platt renovation slides
DESCRIPTION
Platt High School renovation slidesTRANSCRIPT
Platt High School
Addition and Renovation Project
Conceptual Design Presentation
Tuesday, May 24, 2011
Platt High SchoolAerial Site Plan
Platt High SchoolPhase 4
Platt High SchoolPhase 4:Corridor Circulation
Platt High SchoolPhase 4:Corridor Circulation
Platt High SchoolPhase 1a
Platt High SchoolPhase 1b
Platt High SchoolPhase 2a
Platt High SchoolPhase 2b
Platt High SchoolPhase 3a
Platt High SchoolPhase 3b
Platt High SchoolPhase 4
Platt High School
Platt High School
Platt High School
Platt High School
Platt High School
Platt High School
Platt High SchoolProject Schedule
Design Documents Completed AUG 2012BSF Submission NOV 2012Bidding & Award FEB 2013Construction Mobilization APR 2013
Phase 1—Construction: Upper & Freshmen Academic Additions JUNE 2013 – OCT 2014Phase 2—Construction: Kitchen, Café & Shop Addition OCT 2014 – APR 2016Phase 3—Construction: Guidance Addition APR 2016 – APR 2017
(Renovation of Gym, Pool & Auditorium will take place over three summers)
Construction Costs: Total Costs:Demolition 144,672 gsf $20.96 $3,032,000Renovations 87,200 gsf $319.14 $27,829,000Additions 160,500 gsf $388.75 $62,394,000Subtotal Building Costs: 247,700 gsf $376.48 $93,255,000
Subtotal Construction Costs: $100,380,000Subtotal Other “Soft” Costs: $18,562,291Total Project Costs: $118,942,291
Escalation & Contingencies (included in above):Design & Estimating Contingencies 10% $7,336,000Construction Contingency 5% $4,035,000Project (Owner’s) Contingency 5% $5,663,919High Performance Contingency 5% $4,237,000Escalation 4% $5,900,000
$27,171,919
Platt High SchoolConceptual Design Cost Estimate – Project Costs
per year to start of each phase
Platt High SchoolConceptual Design Cost Estimate – History
Construction Costs: 2009 Feasibility Study 5/5/11 Presentation 5/24/11 PresentationDemolition $3,032,000 $3,032,000Renovations $28,638,000 $27,829,000Additions $65,931,000 $62,394,000
Sitework $7,125,000 $7,125,000Subtotal Construction Costs: $104,714,893 $104,726,000 $100,380,000Soft Costs: $17,990,534 $18,801,841 $18,562,291
Total Project Costs: $122,705,427 $123,527,841 $118,942,000
Platt High School
2009 Feasibility Study 5/5/11 Presentation 5/24/11 PresentationState Reimbursement Rate 77.14% 77.14% 77.14%City of Meriden Share 22.86% 22.86% 22.86%Projected Enrollment 1,280 180.5 1,128 180.5 1,128 180.5Max. reimbursable area 231,040 SF 203,604 SF 203,604 SFProposed Building Area 237,603 SF 258,000 SF 247,700 SFAbove Max. reimb. area 6,563 6% 54,396 21% 44,096 18%Adjusted State Reimbursement 75.01% 60.94% 63.41%Potential Adjusted City 24.99% 39.06% 36.59%of Meriden Share
Subtotal Estimated NetCost to City of Meriden 33,426,866 48,249,974 43,520,877
Platt High SchoolConceptual Design Cost Estimate – Areas Above Maximum Reimbursable
1. ENROLLMENT & BUILDING AREA CHANGES:
2009 Highest Projected 8 Year Enrollment 1,280 students2011 Highest Projected 8 Year Enrollment 1,128 students
Enrollment Difference 152 students
Reduce Eligible Area: 152 x 180.5 = 27,436 SF
Total Cost of Reduced Eligible Area: $480 x 27,436 SF = $13,169,280
Platt High SchoolConceptual Design Cost Estimate – Areas Above Maximum Reimbursable
2. EXISTING COMMON SPACES—OVERAGE:
Additional Gym area 1,826 SFAdditional Auditorium seating area 6,542 SFEntire pool area including lockers 12,830 SFNet Total 21,198 SF (48%)Gross Total 31,373 SF
Proposed Building Area—less oversized existing spaces 216,327 SF
Maximum reimbursable area 203,604 SF
Above Maximum Reimbursable area—Adjusted 12,723 SF (6%)
3. CODE RELATED—OVERAGE: 12,000SF to 13,000 SFADA, Energy Code, Means of Egress