particulars - rajasthanfinance.rajasthan.gov.in/docs/budget/statebudget/2017-2018/budget… · (i)...
TRANSCRIPT
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
1 jktLo izkfIr;ka Revenue Receipts 10028512.08 12325052.57 11642775.91 13016206.74
(i) jkT; ds dj jktLo State's Tax Revenue 4271292.04 5330000.75 4698600.70 5456900.70
(ii) dsUnzh; djksa esa fgLlk Share in central Taxes 2791593.00 3147789.00 3355586.00 3722882.00
(iii) dj fHkUu jktLo Non-Tax Revenue 1092787.50 1408406.10 1246931.91 1449309.02
(iv) dsUnzh; lgk;rk Union Grant 1872839.54 2438856.72 2341657.30 2387115.02
2 iwathxr izkfIr;ka ¼mn; ;kstuk lfgr½ (i+ii+iii)
Capital Receipts (With Uday Scheme)
6995868.52 4808947.52 5446243.86 5165363.98
2v iwathxr izkfIr;ka ¼mn; ;kstuk jfgr½ (i+ii+iv)
Capital Receipts (Without Uday Scheme)
2990891.95 2795623.52 3209024.36 3665363.98
(i) _.k¨a ,oa vfxze¨a dh olwyh ¼mn; ;kstuk lfgr½
Recovery of Loans & Advances
(With Uday Scheme)
144733.53 13273.18 174292.17 1513365.78
blesa ls of which
mn; ;kstuk ds vUrxZr fn;s x;s _.k dk va'kiwath ,ao
lgk;rkFkZ vuqnku esa :ikUrj.k
Conversion of Loan into Grant and Equity under
Uday Scheme
(0.00) (0.00) (0.00) (1500000.00)
(i)v m/kkj ,oa vfxze dh olwyh ¼mn; ;kstuk jfgr½
Recovery of Loans & Advances
(Without Uday Scheme)
144733.53 13273.18 174292.17 13365.78
(ii) fofo/k iwathxr izkfIr;ka Misc. Capital Receipts 2434.00 1000.00 2000.00 2400.00
(iii) yksd _.k, 'kq) yksd yss[kk rFkk vkdfLedrk fuf/k
¼mn; ;kstuk lfgr½
Public Debt, Net Public Account and
contingency Fund (With Uday Scheme)
6848700.99 4794674.34 5269951.69 3649598.20
(iv) yksd _.k, 'kq) yksd yss[kk rFkk vkdfLedrk fuf/k
¼mn; ;kstuk jfgr½
Public Debt, Net Public Account and
Contingency Fund (Without Uday Scheme)
2843724.42 2781350.34 3032732.19 3649598.20
blesa ls of which
¼iquHkZqxrku½ (Repayments) (495903.27) (472049.00) (503698.18) (1168064.19)
2.1 'kq) yksd _.k rFkk yksd ys[kk
¼mn; ;kstuk lfgr½
Net Public Debt and Public Account
(With Uday Scheme)
6352797.72 4322625.34 4766253.51 2481534.01
2.1v 'kq) yksd _.k rFkk yksd ys[kk
¼mn; ;kstuk jfgr½
Net Public Debt and Public Account
(Without Uday Scheme)
2347821.15 2309301.34 2529034.01 2481534.01
3 dqy izkfIr;ka ¼mn; ;kstuk lfgr½ (1+2)
Total Receipts (With Uday Scheme)
17024380.60 17134000.09 17089019.77 18181570.72
3v dqy izkfIr;ka ¼mn; ;kstuk jfgr½ (1+2v)
Total Receipts (Without Uday Scheme)
13019404.03 15120676.09 14851800.27 16681570.72
Øe'k% / Contd…
vk;&O;;d ,d n`f"V esa
BUDGET AT A GLANCE
2017-18
1
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
4 jktLo O;; ¼mn; ;kstuk lfgr½
Revenue Expenditure (With Uday Scheme)
10623923.61 13205251.89 13426616.87 14369009.44
(blesa ls C;kt dh vnk;xh) (of which Interest Payment) 1200830.38 1752662.86 1773450.29 1962690.96
4v jktLo O;; ¼mn; ;kstuk jfgr½
Revenue Expenditure (Without Uday Scheme)
10623923.61 12305251.89 12526616.87 13169009.44
(blesa ls C;kt dh vnk;xh) (of which Interest Payment) 1200830.38 1752662.86 1773450.29 1962690.96
5 iwathxr O;; ¼mn; ;kstuk lfgr½
Capital Expenditure (With Uday Scheme)
6354654.96 3920846.86 3661271.20 3806380.73
5v iwathxr O;; ¼mn; ;kstuk jfgr½
Capital Expenditure (Without Uday Scheme)
2349678.38 2807522.86 2324051.70 3506380.73
6 dqy O;; ¼mn; ;kstuk lfgr½ (4+5)
Total Expenditure (With Uday Scheme)
16978578.57 17126098.75 17087888.07 18175390.17
6v dqy O;; ¼mn; ;kstuk jfgr½ ¼4v+5v½
Total Expenditure (Without Uday Scheme)
12973601.99 15112774.75 14850668.57 16675390.17
7 vk;kstuk fHkUu O;; (i+ii)
Non-plan Expenditure
7955837.14 8378777.28 8800953.43 -
(i) jktLo O;; Revenue Expenditure 7460135.48 7905431.91 8285579.99 -
(ii) iwathxr O;; Capital Expenditure 495701.66 473345.37 515373.44 -
8 vk;kstuk O;; ¼mn; ;kstuk lfgr½ (i+iii)
Plan Expenditure (With Uday Scheme)
9022741.43 8747321.47 8286934.64 -
8v vk;kstuk O;; ¼mn; ;kstuk jfgr½ (ii+iv)
Plan Expenditure (Without Uday Scheme)
5017764.85 6733997.47 6049715.14 -
(i) jktLo O;; ¼mn; ;kstuk lfgr½
Revenue Expenditure (With Uday Scheme)
3163788.13 5299819.98 5141036.88 -
(ii) jktLo O;; ¼mn; ;kstuk jfgr½
Revenue Expenditure (Without Uday Scheme)
3163788.13 4399819.98 4241036.88 -
(iii) iwathxr O;; ¼mn; ;kstuk lfgr½
Capital Expenditure (With Uday Scheme)
5858953.30 3447501.49 3145897.76 -
(iv) iwathxr O;; ¼mn; ;kstuk jfgr½
Capital Expenditure (Without Uday Scheme)
1853976.72 2334177.49 1808678.26 -
Øe'k% / Contd…
vk;&O;;d ,d n`f"V esa
BUDGET AT A GLANCE
2017-18
2
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
10 jktLo vkf/kD; (+)@?kkVk (-) ¼1-4½¼mn; ;kstuk lfgr½
Revenue Surplus (+) / Deficit (-)
(With Uday Scheme)
-595411.53 -880199.32 -1783840.96 -1352802.70
10v jktLo vkf/kD; (+)@?kkVk (-) ¼1-4v½
¼mn; ;kstuk jfgr½
Revenue Surplus(+) / Deficit (-)
(Without Uday Scheme)
-595411.53 19800.68 -883840.96 -152802.70
11 ctV vkf/kD; (+)@?kkVk (-) ¼3-6½ Budgetary Surplus (+)/ Deficit (-)
45802.03 7901.34 1131.70 6180.55
12 jktdks"kh; ?kkVk
¼mn; ;kstuk lfgr½
Fiscal Deficit
(With Uday Scheme)
6306995.69 4314724.00 4765121.81 2475353.46
12v jktdks"kh; ?kkVk
¼mn; ;kstuk jfgr½
Fiscal Deficit
(Without Uday Scheme)
2302019.11 2301400.00 2527902.31 2475353.46
13 çkjfEHkd vkf/kD; (+)@?kkVk (-)
¼mn; ;kstuk lfgr½
Primary Surplus (+)/ Deficit (-)
(With Uday Scheme)
-5106165.31 -2562061.14 -2991671.52 -512662.50
13v çkjfEHkd vkf/kD; (+)@?kkVk (-) ¼mn; ;kstuk jfgr½
Primary Surplus (+)/ Deficit (-)
(Without Uday Scheme)
-1101188.73 -548737.14 -754452.02 -512662.50
vk;&O;;d ,d n`f"V esa
BUDGET AT A GLANCE
2017-18
3
vk; O;;d ,d n`f"V esa
BUDGET AT A GLANCE` djksM +@Crore çkfIr;k¡ RECEIPTS
0
20000
40000
60000
80000
100000
120000
140000
2015-16 2016-17 2016-17 2017-18
O;; EXPENDITURE
vkf/kD; ¼$½@?kkVk ¼&½ SURPLUS (+) / DEFICIT (-)` djksM +@Crore
` djksM +@Crore
jktLo izkfIr;ka
REVENUE RECEIPTS
iwathxr izkfIr;ka
CAPITAL RECEIPTS
0
40000
80000
120000
160000
200000
2015-16 2016-17 2016-17 2017-18
jktLo O;;
REVENUE EXPENDITURE
iwathxr O;;
CAPITAL EXPENDITURE
dqy O;;
TOTAL EXPENDITURE
ys[ks
(A/Cs)
vk;&O;;d
(B.E.)la'kksf/kr
(R.E.)
vk;&O;;d
(B.E.)
-20000
-15000
-10000
-5000
0
5000
2015-16 2016-17 2016-17 2017-18
jktLo vkf/kD; ¼$½@
?kkVk ¼&½ REVENUE
SURPlLUS (+) / DEFICIT (-)
ctV vkf/kD; ¼$½@?kkVk
¼&½ BUDGET SURPLUS (+) /
DEFICIT (-)
4
#Ik;k vkrk gS RUPEE COMES FROM
iS- & iSlk P. & Paise
5iS- P.
jkT; mRikn
'kqYd
STATE EXCISE DUTY
2iS- P.
okguksa ij dj
TAXES ON VEHICLES
4iS- P.
vU; dj
OTHER TAXES
19iS- P.
fcØh dj
SALES TAXES
8iS- P.
dj&fHkUu jktLo
NON-TAX REVENUE13iS- P.
dsUnzh; lgk;rk
UNION GRANT
21iS- P.
dsssssUnzh; djksa
esa fgLlk
SHARE INCENTRAL TAXES
28iS- P.
vkUrfjd m/kkj] 'kq) lkoZtfud ys[kk]
dsssssUnzh; _.k] _.kksa dh olwyh ,oa
fofo/k iwathxr izkfIr;ka INTERNAL
BORROWINGS, NET OF PUBLIC ACCOUNT,
CENTRAL LOANS , RECOVERIES OF LOANS & MISC. CAPITAL RECEIPTS
5
#Ik;k Tkkrk gS RUPEE GOES TO
68 iS- P.jktLo O;;
(C;kt dh vnk;xh ds vfrfjDr½
REVENUE EXPENDITURE(EXCLUDING
INTEREST PAYMENT)
11 iS- P.C;kt dh
vnk;xh
INTREST PAYMENT
14 iS- P.iwathxr ifjO;;
CAPITAL OUTLAY
6 iS- P.vkUrfjd o dsUnzh; _.kksa dk iquHkZqxrku
REPAYMENT OF INTERNAL DEBT &CENTRAL LOANS
1 iS- P._.k ,oa vfxze
LOANS & ADVANCES
iS- & iSlk P. & Paise
6
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
1 Lo;a dk dj jktLo
Own Tax Revenue
4271292.04 5330000.75 4698600.70 5456900.70
(i) Hkw&jktLo
Land Revenue
27247.48 40000.53 35900.50 37400.50
(ii) eqnzkad ,oa iath;u
Stamps & Registration
323399.96 420000.00 325000.00 405000.00
(iii) jkT; mRikn 'kqYd
State Excise Duty
671294.04 731000.00 760000.00 830000.00
(iv) fcØh dj
Sales Tax
2634477.35 3451500.01 2899500.00 3530000.00
(v) okguksa ij dj
Tax on Vechicles
319943.77 390000.00 365000.00 405000.00
(vi) fo|qr ij dj rFkk 'kqYd
Taxes & Duties on
Electricity
192129.41 200000.00 217200.00 225000.00
(vii) vU; dj ,oa 'kqYd
Other Taxes & Duties
102800.03 97500.21 96000.20 24500.20
2 dsUnzh; djksa esa fgLlk
Share in Central Taxes
2791593.00 3147789.00 3355586.00 3722882.00
(i) vk;dj
Income Tax
607329.00 764579.00 746391.00 957881.00
(ii) fuxe dj
Corporation Tax
876019.00 986591.00 1073939.00 1095648.00
(iii) la?k mRikn 'kqYd
Union Excise Duty
373029.00 392766.00 527526.00 546628.00
(iv) lhek 'kqYd
Custom Duty
446368.00 491588.00 461967.00 522947.00
(v) lsssssssok dj
Service Tax
486423.00 512296.00 543295.00 599813.00
(vi) vU; dj
Other Taxes
2425.00 -31.00 2468.00 -35.00
Øe'k% / Contd…
izkfIr;ka
RECEIPTS
7
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
3 dj fHkUu jktLo
Non Tax Revenue
1092787.50 1408406.10 1246931.91 1449309.02
(i) C;kt izkfIr;ka
Interest Receipts
198239.09 177875.09 200296.61 185480.30
(ii) ykHkka'k ,oa ykHk
Dividends & Profits
9741.22 5962.55 6672.02 6672.02
(iii) vU; dj fHkUu jktLo
Other Non-Tax Revenue
884807.19 1224568.46 1039963.28 1257156.70
4 dsUnzh; lgk;rk
Union Grant
1872839.54 2438856.72 2341657.30 2387115.02
5 dqy jktLo izkfIr;ka
¼1$2$3$4½
Total Revenue Receipts
10028512.08 12325052.57 11642775.91 13016206.74
Øe'k% / Contd…
izkfIr;ka
RECEIPTS
8
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
6 iwathxr izkfIr;ka
¼mn; ;kstuk lfgr½
Capital Receipts
(With Uday Scheme)
6995868.52 4808947.52 5446243.86 5165363.98
6v iwathxr izkfIr;ka
¼mn; ;kstuk jfgr½
Capital Receipts
(Without Uday Scheme)
2990891.95 2795623.52 3209024.36 3665363.98
(i) m/kkj ,oa vfxze dh olwyh
¼mn; ;kstuk lfgr½
Recovery of Loans & Advances(With Uday Scheme)
144733.53 13273.18 174292.17 1513365.78
blesa ls of which
mn; ;kstuk ds vUrxZr fn;s x;s _.k dk
va'kiwath ,ao lgk;rkFkZ vuqnku esa :ikUrj.k
Conversion of Loan into Grant and Equity
under Uday Scheme
(0.00) (0.00) (0.00) (1500000.00)
(i)v m/kkj ,oa vfxze dh olwyh
¼mn; ;kstuk jfgr½
Recovery of Loans & Advances
(Without Uday Scheme)
144733.53 13273.18 174292.17 13365.78
(ii) vkUrfjd _.k ¼mn; ;kstuk lfgr½
Internal Debt (With Uday Scheme)
5924927.87 3842944.03 4085996.82 2917078.07
(iii) vkUrfjd _.k ¼mn; ;kstuk jfgr½
Internal Debt
(Without Uday Scheme)
1919951.30 1829620.03 1848777.32 2917078.07
(iv) dsUnzh; ljdkj ls fy;k x;k _.k
Loans from Central Government
174888.74 558253.00 391861.81 289924.09
(v) 'kq) lkoZtfud ys[kk
Net Public Account
748884.38 393477.31 792093.06 442596.04
(vi) fofo/k iwathxr izkfIr;ka
Misc. Capital Receipts
2434.00 1000.00 2000.00 2400.00
7 dqy izkfIr;ka ¼5$6½ ¼mn; ;kstuk lfgr½
Total Receipts (With Uday Scheme)
17024380.60 17134000.09 17089019.77 18181570.72
7v dqy izkfIr;ka ¼5$6v½
¼mn; ;kstuk jfgr½
Total Receipts
(Without Uday Scheme)
13019404.03 15120676.09 14851800.27 16681570.72
izkfIr;ka
RECEIPTS
9
çkfIr;ka RECEIPTS` djksM +@Crore
ys[ks
(A/Cs)
vk;&O;;d
(B.E.)
la'kksf/kr
(R.E.)
vk;&O;;d
(B.E.)
0
40000
80000
120000
160000
200000
2015-16 2016-17 2016-17 2017-18
Lo;a dk dj jktLo
OWN TAX REVENUE
dsUnzh; djksa esa fgLlk
SHARE IN CENTRAL TAXES
dj fHkUu jktLo
NON-TAX REVENUEiwathxr izkfIr;ka
CAPITAL RECEIPTS
dsUnzh; lgk;rk
UNION GRANT
10
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
I jktLo O;; ¼mn; ;kstuk lfgr½ (i+ii+iii+v)
Revenue Expenditure
(With Uday Scheme)
10623923.61 13205251.89 13426616.87 14369009.44
Iv jktLo O;; ¼mn; ;kstuk jfgr½ (i+ii+iv+v)
Revenue Expenditure
(Without Uday Scheme)
10623923.61 12305251.89 12526616.87 13169009.44
(i) lkekU; lsok,a General Services 3101627.12 3890850.11 3999668.96 4395600.42
(ii) lkekftd lsok,a Social Services 4334848.65 4954987.37 5182660.03 5270989.88
(iii) vkfFkZd lsok,a ¼mn; ;kstuk lfgr½
Economic Services (With Uday Scheme)
3187437.90 4359380.65 4244273.93 4702399.85
(iv) vkfFkZd lsok,a ¼mn; ;kstuk jfgr½
Economic Services (Without Uday Scheme)
3187437.90 3459380.65 3344273.93 3502399.85
(v) lgk;rk vuqnku ,oa va'knku
Grants-in-aid & Contributions
9.94 33.76 13.95 19.29
1- vk;kstuk fHké O;;
Non-Plan Expenditure
7460135.48 7905431.91 8285579.99 -
(i) lkekU; lsok,a General Services 3028091.16 3804141.68 3884175.51 -
(ii) lkekftd lsok,a Social Services 2766528.35 2458027.93 2669335.24 -
(iii) vkfFkZd lsok,a Economic Services 1665506.03 1643228.54 1732055.29 -
(iv) lgk;rk vuqnku ,oa va'knku
Grants-in-aid & Contributions
9.94 33.76 13.95 -
2- vk;kstuk O;; ¼mn; ;kstuk lfgr½
Plan Expenditure (With Uday Scheme)
3163788.13 5299819.98 5141036.88 -
3- vk;kstuk O;; ¼mn; ;kstuk jfgr½
Plan Expenditure (Without Uday Scheme)
3163788.13 4399819.98 4241036.88 -
(i) lkekU; lsok,a General Services 73535.96 86708.43 115493.45 -
(ii) lkekftd lsok,a Social Services 1568320.30 2496959.44 2513324.79 -
(iii) vkfFkZd lsok,a ¼mn; ;kstuk lfgr½
Economic Services (With Uday Scheme)
1521931.87 2716152.11 2512218.64 -
(iv) vkfFkZd lsok,a ¼mn; ;kstuk jfgr½
Economic Services (Without Uday Scheme)
1521931.87 1816152.11 1612218.64 -
Øe'k% / Contd…
O;;
EXPENDITURE
11
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
II iwathxr O;; ¼mn; ;kstuk lfgr½
(1+4+5)
Capital Expenditure
(With Uday Scheme)
6354654.96 3920846.86 3661271.20 3806380.73
IIv iwathxr O;; ¼mn; ;kstuk jfgr½
(1v+4+5v)
Capital Expenditure
(Without Uday Scheme)
2349678.38 2807522.86 2324051.70 3506380.73
1- iwathxr ifjO;; ¼i+ii+iii½
¼mn; ;kstuk lfgr½
Capital Outlay
(With Uday Scheme)
2198526.11 2342077.90 1851705.14 2560308.26
1v iwathxr ifjO;; ¼i+ii+iv½
¼mn; ;kstuk jfgr½
Capital Outlay
(Without Uday Scheme)
1628526.11 2042077.90 1551705.14 2260308.26
(i) lkekU; lsok,a General Services 44049.39 80748.18 53785.37 89802.17
(ii) lkekftd lsok,a Social Services 599563.27 956146.53 709371.16 988179.76
(iii) vkfFkZd lsok,a ¼mn; ;kstuk lfgr½
Economic Services
(With Uday Scheme)
1554913.45 1305183.19 1088548.61 1482326.33
(iv) vkfFkZd lsok,a ¼mn; ;kstuk jfgr½
Economic Services
(Without Uday Scheme)
984913.45 1005183.19 788548.61 1182326.33
2- vk;kstuk fHké O;; (i+ii+iii)
Non-Plan Expenditure
-974.80 1276.10 1676.05 -
(i) lkekU; lsok,a General Services -864.35 537.06 537.02 -
(ii) lkekftd lsok,a Social Services -150.87 698.01 1098.00 -
(iii) vkfFkZd lsok,a Economic Services 40.42 41.03 41.03 -
3- vk;kstuk O;; ¼mn; ;kstuk lfgr½ (i+ii+iii)
Plan Expenditure (With Uday Scheme)
2199500.91 2340801.80 1850029.09 -
3v vk;kstuk O;; ¼mn; ;kstuk jfgr½ (i+ii+iv)
Plan Expenditure
(Without Uday Scheme)
1629500.91 2040801.80 1550029.09 -
(i) lkekU; lsok,a General Services 44913.74 80211.12 53248.35 -
(ii) lkekftd lsok,a Social Services 599714.14 955448.52 708273.16 -
(iii) vkfFkZd lsok,a ¼mn; ;kstuk lfgr½
Economic Services (With Uday Scheme)
1554873.03 1305142.16 1088507.58 -
(iv) vkfFkZd lsok,a ¼mn; ;kstuk jfgr½
Economic Services (Without Uday Scheme)
984873.03 1005142.16 788507.58 -
Øe'k% / Contd…
O;;
EXPENDITURE
12
( ` yk[k / Lakh)
fooj.k
Particulars
ys[ks
Accounts
vk;&O;;d
vuqeku
B.E.
la'kksf/kr
vuqeku
R.E.
vk;&O;;d
vuqeku
B.E.
2015-16 2016-17 2016-17 2017-18
1 2 3 4 5
4- yksd _.k
Public Debt
495903.27 472049.00 503698.18 1168064.19
5- _.k ,oa vfxze
¼mn; ;kstuk lfgr½
Loan and Advances
(With Uday Scheme)
3660225.58 1106719.96 1305867.88 78008.28
5v _.k ,oa vfxze
¼mn; ;kstuk jfgr½
Loan and Advances
(Without Uday Scheme)
225249.00 293395.96 268648.38 78008.28
(i) vk;kstuk fHké
Non-Plan
773.19 20.27 9999.21 -
(ii) vk;kstuk ¼mn; ;kstuk lfgr½
Plan (With Uday Scheme)
3659452.39 1106699.69 1295868.67 -
(iii) vk;kstuk ¼mn; ;kstuk jfgr½
Plan (Without Uday Scheme)
224475.81 293375.69 258649.17 -
dqy O;; ¼jktLo + iwathxr O;;½
¼mn; ;kstuk lfgr½ ¼I+II½
Total Expenditure (Revenue +
Capital)
(With Uday Scheme)
16978578.57 17126098.75 17087888.07 18175390.17
dqy O;; ¼jktLo + iwathxr O;;½
¼mn; ;kstuk jfgr½ ¼I+IIv½
Total Expenditure
(Revenue + Capital)
(Without Uday Scheme)
12973601.99 15112774.75 14850668.57 16675390.17
O;;
EXPENDITURE
13
O;; EXPENDITURE
` djksM +@Crore
jktLo O;;
REVENUE EXPENDITUREiwathxr ifjO;;
CAPITAL OUTLAY
yksd _.k
PUBLIC DEBT
_.k ,oa vfxze
LOAN AND ADVANCES
ys[ks
(A/Cs)vk;&O;;d
(B.E.)
la'kksf/kr
(R.E.)vk;&O;;d
(B.E.)
0
40000
80000
120000
160000
200000
2015-16 2016-17 2016-17 2017-18
14
1
izLrkfor ;kstuk@ifj;kstukvksa ds mn~O;; 2017&18 ds eq[; fcUnq
jkT; fo/kkulHkk esa izLrqr vk;&O;;d vuqeku 2017&18 esa ;kstuk@ifj;kstukvksa ds mn~O;;
` 81]157-97 djksM+ izLrkfor gSaA ;kstuk@ifj;kstukvksa ds mn~O;;ksa dk eq[; ’kh"kZokj fooj.k fuEukuqlkj
gS%&
(jkf'k ` djksM+ esa) fodkl ds 'kh"kZ@lsDVj izLrkfor ifjO;; dqy ls izfr'kr
1- Ñf"k ,oa lEc) lsok,a 4483-82 5-52
2- xzkeh.k fodkl 10685-15 13-17
3- fo'ks"k {ks= dk;ZØe 260-00 0-32
4- flapkbZ ,oa ck<+ fu;a=.k 2627-58 3-24
5- fo|qr
¼blesa ` 15]000-00 djksM+ forj.k dEifu;ksa ds _.k dks
fofu;kstu@vuqnku esa ifjorZu mn; ;kstukUrxZr½
16706-77 20-59
6- m|ksx ,oa [kfut 1440-24 1-77
7- ;krk;kr 6381-50 7-86
8- oSKkfud lsok,a 63-82 0-08
9- lkekftd ,oa lkeqnkf;d lsok,a 35357-60 43-57
10- vkfFkZd lsok,a 1850-59 2-28
11- lkekU; lsok,a 1300-90 1-60
;ksx 81157-97 100-00
{ks=okj eq[;&eq[; fo'ks"krk,a%
1- Ñf"k ,oa lEc) lsok,a%
Ñf"k foHkkx ds fy, ` 2]564-38 djksM+ dk izko/kku A
blesa ekSle vk/kkfjr Qly chek ;kstuk dh jkf'k ` 700-00 djksM+ 'kkfeyA
fdlku lsok dsUnz lg foyst ukWyst lsUVj fuekZ.k ds fy;s ` 64-00 djksM+A
jk"Vªh; Ñf"k fodkl ;kstuk gsrq ` 520-34 djksM+ dk izko/kkuA
jktLFkku Ñf"k izfrLi/kkZ ;kstuk ¼bZ-,-ih-½ gsrq ` 320-25 djksM+ dk izko/kkuA
jk"Vªh; Ñf"k foLrkj ,oa rduhdh fe'ku ¼Ñf"k foLrkj½ ds fy, ` 37-16 djksM+ dk
izko/kkuA
jk"Vªh; Ñf"k foLrkj ,oa rduhdh fe’ku ¼Ñf"k vfHk;kaf=dh½ ds fy, ` 38-93 djksM+
jk"Vªh; [kk| lqj{kk fe'ku ¼xsgw¡½ ds fy, ` 22-34 djksM+ dk izko/kkuA
2
jk"Vªh; [kk| lqj{kk fe'ku ¼nygu½ ds fy, ` 158-50 djksM+ dk izko/kkuA
jk"Vªh; [kk| lqj{kk fe'ku ¼eksVs vukt½ ds fy, ` 35-10 djksM+ dk izko/kkuA
jk"Vªh; fVdkÅ Ñf"k fe'ku ¼e`nk LokLF; izcU/ku½ ds fy, ` 23-45 djksM+ dk izko/kkuA
jk"Vªh; fVdkÅ Ñf"k fe'ku ¼ckjkuh {ks= fodkl½ ds fy, ` 13-40 djksM+ dk izko/kkuA
jk"Vªh; frygu vkSj vkW;yike fe'ku ¼frygu½ ds fy, ` 57-14 djksM+ dk izko/kkuA
jk"Vªh; frygu vkSj vkW;yike fe'ku ¼o`{k tfur frygu½ ds fy, ` 3-25 djksM+ dk
izko/kkuA
ckxokuh foHkkx ds fy, ` 388-30 djksM+ dk izko/kkuA
jk"Vªh; ckxokuh fe'ku gsrq ` 70-83 djksM+ ,oa lw{e flapkbZ ;kstuk gsrq ` 140-50
djksM+ dk izko/kkuA
lw{e flapkbZ ;kstuk vUrxZr fMªi flapkbZ LFkkiuk gsrq vfrfjDr lgk;rk ` 20-00
djksM+ dk izko/kkuA
jk"Vªh; cEcw fe’ku gsrq ` 2-03 djksM+ dk izko/kkuA
lksyj iEi lsV ds fy, vfrfjDr lgk;rk gsrq ` 135-00 djksM+ dk izko/kkuA
ikap Ñf"k fo’ofo|ky;ksa gsrq ` 88-63 djksM+ dk izko/kkuA
i'kqikyu ds fy, ` 297-59 djksM+ dk izko/kkuA blesa ` 1-56 djksM+ egkjk.kk izrki Ñf"k
,oa rduhdh fo'ofo|ky;] mn;iqj ds] ` 72-31 djksM+ i'kq fpfdRlk ,oa i'kq foKku
fo'ofo|ky;] chdkusj lfgrA
eq[;ea=h i'kq/ku fu%'kqYd nok ;kstuk ds fy, ` 35-61 djksM+
i'kqjksx fu;U=.k gsrq jkT;ksa dks lgk;rk ¼,-,l-lh-,-Mh-½ & ` 3-10 djksM
i'kquLy lq/kkj ;kstuk & ` 15-00 djksM
i'kqiksyh fDyfud & ` 6-98 djksM
i'kq/ku ,oa i'kqikyd chek & ` 2-70 djksM
[kqjidk eq¡gidk jksx fu;U=.k dk;ZØe & ` 28-11 djksM
Ikhihvkj jksx fu;U=.k dk;ZØe & ` 2-45 djksM
xksikyu foHkkx ds fy, 134-62 djksM+ dk izko/kkuA
jktLFkku jkT; dksvkWijsfVo Ms;jh QsMjs’ku dks lgk;rk ` 11-33 djksM dk izko/kkuA
` 3-79 djksM+ xks&ikyu funs’kky; Hkou fuekZ.k ds fy, izko/kkuA
o/k ls cpk;s xkSoa’k dks lgk;rk ` 2-00 djksM+ dk izko/kkuA
` 2-49 djksM+ xks&ikyu funs’kky; ds fy, izko/kkuA
jktLFkku dkS’ky ,oa vkthfodk fodkl fuxe ds fy;s ` 75-00 djksM+ dk izko/kkuA
3
okfudh {ks= ds fy;s ` 294-37 djksM+ dk izko/kku izLrkfor gS] ` 98-00 djksM+ jktLFkku
okfudh ,oa tSo fofo/krk ifj;kstuk f}rh; pj.k ¼ckg~; lgk;rk izkIr½ ds fy;s izLrkfor
izko/kku lfEefyr gSA
lgdkfjrk ds fy;s ` 633-44 djksM+ dk izko/kkuA blesa lgdkjh laLFkkvksa dks C;kt gsrq
vuqnku ds fy, ` 163-43 djksM+ ,oa lgdkjh lfefr;ksa dks vPNs _f.k;ksa dks C;kt
vuqnku gsrq ` 370-00 djksM+ dk izko/kku lfEefyr gSA
egRoiw.kZ HkkSfrd y{;%
[kk|kUu vUrxZr {ks=Qy & 145-07 yk[k gSDVs;j
[kk| Qlyksa dk mRiknu & 230-73 yk[k Vu
frygu vUrxZr {ks=Qy & 52-72 yk[k gSDVs;j
frygu dk mRiknu & 72-84 yk[k Vu
xUuk vUrxZr {ks=Qy & 0-06 yk[k gSDVs;j
xUuk mRiknu & 3-90 yk[k Vu
dikl vUrxZr {ks=Qy & 4-80 yk[k gSDVs;j
dikl mRiknu & 14-12 yk[k xkaBsa
moZjd dk miHkksx & 14-80 yk[k Vu
Qy ikS/kkjksi.k & 6]400 gSDVs;j
Ñf=e xHkkZ/kku & 40 yk[k
ca/;kdj.k & 5-50 yk[k
eRL; cht mRiknu & 900 fefy;u ¼la[;k½
eRL; mRiknu & 52]000 eSfVªd Vu
lgdkjh laLFkkvksa ds ek/;e ls Hk.Mkj.k {kerk & 10]000 eSfVªd Vu
Hk.Mkj.k {kerk & 13]050 eSfVªd Vu
2- xzkeh.k fodkl%
xzkeh.k fodkl ,oa iapk;rh jkt dh izeq[k ;kstukvksa ds fy, ` 10]632-83 djksM+ dk
izko/kku fuEukuqlkj gS%&
iz/kkuea=h vkokl ;kstuk ds fy, ` 1]198-60 djksM+ dk izko/kkuA
egkRek xk¡/kh jk"Vªh; xzkeh.k jkstxkj xkjUVh dk;ZØe ds fy, ` 1]994-99 djksM+ dk
izko/kkuA
ftyk xzkeh.k fodkl vfHkdj.k iz'kklu ds fy, ` 44-46 djksM+ dk izko/kkuA
LoPN Hkkjr fe’ku ¼xzkeh.k½ ds fy, ` 2]175-11 djksM+ dk izko/kkuA
iz/kkuea=h Ñf"k flapkbZ ;kstuk ¼vkbZ-McY;w-,e-ih-&ty xzg.k ?kVd½ ds fy, ` 539-33
djksM+ dk izko/kkuA
4
eq[;ea=h ty Lokoyacu vfHk;ku ds fy;s ` 350-00 djksM+ dk izko/kkuA
fo/kk;d LFkkuh; {ks= fodkl ;kstuk gsrq ` 400-00 djksM+ dk izko/kkuA
Mkax {ks= fodkl dk;ZØe gsrq ` 50-00 djksM+ dk izko/kkuA
jkT; foÙk vk;ksx ds vUrxZr iapk;rh jkt laLFkkvksa dks vuqnku gsrq ` 2]770-93 djksM+
dk izko/kkuA
ckg~; lgk;frr Þif'peh jktLFkku xjhch 'keu ifj;kstukÞ ds fy, ` 33-00 djksM+ dk
izko/kkuA
xq: xksoydj tu Hkkxhnkjh fodkl ;kstuk ds fy, ` 125-00 djksM+ dk izko/kkuA
ftyk ifj"kn@ftyk Lrjh; iapk;rksa dks lgk;rk ds fy, ` 455-26 djksM+ dk
izko/kkuA
jk"Vªh; xzkeh.k vkthfodk fe'ku ds fy, ` 85-00 djksM+ dk izko/kkuA
jk"Vªh; xzkeh.k vkthfodk ifj;kstuk ds fy, ` 35-09 djksM+ dk izko/kkuA
nhun;ky mik/;k; xzkeh.k dkS’ky ;kstuk d s fy;s ` 45-77 djksM+ dk izko/kkuA
';kek izlkn eq[kthZ ;kstuk ¼:cZu fe’ku½ ds fy;s ` 135-00 djksM+ dk izko/kku
Lo&foosd ftyk fodkl ;kstuk ds fy, ` 3-00 djksM+ dk izko/kkuA
jktLo iz’kklu ds l'kfDrdj.k gsrq ` 179-65 djksM+ dk izko/kkuA
lsVyesaV vkfn ds fy, ` 12-64 djksM+ dk izko/kkuA
egRoiw.kZ HkkSfrd y{;%
iz/kkuea=h vkokl ;kstuk vUrxZr 2]44]123 u;s vkoklksa dk fuekZ.kA
eq[;ea=h ty LokoyEcu vfHk;ku ds vUrZxr 4]214 xkaoksa dks 'kkfey djus dk
y{;A
30 gtkj yksxksa dks Hkw[k.Mksa dk vkoaVuA
iz/kkuea=h d`f"k flapkbZ ;kstuk ¼vkbZ-McY;w-,e-ih-&ty xzg.k ?kVd½ ds vUrZxr
3]40]000 gSDVs;j {ks= dks mipkfjr fd;k tk;sxkA
jk"Vªh; xzkeh.k vkthfodk fe'ku ds vUrxZr 20]640 Lo;a lgk;rk lewg dk xBuA
jk"Vªh; xzkeh.k vkthfodk ifj;kstuk ds varxZr 2]352 Loa; lgk;rk lewg dk
xBuA
3- fo'ks"k {ks= dk;ZØe%
lhek {ks= fodkl dk;ZØe gsrq ` 160-00 djksM+ dk izko/kkuA
exjk {ks= fodkl dk;ZØe gsrq ` 50-00 djksM+ ,oa esokr {ks= fodkl dk;ZØe ds fy,
` 50-00 djksM+ dk izko/kkuA
5
4- flapkbZ ,oa ck<+ fu;a=.k%
flapkbZ ,oa ck<+ fu;a=.k ds fy, dqy ` 2]627-58 djksM+ dk izko/kkuA
ckg~; lgk;frr ifj;kstukvksa gsrq ` 44-54 djksM+ dk izko/kkuA
e:{ks= esa jktLFkku ty {ks= iqu% lajpuk ifj;kstuk ds fy;s ` 12-26 djksM+A
jktLFkku ty {ks= vkthfodk mUu;u ifj;kstuk ds fy;s ` 18-00 djksM+A
jkT; Hkkxhnkjh flapkbZ dk;ZØe ds fy, ` 14-28 djksM+A
Rofjr flapkbZ ykHk dk;ZØe vUrxZr ifj;kstukvksa gsrq ` 37-00 djksM+ dk izko/kkuA
e: {ks=ksa esa y?kq flapkbZ ifj;kstukvksa ds fy, ` 2-00 djksM+A
y?kq flapkbZ buksosfVo ;kstuk ¼vkj-vkj-vkj-½ ds fy, ` 35-00 djksM+A
ijou ifj;kstuk ds fy;s ` 1]000-00 djksM+ dk izko/kkuA
y?kq flapkbZ dk;Z & Qksj okVj dUlsIV ds fy;s ` 127-00 djksM+ dk izko/kkuA
ty laj{k.k lajpuk & Qksj okVj dUlsIV ds fy;s ` 0-10 djksM+ dk izko/kkuA
10]500 gSDVs;j {ks= esa vfrfjDr flapkbZ {kerk dk ltu fd;k tkukA
7]000 gSDVs;j esa y?kq flapkbZ ;kstukvksa ds }kjkA
3]500 gSDVs;j esa e/;e flapkbZ ;kstukvksa ds }kjkA
flafpr {ks= fodkl dk;ZØe ds fy, ` 305-35 djksM+ dk izko/kkuA
16]000 gSDVs;j Hkwfe fodkl dk;Z ¼vks-,Q-Mh-½ pEcy flafpr {ks= esaA
3]000 gSDVs;j flafpr {ks= chlyiqj {ks= esaA
35]000 gSDVs;j flafpr {ks= xax ugj Qst&A lh-,-Mh- {ks= esa
3500 gSDVs;j flafpr {ks= fl)eq[k uksgj {ks= esaA
3500 gSDVs;j flafpr {ks= vej flag mi [k.M {ks= esaA
49]000 gSDVs;j flafpr {ks= Hkka[kjk ugj ifj;kstuk Qst&I {ks= esa
1]400 gSDVs;j flafpr {ks= xax ugj lh-,-Mh- ifj;kstuk Qst&II {ks= esa
5- fo|qr%
fo|qr {ks= ds fy, dqy ` 16]706-77 djksM+ dk izko/kkuA
` 575-28 djksM+ dk izko/kku ckº; lgk;rk izkIr ifj;kstukvkas ds fy;sA
` 167-96 djksM+ dk izko/kku jktLFkku v{k; ÅtkZ forj.k fuos’k dk;ZØe gsrqA
` 203-66 djksM+ xzhu ,uthZ dkWfjMksj ifj;kstuk gsrqA
` 203-66 djksM+ us’kuy Dyhu ,uthZ dks"k gsrqA
jkT; ljdkj }kjk ` 1]119-00 djksM+ dk bfDoVh va'knkuA
6
mn; ;kstukUrxZr forj.k dEifu;ksa ds ` 12]000-00 djksM+ _.k dks vuqnku esa ifjorZuA
mn; ;kstukUrxZr forj.k dEifu;ksa dks ` 3]000-00 djksM+ _.k dks va’knku esa ifjorZuA
6- m|ksx ,oa [kuu%
m|ksx foHkkx gsrq ` 264-75 djksM+ dk izko/kkuA
[kknh ,oa xzkeks|ksx gsrq ` 4-41 djksM+ dk izko/kkuA
jktLFkku gS.Mywe fodkl fuxe gsrq ` 0-80 djksM+ dk izko/kkuA
fuos'k lao/kZu C;wjks gsrq ` 7-00 djksM+ dk izko/kkuA
fnYyh&eqEcbZ vkS|kSfxd dkWfjMksj gsrq ` 2-64 djksM+ dk izko/kkuA
[kku ,oa Hkw&foKku foHkkx gsrq ` 26-44 djksM+ dk izko/kkuA
xzkeh.k xSj&Ñf"k fodkl vfHkdj.k gsrq ` 4-10 djksM+ dk izko/kkuA
jktLFkku fjQkbZujh fyfeVsM ds fy, ` 1]120-40 djksM+ dk izko/kkuA
egRoiw.kZ HkkSfrd y{;%&
iz/kkuea=h jkstxkj ltu dk;ZØe ds rgr ykHkkfUor O;fDr & 871
7- ifjogu%
ifjogu {ks= ds fy;s dqy ` 6]381-50 djksM+ dk izko/kkuA
ckg~; lgk;frr ifj;kstuk & ` 570-00 djksM+ dk izko/kkuA
` 120-00 djksM+ dk izko/kku jktLFkku lM+d {ks= vk/kqfudhdj.k ifj;kstuk ds fy;sA
` 450-00 djksM+ dk izko/kku jktLFkku jkT; mPp jktekxZ ifj;kstuk – I (RHSDP) ds
fy;s
vkj-vkbZ-Mh-,Q- vUrxZr ukckMZ lgk;frr lM+d dk;ksZa ds fy, ` 678-10 djksM+ dk izko/kkuA
2]250 fdeh- lM+dksa dk lqn<+hdj.k] vk/kqfudhdj.k ,oa uohuhdj.kA
dsUnzh; lM+d fuf/k ds rgr ` 800-00 djksM+ dk izko/kkuA
200 fdeh- jkT; jktekxZ ,oa eq[; ftyk lM+dksa dk lqn<+hdj.k] vk/kqfudhdj.k ,oa
uohuhdj.kA
xzkeh.k lM+d fuekZ.k gsrq ` 2]100-00 djksM+ dk izko/kkuA
100 fdeh- lM+dksa dk fuekZ.k] 1]500 fdeh- lM+dksa dk xzkeh.k xkSjo iFk vUrxZr fuekZ.k
,oa 500 fdeh- feflax fyad lM+dksa dk fuekZ.kA
jkT; jktekxZ ,oa eq[; ftyk lM+dksa ds lqn<+hdj.k] vk/kqfudhdj.k ,oa uohuhdj.k ds fy,
` 273-00 djksM+ dk izko/kkuA
20 fdeh- lM+dksa dk lqn<+hdj.k] vk/kqfudhdj.k ,oa uohuhdj.kA
'kgjh lM+dksa ds fuekZ.k ds fy, ` 60-00 djksM+ dk izko/kkuA
7
jkT; lM+d fodkl fuf/k vUrxZr ` 500-00 djksM+ dk izko/kkuA
iz/kkuea=h xzke lM+d ;kstuk ds fy, ` 1]000-00 djksM+ dk izko/kkuA
3]000 fd-eh- lM+dksa dk fuekZ.kA
lhek {ks= lM+dksa ds fuekZ.k ds fy, ` 38-36 djksM+ dk izko/kkuA
ifjogu foHkkx ds fy;s jkf’k ` 235-87 djksM+ dk izko/kkuA
8- oSKkfud lsok,a%
foKku ,oa izkS|ksfxdh ds fy;s ` 29-63 djksM+A
i;kZoj.k foHkkx ds fy;s ` 34-20 djksM+ dk izko/kkuA
9- lkekftd ,oa lkeqnkf;d lsok,a%
f'k{kk
f'k{kk {ks= ds fy;s dqy ` 11]651-44 djksM+ dk izko/kkuA
izkFkfed f'k{kk ds fy;s ` 5]766-15 djksM+ dk izko/kku
blesa ` 4]530-72 djksM+ loZ f'k{kk vfHk;ku ,oa ` 709-27 djksM+ feM Ms ehy ds fy,
izko/kkuA
ek/;fed f'k{kk ds fy;s ` 5]130-37 djksM+ dk izko/kkuA
blesa jk"Vªh; ek/;fed f'k{kk vfHk;ku ds fy, ` 700-00 djksM+ lfEefyrA
fo'ofo|ky; ,oa mPp f'k{kk ds fy;s ` 378-86 djksM+ dk izko/kku A
lk{kjrk ,oa lrr~ f'k{kk ds fy;s ` 48-56 djksM+ dk izko/kkuA
dyk ,oa laLd`fr ds fy;s ` 92-53 djksM+ dk izko/kkuA
rduhdh f'k{kk ds fy;s ` 73-98 djksM+ dk izko/kkuA
[ksy ,oa ;qok dY;k.k ds fy;s ` 87-21 djksM+ dk izko/kkuA
laLdr f’k{kk ds fy;s ` 73-77 djksM+ dk izko/kkuA
fpfdRlk ,oa LokLF;
fpfdRlk ,oa LokLF; lsDVj ¼vk;qosZn lfgr½ ds fy;s ` 5]843-20 djksM+ dk izko/kkuA
fpfdRlk ,oa LokLF; foHkkx ds fy, ` 1]861-13 djksM+ dk izko/kku] ftlesa ` 415-99 djksM+
fu%'kqYd nok forj.k] fpfdRlk ,oa LokLF; funs'kky; }kjk] ` 105-91 djksM+ fu%'kqYd tk¡p
;kstuk] fpfdRlk ,oa LokLF; funs'kky; }kjk ,oa ` 400-00 djksM+ tu LokLF; chek ;kstuk
ds lfEefyrA
63 izkFkfed LokLF; dsUnzksa dk Hkou fuekZ.k dk y{;A
14 lkeqnkf;d LokLF; dsUnzksa dk Hkou fuekZ.k dk y{;A
288 LokLF; mi dsUnzksa dk Hkou fuekZ.k dk y{;A
8
jk"Vªh; xzkeh.k LokLF; fe'ku ¼,u-vkj-,p-,e-½ ds fy, ` 1]500-00 djksM+ dk izko/kkuA
eq[;ea=h thou j{kk dks"k ;kstuk ds fy;s ` 20-00 djksM+ dk izko/kkuA
/kuoUrjh ,EcqysUl lsok ;kstuk ds fy, ` 90-00 djksM+ dk izko/kkuA
jk"Vªh; 'kgjh LokLF; fe'ku ds fy;s ` 90-48 djksM+ dk izko/kkuA
ifjokj dY;k.k foHkkx ds fy, ` 620-84 djksM+ dk izko/kku] blesa ` 483-05 djksM+ xzkeh.k mi
dsUnz dk izko/kku 'kkfeyA
fpfdRlk f'k{kk ds fy, ` 1]549-64 djksM+ dk izko/kku ftlesa uohu fpfdRlk egkfo|ky;ksa ds
fy;s ` 561-50 djksM+ ,oa >kykokM+ vLirky ,oa esMhdy dkWyst lkslkbVh dks vuqnku ds
` 92-95 djksM+ lfEefyr gSaA
vk;qosZn gsrq ` 101-24 djksM+ dk izko/kkuA
tu&LokLF; vfHk;kfU=dh foHkkx
ty iznk; ;kstukvksa gsrq ` 5]614-50 djksM+ dk izko/kkuA
'kgjh ,oa xzkeh.k ty iznk; ;kstukvksa ds fy, ` 5]612-90 djksM+A
v/khuLFk vfHk;kaf=dh izf'k{k.k laLFkku ds fy, ` 1-60 djksM+A
mDr izko/kku esa ckg~; lgk;frr ifj;kstukvksa ds fy, ` 852-00 djksM+ dk izko/kku Hkh ’kkfey
'kgjh ty iznk; ;kstuk] tks/kiqj dh iqulZajpuk ds fy, ` 152-00 djksM+A
jktLFkku xzkeh.k ty iznk; ifj;kstuk ,oa ¶yksjksfll feVhxs’ku ifj;k stuk ukxkSj ds
fy, ` 700-00 djksM+A
1]000 fLyIM cSd cfLr;ksa dks lekfo"V djus dk y{;A
1]500 xq.koRrk izHkkfor cfLr;ksa dks lekfo"V djus dk y{;A
vkokl ,oa uxjh; fodkl
vkokl ,oa uxjh; fodkl ds fy;s ` 4]001-63 djksM dk izko/kkuA
ckg~; lgk;frr jktLFkku 'kgjh {ks= fodkl fuos’k dk;ZØe gsrq ` 645-00 djksM+ dk izko/kkuA
iqfyl vkokl ds fy, gqMdks dks fd'r dk Hkqxrku djus ds fy, ` 140-24 djksM+ dk
izko/kkuA
dPph cLrh eqDr Hkkjr & jktho vkokl ;kstuk ds fy, ` 69-97 djksM+ dk izko/kkuA
t;iqj esVªks jsy ifj;kstuk Qst&I *c* ds fy, ` 280-00 djksM+ dk izko/kkuA
jkT; foÙk vk;ksx ds rgr 'kgjh LFkkuh; fudk;ksa dks vuqnku ds :i esa ` 918-73 djksM+ dk
izko/kkuA
jsyos vksoj fczt ds fy, ` 70-00 djksM+ dk izko/kkuA
'kgjh tulgHkkfxrk ;kstuk ds fy, ` 24-87 djksM+ dk izko/kkuA
Lkhojst VªhVesUV IykUV ds fuekZ.k ds fy, ` 15-00 djksM+ dk izko/kkuA
9
vUuiw.kkZ ;kstuk ds fy, ` 12-36 djksM+ dk izko/kkuA
jktLFkku ifjogu vk/kkjHkwr fodkl Q.M ds fy, ` 183-54 djksM+ dk izko/kkuA
jk"Vªh; 'kgjh vkthfodk fe'ku ds fy, ` 30-01 djksM+ dk izko/kkuA
LoPN Hkkjr fe'ku ds fy;s ` 134-86 djksM+ dk izko/kkuA
NksVs ,oa e/;e dLcksa ds fy;s 'kgjh vk/kkjHkwr fodkl ;kstuk ¼;wvkbZMh,l,l,eVh½ gsrq
` 74-91 djksM+ dk izko/kkuA
vVy uohdj.k ,oa 'kgjh ifjorZu fe’ku ¼ve`r½ ;kstuk gsrq ` 463-92 djksM+ dk izko/kkuA
LekVZ flVh ;kstuk gsrq ` 640-00 djksM+ dk izko/kkuA
lcds fy;s vkokl ;kstuk gsrq ` 250-00 djksM+ dk izko/kkuA
Xykscy ,Uok;jesUV lqfo/kk ifj;kstuk] t;iqj 'kgj ifjogu lsok, fy- ds fy;s ` 5-00 djksM+
dk izko/kkuA
'kgjh {ks= esas is;ty forj.k ds fy;s ` 5-24 djksM+ dk izko/kkuA
Je ,oa Je dY;k.k
Rkduhdh ¼izf’k{k.k½ f’k{kk foHkkx ds fy, ` 281-31 djksM+ dk izko/kkuA
jkstxkj foHkkx ds fy, ` 32-21 djksM+ dk izko/kku] ftlesa ls ` 24-60 djksM+ csjkstxkjh HkRrs
ds fy,A
fiNM+h tkfr;ksa dk dY;k.k rFkk lekt dY;k.k
vuq-tkfr@tutkfr@vU; fiNM+h tkfr;ksa ds dY;k.k rFkk lekt dY;k.k ds fy;s
` 5]327-92 djksM+ dk izko/kkuA
blesa vuqlwfpr tkfr@tutkfr@vU; fiNM+k foeqRr] ?kqearq ,oa v)Z?kqearq tkfr@vkfFkZd
fiNM+k oxZ ds Nk=ksa ds fy, mRrj&eSfVªd Nk=ofr gsrq ` 634-78 djksM+ dk izko/kku ’kkfeyA
8]94]000 fo|kfFkZ;ksa dks ykHkkfUor djus dk y{;A
vuqlwfpr tkfr@tutkfr@vU; fiNM+k oxZ@vkfFkZd fiNM+k oxZ ds Nk= ,oa Nk=kvksa gsrq
Nk=kokl Hkouksa ds fuekZ.k ds fy, ` 32-34 djksM+ dk izko/kkuA
200 lEcy xk¡oksa esa vk/kkjHkwr lqfo/kk,a miyC/k djkus ds fy, ` 50-00 djksM+ dk izko/kkuA
vuq-tkfr ,oa vuq-tutkfr ds O;fDr;ksa ds ukxfjd vf/kdkjksa dh j{kk gsrq ` 14-00 djksM+ dk
izko/kkuA
vuqlwfpr tkfr&tutkfr foÙk ,oa fodkl lgdkjh fuxe dks eSfpax lgk;rk ds fy,
` 10-00 djksM+ dk izko/kkuA
vuqizfr ;kstukUrxZr vuqlwfpr tkfr ,oa vuqlwfpr tutkfr Nk=ksa dks fofHkUu ijh{kkvksa dh
rS;kjh gsrq foÙkh; lgk;rk nsus ds fy, ` 3-30 djksM+ dk izko/kkuA
lg;ksx ;kstukUrxZr ch-ih-,y- ifjokj dh iqf=;ksa ds fookg ij ` 15]000 foÙkh; lgk;rk
iznku djus gsrq ` 15-00 djksM+ dk izko/kkuA
nsoukjk;.k ;kstuk ds fy, ` 153-53 djksM+ dk izko/kkuA
10
jk"Vªh; lkekftd lgk;rk dk;ZØe vUrxZr o`)koLFkk isa'ku ds fy, ` 242-00 djksM+ dk
izko/kkuA
7-51 yk[k O;fDr;ksa dks o`)koLFkk isa'ku iznku djukA
jk"Vªh; lkekftd lgk;rk dk;ZØe vUrxZr tuJh chek ;kstuk ds fy, ` 17-50 djksM+ dk
izko/kkuA
27-70 yk[k ch-ih-,y- ifjokjksa dks thou chek lqj{kkA
bfUnjk xka/kh jk"Vªh; fo/kok isa'ku ;kstuk vUrxZr ` 46-47 djksM+ dk izko/kkuA
1-18 yk[k O;fDr;ksa dks fo/kok isa’ku iznku djukA
bfUnjk xka/kh jk"Vªh; fodykaxrk isa'ku ;kstuk vUrxZr ` 9-91 djksM+ dk izko/kkuA
21]238 O;fDr;ksa dks fo’ks"k ;ksX;tu isa’ku iznku djukA
vUrtkZrh; fookg gsrq izksRlkgu jkf’k ds fy;s ` 16-00 djksM+ dk izko/kkuA
ikyugkj ;kstukUrxZr ` 200-00 djksM+ dk izko/kkuA
eq[;ea=h isa’ku ;kstuk gsrq ` 3695-00 djksM+ dk izko/kkuA
60-38 yk[k O;fDr ykHkkfUorA
eq[;ea=h lgk;rk dks"k gsrq ` 55-00 djksM+ dk izko/kkuA
vuqlwfpr tkfr ;kstuk gsrq fo'ks"k dsUnzh; lgk;rk vUrxZr ` 60-00 djksM dk izko/kkuA
fo'ks"k ;ksX;tu funs’kky;
fo'ks"k ;ksX;tu funs’kky; ds fy, ` 35-37 djksM+ dk izko/kku
6]700 O;fDr;ksa dks izksLFksfVd lgk;rkA
420 O;fDr;ksa dks fo'ks"k ;ksX;tu Nk=o`fÙkA
1]300 fo'ks"k ;ksX;tu eq[;ea=h fo’ks"k ;ksX;tu Lojkstxkj ;kstuk vUrxZr ykHkkfUorA
tutkrh; {ks=h; fodkl
fo'ks"k dsUnzh; lgk;rk ds :i esa ` 120-00 djksM+ dk izko/kkuA
lafo/kku ds vuqPNsn 275 ¼1½ vUrxZr ` 130-00 djksM+ dk izko/kkuA
tutkrh; {ks=ksa ds fodkl ds fy;s ^^tutkfr dY;k.k fuf/k** vUrxZr fucZU/k vuqnku ds :i
esa ` 287-29 djksM+ dk izko/kkuA
lgfj;k fodkl dh lh-lh-Mh- ;kstukarxZr ` 9-04 djksM+ dk izko/kkuA
tutkfr 'kks/k ,oa izf’k{k.k laLFkku ds fy;s ` 1-60 djksM+ dk izko/kkuA
efgyk ,oa cky fodkl
efgyk fodkl dk;ZØeksa gsrq ` 282-86 djksM+ dk izko/kkuA
lkfFkuksa dks ekuns; dk HkqxrkuA
11
izcU/kdh; {kerk fodkl ,oa vk; l`tu xfrfof/k;ksa ds fy, izf'k{k.k iznku djus gsrqA
lkewfgd fookgksa ds fy, vuqnku iznku djus gsrqA
efgyk Lo;a lgk;rk lewgksa dks le; ij _.k pqdkus ij izksRlkgu Lo:i C;kt nj esa
NwV gsrq lgk;rkA
eq[;ea=h jktJh ;kstukUrxZr ckfydkvksa ds izfr ldkjkRed lksp ,oa muds LokLF; ,oa
'kS{kf.kd Lrj esa lq/kkj gsrqA
iks"kkgkj gsrq ` 1]486-49 djksM+ dk izko/kkuA
54-25 yk[k cPpksa o efgykvksa dks iwjd iks"kkgkj }kjk ykHkkfUor djus gsrqA
vkaxuckMh dk;ZdrkZvksa ,oa lgkf;dkvksa dks ekuns; Hkqxrku gsrq A
lesfdr cky fodkl ;kstuk vUrxZr iz'kklu ,oa izf'k{k.k ds fy,A
vYila[;d fodkl
vYila[;d fodkl ds fy, ` 74-80 djksM+ dk izko/kkuA
` 1-63 djksM+] vYila[;d Nk=kvksa ds Nk=kokl Hkou gsrq izko/kku lfEefyrA
` 2-00 djksM+ vYila[;d Nk= ,oa Nk=kvksa ds fy, jkstxkj ;kstuk dk izko/kku lfEefyrA
` 1-55 djksM+ dk _.k jktLFkku vYila[;d foÙk ,oa fodkl lgdkjh fuxe dks fn, tkus
dk izko/kku lfEefyrA
` 5-00 djksM+ vYila[;dksa gsrq Nk=kokl Hkou dk izko/kku lfEefyrA
` 56-49 djksM+ dk vYila[;d {ks= fodkl dk;ZØe ds fy;s izko/kku lfEefyrA
` 1-90 djksM+ enjlk e.My ds fy, izko/kkuA
` 73-35 djksM+ enjlk Ldwy ds fy, izko/kkuA
cky vf/kdkfjrk funs’kky;
cky vf/kdkfjrk funs’kky; ds fy, ` 49-80 djksM+ dk izko/kkuA
lexz cky laj{k.k ;kstukUrxZr ` 40-00 djksM+ dk izko/kkuA
cky x`g@lEizs{k.k x`g Hkou fuekZ.k ds fy, ` 6-00 djksM+ dk izko/kkuA
nsoLFkku foHkkx
nsoLFkku foHkkx ds fy, ` 38-91 djksM+ dk izko/kku ftlesa ls ` 16-00 djksM+ ofj"B ukxfjd
rhFkZ ;k=k ;kstuk ds fy,A
10- vkfFkZd lsok,a%
i;ZVu foHkkx ds fy;s ` 163-51 djksM+ dk izko/kkuA
^^jktLFkku xzkeh.k vkthfodk ifj;kstuk** gsrq ` 300-00 djksM+ dk izko/kkuA
lwpuk izkS|ksfxdh ,oa lapkj foHkkx ds fy, ` 720-15 djksM+ dk izko/kkuA
12
[kk| ,oa ukxfjd vkiwfrZ gsrq ` 427-27 djksM+ dk izko/kku] ftlesa jk"Vªh; [kk| lqj{kk ;kstuk
gsrq ` 397-92 djksM dh jkf’k Hkh ’kkfeyA
dkfeZd foHkkx }kjk fofHkUu fuekZ.k dk;Z djok;s tkus gsrq ` 5-41 djksM+ dk izko/kkuA
vkfFkZd ,oa lkaf[;dh foHkkx ds fy, ` 229-18 djksM+ dk izko/kku] ftlesa ` 184-40 djksM+
Hkkek'kkg ;kstuk ¼jktLFkku dh yksd dY;k.k ykHk iznk; ;kstuk½ ds lfEefyrA
11- lkekU; lsok,a%
tsy Hkouksa ds fy, ` 60-56 djksM+A
iqfyl Hkouksa ds fy, ` 124-57 djksM+A
tks/kiqj esa mPp U;k;ky; ds u;s Hkou ,oa vU; U;kf;d Hkouksa ds fy, ` 165-39 djksM+A
lkekU; iz’kklu foHkkx ds Hkouksa ds fy, ` 15-50 djksM+A
vkcdkjh foHkkx ds fy, ` 9-93 djksM+A
dks"k ,oa ys[kk ds fy, ` 69-54 djksM+A
eqnzkad ,oa iath;u ds fy, ` 6-43 djksM+A
okf.kT; dj foHkkx gsrq ` 761-11 djksM+ dk izko/kku ftlesa jktLFkku fofu;kstu lao)Zu
uhfr&2003 ds rgr vuqnku gsrq ` 700-00 djksM+ dk izko/kkuA
ukxfjd mM~M;u ds fy, ` 31-68 djksM+ dk izko/kkuA
*******
1
Highlights of Schemes/Projects Outlay 2017-18
` 81,157.97 crore are proposed as Schemes/Projects Outlay in the Budget Estimate 2017-18 presented in the Rajasthan State Legislative Assembly. The major head-wise break-up of the Schemes/Projects outlays are as under:-
(` in crore)
S. No. Head of Development /Sectors Proposed Outlay % to Total
1. Agriculture & Allied Services 4483.82 5.52
2. Rural Development 10685.15 13.17
3. Special Area Programme 260.00 0.32
4. Irrigation & Flood Control 2627.58 3.24
5. Power (of which `15,000.00 crore for conversion of loan of DISCOM into Grant/Equity under UDAY)
16706.77 20.59
6. Industry & Minerals 1440.24 1.77
7. Transport 6381.50 7.86
8. Scientific Services 63.82 0.08
9. Social & Community Services 35357.60 43.57
10. Economic Services 1850.59 2.28
11. General Services 1300.90 1.60
Total 81157.97 100.00
Sector-wise Highlights:-
I. Agriculture & Allied Services
Provision of ` 2,564.38 crore for Agriculture Department
- Provision of ` 700.00 crore for Weather based Crop Insurance Scheme
- Provision of ` 64.00 crore for Construction of Kisan Seva Cum Village Knowledge Centers
- Provision of ` 520.34 crore for Rastriya Krishi Vikas Yojana (RKVY).
- Provision of ` 320.25 crore for Rajasthan Agriculture Competitive Project (EAP)
- Provision of ` 37.16 crore for National Mission on Agriculture Extension and Technology
(Agriculture Extension)
- Provision of ` 38.93 crore for National Mission on Agriculture Extension and Technology
(Agriculture Engineering)
- Provision of ` 22.34 crore for National Food Security Mission (Wheat)
- Provision of ` 158.50 crore for National Food Security Mission (Pulses)
- Provision of ` 35.10 crore for National Food Security Mission (Coarse Cereal)
- Provision of ` 23.45 crore for National Mission on Sustainable Agriculture (Soil Health Management)
- Provision of ` 13.40 crore for National Mission on Sustainable Agriculture (Rain fed Area
Development)
- Provision of ` 57.14 crore for National Oil Seed and Oil Palm Mission (Oil Seed)
2
- Provision of ` 3.25 crore for National Oil Seed and Oil Palm Mission (Tree Borne Oil Seed)
Provision of ` 388.30 crore for Horticulture Department.
- Provision of ` 70.83 crore for National Horticulture Mission and ` 140.50 crore for Micro
Irrigation Scheme
- ` 20.00 crore for additional subsidy for drip irrigation installation under Micro Irrigation Scheme
- Provision of ` 2.03 crore for National Mission on Bamboo
- Provision of ` 135.00 crore for additional subsidy for Solar Pump Set
Provision of ` 88.63 crore for Five Agriculture Universities.
- Provision of ` 297.59 crore for Animal Husbandry which includes a provision
of ` 1.56 crore for Maharana Pratap University of Agriculture & Technology, Udaipur and provision of ` 72.31 crore for Veterinary & Animal Science University, Bikaner
- ` 35.61 crore or Mukhymantri Pasudhan Nishulk Dava Yojana.
- ` 3.10 crore for Assistance to States for Control of Animal Diseases (ASCAD)
- ` 15.00 crore for Livestock Breed Improvement Scheme
- ` 6.98 crore for Veterinary Polyclinics
- ` 2.70 crore for Livestock and Livestock Breeding Insurance
- ` 28.11 crore for Foot & Mouth Disease Control Programme
- ` 2.45 crore for PPR Disease Control Programme
Provision of ` 134.62 crore for Gopalan Department
- Assistance of ` 11.33 crore to Rajasthan State Cooperative Dairy Federation
- Provision of ` 3.79 crore for Construction of Gopalan Directorate Building
- Provision of ` 2.00 crore for Relief to Cattle Saved from Slaughter
- Provision of ` 2.49 crore for Gopalan Directorate
Provision of ` 75.00 crore for Rajasthan Skill & Livelihood Development Corporation (RSLDC)
Provision of ` 294.37 crore for Forestry which includes a provision of ` 98.00 crore for Rajasthan Forest and Bio-diversity Project Phase-II (EAP)
Provision of ` 633.44 crore for cooperation which includes ` 163.43 crore for
Interest Subsidy for Credit Cooperative Institution and ` 370.00 crore for Interest Subsidy to Good Loaners of Cooperative Societies
Important physical targets:
- Area under Food Crops – 145.07 lakh ha.
- Production of Food Crops – 230.73 lakh tonnes
- Area under Oilseeds – 52.72 lakh ha.
- Production of Oilseeds – 72.84 lakh tonnes
- Area under Sugarcane – 0.06 lakh ha.
- Production of Sugarcane – 3.90 lakh tonnes
- Area under Cotton – 4.80 lakh ha.
3
- Production of Cotton – 14.12 lakh bales
- Consumption of Fertilizer – 14.80 lakh tonnes
- Fruit Plantation – 6400 ha.
- Artificial Insemination – 40 lakhs
- Castration – 5.50 lakhs
- Fish Seed Production – 900 Million (No.)
- Fish Production – 52,000 MT
- Storage through Cooperative Institutions Capacity – 10,000 MT
- Storage Capacity – 13,050 MT
II. Rural Development
Provision of ` 10,632.83 crore for following major schemes of Rural Development and Panchayati Raj:
Provision of ` 1,198.60 crore for Pradhanmantri Awas Yojana
Provision of ` 1,994.99 crore for Mahatama Gandhi National Rural Employment Guarantee Scheme (MGNREGS)
Provision of ` 44.46 crore for DRDA Administration
Provision of ` 2,175.11 crore for Swachh Bharat Mission (Rural)
Provision of ` 539.33 crore for Pradhan Mantri Krishi Sinchai Yojana (IWMP-Watershed Component)
Provision of ` 350.00 crore for Mukhya Mantri Jal-Swawlamban Abhiyan
Provision of ` 400.00 crore for MLA Local Area Development Scheme
Provision of ` 50.00 crore for Dang Area Development Programme
Provision of ` 2,770.93 crore as Grants to PRIs under SFC
Provision of ` 33.00 crore for Externally Aided Project 'Mitigating Poverty in Western Rajasthan'
Provision of ` 125.00 crore for Guru Golvalkar Jan Bhagidari Vikas Yojana
Provision of ` 455.26 crore for aid to Zila Parishad / District Level Panchayats
Provision of ` 85.00 crore for National Rural Livelihood Mission
Provision of ` 35.09 crore for National Rural Livelihood Project
Provision of ` 45.77 crore for Deen Dayal Upadhyay Rural Linked Yojana
Provision of ` 135.00 crore Syama Prasad Mukharjee Yojana (Rubran Mission)
Provision of ` 3.00 crore for Swavivek District Development Scheme
Provision of ` 179.65 crore for Strengthening of Revenue Administration
Provision of ` 12.64 crore for Settlement etc.
Important physical targets:
- Construction of 2,44,123 new houses under Pradhanmantri Awas Yojana
4
- 4,214 villages will be covered under Mukhya Mantri Jal Swavlamban Abhiyan
- Plots to be allotted to 30,000 persons
- 3,40,000 ha. area to be treated under Pradhan Mantri Krishi Sinchai Yojana (IWMP - Watershed Component)
- 20,640 Formation of Self Help Group under National Rural Livelihood Mission
- 2,352 Formation of Self Help Groups under Nation Rural Aajeevika Yojana
III. Special Area Programme
Provision of ` 160.00 crore for Border Area Development Programme
Provision of ` 50.00 crore for Magra Area Development and ` 50.00 crore for Mewat Area Development Programme
IV. Irrigation & Flood Control
Provision of ` 2,627.58 crore for Irrigation & Flood Control
Provision of ` 44.54 crore for Externally Aided Projects
- ` 12.26 crore for Rajasthan Water Sector Restructuring Project for Desert Area
- ` 18.00 crore for Rajasthan Water Sector Livelihood Improvement Project
- ` 14.28 crore for State Partnership Irrigation Project
Provision of ` 37.00 crore for AIBP Projects
- ` 2.00 crore for minor irrigation projects in Desert Areas
- ` 35.00 crore for minor irrigation Innovative Scheme (RRR)
Provision of ` 1,000.00 crore for Parwan Project
Provision of ` 127.00 crore for Minor Irrigation Works - Four Water Concept
Provision of ` 0.10 crore for Water Harvesting Structures - Four Water Concept
Additional irrigation potential to be created – 10,500 hectares
- 7,000 ha. through Minor Irrigation Schemes
- 3,500 ha. through Medium Irrigation Projects
Provision of ` 305.35 crore for Command Area Development
Construction of OFD works Under 16,000 ha. in Chambal Command Area
3,000 ha. CCA in Bisalpur Area
35,000 ha. CCA in Gang Canal Phase-I CAD Project
3,500 ha. CCA in Sidhmukh Nohar
3,500 ha. CCA in Amarsingh Sub Branch
49,000 ha. CCA in Bhakra Canal Project Phase-I
1,400 ha. CCA in Gang Canal CAD Project Phase-II
V. Power
Provision of ` 16,706.77 crore for Power Sector
Provision of ` 575.28 crore for Externally Aided Projects
5
- ` 167.96 crore of Rajasthan Renewable Energy Transmission Investment Programme
- ` 203.66 crore of Green Energy Coridor Project
- ` 203.66 crore of National Clean Energy Fund
` 1,119.00 crore as Equity Contribution by the State Government
` 12,000.00 crore of conversion of loan of DISCOMS in Grant in aid under Uday
` 3,000.00 crore of conversion of loan to DISCOMS into Equity under Uday
VI. Industry and Minerals
Provision of ` 264.75 crore for Industries Department
Provision of ` 4.41 crore for Khadi & Village Industries
Provision of ` 0.80 crore for Rajasthan Handloom Development Corporation
Provision of ` 7.00 crore for Bureau of Investment Promotion
Provision of ` 2.64 crore for Delhi-Mumbai Industrial Corridor
Provision of ` 26.44 crore for Mines & Geology Deptt.
Provision of ` 4.10 crore for RUDA
Provision of ` 1,120.40 crore for Rajasthan Refinery Ltd.
Important physical targets:
- Persons to be benefitted under Prime Minister Employment Generation Programme (PMEGP) – 871
VII. Transport
Provision of ` 6,381.50 crores for Transport Sector
Provision of ` 570.00 crore for Externally Aided Projects
- ` 120.00 crore of Rajasthan Road Sector Modernization Project
- ` 450.00 crore of Rajasthan State Highway Development Project I (RHSDP)
Provision of ` 678.10 crore for NABARD assisted road works under RIDF
- Strengthening, modernization and renovation of 2,250 km. roads
Provision of ` 800.00 crore under Central Road Fund (CRF)
- Strengthening, modernization and renovation of 200 km. State Highway & Major District Roads.
Provision of ` 2,100.00 crore for Rural Roads.
- Construction of 100 km. roads, construction of 1,500 km. roads under Gramin Gaurav Path and Construction of 500 km. Missing Link Roads.
Provision of ` 273.00 crore for Strengthening, Modernization and Renovation of State Highways & Major District Roads
- Strengthening, Modernization and Renovation of 20 Km. Roads
Provision of ` 60.00 crore for construction of Urban Roads.
6
Provision of ` 500.00 crore under State Road Development Fund
Provision of ` 1,000.00 crore for Pradhan Mantri Gram Sadak Yojana (PMGSY)
- Construction of 3,000 kms. Roads
Provision of ` 38.36 crore for construction for Border Area Roads
Provision of ` 235.87 crore for Transport Department
VIII. Scientific Services
Provision of ` 29.63 crore for Science & Technology
Provision of ` 34.20 crore for Environment Department
IX. Social & Community Services:
Education
Total provision of ` 11,651.44 crore for Education Sector
Provision of ` 5,766.15 crore for Elementary Education
- Includes ` 4,530.72 crore for Sarva Shiksha Abhiyan (SSA) and ` 709.27 crore for Mid-Day Meal
Provision of ` 5,130.37 crore for Secondary Education
- Including ` 700.00 crore for Rashtriya Madhayamic Shiksha Abhiyan
Provision of ` 378.86 crore for University and Higher Education
Provision of ` 48.56 crore for Literacy & Continuing Education
Provision of ` 92.53 crore for Arts & Culture
Provision of ` 73.98 crore for Technical Education
Provision of ` 87.21 crore for Sports & Youth Welfare
Provision of ` 73.77 crore for Sanskrit Siksha
Medical & Health
Provision of ` 5,843.20 crore for Medical & Health Sector including Ayurved
Provision of ` 1,861.13 crore for Medical & Health Department including
` 415.99 crore for Nishulk Drug Distribution Scheme through DMHS, ` 105.91 crore for Nishulk Janch Yojana through DMHS and ` 400.00 crore for Public Health Insurance Scheme.
- Construction of 63 PHCs building
- Construction of 14 CHCs building
- Construction of 288 Sub-centres building
Provision of ` 1,500.00 crore for National Rural Health Mission (NRHM)
Provision of ` 20.00 crore for Mukhya Mantri Jeevan Raksha Kosh Yojana
Provision of ` 90.00 crore for Dhanvantari Ambulance Service Yojana
Provision of ` 90.48 crore for National Urban Health Mission
7
Provision of ` 620.84 crore for Family Welfare Department
- Includes ` 483.05 crore for Rural Sub Centres.
Provision of ` 1,549.64 crore for Medical Education includes ` 561.50 crore for New Medical College and ` 92.95 crore for Grant to Jhalawar Hospital & Medical College Society
Provision of ` 101.24 crore for Ayurved
PHED
Provision of ` 5,614.50 crore for Water Supply Schemes
- ` 5,612.90 crore for Urban and Rural Water Supply Schemes
- ` 1.60 crore for Training Institute for Engineering Subordinates
Includes ` 852.00 crore for Externally Aided Projects
- ` 152.00 crore for reorganization of Urban Water Supply, Jodhpur
- ` 700.00 crore for Rajasthan Rural Water Supply Project and Fluorosis Mitigation Project,
Nagaur
Target to cover 1,000 Slipped Back Habitations
Target to cover 1,500 Quality Affected Habitations
Housing & Urban Development
Provision of ` 4,001.63 crore for Housing & Urban Development
Provision of ` 645.00 crore for Externally Aided Rajasthan Urban Sector Development Investment Programme
Provision of ` 140.24 crore for payment of installment to HUDCO for Police Housing
Provision of ` 69.97 crore for Slum Free India - Rajeev Awas Yojana
Provision of ` 280.00 crore for Jaipur Metro Rail project Phase-I-B
Provision of ` 918.73 crore as grants to Urban Local Bodies under State Finance Commission
Provision of ` 70.00 crore for Railways Over Bridges (ROBs)
Provision of ` 24.87 crore Shahari Jan Sahbhagita Yojana
Provision of ` 15.00 crore for construction of Sewerage Treatment Plant
Provision of ` 12.36 crore for Annapurna Yojana
Provision of ` 183.54 crore for Rajasthan Transport Infrastructure Development Fund
Provision of ` 30.01 crore for National Urban Livelihood Mission
Provision of ` 134.86 crore for Swacch Bharat Mission
Provision of ` 74.91 crore for Urban Infrastructure Development Scheme for Small & Medium Towns (UIDSSMT)
8
Provision of ` 463.92 crore for Atal Mission for Rejuvenation and Urban Transformation (AMRUT) Yojana
Provision of ` 640.00 crore for Smart City Yojana
Provision of ` 250.00 crore for Housing for All Yojana
Provision of ` 5.00 crore for Global Environment Facility Project for Jaipur City Transport Services Ltd.
Provision of ` 5.24 crore for Drinking Water Supply in Urban Area
Labour & Labour Welfare
Provision of ` 281.31 crore for Technical (Training) Education
Provision of ` 32.21 crore for Employment Department, out of this ` 24.60 crore for Unemployment Allowance
Welfare of Backward Classes & Social Welfare
Provision of ` 5,327.92 crore for welfare of SC/ST/Other Backward Classes and Social Welfare
Provision of ` 634.78 crore for Post-Matric Scholarship to SC/ST/OBC/ DTNT/EBC Students
- Target to benefit 894000 students
Provision of ` 32.34 crore for construction of SC/ST/OBC/EBC Girls and Boys Hostel Buildings
Provision of ` 50.00 crore to provide infrastructure facilities in 200 Sambal Villages
Provision of ` 14.00 crore for Protection of Civil Rights to SCs/STs
Provision of ` 10.00 crore as matching assistance to RSCSTFDCC
Provision of ` 3.30 crore for “Anupriti Scheme” to provide financial assistance to SC/ST/other students for the preparation of various exams
Provision of ` 15.00 crore for Sahayog Scheme to provide financial assistance, ` 15,000 to BPL families for daughter’s marriage
Provision of ` 153.53 crore for Devnarayan Yojana
Provision of ` 242.00 crore for Old-age Pension under NSAP
- To provide old-age pension to 7.51 lakh persons
Provision of ` 17.50 crore for Jan Shree Bima Yojana under NSAP
- Life insurance coverage to 27.70 lakh BPL families
Provision of ` 46.47 crore for Indira Gandhi Rastriya Widow Pension Yojana under NSAP
- To provide widow pension to 1.18 lakh persons
Provision of ` 9.91 crore for Indira Gandhi Rastriya Disability Pension Yojana under NSAP
9
- To provide Special Abled pension to 21,238 persons
Provision of ` 16.00 crore for Incentive to Inter caste Marriage
Provision of ` 200.00 crore for Palanhar Scheme
Provision of ` 3,695.00 crore for Chief Minister Pension Yojana
- To benefit 60.38 lakh persons
Provision of ` 55.00 crore for Chief Minister Relief Fund
Provision of ` 60.00 crore for Special Central Assistance to Scheduled Caste
Directorate of Specially Abled Persons
Provision of ` 35.37 crore for Directorate of Specially Abled Persons
- Prosthetic Aid to 6,700 persons
- Scholarship to 420 Specially Abled Students
- 1,300 persons benefitted under Mukhya Mantri Vishesh Yogyjan Swarojagar Yojana
Tribal Area Development
Provision of ` 120.00 crore as Special Central Assistance (SCA)
Provision of ` 130.00 crore under Article 275(1) of the Constitution
Provision of ` 287.29 crore as untied grant under the "Janjati Kalyan Nidhi" for the development of tribal areas
Provision of ` 9.04 crore under Saharia Development CCD Scheme
Provision of ` 1.60 crore for Tribal Research and Training Institute
Women and Children Development
Provision of ` 282.86 crore for Women Development programme
- Payment of Honorarium to Sathins
- For imparting training in managerial capacity building and income generation activities.
- For providing grant for Community Marriages.
- For providing assistance to Women SHGs as incentive in rate of interest for timely repayment of loan
- Under the Mukhyamantri Rajshree Yojana to create a positive attitude towards the girl child in the society and for betterment in the status of Health and Education of girl child.
Provision of ` 1,486.49 crore for Nutrition
- To benefit 54.25 lacs children and women through Supplementary Nutrition
- For payment of Honorarium to Anganwari Workers and Helpers
- For administration and training under ICDS
Minority Development
Provision of ` 74.80 crore for Minority Development Programme
Includes provision of ` 1.63 crore for Hostel Building for Minority Girl
10
Includes provision of ` 2.00 crore for Employment scheme for Minority Boys and Girls Student
Includes provision of ` 1.55 crore for loan to Rajasthan Minority Finance & Development Cooperative Cooperation
Includes provision of ` 5.00 crore for Hostel Building for Minorities
Includes provision of ` 56.49 crores for Minority Sector Development Programme
Provision of ` 1.90 crore for Madarsa Board
Provision of ` 73.35 crore for Madarsa Schools
Directorate of Child Empowerment
Provision of ` 49.80 crore for Directorate of Child Empowerment
Includes provision of ` 40.00 crore for Integrated Child Protection Scheme
Includes provision of ` 6.00 crore for Construction of Observation/Children House Building
Devasthan Department
Provision of ` 38.91 crore for Devasthan Department, out of this provision
` 16.00 crore for Varistha Nagrik Tirth Yatra Yojana
X. Economic Services
Provision of ` 163.51 crore for Tourism Department
Provision of ` 300.00 crore for Rajasthan Rural Livelihood Project (RRLP)
Provision of ` 720.15 crore for Information Technology & Communication Department
Provision of ` 427.27 crore for Food & Civil Supply includes funds of ` 397.92 crore for National Food Security Scheme
Provision of ` 5.41 crore for DOP Secretariat for various construction works
Provision of ` 229.18 crore for Economic & Statistics Department includes
` 184.40 crore of Bhamashah Scheme (Rajasthan’s Public Welfare Benefits Delivery Scheme).
XI. General Services
Provision of ` 60.56 crore for Jail Buildings,
Provision of ` 124.57 crore for Police Buildings,
Provision of ` 165.39 crore for new building of High Court, Jodhpur and other Judicial Buildings,
Provision of ` 15.50 crore for GAD Buildings,
Provision of ` 9.93 crore for Excise Department.
Provision of ` 69.54 crore for Treasuries & Accounts.
11
Provision of ` 6.43 crore for Stamp & Registration.
Provision of ` 761.11 crore for Commercial Tax Department of which ` 700.00 crore for grant under Rajasthan Investment Promotion Policy.
Provision of ` 31.68 crore for Civil Aviation.
*******