pillar iii report - rbc · - 4 - table 2 transitional own funds disclosure (table 4 in 2018 pillar...
TRANSCRIPT
RBC EUROPE LIMITED
SEMI-ANNUAL PILLAR 3 DISCLOSURE
FOR THE HALF YEAR ENDED 30 APRIL 2019
To be read in conjunction with
PILLAR 3 DISCLOSURE
FOR THE YEAR ENDED 31 OCTOBER 2018
[http://www.rbc.com/aboutus/rbcel-index.html]
Table of Contents
1.0 Background .................................................................................................................................................................................................................................................. 1
2.0 Risk Governance .......................................................................................................................................................................................................................................... 1
3.0 Own Funds ................................................................................................................................................................................................................................................... 2
3.4 Leverage Ratio ................................................................................................................................................................................................................................... 7
4.0 Capital Requirements .................................................................................................................................................................................................................................. 9
5.0 Credit Risk ................................................................................................................................................................................................................................................. 11
6.0 Market Risk ............................................................................................................................................................................................................................................... 15
6.1 Securitisations .................................................................................................................................................................................................................................. 16
7.0 Operational Risk ........................................................................................................................................................................................................................................ 17
8.0 Non-trading Book Equity Exposures ........................................................................................................................................................................................................ 17
9.0 Interest Rate Risk in the Banking Book .................................................................................................................................................................................................... 17
10.0 Liquidity Risk ............................................................................................................................................................................................................................................ 17
11.0 Remuneration ............................................................................................................................................................................................................................................. 17
12.0 Appendices ................................................................................................................................................................................................................................................. 18
12.1 Appendix 1: Board Membership ....................................................................................................................................................................................................... 18
List of Tables
Table 1: Full reconciliation of own funds items to financial statements (Table 3 in 2018 Pillar 3) ................................................................................................................... 2
Table 2 Transitional own funds disclosure (Table 4 in 2018 Pillar 3) .............................................................................................................................................................. 4
Table 3: Transitional arrangements for IFRS9 ................................................................................................................................................................................................ 6
Table 4: Leverage ratio disclosure (Table 8 in 2018 Pillar 3) .......................................................................................................................................................................... 7
Table 5: Risk exposure amount by risk type and calculation approach adopted (Table 9 in 2018 Pillar 3) ....................................................................................................... 9
Table 6: Risk exposure amounts by banking and trading activities (Table 10 in 2018 Pillar 3) ...................................................................................................................... 11
Table 7: Gross credit exposures within the banking book (Table 11 in 2018 Pillar 3) .................................................................................................................................... 12
Table 8: Reconciliation of provision for credit losses (Table 20 in 2018 Pillar 3) .......................................................................................................................................... 13
Table 9: Trading credit risk (Table 21 in 2018 Pillar 3) ................................................................................................................................................................................. 13
Table 10: Counterparty credit risk by exposure class (Table 22 in 2018 Pillar 3)........................................................................................................................................... 14
Table 11: Exposures amounts subjected to the use of the ECAIs (Table 32 in 2018 Pillar 3) ......................................................................................................................... 15
Table 12: Market risk by risk type (Table 34 in 2018 Pillar 3) ...................................................................................................................................................................... 15
Table 13: Exposures by underlying exposure type (Table 35 in 2018 Pillar 3)............................................................................................................................................... 16
Table 14: Securitisation exposures by seniority (Table 36 in 2018 Pillar 3) ................................................................................................................................................... 17
Table 15: Non-trading book equity exposures (Table 38 in 2018 Pillar 3) ..................................................................................................................................................... 17
- 1 -
1.0 Background
This semi-annual Pillar 3 disclosure is published in line with the EBA guidance EBA/GL/2014/14
(Guidance). As there have been no significant changes to the business of RBC Europe Limited, this
disclosure provides only the updated numeric information suggested by the Guidance. The tables below
should therefore be read in conjunction with the full annual disclosure which contains the data as of 31
October 2018. Table numbering is in line with the 2018 annual disclosure.
RBC Europe Limited does not consider that it has any items prone to rapid changes and therefore the
relevant section is a Nil return.
2.0 Risk Governance
No update required.
- 2 -
3.0 Own Funds
Table 1: Full reconciliation of own funds items to financial statements (Table 3 in 2018 Pillar 3)
Per Unaudited Statement of changes in equity
£'000 30 April 2019
Common shares 497,996
Other components of equity:
Capital reserves 36,619
Share premium 803
Remeasurement of pension assets and liabilities 7,497
Fair Value through Other Comprehensive Income reserve 35,015
AT1 equity issuance 141,953
Total other components of equity 221,887
Retained earnings
Opening 587,423
Net profit 33,059
less unverified profit (33,059)
Audited retained earnings at 30 April 587,423
Total equity 1,307,306
Adjustments to CET1 due to prudential filters
Value adjustments due to the requirements for prudent valuation (14,905)
Transitional adjustments due to IFRS9 692
Deductions of CET1 Capital
Other intangible assets -
Deferred tax liabilities associated to other intangible assets -
Deferred tax assets that rely on future profitability and do not arise from temporary
differences net of associated tax liabilities -
Defined benefit pension assets (19,634)
Deferred tax liabilities associated to defined benefit pension assets 5,125
Deduction of holdings Common Equity Tier 1 instruments where an institution does
not have a significant investment in a financial sector entity -
Total CET1 deductions (14,510)
Total Fully Loaded Tier 1 Capital 1,278,583
Tier 2 Capital
Subordinated loans 230,397
Deduction of holdings Tier 2 instruments where an institution does not have a
significant investment in a financial sector entity -
Total Tier 2 deductions -
Total Fully Loaded Tier 2 Capital 230,397
Fully Loaded Own Funds 1,508,980
- 3 -
Per Audited Statement of changes in equity
£'000
Common shares 497,996
Other components of equity:
Capital reserves 36,619
Share premium 803
Remeasurement of pension assets and liabilities 7,497
Fair Value through Other Comprehensive Income reserve 35,015
AT1 equity issuance 141,953
Total other components of equity 221,887
Retained earnings
Opening 493,712
Net profit 93,711
Audited retained earnings at 31 October 587,423
Total equity 1,307,306
Adjustments to CET1 due to prudential filters
Value adjustments due to the requirements for prudent valuation (11,931)
Transitional adjustments due to IFRS9 774
Deductions of CET1 Capital
Other intangible assets -
Deferred tax liabilities associated to other intangible assets -
Deferred tax assets that rely on future profitability and do not arise from temporary
differences net of associated tax liabilities -
Defined benefit pension assets (19,400)
Deferred tax liabilities associated to defined benefit pension assets 5,063
Deduction of holdings Common Equity Tier 1 instruments where an institution does
not have a significant investment in a financial sector entity -
Total CET1 deductions (14,337)
Total Fully Loaded Tier 1 Capital 1,281,813
Tier 2 Capital
Subordinated loans 235,091
Deduction of holdings Tier 2 instruments where an institution does not have a
significant investment in a financial sector entity -
Total Tier 2 deductions -
Total Fully Loaded Tier 2 Capital 235,091
Fully Loaded Own Funds 1,516,904
31 October 2018
- 4 -
Table 2 Transitional own funds disclosure (Table 4 in 2018 Pillar 3)
Common Equity Tier 1 capital: instruments and reserves30 April 2019
£'000
Prescribed
residual amount Final CRD IV
Capital instruments and the related share premium accounts 498,799 - 498,799
of which: Common shares 497,996 - 497,996
Retained earnings 587,423 - 587,423
Accumulated other comprehensive income (and any other reserves) 79,131 - 79,131
Common Equity Tier 1 (CET1) capital before regulatory adjustments 1,165,353 - 1,165,353
Common Equity Tier 1 (CET1) capital: regulatory adjustments
Additional value adjustments (14,905) - (14,905)
Goodwill and Other intangible assets (net of related tax liability) - - -
Defined-benefit pension fund assets (net of related tax liability) (14,510) - (14,510)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector
entities where the institution does not have a significant investment in those entities
(amount above 10% threshold and net of eligible short positions) (negative amount)
- - -
Transitional adjustments due to IFRS9 692 (692) -
Total regulatory adjustments to Common Equity Tier 1 (CET1) (28,723) (692) (29,415)
Common Equity Tier 1 (CET1) capital 1,136,630 (692) 1,135,938
Additional Tier 1 (AT1) capital 141,953 - 141,953
Tier 1 capital (T1 = CET1 + AT1) 1,278,583 (692) 1,277,891
Tier 2 (T2) capital: instruments and provisions
Subordinated loans 230,397 - 230,397
Credit risk adjustments - - -
Tier 2 (T2) capital before regulatory adjustment 230,397 - 230,397
Tier 2 (T2) capital 230,397 - 230,397
Total capital (TC = T1 + T2) 1,508,980 (692) 1,508,288
Total risk-weighted exposures 7,788,964
Capital ratios and buffers
Common Equity Tier 1 ratio 14.6%
Tier 1 ratio 16.4%
Total capital ratio 19.4%
Institution specific buffer requirement 221,212
of which: capital conservation buffer requirement 194,724
of which: countercyclical buffer requirement 26,488
Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure
amount) 10.1%
Amounts below the thresholds for deduction (before risk-weighting)
Direct and indirect holdings of the capital of financial sector entities where the
institution does not have a significant investment in those entities (amount below
10% threshold and net of eligible short positions -
Direct and indirect holdings of the CET1 instruments of financial sector entities
where the institution has a significant investment in those entities (amount below
10% threshold and net of eligible short positions -
Deferred tax assets arising from temporary difference -
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to
standardised approach (prior to the application of the cap) -
Cap on inclusion of credit risk adjustments in T2 under standardised approach -
Credit risk adjustments included in T2 in respect of exposures subject to internal
rating-based approach (prior to the application of the cap) -
Cap for inclusion of credit risk adjustments in T2 under internal ratings-based
approach -
Capital instruments subject to phase-out arrangements (applicable between 1 Jan 2014 and 1 Jan 2022)
- Current cap on CET1 instruments subject to phase-out arrangements -
- Amount excluded from CET1 due to cap (excess over cap after redemptions and
maturities) -
- Current cap on AT1 instruments subject to phase-out arrangements -
- Amount excluded from AT1 due to cap (excess over cap after redemptions and
maturities) -
- Current cap on T2 instruments subject to phase-out arrangements -
- Amount excluded from T2 due to cap (excess over cap after redemptions and
maturities) -
- 5 -
Common Equity Tier 1 capital: instruments and reserves31 October 2018
£'000
Prescribed
residual amount Final CRD IV
Capital instruments and the related share premium accounts 498,799 - 498,799
of which: Common shares 497,996 - 497,996
Retained earnings 587,423 - 587,423
Accumulated other comprehensive income (and any other reserves) 79,131 - 79,131
Common Equity Tier 1 (CET1) capital before regulatory adjustments 1,165,353 - 1,165,353
Common Equity Tier 1 (CET1) capital: regulatory adjustments
Additional value adjustments (11,931) - (11,931)
Goodwill and Other intangible assets (net of related tax liability) - - -
Defined-benefit pension fund assets (net of related tax liability) (14,337) - (14,337)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector
entities where the institution does not have a significant investment in those entities
(amount above 10% threshold and net of eligible short positions) (negative amount)
- - -
Transitional adjustments due to IFRS9 774 (774) -
Total regulatory adjustments to Common Equity Tier 1 (CET1) (25,493) (774) (26,267)
Common Equity Tier 1 (CET1) capital 1,139,860 (774) 1,139,086
Additional Tier 1 (AT1) capital 141,953 - 141,953
Tier 1 capital (T1 = CET1 + AT1) 1,281,813 (774) 1,281,039
Tier 2 (T2) capital: instruments and provisions
Subordinated loans 235,091 - 235,091
Credit risk adjustments - - -
Tier 2 (T2) capital before regulatory adjustment 235,091 - 235,091
Tier 2 (T2) capital 235,091 - 235,091
Total capital (TC = T1 + T2) 1,516,904 (774) 1,516,130
Total risk-weighted exposures 7,977,954
Capital ratios and buffers
Common Equity Tier 1 ratio 14.3%
Tier 1 ratio 16.1%
Total capital ratio 19.0%
Institution specific buffer requirement 162,981
of which: capital conservation buffer requirement 149,587
of which: countercyclical buffer requirement 13,394
Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure
amount) 9.8%
Amounts below the thresholds for deduction (before risk-weighting)
Direct and indirect holdings of the capital of financial sector entities where the
institution does not have a significant investment in those entities (amount below
10% threshold and net of eligible short positions -
Direct and indirect holdings of the CET1 instruments of financial sector entities
where the institution has a significant investment in those entities (amount below
10% threshold and net of eligible short positions -
Deferred tax assets arising from temporary difference -
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to
standardised approach (prior to the application of the cap) -
Cap on inclusion of credit risk adjustments in T2 under standardised approach -
Credit risk adjustments included in T2 in respect of exposures subject to internal
rating-based approach (prior to the application of the cap) -
Cap for inclusion of credit risk adjustments in T2 under internal ratings-based
approach -
Capital instruments subject to phase-out arrangements (applicable between 1 Jan 2014 and 1 Jan 2022)
- Current cap on CET1 instruments subject to phase-out arrangements -
- Amount excluded from CET1 due to cap (excess over cap after redemptions and
maturities) -
- Current cap on AT1 instruments subject to phase-out arrangements -
- Amount excluded from AT1 due to cap (excess over cap after redemptions and
maturities) -
- Current cap on T2 instruments subject to phase-out arrangements -
- Amount excluded from T2 due to cap (excess over cap after redemptions and
maturities) -
- 6 -
Table 3: Transitional arrangements for IFRS9
30 April 2019
£'000
Common Equity Tier 1 (CET1) capital 1,136,630
Common Equity Tier 1 (CET1) capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 1,135,938
Tier 1 capital 1,278,583
Tier 1 capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 1,277,891
Total capital 1,508,980
Total capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 1,508,288
Total risk-weighted assets 7,788,964
Total risk-weighted assets as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 7,787,661
Common Equity Tier 1 (as a percentage of risk exposure amount) 14.6%
Common Equity Tier 1 (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 14.6%
Tier 1 (as a percentage of risk exposure amount) 16.4%
Tier 1 (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 16.4%
Total capital (as a percentage of risk exposure amount) 19.4%
Total capital (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 19.4%
Leverage ratio total exposure measure 43,755,242
Leverage ratio 2.92%
Leverage ratio as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 2.92%
Available capital (amounts)
Risk-weighted assets (amounts)
Capital ratios
Leverage ratio
31 October 2018
£'000
Common Equity Tier 1 (CET1) capital 1,139,859
Common Equity Tier 1 (CET1) capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 1,139,086
Tier 1 capital 1,281,812
Tier 1 capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 1,281,039
Total capital 1,516,904
Total capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 1,516,130
Total risk-weighted assets 7,977,954
Total risk-weighted assets as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 7,976,988
Common Equity Tier 1 (as a percentage of risk exposure amount) 14.3%
Common Equity Tier 1 (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 14.3%
Tier 1 (as a percentage of risk exposure amount) 16.1%
Tier 1 (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 16.1%
Total capital (as a percentage of risk exposure amount) 19.0%
Total capital (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 19.0%
Leverage ratio total exposure measure 46,509,827
Leverage ratio 2.76%
Leverage ratio as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 2.75%
Available capital (amounts)
Risk-weighted assets (amounts)
Capital ratios
Leverage ratio
- 7 -
3.4 Leverage Ratio
Table 4: Leverage ratio disclosure (Table 8 in 2018 Pillar 3)
30 April 2019
£'000
Summary reconciliation of accounting assets and leverage ratio exposures
Total assets 47,896,599
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory
consolidation -
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework
but excluded from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No
575/2013 "CRR") -
Adjustments for derivative financial instruments (784,769)
Adjustments for securities financing transactions "SFTs" (4,905,902)
Adjustment for off-balance sheet items (ie conversion to credit equivalent amounts of off-balance sheet exposures) 1,368,752
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article
429 (7) of Regulation (EU) No 575/2013) -
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of
Regulation (EU) No 575/2013) -
Other adjustments 180,562
Total leverage ratio exposure 43,755,242
Leverage ratio common disclosure
On-balance sheet exposures (excluding derivatives and SFTs)
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 20,838,659
(Asset amounts deducted in determining Tier 1 capital) (19,634)
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) 20,819,025
Derivative exposures
Replacement cost associated with all derivatives transactions (ie net of eligible cash variation margin) 306,393
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 1,198,688
Exposure determined under Original Exposure Method -
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the
applicable accounting framework -
(Deductions of receivables assets for cash variation margin provided in derivatives transactions) -
(Exempted CCP leg of client-cleared trade exposures) -
Adjusted effective notional amount of written credit derivatives 2,408,929
(Adjusted effective notional offsets and add-on deductions for written credit derivatives) (2,379,276)
Total derivative exposures 1,534,736
Securities financing transaction exposures
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions 30,296,820
(Netted amounts of cash payables and cash receivables of gross SFT assets) (10,979,650)
Counterparty credit risk exposure for SFT assets 715,558
Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation
(EU) No 575/2013 -
Agent transaction exposures -
(Exempted CCP leg of client-cleared SFT exposure) -
Total securities financing transaction exposures 20,032,729
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 2,689,304
(Adjustments for conversion to credit equivalent amounts) (1,320,551)
Total other off-balance sheet exposures 1,368,752
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013
(on and off balance sheet)) -
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off balance sheet)) -
Capital and total exposures
Tier 1 capital 1,278,583
Total leverage ratio exposures 43,755,242
Leverage ratio 2.92%
Choice on transitional arrangements and amount of derecognised fiduciary items
Choice on transitional arrangements for the definition of the capital measure -
Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013 -
Applicable Amounts
CRR leverage ratio exposure
- 8 -
31 October 2018
£'000
Summary reconciliation of accounting assets and leverage ratio exposures
Applicable Amounts
Total assets as per published financial statements 48,518,274
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory
consolidation-
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework
but excluded from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No
575/2013 "CRR")
-
Adjustments for derivative financial instruments (992,210)
Adjustments for securities financing transactions "SFTs" (3,845,675)
Adjustment for off-balance sheet items (ie conversion to credit equivalent amounts of off-balance sheet exposures) 3,335,682
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article
429 (7) of Regulation (EU) No 575/2013)-
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of
Regulation (EU) No 575/2013)-
Other adjustments (506,244)
Total leverage ratio exposure 46,509,827
Leverage ratio common disclosure
CRR leverage ratio exposures
On-balance sheet exposures (excluding derivatives and SFTs)
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 20,613,069
(Asset amounts deducted in determining Tier 1 capital) (12,387)
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) 20,600,682
Derivative exposures
Replacement cost associated with all derivatives transactions (ie net of eligible cash variation margin) 499,031
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 1,008,029
Exposure determined under Original Exposure Method -
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the
applicable accounting framework-
(Deductions of receivables assets for cash variation margin provided in derivatives transactions) -
(Exempted CCP leg of client-cleared trade exposures) -
Adjusted effective notional amount of written credit derivatives 1,497,335
(Adjusted effective notional offsets and add-on deductions for written credit derivatives) (1,477,884)
Total derivative exposures 1,526,511
Securities financing transaction exposures
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions 30,016,236
(Netted amounts of cash payables and cash receivables of gross SFT assets) (9,533,882)
Counterparty credit risk exposure for SFT assets 709,424
Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation
(EU) No 575/2013-
Agent transaction exposures -
(Exempted CCP leg of client-cleared SFT exposure) -
Total securities financing transaction exposures 21,191,778
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 6,334,959
(Adjustments for conversion to credit equivalent amounts) (3,144,103)
Total other off-balance sheet exposures 3,190,856
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013
(on and off balance sheet)) -
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off balance sheet)) -
Capital and total exposures
Tier 1 capital 1,281,812
Total leverage ratio exposures 46,509,827
Leverage ratio 2.76%
Choice on transitional arrangements and amount of derecognised fiduciary items
Choice on transitional arrangements for the definition of the capital measure -
Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013 -
- 9 -
4.0 Capital Requirements
Table 5: Risk exposure amount by risk type and calculation approach adopted (Table 9 in 2018
Pillar 3)
As at 30 April 2019
Risk-weighted
Exposure
CET1 Capital
requirement
@ 4.5%
Tier 1
Capital
requirement
@ 6%
Total Capital
requirement
@8%
£'000
Risk-weighted exposure amounts for credit and counterparty credit
Calculated under the Standardised Approach
Central governments or central banks 4 - - -
Regional governments or local authorities 20,200 909 1,212 1,616
Public sector entities 127,294 5,728 7,638 10,184
Institutions 1,022,751 46,024 61,365 81,820
Corporates 3,169,841 142,643 190,190 253,587
Secured by mortgages on immovable property 219,121 9,860 13,147 17,530
Equity 48,290 2,173 2,897 3,863
Other items 6,976 314 419 558
4,614,477 207,651 276,868 369,158
Risk exposure amount for contributions to the default fund of a CCP 40,109 1,805 2,407 3,209
4,654,586 209,456 279,275 372,367
Risk-weighted exposure amount settlement/delivery risk in the Trading book 1,638 74 98 131
Risk-weighted exposure amount for position, foreign exchange and commodities risks
Calculated under the Standardised Approach
Interest Rate 2,252,600 101,367 135,156 180,208
Equity 29,075 1,308 1,745 2,326
Foreign Exchange 44,150 1,987 2,649 3,532
Commodities 7,263 327 436 581
2,333,088 104,989 139,985 186,647
Risk-weighted exposure amount for operational risk
Calculated under the Basic Indicator Approach 794,628 35,758 47,678 63,570
Risk-weighted exposure amount for credit valuation adjustment
Calculated under the Standardised Method 5,025 226 302 402
Total 7,788,964 350,503 467,338 623,117
Surplus CET1 Capital over the minimum requirement 786,127
Surplus Tier1 Capital over the minimum requirement 811,246
Surplus Total Capital over the minimum requirement 885,863
- 10 -
As at 31 October 2018
Risk-weighted
Exposure
CET1 Capital
requirement
@ 4.5%
Tier 1
Capital
requirement
@ 6%
Total Capital
requirement
@8%
£'000
Risk-weighted exposure amounts for credit and counterparty credit
Calculated under the Standardised Approach
Central governments or central banks 36,396 1,638 2,184 2,912
Regional governments or local authorities 20,100 905 1,206 1,608
Public sector entities 94,521 4,253 5,671 7,562
Multilateral Development Banks - - - -
Institutions 754,509 33,953 45,271 60,361
Corporates 3,461,068 155,748 207,664 276,885
Secured by mortgages on immovable property 230,681 10,381 13,841 18,454
Equity 46,238 2,081 2,774 3,699
Other items 12,097 544 726 968
4,655,610 209,502 279,337 372,449
Risk exposure amount for contributions to the default fund of a CCP 35,672 1,605 2,140 2,854
4,691,282 211,108 281,477 375,303
Risk-weighted exposure amount settlement/delivery risk in the Trading book 1,789 81 107 143
Risk-weighted exposure amount for position, foreign exchange and commodities risks
Calculated under the Standardised Approach
Interest Rate 2,266,363 101,986 135,982 181,309
Equity 48,957 2,203 2,937 3,917
Foreign Exchange 163,545 7,360 9,813 13,084
Commodities 4,819 217 289 385
2,483,684 111,766 149,021 198,695
Risk-weighted exposure amount for operational risk
Calculated under the Basic Indicator Approach 794,628 35,758 47,678 63,570
Risk-weighted exposure amount for credit valuation adjustment
Calculated under the Standardised Method 6,571 296 394 526
Total 7,977,954 359,008 478,677 638,236
Surplus CET1 Capital over the minimum requirement 780,851
Surplus Tier1 Capital over the minimum requirement 803,135
Surplus Total Capital over the minimum requirement 878,667
- 11 -
5.0 Credit Risk
Table 6: Risk exposure amounts by banking and trading activities (Table 10 in 2018 Pillar 3)
As at 30 April 2019
£'000 Banking Trading Total
Risk-weighted exposure amounts for credit and counterparty credit
Calculated under the Standardised Approach
Central governments or central banks - 4 4
Regional governments or local authorities 20,200 - 20,200
Public sector entities 115,028 12,266 127,294
Institutions 153,185 869,567 1,022,751
Corporates 2,076,610 1,093,232 3,169,841
Secured by mortgages on immovable property 219,121 - 219,121
Equity 48,931 - 48,931
Other items 6,335 - 6,335
2,639,409 1,975,068 4,614,477
Risk exposure amount for contributions to the default fund of a CCP - 40,109 40,109
2,639,409 2,015,177 4,654,586
Risk-weighted exposure amount settlement/delivery risk in the Trading book - 1,638 1,638
Total 2,639,409 2,016,814 4,656,224
As at 31 October 2018
£'000 Banking Trading Total
Risk-weighted exposure amounts for credit and counterparty credit
Calculated under the Standardised Approach
Central governments or central banks 33,300 3,096 36,396
Regional governments or local authorities 20,100 - 20,100
Public sector entities 92,576 1,945 94,521
Institutions 138,073 616,437 754,509
Corporates 2,179,874 1,281,194 3,461,068
Secured by mortgages on immovable property 230,681 - 230,681
Equity 46,238 - 46,238
Other items 12,097 - 12,097
2,752,938 1,902,672 4,655,610
Risk exposure amount for contributions to the default fund of a CCP - 35,672 35,672
2,752,938 1,938,344 4,691,282
Risk-weighted exposure amount settlement/delivery risk in the Trading book - 1,789 1,789
Total 2,752,938 1,940,134 4,693,071
- 12 -
Table 7: Gross credit exposures within the banking book (Table 11 in 2018 Pillar 3)
As at 30 April 2019
£'000
Exposure amounts for credit risk in the banking book Gross
Exposure
Credit Risk
Provisions
Final
Exposure
Risk-
weighted
Exposure
On balance sheet exposures
Central governments or central banks 4,135,219 - 4,135,219 -
Regional governments or local authorities 101,000 - 101,000 20,200
Public sector entities 275,622 - 275,622 115,028
Institutions 492,960 - 492,960 102,630
Corporates 3,816,884 (1,150) 1,740,010 1,434,100
Secured by mortgages on immovable property 532,858 - 517,704 207,354
Equity 48,931 - 48,931 48,931
Other items 6,340 - 6,340 6,335
10,084,731 (1,150) 7,992,703 1,934,578
Off balance sheet exposures
Central governments or central banks - - - -
Public sector entities - - - -
Multilateral Development Banks - - - -
Institutions 29,505 - 16,660 50,554
Corporates 2,600,443 (254) 755,976 642,510
Secured by mortgages on immovable property 59,288 - 15,383 11,767
Equity - - - -
Other items - - - -
2,689,235 (254) 788,019 704,831
Total 12,773,967 (1,404) 8,780,722 2,639,409
Small and medium enterprises included in Corporates - - - -
As at 31 October 2018
£'000
Exposure amounts for credit risk in the banking book Gross
Exposure
Credit Risk
Provisions
Final
Exposure
Risk-
weighted
Exposure
On balance sheet exposures
Central governments or central banks 4,566,851 - 4,566,851 33,300
Regional governments or local authorities 100,000 - 100,000 20,100
Public sector entities 197,843 - 197,843 92,576
Multilateral Development Banks 425,000 - 425,000 -
Institutions 228,773 - 228,773 46,115
Corporates 3,355,773 (751) 1,393,742 1,242,353
Secured by mortgages on immovable property 592,803 - 574,475 218,209
Equity 46,238 - 46,238 46,238
Other items 4,955 - 4,955 12,097
9,518,237 (751) 7,537,878 1,710,988
Off balance sheet exposures
Central governments or central banks 107,300 - 53,700 -
Regional governments or local authorities - - - -
Public sector entities - - - -
Multilateral Development Banks - - - -
Institutions 25,102 - 18,180 91,958
Corporates 6,205,341 (226) 1,191,907 937,521
Secured by mortgages on immovable property 61,567 - 17,396 12,472
Equity - - - -
Other items - - - -
6,399,310 (226) 1,281,183 1,041,950
Total 15,917,546 (978) 8,819,061 2,752,938
Small and medium enterprises included in Corporates - - - -
- 13 -
Table 8: Reconciliation of provision for credit losses (Table 20 in 2018 Pillar 3)
30 April 2019 31 October 2018
(Under IFRS 9) (Under IFRS 9)
£'000 £'000
Provisions brought forward 4,543 5,084
Provisions raised during the period 3,498 1,495
Net write-offs - (2,142)
Exchange rate and other - 106
Provisions as at period end 8,041 4,543
No specific adjustments were proposed as at 30 April 2019 (2018: nil).
Table 9: Trading credit risk (Table 21 in 2018 Pillar 3)
As at 30 April 2019
£'000
Counterparty credit risk exposure by products Gross
ExposureFinal
Exposure
Risk-
weighted
Exposure
Calculated under the Standardised Approach
Exchange traded derivatives 1,258,641 825,925 123,478
OTC derivatives 537,214 30,781 5,999
SFTs 3,561,909 3,561,909 1,845,591
Total 5,357,764 4,418,614 1,975,068
As at 31 October 2018
£'000
Counterparty credit risk exposure by products Gross
ExposureFinal
Exposure
Risk-
weighted
Exposure
Calculated under the Standardised Approach
Exchange traded derivatives 1,181,319 971,849 186,557
OTC derivatives 568,364 26,812 6,096
SFTs 3,098,157 3,098,157 1,710,018
Total 4,847,840 4,096,818 1,902,672
- 14 -
Table 10: Counterparty credit risk by exposure class (Table 22 in 2018 Pillar 3)
As at 30 April 2019
£'000
Exposure amounts for counterparty credit risk in trading bookGross
Exposure
Final
Exposure
Risk-
weighted
Exposure
Calculated under the Standardised Approach
Central governments or central banks 60,501 60,501 4
International Organisation 6,556 6,556 -
Public sector entities 61,330 61,330 12,266
Institutions 3,923,219 3,004,594 869,567
Corporates 1,306,159 1,285,633 1,093,232
Total 5,357,764 4,418,614 1,975,068
Small and medium enterprises, included in Corporates - - -
As at 31 October 2018
£'000
Exposure amounts for counterparty credit risk in trading bookGross
Exposure
Final
Exposure
Risk-
weighted
Exposure
Calculated under the Standardised Approach
Central governments or central banks 228,847 228,847 3,096
International organisations 26,017 26,017 -
Public sector entities 9,727 9,727 1,945
Institutions 3,138,598 2,413,081 616,437
Corporates 1,444,651 1,419,146 1,281,194
Total 4,847,840 4,096,818 1,902,672
Small and medium enterprises, included in Corporates - - -
- 15 -
Table 11: Exposures amounts subjected to the use of the ECAIs (Table 32 in 2018 Pillar 3)
As at 30 April 2019
£'000
Gross
Exposure
Final
Exposure
Risk-
weighted
Exposures
Exposure amounts subject to the use of the ECAIs
Central governments or central banks 298,700 298,700 -
Regional governments or local authorities 101,000 101,000 20,200
Public sector entities 273,500 273,500 114,604
Multilateral Development Banks 674,917 674,917 -
Institutions 2,707,900 1,831,846 621,607
Corporates 1,735,267 1,048,319 583,283
Total 5,791,284 4,228,282 1,339,693
As at 31 October 2018
£'000
Gross
Exposure
Final
Exposure
Risk-
weighted
Exposures
Exposure amounts subject to the use of the ECAIs
Central governments or central banks 184,609 131,009 -
Regional governments or local authorities 100,000 100,000 20,100
Public sector entities 196,900 196,900 92,387
Multilateral Development Banks 425,000 425,000 -
Institutions 1,875,534 1,172,236 393,548
Corporates 5,062,767 1,195,259 780,851
Total 7,844,810 3,220,405 1,286,886
6.0 Market Risk
Table 12: Market risk by risk type (Table 34 in 2018 Pillar 3)
As at 30 April 2019
Risk-
weighted
Exposure
Capital
Requirement
£'000
Interest rate risk 2,252,600 180,208
of which: Securitisation position risk 5,776 462
Equity risk 29,075 2,326
Foreign-exchange risk 44,150 3,532
Settlement risk - -
Commodities risk 7,263 581
2,333,088 186,647
As at 31 October 2018
Risk-
weighted
Exposure
Capital
Requirement
£'000
Interest rate risk 2,266,363 181,309
of which: Securitisation position risk 4,622 370
Equity risk 48,957 3,917
Foreign-exchange risk 163,545 13,084
Settlement risk - -
Commodities risk 4,819 385
2,483,684 198,695
- 16 -
6.1 Securitisations
Table 13: Exposures by underlying exposure type (Table 35 in 2018 Pillar 3)
As at 30 April 2019
£'000
Exposure TypeExposure
Risk-weighted
Exposure
Capital
Requirement
Traditional securitisation
Residential mortgages 6,008 1,202 96
Credit card receivables - - -
Consumer loans - - -
Other assets 22,873 4,575 366
28,881 5,776 462
As at 31 October 2018
£'000
Exposure TypeExposure
Risk-weighted
Exposure
Capital
Requirement
Traditional securitisation
Residential mortgages - - -
Credit card receivables - - -
Consumer loans - - -
Other assets 23,110 4,622 370
23,110 4,622 370
- 17 -
Table 14: Securitisation exposures by seniority (Table 36 in 2018 Pillar 3)
As at 30 April 2019
£'000
TrancheExposure
Risk-weighted
Exposure
Capital
Requirement
Senior 22,873 4,575 366
Mezzanine 6,008 1,202 96
First loss - - -
28,881 5,776 462
As at 31 October 2018
£'000
TrancheExposure
Risk-weighted
Exposure
Capital
Requirement
Senior 21,338 4,268 341
Mezzanine 1,773 355 28
First loss - - -
23,110 4,622 370
7.0 Operational Risk
No update required.
8.0 Non-trading Book Equity Exposures
Table 15: Non-trading book equity exposures (Table 38 in 2018 Pillar 3)
30 April 2019 31 October 2018
£'000 Unlisted Unlisted
Cost 925 925
Accumulated unrealised gains 45,313 44,532
46,238 45,457
Realised gains/(losses) - -
Unrealised gains/(losses) 2,052 781
Total 48,290 46,238
Accumulated unrealised gains 47,365 45,313
Less: Deferred tax (11,377) (10,884)
AFS reserve 35,988 34,429
9.0 Interest Rate Risk in the Banking Book
No update required.
10.0 Liquidity Risk
No update required.
11.0 Remuneration
No update required.
- 18 -
12.0 Appendices
12.1 Appendix 1: Board Membership
Update to Executive Directors- CFO.
Director Role Biography
Peter Dixon
(Residency:
UK)
Chief Financial
Officer, Europe
Peter is the CFO, Europe and is based in London. Peter joined RBC from
Nomura where he was Controller and Head of Regulatory Reporting for the
EMEA region. Prior to joining Nomura in November 2017 Peter had spent 14
years at the Toronto Dominion Bank Group (TD), most recently in London as
Chief Financial Officer for the UK and European businesses of TD Securities
and Wealth including the online brokerage TD Direct Investing. As well as
spending eight years with TD Securities in London during his career at TD
Peter was CFO for TD Securities in the US & Caribbean based in New York
and also spent 3 years as CFO for TD’s business in Dublin, Ireland.
Peter is a qualified Chartered Accountant who trained at PWC and has
extensive experience in Financial Services having also held roles at Merrill
Lynch and Abn Amro before joining TD Bank.