patient first exclusive listing | clinton, md€¦ · client testimonial “usra has worked with...
TRANSCRIPT
Patient First | Clinton, MDOffering Memorandum
ANDREW FALLONEXECUTIVE MANAGING DIRECTOR
(703) 787-4733 [email protected]
Actual Site
EXCLUSIVE LISTINGOffering Memorandum
MICHAEL R. KATZREF ADVISORY, LLC | PRESIDENT
(804) 934-9942 [email protected]
1
C A L K A I N .C O MC A L K A I N .C O M
Patient First | Clinton, MD
Patient First | Clinton, MDOffering Memorandum
9000 Woodyard Rd | Clinton, MD 20735
Price $9,050,000 | Cap Rate 5.70%
Net Operating Income (NOI) $515,826.52
Rent/Month $42,985.54
Rent/SF $62.75
Rentable Square Feet 8,220+/- SF
Land Area 1.242+/- Acres
Tenant Name Patient First Corporation
Website www.patientfirst.com
Guarantor Corporate
Ownership Type Fee Simple
Lease Type NNN
Landlord Responsibilities None
Year Built 2015
Lease Term Remaining 18 Years
Rent Commencement October 13, 2015
Lease Expiration October 31, 2035
Increases 10% in Years 11 & 16
Options Six (6), Five (5) Year with 10% Rent Increases
Rent Schedule
Term Increases Annual Rent Monthly Rent2016 (Current Term) - $515,826.52 $42,985.54
2025-2031 10% $567,409.17 $47,284.10
2031-2035 10% $624,150.09 $52,012.51
Years 21-25 (Option 1) 10% $686,565.10 $57,213.76
Years 26-30 (Option 2) 10% $755,221.61 $62,935.13
Years 31-35 (Option 3) 10% $830,743.77 $69,228.65
Years 36-40 (Option 4) 10% $913,818.15 $76,151.51
Years 41-45 (Option 5) 10% $1,005,199.96 $83,766.66
Years 46-50 (Option 6) 10% $1,105,719.95 $92,143.33
Investment Highlights• 18 years remaining
• Absolute NNN lease - no landlord responsibilities
• Washington, DC MSA
• Newly constructed, built in 2015 and located directly on Woodyard Road
• Surrounded by national retailers including Lowe’s, AutoZone, Rite Aid, Walgreens, CVS, Safeway, and more
• Strong demographics with population of 45,000 within 3 miles
• 34,041 VPD on Woodyard Rd
2
Financial Summary
Patient First | Clinton, MDOffering Memorandum
About Patient FirstPatient First is a chain of patient care centers
in the United States. The centers allow
patients to walk in and receive diagnosis
and treatments for common symptoms and
ailments that can receive outpatient care without an appointment. The company,
which is based in Glen Allen, Virginia, currently has locations in Maryland,
Pennsylvania, New Jersey and Virginia.
Since opening our first medical center in 1981, Patient First’s vision remains the
same: making access to quality medical care as convenient and cost-effective as
possible. To achieve this objective, they have adopted and continue to embrace
many innovative operating systems and practices.
• All Patient First medical centers are open every day of the year from 8 am
to 10 pm - including weekends and holidays.
• Patients can come at times that best fit their schedules and when urgent
medical attention is needed on days as well as at times when other facilities
are closed.
• No appointments are necessary. Patients can walk into a Patient First
center and receive prompt attention upon arrival. Patients who wish to see
a particular physician or physician assistant can call ahead or go online to
explore the dates and times when that person will be seeing patients.
• X-rays, lab tests, and prescription drugs are available on-site to save time
and reduce the need for extra trips.
Patient First now offers both primary and urgent care services and participates
in most insurance plans. They also provide a broad range of Occupational Health
services. There are currently 67 Patient First centers in the Mid-Atlantic region.
3
Tenant Overview
Patient First | Clinton, MDOffering Memorandum
Surrounding Retail
4
Patient First | Clinton, MDOffering Memorandum
Distance To:Alexandria, VA 14 miles
Washington, DC 14 miles
• $99,407 median household income within 1 mile radius
• Growing Washington, DC suburb, with over 114,000 people within 5 miles
Washington, DC
Alexandria, VA
Clinton, MD
Location Overview
495
695
Joint Base Andrew
Subject Site
5
9000 Woodyard Rd | Clinton, MD 20735
Patient First | Clinton, MDOffering Memorandum
Subject Site
Woodyard Rd 34,041VPD
Branch Ave100,772 VPD
Lab Corporation
486,777 SF of Retail
Blakaley Homes
206,049 SF of Retail
Clinton Plaza Shopping CenterWoodyard Crossing
6
9000 Woodyard Rd | Clinton, MD 20735
Patient First | Clinton, MDOffering Memorandum
Clinton Village
Subject Site
Woodyard Rd 34,041VPD
Pine View Ln
7
Patient First | Clinton, MDOffering Memorandum
Woodyard Rd 34,041VPD
8
Site Plan
Patient First | Clinton, MDOffering Memorandum
Clinton, MDClinton is an unincorporated census-
designated place (CDP) in the southern part
of Prince George’s County in Maryland,
United States. The population of Clinton
was 35,970 at the 2010 census. Clinton is
historically known for its role in the American
Civil War concerning the Abraham Lincoln assassination. Clinton is adjacent to
Camp Springs, Rosaryville, Melwood, and Andrews Air Force Base, home of the
Air Force Systems Command and the President’s plane Air Force One.
Save Surratt House Museum Clearwater Nature Center
Andrews Air Force Base
9
Market Overview
Patient First | Clinton, MDOffering Memorandum
Radius 1 Mile 3 Mile 5 MilePopulation2016 Population 9,048 46,207 114,844
2021 Population 9,312 48,510 121,146
2010-2016 Annual Rate 0.38% 0.80% 0.92%
2016-2021 Annual Rate 0.58% 0.98% 1.07%
2016 Male Population 47.9% 47.6% 47.3%
2016 Female Population 52.1% 52.4% 52.7%
2016 Median Age 45.1 40.8 39.9
Households2016 Total Households 3,096 15,581 40,305
2021 Total Households 3,172 16,258 42,219
2010-2016 Annual Rate 0.22% 0.64% 0.77%
2016-2021 Annual Rate 0.49% 0.85% 0.93%
2016 Average Household Size 2.77 2.91 2.82
Median Household Income2016 Median Household Income $99,407 $97,840 $90,179
2021 Median Household Income $108,408 $105,758 $100,202
2016-2021 Annual Rate 1.75% 1.57% 2.13%
Average Household Income2016 Average Household Income $112,914 $111,188 $105,216
2021 Average Household Income $122,908 $121,393 $114,640
2016-2021 Annual Rate 1.71% 1.77% 1.73%
Per Capita Income2016 Per Capita Income $39,909 $38,065 $37,218
2021 Per Capita Income $43,016 $41,222 $40,213
2016-2021 Annual Rate 1.51% 1.61% 1.56%
10
Demographics
Patient First | Clinton, MDOffering Memorandum
ANDREW FALLONEXECUTIVE MANAGING DIRECTOR
(703) 787-4733 [email protected]
Who Are We? We are a national commercial real estate firm that provides consulting and brokerage services to both private and institutional clientele with an expertise on triple net lease investments. We pride ourselves on being a world class leader by providing our clients a full array of commercial real estate investment brokerage and asset management solutions, including advisory, research, estate planning and wealth management.
We have built solid relationships throughout our decades of experience and innovation, implementing long-term allocation within the context of each client’s particular risk tolerance and identifying how best to acquire and dispose of income producing properties for each entities’ specific set of investment criterion. At Calkain, our foresight and past performance are leading the net lease investment industry.
Our HistoryLike most success stories, Calkain was formulated from humble beginnings. Jonathan W. Hipp, President and CEO, took the initiative to build upon his decades of experience and performance and left a large international brokerage firm to become an independent and innovative leader within the triple net lease investment community. Armed with a sole employee and a single office, the firm has grown exponentially since its infancy in 2005.
With the growth in staff, seasoned professionals have been attracted to Calkain’s model of innovation, entrepreneurship and the fostering of long-lasting and meaningful relationships. Industry experts have joined Calkain in the hopes of implementing the skills they have honed in complementary aspects of real estate investment.
Through a tremendous endeavor, tireless hours have been committed to continually prove that Calkain is America’s Net Lease Company®. Its countless accolades received from the world’s leading business publications, including Forbes™, Fortune™ and the New York Times™ have confirmed that Calkain is a true leader in triple net lease investing services.
Client Testimonial
“USRA has worked with Calkain on numerous occasions. They have always been meticulous in their work ethic, providing superior service and extremely prompt attention to our needs. I highly recommend them.
–Jack Genende, Partner | U.S. Realty Advisors, LLC. (USRA)
$11.5 Billion in Closed Transactions
$300 Million
in Active Listings
11
C A L K A I N .C O MC A L K A I N .C O M
About Calkain
DISCLAIMER: The information contained in this document is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Calkain and its subsidiaries, and should not be made available to any other person or entity without the written consent of Calkain. This document has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property(s). The information contained herein is not a substitute for a thorough due diligence investigation. Calkain and its subsidiaries have not made any investigation, and make no warranty or representation, with respect to the income or expenses for the subject property(s), the future projected financial performance of the property, the size and square footage of the property(s) and improvements, the presence or absence of contaminating substances, PCB’s or asbestos, the compliance with State and Federal regula-tions, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property(s). The information contained in this document has been obtained from sources we believe to be reliable; however neither Calkain and its subsidiaries nor the Seller have verified, and will not verify, any of the information contained herein, nor has Calkain and its subsidiaries or the Seller conducted any investigation regarding these matters and make no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein.
Corporate Headquarters Washington, DC12930 Worldgate Drive | Suite 150 Herndon, VA 20170 T: (703) 787-4714 • F: (703) 787-4783
Tampa400 N. Tampa Street | Suite 2660 Tampa, FL 33602 T: (813) 282-6000 • F: (813) 282-6098
South Florida300 S. Pine Island Road | Suite 300 Fort Lauderdale, FL 33324 T: (954) 302-7365
Atlanta111 Village Parkway, Building 200 | Suite 202 Marietta, GA 30067 T: (404) 900-5629
Boston101 Federal Street | Suite 1900 Boston, MA 02110 T: (617) 261-8584
CALKAIN.COM
Contact Us