.58 0210 BRIDGE 'K' - NBI NO. 05487 $ 4,061.00 $ 243.66 $ 4,304.66 $ 4,304.66 0211 BRIDGE 'L' - NBI NO. 06556 $ 4,467.00 $ 268.02 $ 4,735.02 $ 4,735.02 0212 BRIDGE 'M' - NBI NO. 07305 $ 3,718.00 $ 223.08 $ 3,941.08 $ 3,941.08 0213 BRIDGE 'N' - NBI NO. 30437 $ 11,542.00 $ 692.52 $ 12,234.52 $ 12,234.52 0300 TRAFFIC CONTROL $ 21,007.00 $ 1,260.42 $ 22,267.42 $ 22,267.42 0640 CONSTRUCTION $ 12,000.00 $ 720.00 $ 12,720.00 $ 12,720.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 126,804.30 $ 7,608.26 $ 134,412.56 $ 134,412.55 ================================================================== PROJECT TOTALS $ 126,804.30 $ 7,608.26 $ 134,412.56 $ 134,412.56

Page 290: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 285 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180181 ESTIMATE NUMBER : PROJECT NUMBER : SSR-267N(069)SR PROJECT NAME : RESURFACE (P.C. CONCRETE) RESURFACE (P.C. CONCRETE) TOTAL PROJECT LENGTH : 2.9100 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-9: FROM 0.2 MILES WEST OF THE US-270 JUNCTION, EXTEND EAST IN SEMINOLE. RESURFACE (OVERLAY) COUNTIES: SEMINOLE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 291: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180181 PROJECT NO.: SSR-267N(069)SR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION SSR-267N(069)SR 3183404 B 18 977,289.10 58,637.35 1,035,926.45 0.00 1,035,926.45 ------------------------------------------------------------------------------- FUND CLASS 0SSR TOTALS 977,289.10 58,637.35 1,035,926.45 0.00 1,035,926.45 =============================================================================== ESTIMATE TOTALS 977,289.10 58,637.35 1,035,926.45 0.00 1,035,926.45

Page 292: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180181 PCN : 3183404 PROJECT NO. : SSR-267N(069)SR CONTRACT ID : 180181 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3183404 RESURFACE (P.C. CONCRETE) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.9100 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 25.000 TON 30.00000 750.00 0002 407(B) 0250 TACK COAT 1,994.000 GAL 2.75000 5,483.50 0003 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 9,378.000 TON 73.00000 684,594.00 0004 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 2,200.000 SY 65.00000 143,000.00 ONLY) 0005 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 400.000 CY 155.00000 62,000.00 0006 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 400.000 SY 6.00000 2,400.00 0007 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 9,961.000 SY 5.60000 55,781.60 ------------------------------------------ CATEGORY TOTAL $ 954,009.10 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 293: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180181 PCN : 3183404 PROJECT NO. : SSR-267N(069)SR CONTRACT ID : 180181 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3183404 RESURFACE (P.C. CONCRETE) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0008 880(A) 8812 ARROW DISPLAY(TYPE C) 120.000 SD 4.00000 480.00 0009 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 7,800.00000 7,800.00 0010 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 120.000 SD 25.00000 3,000.00 ------------------------------------------ CATEGORY TOTAL $ 11,280.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSR STATE SURFACE REHABILITATION 100.00 % CONSTRUCTION TYPE : WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 641 1552 MOBILIZATION 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 12,000.00 PROJECT TOTAL $ 977,289.10 ESTIMATE TOTAL $ 977,289.10

Page 294: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180181 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3183404 0100 ROADWAY $ 954,009.10 6.00 $ 57,240.55 $ 1,011,249.65 0SSR $ 1,011,249.64 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,011,249.64 3183404 0300 TRAFFIC $ 11,280.00 6.00 $ 676.80 $ 11,956.80 0SSR $ 11,956.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 11,956.80 3183404 0640 CONSTRUCTION $ 12,000.00 6.00 $ 720.00 $ 12,720.00 0SSR $ 12,720.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 12,720.00 TOTAL FOR PROJECT 3183404 $ 1,035,926.45 ================================================================ ESTIMATE TOTAL $ 1,035,926.44

Page 295: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3183404 PROJECT NUMBER : SSR-267N(069)SR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION 000 $ 977,289.10 $ 58,637.35 $ 1,035,926.45 $ 1,035,926.44 ------------------------------------------------------------------ FUND CLASS 0SSR TOTALS $ 977,289.10 $ 58,637.35 $ 1,035,926.45 $ 1,035,926.45 ================================================================== PROJECT TOTALS $ 977,289.10 $ 58,637.35 $ 1,035,926.45 $ 1,035,926.45

Page 296: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3183404 PROJECT NUMBER : SSR-267N(069)SR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSR STATE SURFACE REHABILITATION 0100 ROADWAY $ 954,009.10 $ 57,240.55 $ 1,011,249.65 $ 1,011,249.64 0300 TRAFFIC $ 11,280.00 $ 676.80 $ 11,956.80 $ 11,956.80 0640 CONSTRUCTION $ 12,000.00 $ 720.00 $ 12,720.00 $ 12,720.00 ------------------------------------------------------------------ FUND CLASS 0SSR TOTALS $ 977,289.10 $ 58,637.35 $ 1,035,926.45 $ 1,035,926.44 ================================================================== PROJECT TOTALS $ 977,289.10 $ 58,637.35 $ 1,035,926.45 $ 1,035,926.45

Page 297: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 290 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180182 ESTIMATE NUMBER : PROJECT NUMBER : ACNHPP-267N(065)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 1.5400 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET SH-99: FROM THE US-270 JUNCTION, EXTEND NORTH IN SEMINOLE. RESURFACE (OVERLAY) COUNTIES: SEMINOLE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 298: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180182 PROJECT NO.: ACNHPP-267N(065)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACNHPP-267N(065)3P 3192904 B 18 158,696.61 9,521.80 168,218.41 0.00 168,218.41 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 158,696.61 9,521.80 168,218.41 0.00 168,218.41 =============================================================================== ESTIMATE TOTALS 158,696.61 9,521.80 168,218.41 0.00 168,218.41

Page 299: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180182 PCN : 3192904 PROJECT NO. : ACNHPP-267N(065)3P CONTRACT ID : 180182 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3192904 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.5400 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 407(B) 0250 TACK COAT 802.000 GAL 2.83000 2,269.66 0002 411(D) 5970 SUPERPAVE, TYPE S5(PG 70-28 OK) 1,415.000 TON 85.00000 120,275.00 0003 412 5267 COLD MILLING PAVEMENT 16,046.000 SY 1.50000 24,069.00 ------------------------------------------ CATEGORY TOTAL $ 146,613.66 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 855(A) 8840 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 8,237.000 LF 0.35000 2,882.95 0005 880(A) 8812 ARROW DISPLAY(TYPE C) 60.000 SD 5.00000 300.00 0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 8,000.00000 8,000.00 0007 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 60.000 SD 15.00000 900.00 ------------------------------------------ CATEGORY TOTAL $ 12,082.95 PROJECT TOTAL $ 158,696.61

Page 300: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

ESTIMATE TOTAL $ 158,696.61

Page 301: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180182 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3192904 0100 ROADWAY $ 146,613.66 6.00 $ 8,796.82 $ 155,410.48 0FED $ 155,410.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 155,410.47 3192904 0300 TRAFFIC $ 12,082.95 6.00 $ 724.98 $ 12,807.93 0FED $ 12,807.93 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 12,807.93 TOTAL FOR PROJECT 3192904 $ 168,218.41 ================================================================ ESTIMATE TOTAL $ 168,218.40

Page 302: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3192904 PROJECT NUMBER : ACNHPP-267N(065)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 158,696.61 $ 9,521.80 $ 168,218.41 $ 168,218.40 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 158,696.61 $ 9,521.80 $ 168,218.41 $ 168,218.41 ================================================================== PROJECT TOTALS $ 158,696.61 $ 9,521.80 $ 168,218.41 $ 168,218.41

Page 303: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3192904 PROJECT NUMBER : ACNHPP-267N(065)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 146,613.66 $ 8,796.82 $ 155,410.48 $ 155,410.47 0300 TRAFFIC $ 12,082.95 $ 724.98 $ 12,807.93 $ 12,807.93 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 158,696.61 $ 9,521.80 $ 168,218.41 $ 168,218.40 ================================================================== PROJECT TOTALS $ 158,696.61 $ 9,521.80 $ 168,218.41 $ 168,218.41

Page 304: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 295 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180183 ESTIMATE NUMBER : PROJECT NUMBER : SSP-269F(052)PM PROJECT NAME : BRIDGE WATER PROOF SEAL BRIDGE WATER PROOF SEAL TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 1,532.5000 FEET US-81/SOUTH DUNCAN BYPASS/SH-53/SH-89: AT MULTIPLE LOCATIONS IN DIVISION VII. BRIDGE WATERPROOF SEAL COUNTIES: JEFFERSON STEPHENS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 305: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180183 PROJECT NO.: SSP-269F(052)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-269F(052)PM 2792804 B 10 51,817.50 3,109.05 54,926.55 0.00 54,926.55 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 51,817.50 3,109.05 54,926.55 0.00 54,926.55 =============================================================================== ESTIMATE TOTALS 51,817.50 3,109.05 54,926.55 0.00 54,926.55

Page 306: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180183 PCN : 2792804 PROJECT NO. : SSP-269F(052)PM CONTRACT ID : 180183 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2792804 BRIDGE WATER PROOF SEAL CATEGORY : 0200 BRIDGE 'A' NBI NO. 30871 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 30871 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 178.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,174.000 SY 4.00000 4,696.00 0002 523(A) 6550 SEALER CRACK PREPARATION 125.000 LF 4.00000 500.00 0003 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 5,336.00 CATEGORY : 0201 BRIDGE 'B' NBI NO. 30870 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 30870 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 200.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 44.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,236.000 SY 4.00000 4,944.00 0005 523(A) 6550 SEALER CRACK PREPARATION 150.000 LF 4.00000 600.00 0006 523(B) 6560 SEALER RESIN 1.700 GAL 100.00000 170.00 ------------------------------------------ CATEGORY TOTAL $ 5,714.00

Page 307: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180183 PCN : 2792804 PROJECT NO. : SSP-269F(052)PM CONTRACT ID : 180183 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2792804 BRIDGE WATER PROOF SEAL CATEGORY : 0202 BRIDGE 'C' NBI NO. 30682 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 30682 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 270.5000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,443.000 SY 4.00000 5,772.00 0008 523(A) 6550 SEALER CRACK PREPARATION 100.000 LF 4.00000 400.00 0009 523(B) 6560 SEALER RESIN 1.200 GAL 100.00000 120.00 ------------------------------------------ CATEGORY TOTAL $ 6,292.00 CATEGORY : 0203 BRIDGE 'D' NBI NO. 30137 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X281 HWY OVER HWY CONCRETE (PRESTRESSED) # OF SPANS : 3 BRIDGE ID : 30137 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 210.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 44.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0010 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,262.000 SY 4.00000 5,048.00 0011 523(A) 6550 SEALER CRACK PREPARATION 125.000 LF 4.00000 500.00 0012 523(B) 6560 SEALER RESIN 1.400 GAL 100.00000 140.00 ------------------------------------------ CATEGORY TOTAL $ 5,688.00

Page 308: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180183 PCN : 2792804 PROJECT NO. : SSP-269F(052)PM CONTRACT ID : 180183 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2792804 BRIDGE WATER PROOF SEAL CATEGORY : 0204 BRIDGE 'E' NBI NO. 30139 FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : X281 HWY OVER HWY CONCRETE (PRESTRESSED) # OF SPANS : 4 BRIDGE ID : 30139 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 673.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0013 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 3,104.000 SY 4.00000 12,416.00 0014 523(A) 6550 SEALER CRACK PREPARATION 500.000 LF 4.00000 2,000.00 0015 523(B) 6560 SEALER RESIN 5.600 GAL 100.00000 560.00 ------------------------------------------ CATEGORY TOTAL $ 14,976.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0016 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 60.000 SD 23.00000 1,380.00 0017 880(A) 8812 ARROW DISPLAY(TYPE C) 30.000 SD 2.50000 75.00 0018 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.000 SD 0.30000 108.00 0019 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 420.000 SD 0.60000 252.00

Page 309: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180183 PCN : 2792804 PROJECT NO. : SSP-269F(052)PM CONTRACT ID : 180183 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2792804 BRIDGE WATER PROOF SEAL CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0020 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 360.000 SD 1.50000 540.00 0021 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 180.000 SD 1.00000 180.00 0022 880(C) 8848 WING BARRICADES 120.000 SD 1.55000 186.00 0023 880(E) 8860 WARNING LIGHTS(TYPE A) 600.000 SD 0.30000 180.00 0024 880(F) 8878 DRUMS 810.000 SD 0.25000 202.50 0025 880(G) 8890 CHANNELIZER CONES 1,440.000 SD 0.40000 576.00 0026 880(I) 8902 FLAGGER 30.000 SD 130.00000 3,900.00 0027 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 88.000 SD 14.00000 1,232.00 ------------------------------------------ CATEGORY TOTAL $ 8,811.50 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 641 1399 MOBILIZATION 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00 PROJECT TOTAL $ 51,817.50 ESTIMATE TOTAL $ 51,817.50

Page 310: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180183 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2792804 0200 BRIDGE 'A' NBI NO. 30871 $ 5,336.00 6.00 $ 320.16 $ 5,656.16 0SSP $ 5,656.16 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 5,656.16 2792804 0201 BRIDGE 'B' NBI NO. 30870 $ 5,714.00 6.00 $ 342.84 $ 6,056.84 0SSP $ 6,056.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 6,056.84 2792804 0202 BRIDGE 'C' NBI NO. 30682 $ 6,292.00 6.00 $ 377.52 $ 6,669.52 0SSP $ 6,669.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0202 $ 6,669.52 2792804 0203 BRIDGE 'D' NBI NO. 30137 $ 5,688.00 6.00 $ 341.28 $ 6,029.28 0SSP $ 6,029.28 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0203 $ 6,029.28 2792804 0204 BRIDGE 'E' NBI NO. 30139 $ 14,976.00 6.00 $ 898.56 $ 15,874.56 0SSP $ 15,874.56 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0204 $ 15,874.56 2792804 0300 TRAFFIC CONTROL $ 8,811.50 6.00 $ 528.69 $ 9,340.19 0SSP $ 9,340.19 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 9,340.19 2792804 0640 CONSTRUCTION $ 5,000.00 6.00 $ 300.00 $ 5,300.00 0SSP $ 5,300.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 5,300.00 TOTAL FOR PROJECT 2792804 $ 54,926.55 ================================================================ ESTIMATE TOTAL $ 54,926.55

Page 311: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2792804 PROJECT NUMBER : SSP-269F(052)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 51,817.50 $ 3,109.05 $ 54,926.55 $ 54,926.55 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 51,817.50 $ 3,109.05 $ 54,926.55 $ 54,926.55 ================================================================== PROJECT TOTALS $ 51,817.50 $ 3,109.05 $ 54,926.55 $ 54,926.55

Page 312: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2792804 PROJECT NUMBER : SSP-269F(052)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0200 BRIDGE 'A' NBI NO. 30871 $ 5,336.00 $ 320.16 $ 5,656.16 $ 5,656.16 0201 BRIDGE 'B' NBI NO. 30870 $ 5,714.00 $ 342.84 $ 6,056.84 $ 6,056.84 0202 BRIDGE 'C' NBI NO. 30682 $ 6,292.00 $ 377.52 $ 6,669.52 $ 6,669.52 0203 BRIDGE 'D' NBI NO. 30137 $ 5,688.00 $ 341.28 $ 6,029.28 $ 6,029.28 0204 BRIDGE 'E' NBI NO. 30139 $ 14,976.00 $ 898.56 $ 15,874.56 $ 15,874.56 0300 TRAFFIC CONTROL $ 8,811.50 $ 528.69 $ 9,340.19 $ 9,340.19 0640 CONSTRUCTION $ 5,000.00 $ 300.00 $ 5,300.00 $ 5,300.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 51,817.50 $ 3,109.05 $ 54,926.55 $ 54,926.55 ================================================================== PROJECT TOTALS $ 51,817.50 $ 3,109.05 $ 54,926.55 $ 54,926.55

Page 313: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 157 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180186 ESTIMATE NUMBER : PROJECT NUMBER : ERSTP-226C(029)ER PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.3430 MILES TOTAL BRIDGE LENGTH : 85.0000 FEET COUNTY ROAD (LAFLIN CREEK ROAD): OVER TRIBUTARY TO LAFLIN CREEK, 2.6 MILES WEST OF THE SH-76 JUNCTION NEAR DIBBLE. BRIDGE AND APPROACHES COUNTIES: GRADY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 314: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180186 PROJECT NO.: ERSTP-226C(029)ER ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ERSTP-226C(029)ER 3187608 B 11 748,464.50 44,307.87 792,772.37 0.00 634,217.89 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 748,464.50 44,307.87 792,772.37 0.00 634,217.89 FUND CLASS CIRB CIRB FUNDS ERSTP-226C(029)ER 3187608 B 11 748,464.50 44,307.87 792,772.37 0.00 158,554.48 ------------------------------------------------------------------------------- FUND CLASS CIRB TOTALS 748,464.50 44,307.87 792,772.37 0.00 158,554.48 =============================================================================== ESTIMATE TOTALS 748,464.50 44,307.87 792,772.37 0.00 792,772.37

Page 315: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180186 PCN : 3187608 PROJECT NO. : ERSTP-226C(029)ER CONTRACT ID : 180186 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3187608 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : E000 GRAVEL OR STONE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.3270 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 40,000.00000 40,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 440.000 LF 2.00000 880.00 0004 221(F) 0100 TEMPORARY SILT DIKE 273.000 LF 8.00000 2,184.00 0005 230(A) 2806 SOLID SLAB SODDING 8,965.000 SY 1.50000 13,447.50 0006 233(A) 2817 VEGETATIVE MULCHING 2.000 AC 300.00000 600.00 0007 303(A) 2100 AGGREGATE BASE TYPE A 875.000 CY 50.00000 43,750.00 0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 173.000 TON 40.00000 6,920.00 0009 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,149.000 TON 80.00000 91,920.00 0010 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 616.000 TON 90.00000 55,440.00 0011 509(D) 0325 CLASS C CONCRETE 10.000 CY 300.00000 3,000.00 0012 613(B) 0689 18" CORR. GALV. STEEL PIPE 164.000 LF 30.00000 4,920.00 0013 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 10.000 EA 500.00000 5,000.00 0014 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0015 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 4,800.000 SY 7.00000 33,600.00 0016 624(C) 7181 FENCE-STYLE SWF (6 BARBED WIRE) 1,424.000 LF 6.00000 8,544.00 ------------------------------------------ CATEGORY TOTAL $ 335,205.50

Page 316: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180186 PCN : 3187608 PROJECT NO. : ERSTP-226C(029)ER CONTRACT ID : 180186 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3187608 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 1 BRIDGE ID : 32098 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 85.0000 CAT LENGTH : 0.0160 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 26.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0017 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 190.000 CY 20.00000 3,800.00 0018 501(F) 6352 GRANULAR BACKFILL 88.000 CY 60.00000 5,280.00 0019 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 254.000 LF 250.00000 63,500.00 0020 504(B) 1305 SAW-CUT GROOVING 213.100 SY 10.00000 2,131.00 0021 504(D) 6239 CONCRETE RAIL (TR3) 236.400 LF 70.00000 16,548.00 0022 506(A) 1322 STRUCTURAL STEEL 510.000 LB 2.50000 1,275.00 0023 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 3.000 EA 800.00000 2,400.00 0024 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 3.000 EA 800.00000 2,400.00 0025 509(A) 1326 CLASS AA CONCRETE 68.300 CY 650.00000 44,395.00 0026 509(B) 1328 CLASS A CONCRETE 69.800 CY 650.00000 45,370.00 0027 511(A) 1332 REINFORCING STEEL 25,740.000 LB 1.00000 25,740.00 0028 514(A) 6010 PILES, FURNISHED (HP 10X42) 238.000 LF 30.00000 7,140.00 0029 514(A) 6011 PILES, FURNISHED (HP 12X53) 785.000 LF 35.00000 27,475.00 0030 514(B) 6292 PILES, DRIVEN (HP 10X42) 238.000 LF 15.00000 3,570.00 0031 514(B) 6294 PILES, DRIVEN (HP 12X53) 785.000 LF 15.00000 11,775.00 0032 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0033 601(B) 1353 TYPE I-A PLAIN RIPRAP 940.000 TON 40.00000 37,600.00 0034 601(C) 1355 TYPE I-A FILTER BLANKET 270.000 TON 30.00000 8,100.00 0035 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 52.000 LF 30.00000 1,560.00 0036 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 30.00000 1,800.00 0037 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 10,000.00000 10,000.00 0038 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,500.00000 6,000.00 0039 623(F) 6029 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,500.00000 6,000.00 0040 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 339,259.00

Page 317: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180186 PCN : 3187608 PROJECT NO. : ERSTP-226C(029)ER CONTRACT ID : 180186 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3187608 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0041 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % CIRB CIRB FUNDS 20.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0042 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0043 641 1399 MOBILIZATION 1.000 LSUM 59,000.00000 59,000.00 ------------------------------------------ CATEGORY TOTAL $ 64,000.00 PROJECT TOTAL $ 748,464.50 ESTIMATE TOTAL $ 748,464.50

Page 318: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180186 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3187608 0100 ROADWAY $ 335,205.50 6.00 $ 20,112.33 $ 355,317.83 0FED $ 284,254.26 CIRB $ 71,063.57 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 355,317.83 3187608 0200 BRIDGE $ 339,259.00 6.00 $ 20,355.54 $ 359,614.54 0FED $ 287,691.63 CIRB $ 71,922.91 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 359,614.54 3187608 0600 STAKING $ 10,000.00 0.00 $ 0.00 $ 10,000.00 0FED $ 8,000.00 CIRB $ 2,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 10,000.00 3187608 0640 CONSTRUCTION $ 64,000.00 6.00 $ 3,840.00 $ 67,840.00 0FED $ 54,272.00 CIRB $ 13,568.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 67,840.00 TOTAL FOR PROJECT 3187608 $ 792,772.37 ================================================================ ESTIMATE TOTAL $ 792,772.37

Page 319: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3187608 PROJECT NUMBER : ERSTP-226C(029)ER ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 634,217.89 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 634,217.89 FUND CLASS CIRB CIRB FUNDS 000 $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 158,554.48 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 158,554.48 ================================================================== PROJECT TOTALS $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 792,772.37

Page 320: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3187608 PROJECT NUMBER : ERSTP-226C(029)ER ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 335,205.50 $ 20,112.33 $ 355,317.83 $ 284,254.26 0200 BRIDGE $ 339,259.00 $ 20,355.54 $ 359,614.54 $ 287,691.63 0600 STAKING $ 10,000.00 $ 0.00 $ 10,000.00 $ 8,000.00 0640 CONSTRUCTION $ 64,000.00 $ 3,840.00 $ 67,840.00 $ 54,272.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 634,217.89 FUND CLASS CIRB CIRB FUNDS 0100 ROADWAY $ 335,205.50 $ 20,112.33 $ 355,317.83 $ 71,063.57 0200 BRIDGE $ 339,259.00 $ 20,355.54 $ 359,614.54 $ 71,922.91 0600 STAKING $ 10,000.00 $ 0.00 $ 10,000.00 $ 2,000.00 0640 CONSTRUCTION $ 64,000.00 $ 3,840.00 $ 67,840.00 $ 13,568.00 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 158,554.48 ================================================================== PROJECT TOTALS $ 748,464.50 $ 44,307.87 $ 792,772.37 $ 792,772.37

Page 321: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 232 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180187 ESTIMATE NUMBER : PROJECT NUMBER : MC-254N(045) PROJECT NAME : PAVEMENT REHABILITATION (P.C. CONCRETE) PAVEMENT REHABILITATION (P.C. CONCRETE) TOTAL PROJECT LENGTH : 4.8200 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET I-40: FROM THE US-75 JUNCTION, EXTEND WEST NEAR OKEMAH. RESURFACE (OVERLAY) COUNTIES: OKFUSKEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 322: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180187 PROJECT NO.: MC-254N(045) ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 8001 MAINTENANCE CONTRACT MC-254N(045) 3365904 B 18 444,960.00 26,697.60 471,657.60 0.00 471,657.60 ------------------------------------------------------------------------------- FUND CLASS 8001 TOTALS 444,960.00 26,697.60 471,657.60 0.00 471,657.60 =============================================================================== ESTIMATE TOTALS 444,960.00 26,697.60 471,657.60 0.00 471,657.60

Page 323: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180187 PCN : 3365904 PROJECT NO. : MC-254N(045) CONTRACT ID : 180187 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3365904 PAVEMENT REHABILITATION (P.C. CONCRETE) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 8001 MAINTENANCE CONTRACT 100.00 % CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.8200 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 402(A) 0217 TRAFFIC BOUND SURFACE COURSE TYPE A 100.000 TON 50.00000 5,000.00 0002 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 3,520.000 SY 80.00000 281,600.00 ONLY) 0003 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 880.000 CY 150.00000 132,000.00 ------------------------------------------ CATEGORY TOTAL $ 418,600.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 8001 MAINTENANCE CONTRACT 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 60.000 SD 45.00000 2,700.00 0005 880(A) 8812 ARROW DISPLAY(TYPE C) 120.000 SD 8.00000 960.00 0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00

Page 324: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180187 PCN : 3365904 PROJECT NO. : MC-254N(045) CONTRACT ID : 180187 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3365904 PAVEMENT REHABILITATION (P.C. CONCRETE) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 100.000 HOUR 85.00000 8,500.00 0008 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 120.000 SD 35.00000 4,200.00 ------------------------------------------ CATEGORY TOTAL $ 26,360.00 PROJECT TOTAL $ 444,960.00 ESTIMATE TOTAL $ 444,960.00

Page 325: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180187 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3365904 0100 ROADWAY $ 418,600.00 6.00 $ 25,116.00 $ 443,716.00 8001 $ 443,716.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 443,716.00 3365904 0300 TRAFFIC $ 26,360.00 6.00 $ 1,581.60 $ 27,941.60 8001 $ 27,941.60 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 27,941.60 TOTAL FOR PROJECT 3365904 $ 471,657.60 ================================================================ ESTIMATE TOTAL $ 471,657.60

Page 326: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3365904 PROJECT NUMBER : MC-254N(045) ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 8001 MAINTENANCE CONTRACT 000 $ 444,960.00 $ 26,697.60 $ 471,657.60 $ 471,657.60 ------------------------------------------------------------------ FUND CLASS 8001 TOTALS $ 444,960.00 $ 26,697.60 $ 471,657.60 $ 471,657.60 ================================================================== PROJECT TOTALS $ 444,960.00 $ 26,697.60 $ 471,657.60 $ 471,657.60

Page 327: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 3365904 PROJECT NUMBER : MC-254N(045) ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 8001 MAINTENANCE CONTRACT 0100 ROADWAY $ 418,600.00 $ 25,116.00 $ 443,716.00 $ 443,716.00 0300 TRAFFIC $ 26,360.00 $ 1,581.60 $ 27,941.60 $ 27,941.60 ------------------------------------------------------------------ FUND CLASS 8001 TOTALS $ 444,960.00 $ 26,697.60 $ 471,657.60 $ 471,657.60 ================================================================== PROJECT TOTALS $ 444,960.00 $ 26,697.60 $ 471,657.60 $ 471,657.60

Page 328: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

LETTING DATE : 2018-04-19 CALL NUMBER : 109 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : March 28, 2018 JOB NUMBER : 180217 ESTIMATE NUMBER : PROJECT NUMBER : ACSTP-206C(043)PM PROJECT NAME : BRIDGE AND APPROACHES AND BRIDGE REHABIL BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.5920 MILES TOTAL BRIDGE LENGTH : 424.7600 FEET SH-8: OVER SPRING CREEK, 1.0 MILE SOUTH OF THE SH-51 JUNCTION NEAR OKEENE. BRIDGE AND APPROACHES SH-8: OVER UNNAMED CREEKS, 6.7 MILES AND 8.3 MILES NORTHEAST OF THE SH-8A JUNCTION NEAR WATONGA. BRIDGE REDECKING & REHABILITATION SH-8: OVER UNNAMED CREEKS, 6.7 MILES AND 8.3 MILES NORTHWEST OF THE SH-8A JUNCTION NEAR WATONGA. BRIDGE REDECKING & REHABILITATION COUNTIES: BLAINE BLAINE BLAINE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 329: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction
Page 330: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY DATE PRINTED : March 28, 2018 PAGE: 1 ESTIMATE NUMBER : 180217 PROJECT NO.: ACSTP-206C(043)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ACSTP-206C(043)PM 2790304C B 11 1,861,747.35 110,804.84 1,972,552.19 0.00 1,578,041.75 ------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 1,861,747.35 110,804.84 1,972,552.19 0.00 1,578,041.75 FUND CLASS 0SBR STATE BRIDGE REHABILITATION SBR-206C(045)SB 2807704C B 15 1,356,078.50 80,164.71 1,436,243.21 0.00 1,436,243.21 SBR-206C(046)SB 2931404C B 15 931,836.50 55,910.19 987,746.69 0.00 987,746.69 ------------------------------------------------------------------------------- FUND CLASS 0SBR TOTALS 2,287,915.00 136,074.90 2,423,989.90 0.00 2,423,989.90 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS ACSTP-206C(043)PM 2790304C B 11 1,861,747.35 110,804.84 1,972,552.19 0.00 394,510.44 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 1,861,747.35 110,804.84 1,972,552.19 0.00 394,510.44 =============================================================================== ESTIMATE TOTALS 4,149,662.35 246,879.74 4,396,542.09 0.00 4,396,542.09

Page 331: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2790304C PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304C BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - ACSTP-206C(043)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1890 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 26,000.00000 26,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 743.390 CY 10.00000 7,433.90 0003 202(D) 0184 UNCLASSIFIED BORROW 7,806.040 CY 12.00000 93,672.48 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,000.00000 10,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 2,101.800 LF 2.00000 4,203.60 0006 221(F) 0100 TEMPORARY SILT DIKE 126.000 LF 10.00000 1,260.00 0007 230(A) 2806 SOLID SLAB SODDING 9,308.390 SY 2.00000 18,616.78 0008 233(A) 2817 VEGETATIVE MULCHING 1.930 AC 900.00000 1,737.00 0009 307(K) 4300 STABILIZED SUBGRADE 4,940.640 SY 8.00000 39,525.12 0010 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 214.290 TON 35.00000 7,500.15 0011 407(B) 0250 TACK COAT 1,069.510 GAL 4.00000 4,278.04 0012 408 5774 PRIME COAT 1,729.220 GAL 8.00000 13,833.76 0013 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 452.400 TON 95.00000 42,978.00 0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,922.520 TON 100.00000 192,252.00 0015 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 301.600 TON 105.00000 31,668.00 0016 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 262.900 TON 110.00000 28,919.00 0017 509(B) 0321 CLASS A CONCRETE 5.300 CY 500.00000 2,650.00 0018 509(D) 0325 CLASS C CONCRETE 38.300 CY 350.00000 13,405.00 0019 613(B) 0689 18" CORR. GALV. STEEL PIPE 96.000 LF 30.00000 2,880.00 0020 613(M) 7196 TYPE A6 CULVERT END TREATMENT 4.000 EA 1,200.00000 4,800.00 0021 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 7,000.00000 7,000.00 0022 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 3,767.350 SY 6.00000 22,604.10 0023 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 575.000 LF 25.00000 14,375.00 0024 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00

Page 332: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2790304C PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304C BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - ACSTP-206C(043)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,000.00000 8,000.00 0026 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,767.570 LF 6.00000 10,605.42 ------------------------------------------ CATEGORY TOTAL $ 620,197.35 CATEGORY : 0200 BRIDGE 'A' - ACSTP-206C(043)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 31545 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 175.5000 CAT LENGTH : 0.0330 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0027 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 83.000 CY 20.00000 1,660.00 0028 501(G) 6309 CLSM BACKFILL 163.000 CY 185.00000 30,155.00 0029 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 870.200 LF 220.00000 191,444.00 0030 504(A) 1304 APPROACH SLAB 224.800 SY 220.00000 49,456.00 0031 504(B) 1305 SAW-CUT GROOVING 993.300 SY 5.00000 4,966.50 0032 504(D) 6245 CONCRETE RAIL (TR4) 447.000 LF 100.00000 44,700.00 0033 506(A) 1322 STRUCTURAL STEEL 1,190.000 LB 3.00000 3,570.00 0034 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 1,000.00000 10,000.00 0035 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,000.00000 40,000.00 0036 507(C) 6282 ELASTOMERIC BEARING PADS 20.000 EA 500.00000 10,000.00 0037 509(A) 1326 CLASS AA CONCRETE 232.600 CY 650.00000 151,190.00 0038 509(B) 1328 CLASS A CONCRETE 140.900 CY 650.00000 91,585.00

Page 333: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2790304C PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304C BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - ACSTP-206C(043)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0039 511(A) 1332 REINFORCING STEEL 440.000 LB 1.00000 440.00 0040 511(B) 6010 EPOXY COATED REINFORCING STEEL 96,520.000 LB 1.10000 106,172.00 0041 514(A) 6010 PILES, FURNISHED (HP 10X42) 399.000 LF 45.00000 17,955.00 0042 514(B) 6292 PILES, DRIVEN (HP 10X42) 399.000 LF 15.00000 5,985.00 0043 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0044 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 828.000 SY 5.00000 4,140.00 0045 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 92.000 LF 900.00000 82,800.00 0046 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 5,000.00000 5,000.00 0047 523(A) 6550 SEALER CRACK PREPARATION 163.100 LF 5.00000 815.50 0048 523(B) 6560 SEALER RESIN 1.900 GAL 150.00000 285.00 0049 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,890.000 TON 60.00000 173,400.00 0050 601(C) 1355 TYPE I-A FILTER BLANKET 590.000 TON 45.00000 26,550.00 0051 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 84.000 LF 35.00000 2,940.00 0052 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 35.00000 2,100.00 0053 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,092,709.00 CATEGORY : 0300 TRAFFIC - ACSTP-206C(043)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 334: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2790304C PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304C BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC - ACSTP-206C(043)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,910.000 LF 0.30000 573.00 0055 850(A) 8110 SHEET ALUMINUM SIGNS 5.000 SF 22.00000 110.00 0056 851(C) 8324 2" SQUARE TUBE POST 28.000 LF 11.00000 308.00 0057 853 9033 DELINEATORS(TYPE 2, CODE 1) 22.000 EA 13.00000 286.00 0058 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 5,400.000 LF 1.00000 5,400.00 0059 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,640.000 SD 0.50000 1,820.00 0060 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,120.000 SD 0.75000 840.00 0061 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,260.000 SD 1.00000 1,260.00 0062 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,400.000 SD 0.50000 700.00 0063 880(C) 8848 WING BARRICADES 560.000 SD 0.40000 224.00 0064 880(E) 8860 WARNING LIGHTS(TYPE A) 2,800.000 SD 0.40000 1,120.00 0065 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 280.000 SD 15.00000 4,200.00 ------------------------------------------ CATEGORY TOTAL $ 16,841.00 CATEGORY : 0600 STAKING - ACSTP-206C(043)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0066 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00

Page 335: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2790304C PROJECT NO. : ACSTP-206C(043)PM CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2790304C BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION - ACSTP-206C(043)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 80.00 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 20.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0067 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0068 641 1399 MOBILIZATION 1.000 LSUM 112,000.00000 112,000.00 ------------------------------------------ CATEGORY TOTAL $ 117,000.00 PROJECT TOTAL $ 1,861,747.35

Page 336: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2807704C PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704C BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1700 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 200.000 CY 10.00000 2,000.00 0002 221(C) 2801 TEMPORARY SILT FENCE 1,700.000 LF 2.00000 3,400.00 0003 230(A) 2806 SOLID SLAB SODDING 3,760.000 SY 4.00000 15,040.00 0004 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 200.000 TON 120.00000 24,000.00 0005 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 500.000 TON 120.00000 60,000.00 0006 412 5267 COLD MILLING PAVEMENT 2,850.000 SY 6.00000 17,100.00 0007 619(B) 4780 REMOVAL OF GUARDRAIL 539.000 LF 8.00000 4,312.00 0008 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 575.000 LF 20.00000 11,500.00 0009 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 2,000.00000 4,000.00 0010 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0011 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,900.00000 7,600.00 ------------------------------------------ CATEGORY TOTAL $ 153,952.00

Page 337: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2807704C PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704C BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 13046 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 122.2600 CAT LENGTH : 0.0230 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 32.0000 CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 80.000 CY 30.00000 2,400.00 0013 501(G) 6309 CLSM BACKFILL 100.000 CY 200.00000 20,000.00 0014 504(A) 1304 APPROACH SLAB 222.400 SY 300.00000 66,720.00 0015 504(B) 1305 SAW-CUT GROOVING 643.100 SY 5.00000 3,215.50 0016 504(C) 6250 SEALED EXPANSION JOINT 38.800 LF 350.00000 13,580.00 0017 504(D) 6245 CONCRETE RAIL (TR4) 361.700 LF 120.00000 43,404.00 0018 506(A) 1322 STRUCTURAL STEEL 70,910.000 LB 3.50000 248,185.00 0019 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 2,500.00000 25,000.00 0020 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,500.00000 50,000.00 0021 509 6153 SPECIAL CONCRETE FINISH 1.000 LSUM 6,000.00000 6,000.00 0022 509(A) 1326 CLASS AA CONCRETE 112.300 CY 800.00000 89,840.00 0023 509(B) 1328 CLASS A CONCRETE 130.600 CY 800.00000 104,480.00 0024 509(D) 1331 CLASS C CONCRETE 26.000 CY 500.00000 13,000.00 0025 511(B) 6010 EPOXY COATED REINFORCING STEEL 43,660.000 LB 1.20000 52,392.00 0026 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 474.000 SY 4.00000 1,896.00 0027 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 122.000 LF 1,000.00000 122,000.00 0028 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 5,000.00000 5,000.00 0029 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 22.500 LF 50.00000 1,125.00 0030 520(C) 6060 EPOXY RESIN, ABOVE WATER 3.000 GAL 150.00000 450.00 0031 521(A) 6210 PNEUMATICALLY PLACED MORTAR 4.000 SY 850.00000 3,400.00 0032 523(A) 6550 SEALER CRACK PREPARATION 37.900 LF 5.00000 189.50 0033 523(B) 6560 SEALER RESIN 1.000 GAL 150.00000 150.00 0034 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,340.000 TON 60.00000 80,400.00 0035 601(C) 1355 TYPE I-A FILTER BLANKET 295.000 TON 50.00000 14,750.00 0036 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,017,577.00

Page 338: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2807704C PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704C BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,690.000 LF 1.25000 2,112.50 0038 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 2,330.000 LF 1.50000 3,495.00 0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 12,240.000 SD 0.50000 6,120.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,340.000 SD 1.00000 2,340.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,060.000 SD 1.50000 4,590.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,080.000 SD 1.20000 1,296.00 0043 880(E) 8860 WARNING LIGHTS(TYPE A) 4,320.000 SD 0.30000 1,296.00 0044 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 420.000 SD 15.00000 6,300.00 ------------------------------------------ CATEGORY TOTAL $ 27,549.50 CATEGORY : 0600 STAKING - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 339: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2807704C PROJECT NO. : SBR-206C(045)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2807704C BRIDGE REHABILITATION CATEGORY : 0600 STAKING - SBR-206C(045)SB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 20,000.00 CATEGORY : 0640 CONSTRUCTION - SBR-206C(045)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0046 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0047 641 1552 MOBILIZATION 1.000 LSUM 132,000.00000 132,000.00 ------------------------------------------ CATEGORY TOTAL $ 137,000.00 PROJECT TOTAL $ 1,356,078.50

Page 340: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2931404C PROJECT NO. : SBR-206C(046)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2931404C BRIDGE REHABILITATION CATEGORY : 0100 ROADWAY - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1530 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 900.000 CY 10.00000 9,000.00 0002 221(C) 2801 TEMPORARY SILT FENCE 1,500.000 LF 2.00000 3,000.00 0003 230(A) 2806 SOLID SLAB SODDING 3,340.000 SY 4.00000 13,360.00 0004 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 200.000 TON 120.00000 24,000.00 0005 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 500.000 TON 120.00000 60,000.00 0006 412 5267 COLD MILLING PAVEMENT 2,571.000 SY 6.00000 15,426.00 0007 619(B) 4780 REMOVAL OF GUARDRAIL 547.000 LF 8.00000 4,376.00 0008 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 725.000 LF 20.00000 14,500.00 0009 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00 0010 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,900.00000 7,600.00 ------------------------------------------ CATEGORY TOTAL $ 161,262.00

Page 341: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2931404C PROJECT NO. : SBR-206C(046)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2931404C BRIDGE REHABILITATION CATEGORY : 0200 BRIDGE 'A' - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : X020 HWY OVER WTRWAY CONCRETE SLAB # OF SPANS : 5 BRIDGE ID : 13044 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 127.0000 CAT LENGTH : 0.0240 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 32.0000 CAT WIDTH : 32.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0011 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 76.000 CY 30.00000 2,280.00 0012 501(G) 6309 CLSM BACKFILL 100.000 CY 200.00000 20,000.00 0013 504(A) 1304 APPROACH SLAB 227.800 SY 300.00000 68,340.00 0014 504(B) 1305 SAW-CUT GROOVING 665.000 SY 5.00000 3,325.00 0015 504(D) 6245 CONCRETE RAIL (TR4) 374.000 LF 120.00000 44,880.00 0016 504(G) 6390 RAPID CURE JOINT SEALANT 102.500 LF 35.00000 3,587.50 0017 506(A) 1322 STRUCTURAL STEEL 1,540.000 LB 5.00000 7,700.00 0018 507(C) 6282 ELASTOMERIC BEARING PADS 5.000 EA 1,500.00000 7,500.00 0019 509 6153 SPECIAL CONCRETE FINISH 1.000 LSUM 6,000.00000 6,000.00 0020 509(A) 1326 CLASS AA CONCRETE 273.200 CY 1,200.00000 327,840.00 0021 509(B) 1328 CLASS A CONCRETE 62.800 CY 800.00000 50,240.00 0022 509(D) 1331 CLASS C CONCRETE 8.000 CY 500.00000 4,000.00 0023 510(C) 6138 SLOPE WALL (5") 206.000 SY 130.00000 26,780.00 0024 511(B) 6010 EPOXY COATED REINFORCING STEEL 47,900.000 LB 1.20000 57,480.00 0025 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 409.000 SY 5.00000 2,045.00 0026 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 20.000 LF 50.00000 1,000.00 0027 520(C) 6060 EPOXY RESIN, ABOVE WATER 2.000 GAL 150.00000 300.00 0028 521(A) 6210 PNEUMATICALLY PLACED MORTAR 10.000 SY 850.00000 8,500.00 0029 601(B) 1353 TYPE I-A PLAIN RIPRAP 960.000 TON 60.00000 57,600.00 0030 601(C) 1355 TYPE I-A FILTER BLANKET 215.000 TON 50.00000 10,750.00 0031 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 760,147.50

Page 342: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE March 28, 2018 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180217 PCN : 2931404C PROJECT NO. : SBR-206C(046)SB CONTRACT ID : 180217 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2931404C BRIDGE REHABILITATION CATEGORY : 0300 TRAFFIC - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0032 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 1,500.000 LF 1.25000 1,875.00 0033 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 2,368.000 LF 1.50000 3,552.00 ------------------------------------------ CATEGORY TOTAL $ 5,427.00 CATEGORY : 0640 CONSTRUCTION - SBR-206C(046)SB FUNDING SOURCE(S) AND PARTICIPATION : 0SBR STATE BRIDGE REHABILITATION 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00 PROJECT TOTAL $ 931,836.50 ESTIMATE TOTAL $ 4,149,662.35

Page 343: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 1 ESTIMATE NUMBER: 180217 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2790304C 0100 ROADWAY - ACSTP-206C(043)PM $ 620,197.35 6.00 $ 37,211.84 $ 657,409.19 0FED $ 525,927.35 0SSP $ 131,481.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 657,409.19 2790304C 0200 BRIDGE 'A' - ACSTP-206C(043)PM $ 1,092,709.00 6.00 $ 65,562.54 $ 1,158,271.54 0FED $ 926,617.23 0SSP $ 231,654.31 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,158,271.54 2790304C 0300 TRAFFIC - ACSTP-206C(043)PM $ 16,841.00 6.00 $ 1,010.46 $ 17,851.46 0FED $ 14,281.17 0SSP $ 3,570.29 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 17,851.46 2790304C 0600 STAKING - ACSTP-206C(043)PM $ 15,000.00 0.00 $ 0.00 $ 15,000.00 0FED $ 12,000.00 0SSP $ 3,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 15,000.00 2790304C 0640 CONSTRUCTION - ACSTP-206C(043)PM $ 117,000.00 6.00 $ 7,020.00 $ 124,020.00 0FED $ 99,216.00 0SSP $ 24,804.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 124,020.00 TOTAL FOR PROJECT 2790304C $ 1,972,552.19

Page 344: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 2 ESTIMATE NUMBER: 180217 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2807704C 0100 ROADWAY - SBR-206C(045)SB $ 153,952.00 6.00 $ 9,237.12 $ 163,189.12 0SBR $ 163,189.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 163,189.12 2807704C 0200 BRIDGE 'A' - SBR-206C(045)SB $ 1,017,577.00 6.00 $ 61,054.62 $ 1,078,631.62 0SBR $ 1,078,631.62 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,078,631.62 2807704C 0300 TRAFFIC - SBR-206C(045)SB $ 27,549.50 6.00 $ 1,652.97 $ 29,202.47 0SBR $ 29,202.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 29,202.47 2807704C 0600 STAKING - SBR-206C(045)SB $ 20,000.00 0.00 $ 0.00 $ 20,000.00 0SBR $ 20,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 20,000.00 2807704C 0640 CONSTRUCTION - SBR-206C(045)SB $ 137,000.00 6.00 $ 8,220.00 $ 145,220.00 0SBR $ 145,220.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 145,220.00 TOTAL FOR PROJECT 2807704C $ 1,436,243.21 2931404C 0100 ROADWAY - SBR-206C(046)SB $ 161,262.00 6.00 $ 9,675.72 $ 170,937.72 0SBR $ 170,937.72 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 170,937.72

Page 345: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY March 28, 2018 PAGE NO. 3 ESTIMATE NUMBER: 180217 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2931404C 0200 BRIDGE 'A' - SBR-206C(046)SB $ 760,147.50 6.00 $ 45,608.85 $ 805,756.35 0SBR $ 805,756.35 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 805,756.35 2931404C 0300 TRAFFIC - SBR-206C(046)SB $ 5,427.00 6.00 $ 325.62 $ 5,752.62 0SBR $ 5,752.62 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 5,752.62 2931404C 0640 CONSTRUCTION - SBR-206C(046)SB $ 5,000.00 6.00 $ 300.00 $ 5,300.00 0SBR $ 5,300.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 5,300.00 TOTAL FOR PROJECT 2931404C $ 987,746.69 ================================================================ ESTIMATE TOTAL $ 4,396,542.09

Page 346: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2790304C PROJECT NUMBER : ACSTP-206C(043)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,578,041.75 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,578,041.75 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 394,510.44 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 394,510.44 ================================================================== PROJECT TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,972,552.19

Page 347: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 2807704C PROJECT NUMBER : SBR-206C(045)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21 ================================================================== PROJECT TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21

Page 348: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT March 28, 2018 PAGE NO. 3 PROJECT CONTROL NUMBER : 2931404C PROJECT NUMBER : SBR-206C(046)SB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 000 $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69 ================================================================== PROJECT TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69

Page 349: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 1 PROJECT CONTROL NUMBER : 2790304C PROJECT NUMBER : ACSTP-206C(043)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - ACSTP-206C(043)PM $ 620,197.35 $ 37,211.84 $ 657,409.19 $ 525,927.35 0200 BRIDGE 'A' - ACSTP-206C(043)PM $ 1,092,709.00 $ 65,562.54 $ 1,158,271.54 $ 926,617.23 0300 TRAFFIC - ACSTP-206C(043)PM $ 16,841.00 $ 1,010.46 $ 17,851.46 $ 14,281.17 0600 STAKING - ACSTP-206C(043)PM $ 15,000.00 $ 0.00 $ 15,000.00 $ 12,000.00 0640 CONSTRUCTION - ACSTP-206C(043)PM $ 117,000.00 $ 7,020.00 $ 124,020.00 $ 99,216.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,578,041.75 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0100 ROADWAY - ACSTP-206C(043)PM $ 620,197.35 $ 37,211.84 $ 657,409.19 $ 131,481.84 0200 BRIDGE 'A' - ACSTP-206C(043)PM $ 1,092,709.00 $ 65,562.54 $ 1,158,271.54 $ 231,654.31 0300 TRAFFIC - ACSTP-206C(043)PM $ 16,841.00 $ 1,010.46 $ 17,851.46 $ 3,570.29 0600 STAKING - ACSTP-206C(043)PM $ 15,000.00 $ 0.00 $ 15,000.00 $ 3,000.00 0640 CONSTRUCTION - ACSTP-206C(043)PM $ 117,000.00 $ 7,020.00 $ 124,020.00 $ 24,804.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 394,510.44 ================================================================== PROJECT TOTALS $ 1,861,747.35 $ 110,804.84 $ 1,972,552.19 $ 1,972,552.19

Page 350: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 2 PROJECT CONTROL NUMBER : 2807704C PROJECT NUMBER : SBR-206C(045)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY - SBR-206C(045)SB $ 153,952.00 $ 9,237.12 $ 163,189.12 $ 163,189.12 0200 BRIDGE 'A' - SBR-206C(045)SB $ 1,017,577.00 $ 61,054.62 $ 1,078,631.62 $ 1,078,631.62 0300 TRAFFIC - SBR-206C(045)SB $ 27,549.50 $ 1,652.97 $ 29,202.47 $ 29,202.47 0600 STAKING - SBR-206C(045)SB $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00 0640 CONSTRUCTION - SBR-206C(045)SB $ 137,000.00 $ 8,220.00 $ 145,220.00 $ 145,220.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21 ================================================================== PROJECT TOTALS $ 1,356,078.50 $ 80,164.71 $ 1,436,243.21 $ 1,436,243.21

Page 351: OKLAHOMA DEPARTMENT OF ... - webuildoklahoma.com · letting date : 2018-04-19 . call number : 275 . oklahoma department of transportation . preliminary highway detail construction

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND March 28, 2018 PAGE NO. 3 PROJECT CONTROL NUMBER : 2931404C PROJECT NUMBER : SBR-206C(046)SB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SBR STATE BRIDGE REHABILITATION 0100 ROADWAY - SBR-206C(046)SB $ 161,262.00 $ 9,675.72 $ 170,937.72 $ 170,937.72 0200 BRIDGE 'A' - SBR-206C(046)SB $ 760,147.50 $ 45,608.85 $ 805,756.35 $ 805,756.35 0300 TRAFFIC - SBR-206C(046)SB $ 5,427.00 $ 325.62 $ 5,752.62 $ 5,752.62 0640 CONSTRUCTION - SBR-206C(046)SB $ 5,000.00 $ 300.00 $ 5,300.00 $ 5,300.00 ------------------------------------------------------------------ FUND CLASS 0SBR TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69 ================================================================== PROJECT TOTALS $ 931,836.50 $ 55,910.19 $ 987,746.69 $ 987,746.69