pna_qtr_apr2010

18
PanAust Limited ABN 17 011 065 160 Level 2, 99 Melbourne Street • PO Box 3468 • South Brisbane Qld 4101 Phone +61 (0) 7 3117 2000 • Facsimile +61 (0) 7 3846 4899 [email protected] www.panaust.com.au 22 April 2010 Quarterly Report for the three months ending 31 March 2010 Phu Kham CopperGold Operations, Laos March quarter production was 64,931dmt of concentrate containing 16,005t of copper at an average C1 1 cash cost of US$0.80/lb of copper after precious metal credits from 16,098oz of gold and 118,119oz of silver Record monthly copper production of 5,904t achieved in January Growth Projects Ban Houayxai GoldSilver Project, Laos PanAust’s Board of Directors approved the development of the Ban Houayxai GoldSilver Project subject to Government of Laos approvals; the successful Feasibility Study was based on an operation producing over 100,000oz of gold and 700,000oz of silver per annum over a minimum eightyear mine life Inca de Oro CopperGold Project, Chile PanAust has made a binding offer to Codelco to acquire a majority interest in the Inca de Oro CopperGold Project in Chile. The Board of directors of Codelco has passed a resolution recommending the acceptance of PanAust’s offer, subject to approval by Presidential Decree. Exploration Drilling continued at high priority targets in Laos: Phonsavan Copper Project and Ban Phonxai coppergold prospect Corporate At 31 March 2010, PanAust had cash of US$91.5 million, project debt of US$53.7 million and a mobile equipment lease facility of US$36.9 million PanAust received the 2010 award for Best Community Development Initiative at the Asia Mining Congress in Singapore 1 Brook Hunt convention for reporting direct cash costs comprising: mine site, concentrate transportation and freight, treatment and refining charges and marketing costs. Based on payable copper in concentrate produced.

Upload: reine1987

Post on 13-Sep-2015

212 views

Category:

Documents


0 download

DESCRIPTION

PNA Qtr Report Apr 2010

TRANSCRIPT

  • PanAustLimitedABN17011065160 Level2,99MelbourneStreetPOBox3468SouthBrisbaneQld4101 Phone+61(0)731172000Facsimile+61(0)738464899 [email protected]

    22April2010

    QuarterlyReportforthethreemonthsending31March2010

    PhuKhamCopperGoldOperations,Laos

    Marchquarterproductionwas64,931dmtofconcentratecontaining16,005tofcopperatanaverageC11cashcostofUS$0.80/lbofcopperafterpreciousmetalcreditsfrom16,098ozofgoldand118,119ozofsilver

    Recordmonthlycopperproductionof5,904tachievedinJanuary

    GrowthProjects

    BanHouayxaiGoldSilverProject,Laos

    PanAustsBoardofDirectorsapprovedthedevelopmentoftheBanHouayxaiGoldSilverProjectsubjecttoGovernmentofLaosapprovals;thesuccessfulFeasibilityStudywasbasedonanoperationproducingover100,000ozofgoldand700,000ozofsilverperannumoveraminimumeightyearminelife

    IncadeOroCopperGoldProject,Chile

    PanAusthasmadeabindingoffertoCodelcotoacquireamajorityinterestintheIncadeOroCopperGoldProjectinChile.TheBoardofdirectorsofCodelcohaspassedaresolutionrecommendingtheacceptanceofPanAustsoffer,subjecttoapprovalbyPresidentialDecree.

    Exploration

    DrillingcontinuedathighprioritytargetsinLaos:PhonsavanCopperProjectandBanPhonxaicoppergoldprospect

    Corporate

    At31March2010,PanAusthadcashofUS$91.5million,projectdebtofUS$53.7millionandamobileequipmentleasefacilityofUS$36.9million

    PanAustreceivedthe2010awardforBestCommunityDevelopmentInitiativeattheAsiaMiningCongressinSingapore

    1BrookHuntconventionforreportingdirectcashcostscomprising:minesite,concentratetransportationandfreight,treatmentandrefiningchargesandmarketingcosts.Basedonpayablecopperinconcentrateproduced.

  • Page2

    PhuKhamOperations,Laos

    Introduction

    StrongproductionandcostperformancescontinuedintheMarchquarter2010.Forthesecondsuccessivequarter,thePhuKhamOperationproducedover16,000tofcopperatanaverageC1cashcostofUS$0.80/lbcopper(afterpreciousmetalcredits)despiteascheduledfivedayshutdowninMarchandlowergoldproduction(comparedtotheDecemberquarter).Notably,theMarchquarterincludedrecordmonthlycopperproductionof5,904tinJanuary.

    Table1:Productionandcostsummary

    PhuKhamOperationsProductionsummary

    Units3months

    to31Mar2010

    Copperinconcentrate t 16,005

    Goldinconcentrate oz 13,704

    Silverinconcentrate oz 118,119

    Goldindor(HeapLeach) oz 2,394

    C1cashcostafterpreciousmetalcredits2 US$/lbCu 0.80FurtherdetailsoftheproductionandcostperformancesarecontainedinTable2andTable3ofthisreport

    ProductionPerformance

    Designmillthroughputofthreemilliontonnesoforewasachievedduringthequarter.DuringMarch,therewasaplannedfivedaymaintenanceshutdowntoundertakeacompleterelineoftheballmillandapartialrelineoftheSAGmill.ThenextmajormaintenanceshutdownisscheduledfortheSeptemberquarter.

    Theaveragecoppergradeforthequarterwas0.79%andtheaveragecopperrecoverywas68%,reflectingthemixoforetypesprocessed.Theelevatedcopperheadgradesprocessedoverthepastsixmonthswerelargelyafunctionofasignificantcomponentofmillfeedbeingsourcedfromahighgradestageoftheopenpit,whichwasdepletedinearlyApril.Theaveragecoppergradescheduledfor2010is0.7%.

    Miningpostedaquarterlyrecordofnearly6.7milliontonnesofmaterialmoved.Furtherminingcapacityisscheduledtobeaddedmidyearwiththecommissioningofafifthshovel.

    PhuKhamremainsontracktoachievetargetconcentrateproductionforthe2010yearintherangeof240,000dmtand260,000dmtcontainingbetween60,000tand63,000tcopper,andmorethan40,000ozgoldand300,000ozsilveratanaverageC1cashcostofbetweenUS$0.95/lbandUS$1.05/lbcopperafterpreciousmetalcredits3.

    AttheHeapLeachGoldOperation,irrigationoftheleachpadsendedinMarch2010andgoldrecoveryfromsolutionceasedon1April2010.BetweenNovember2005andApril2010,theOperationproducednearlythreetonnesofgoldandplayedanimportantroleintheinitialdevelopmentofPanAustsoperatingpresenceinLaos.Afterclosureactivitiesarecompleted,theworkforcewillberedeployedtodutiesatPhuKhamandtheBanHouayxaiGoldSilverProject.

    2Basedoninvoicedpricingforgoldandsilver3AssumesgoldandsilverpricesofUS$1,000/ozandUS$16/ozrespectivelyandUS$0.78/litredieselfuelcost

  • Page3

    PaymetalinconcentratesalesduringtheMarchquartertotalled13,919tofcopperand15,564ozofgold.Theaveragecopperandgoldpricesrealised(afterhedging)wereUS$3.23/lbandUS$957/ozrespectively.

    Resourceextension

    NorthpitareaResourcedrillingwithinthenorthpitareaofPhuKhamcontinuedduringthequarter.The3,600mprogramwilltestthenorthernandnortheasternlimitofthePhuKhamcoppergolddepositwheremineralisationremainsopenbothlaterallyandatdepth.Initialdrillresultsatthenortheastofthedeposithaveextendedtheinterpretedlimitofmineralisation.

    Arevisedmineralresourceestimatewhichincorporatesresultsfromthesouthernpitarearesourceextensiondrillingcompletedin2009isnowbeingfinalisedandwillformthebasisforarevisedorereserveestimate.

    Growth

    PanAusthasacorporatestrategyfocusedongrowthbydiscovery,acquisitionanddevelopment.

    Keycomponentsofthisstrategyare:acommitmenttoprogressingcapitalefficientorganicgrowthopportunities;theacquisitionofproducingorpredevelopmentcopperassetsthatcouldsupportannualproductionof50,000tofcopperorcopperequivalent;and,pursuitofanactiveexplorationandresourcedevelopmentprograminLaos.

    BanHouayxaiGoldSilverProject,Laos

    InMarch,PanAustannouncedthattheBoardofDirectorshadapprovedthedevelopmentoftheBanHouayxaiGoldSilverProject.Thedecisionfollowedthesuccessfulconclusionoftheprojectfeasibilitystudywhichwasbasedonanopenpitminingoperationfeedingoretoaconventional4MtpaCarbonInLeach(CIL)processplanttoproduceover100,000ozofgoldand700,000ozofsilverperannum.

    Keyprojectparametersfromthefeasibilitystudy:

    Averageannualproduction Over100,000ozgoldand700,000ozsilver

    Recoveryrates Gold:recoveryrangeis80%to94%withanaverageof87%overthelifeofthemine

    Silver:averagerecovery70%withonlyminorvariationacrossmineralisationtypes

    MineLife Minimumeightyears.Mineralisationisopenatdepthandtothewest

    Waste:Orestripratio Lessthan1.5:1,noprestriprequired

    Processplant Carboninleach,4Mtpathroughputcapacity

    PredevelopmentCapital US$16M,approvedNovember2009

    DevelopmentCapital US$134M,includes10%contingency

    CashOperatingCost4 BetweenUS$400/ozandUS$450/ozgold

    4Beforeroyalty,assumessilverbyproductcreditatUS$13/oz

  • Page4

    TheBanHouayxaigoldsilverdepositislocatedapproximately25kmwestofthePhuKhamCopperGoldOperationandtheminingequipmentwillbesimilartotheexistingfleetatPhuKhamensuringstandardisationofmaintenancecomponentsandproceduresbetweenthetwosites.

    Majorearthworks,inpreparationforcampconstructionandinitialcivilworks,areunderwayatBanHouayxaifollowingGovernmentofLaosapprovalfortheseworkstobecompletedbeforeonsetofthe2010wetseason.Attheendofthequarter,constructionofthenewnorthernaccessroadandsiteworksfortheprocessplantandcampsitewereallmorethan60%complete.CommencementofmajorconstructionworkandoperationsissubjecttoGovernmentofLaosacceptanceoftheEnvironmentalandSocialImpactAssessment(ESIA).ThedraftESIAisscheduledtobelodgedinApril.

    TheBanHouayxaidepositremainsopenatdepthandtothewest.Furtherresourcedevelopmentdrillingisaimedatdelineatingadditionalnearsurfaceoxidemineralisation,andupgradingtheresourcecategorisationofdeeperprimarymineralisationwiththetargetofextendingtheminelifebeyondtenyears.SignificantintersectionsfromthecurrentdrillprogramareincludedinTable4andincluded:

    DrillholeHDD143intersected52mat2.0g/tgoldand3.9g/tsilverfromsurface,and4mat6.1g/tgoldand9.5g/tsilverfrom189m

    DrillholeHDD147intersected5mat19.5g/tgoldand16.4g/tsilverfrom165m DrillholeHDD156intersected51mat1.7g/tgoldand53.5g/tsilverfrom98m DrillholeHDD158intersected31mat2.7g/tgoldand72.1g/tsilverfrom141m

    PhuKhamOperations,Laos

    During2010,PanAustwillcommenceareviewofthePhuKhamCopperGoldOperationtodeterminetheoptimumapproachtoexpandingproduction.Thereviewwillbebasedonoperatingexperiencetodateandwillconsiderpreviousstudiestoexpandprocessingratesfrom12Mtpato16Mtpaandoptionstorecoveradditionalcopperandgoldfromfurtherprocessingoftheexistingtailingsstream.Thereviewwillhavetheobjectiveofmaintainingannualcopperproductionasoreheadgradesdecline(identifiedascommencingin2012underthecurrentmineplan).

    IncadeOroCopperGoldProject,Chile

    PanAusthasmadeabindingoffertoCorporacinNacionaldelCobredeChile(Codelco)forPanAusttoacquireamajorityinterestintheChileanregisteredcompanyIncadeOroS.A.,which,followingarestructureofCodelcosubsidiarieswillowntheIncadeOroCopperGoldProject.TheProjectincludesanestimatedtotalcombinedIndicatedandInferredsulphideMineralResourceof259milliontonnesgrading0.46%copperand0.13g/tgold(Table5).TheacquisitionwillfitwellwithPanAustscorporatestrategyforgrowthandrepresentsanexcellentopportunitytoestablishabusinessinoneoftheworldsmostattractivecopperminingregions.

    TheBoardofdirectorsofCodelcohaspassedaresolutionrecommendingtheacceptanceofPanAustsoffer.UnderChileanlaw,theofferissubjecttoapprovalbyPresidentialDecreeanditisanticipatedthatthePresidentoftheRepublicofChilewillconsidertheproposalduringthenextfewmonths.

  • Page5

    TheIncadeOroprefeasibilitystudy,scheduledforcompletioninmid2010,hasconfirmedthepotentialforaconventionalopenpitminingandflotationoperationtosupportannualproductionofapproximately50,000tofcopperand40,000ozofgoldinconcentrateatacompetitivecashcostandoveraplustenyearminelife.Inaddition,theprefeasibilitystudyisevaluatingthepotentialofoxidemineralisationthatoverlaysthesulphideresourcetosupportaheapleachSXEWoperation,andwillalsoevaluatethepotentialtoproduceamolybdenumconcentrate.

    Oncetheprefeasibilitystudyresultshavebeenreviewed,thefocusforIncadeOroS.A.willbethecompletionofafeasibilitystudyontheProjectoverthefollowing12to18months.

    TheIncadeOrodepositisatypicaloxidetransitionalprimaryzonedAndeanstyleporphyrycoppergolddepositandislocatednearthetownofIncadeOro(goldoftheIncas,populationofapproximately500),intheprovinceofChaaral,RegionIIIofAtacama,Chile(Figure1).

    PanAustsinterestinIncadeOroS.A.willbeheldthrougha90%interestinPanAustMinera,theremaining10%beingheldbyanindependentAustralianprivatecompany,TheMineraGroup.PanAustMinerawillholda66%interestinIncadeOroS.A.(givingPanAusta59.4%beneficialinterest)andCodelcowillretaina34%interest.

    PanAustMinerawillinitiallyinvestUS$45millionofequityintoIncadeOroS.A.toacquire66%ofthecompanyofwhich:US$23millionwillbepaidtoacquirestudydataandthemajorityinterest;US$10millionwillbeallocatedtofundafeasibilitystudyontheIncadeOroProject;andUS$12millionwillberetainedascashtosupportgrowthinitiativesandinitialdevelopmentcostsfortheProject.IncadeOroS.A.willevaluateothercopperminingassetsinChileforacquisition,includingcopperassetscurrentlyownedbyCodelco.

    Figure1:LocationofIncadeOro

  • Page6

    PuthepCopperProject,Thailand5

    Thefeasibilitystudycontinuedduringthequarter.Preliminaryleachtestworkhasconfirmedcoppervatleachingasthepreferredprocessingoptionfornearsurfacechalcocitemineralisation.PanAustistargetingaprojectwithanannualproductionrateof25,000tto30,000tofcathodecopperoveraneightyearminelife.Itisanticipatedthatfurthercopperleachtestworkwillbeundertakenin2010.

    Exploration

    RegionalexplorationactivitiesduringthequartercomprisedreconnaissanceworkandsoilsamplingatvariousprospectswithintheCompanys2,636km2ContractAreainLaos.TheContractAreaisunderexploredandishighlyprospectiveforcopperandgold,offeringexcellentpotentialforthediscoveryofsignificantnewresourcesasthebasisfororganicgrowth.

    Drillingprogramscontinuedduringthequarterathighprioritytargets:thePhonsavanCopperProjectinthenorthernpartoftheContractArea,andtheBanPhonxaiprospectlocatedapproximately25kmnorthwestofPhuKham.

    ThePhonsavanCopperProjectcomprisesthreediscretedepositsKTL,TharkhekandBohrThonglocatedwithin10kmofeachotherandclosetoexistingroadandpowerinfrastructure.Atwoyearresourcedevelopmentprogram,whichwillbecompletedinseveralphases,isunderwaywithaninitialfocusontheKTLandTharkhekdeposits.AtTharkhek,a4,850mdrillprogramcommencedduringthequarteraimedatextendingthelimitofknownmineralisationandthetestingofsoilgeochemistryandgeophysicaltargetsinareaswithwherehasbeennopreviousdrilling.DrillingattheKTLdepositcontinuedthroughthequarteraspartofa6,750mdrillprogram.AttheendofMarch,bothdrillprogramswerenearingcompletionandplanningforfollowupdrillprogramswasunderway.SignificantintersectionsduringthequarterarepresentedinTable6andincluded:

    KTL

    DrillholeKDD040intersected42mat0.69%copper,0.19g/tgold,3.5g/tsilverand0.006%molybdenumfromadepthof160m

    DrillholeKDD044intersected50mat0.95%copper,0.38g/tgoldand2.8g/tsilverfromadepthof146m

    Tharkhek

    DrillholeTKD020intersected20mat1.30%copper,0.03g/tgoldand11.3g/tsilverfromadepthof284m

    TheBanPhonxaiCopperGoldProspectisdefinedbythelargest(6kmx3km)soilanomalydiscoveredtodateintheContractArea.Theanomalyrepresentsanexcellenttargetforporphyrystylemineralisation.Scoutdrillingcontinuedduringthequarterwitha3,400mprogramfocusedinthenorthernareaofthecopperinsoilanomalyandtoprovidebaselinegeologicalinterpretationdata.

    5PanAustwillearna51%interestinPuthepuponcompletingafeasibilitystudyonthePUT1depositandhasfurtheroptionstoacquireatotal60%to70%interest

  • Page7

    Sustainability

    Safety

    TherewerenoLostTimeInjuries(LTI)recordedduringthequarter.TheLTIfrequencyrate(LTIspermillionmanhours)ona12monthrollingaveragebasisat31March2010was0.3.

    Environment

    Therewerenoreportableenvironmentalincidentsduringthequarter.

    Training

    AnimportantmilestonewasachievedduringthequarterwiththefirstgroupofPhuKhamtradetraineessuccessfullypassingtheLaoMinistryofEducationpracticalandtheoryexaminations,arecognisedqualificationinLaos,12monthsafterenteringtheworkforce.

    Economicandsocialcontribution

    PanAustiscommittedtothehigheststandardsofcorporatecitizenshipthroughcontributingtothefuturesocioeconomicsuccessofLaos,andinparticular,ongoingdevelopmentinthecommunitieswithinwhichtheCompanyoperates.

    AttheAnnualSustainabilityAwardsofthe2010AsiaMiningCongressinSingapore,PanAustreceivedtheawardforBestCommunityDevelopmentInitiative.TheawardwasinrecognitionofPanAustsLivelihoodImprovementProgramwhichisdesignedtoassistthesustainabledevelopmentofthecommunitiesaroundthePhuKhamOperationinLaosthroughtrainingoflocalvillagersandmicrofinancingvillagebasedagriculturalbusinessesthatnowsupply40%ofthefoodrequirementsofthePhuKhamcampandprovidecashincomeanddietdiversificationforlocalvillages.

    ThedirecteconomicvaluegeneratedthroughPanAustsoperationsincludesemployeewagesandbenefits,paymentstolocalsuppliers,taxes,royaltiesandcommunityinvestmentsthroughaCommunityDevelopmentFund.

    LocalCommunityProjects,Laos

    InthevicinityofPhuKham,PanAustcontinuestoadvanceanumberofcommunitydevelopmentprojectsmainlyintheneighbouringvillagesofNamMoandNamGnone.Education,health,infrastructureandbusinessdevelopmentarethemainfocus,withprojectsprogressedinfullconsultationwithlocalcommunityandgovernment.

    Activitiesforthequarterincluded:

    ConstructionofacommunitycentreattheNamGnonevillagewascompleted PreparationswerefinalisedfortheconstructionofacommunitycentreattheNamMo

    village

    Sealingoftheaccessroadthroughallvillagesalongtheconcentratehaulageroutecommenced

  • Page8

    Corporate

    At31March2010,theCompanyhadcashofUS$91.5million,projectdebtofUS$53.7millionandamobileequipmentleasefacilityofUS$36.9million.

    Copperpriceexposure

    PanAustscurrenthedgingpolicyseekstomaximisetheCompanysexposuretotheprevailingcopperpricebutprotecttheCompanyagainstneartermsharpfallsinthecopperpriceandrevenuelossoverthequotationperiodonprovisionallypricedshipments.

    TheCompanymanagesthecopperprovisionalpriceriskonsalescontracts(overthequotationalperiod)withbankhedgingfacilitiesandneartermproduction(upto12months)withamixtureoffixedpriceagreementsestablishedlastyearwithcoppertradingcompaniesandputoptions.

    Atthedateofthisreport,PanAusthas8,000tofcopperunderfixedpriceagreements,ofwhich,6,000tatanaveragepriceofUS$6,156/t(US$2.79/lb)isdueforsettlementinthecurrentquarter,withtheremaining2,000tatUS$7,438(US$3.37)duetobeexecutedinJuly.

    PanAustalsohasputoptions(asprotectionagainstpotentialdownsidecopperpriceriskonfutureproduction)over2,500tofcopperexecutableeachmonthtoMarch2011atanaveragestrikeofUS$5,543/t(US$2.51/lb).

    Goldpricehedging

    PanAusthasalimitedamountofgoldhedginginplace.GoldpricehedgingwasarequirementunderthetermsofthePhuKhamprojectdebtfacility.Thefollowinggoldhedgingpositionsremainedat31March2010:

    Goldforwardsalestotalling48,319ozbetween2010and2013atescalatingpricesbetweenUS$771/ozandUS$858/oz

    Goldputoptionspurchasedonadeferredpremiumbasiscovering65,675ozofgoldatastrikepriceofUS$700/ozandexecutablebetween2010and2013.

    Committedgoldhedgesrepresentlessthan25%oftheanticipatedPhuKhamgoldproductionoverthatperiod.

    IssuedCapital

    TheissuedcapitaloftheCompanyat31March2010comprised:

    2,933,053,479 Ordinaryfullypaidshares 36,580,000 Unlistedoptions 19,414,305 Unlistedsharerights

    Proposed2010reportingcalendar:

    22Jul2010 Junequarter2010report 27Aug2010 Junehalf2010financialresults 27Oct2010 Septemberquarter2010report

    Datesareprovisionalandremainsubjecttoconfirmation.

  • Page9

    Appendix5Breporting

    InApril2010,ASXconfirmedthatthePanAustindustryclassificationforreportingpurposeshadbeenamendedtoMining/OilProductionCompanywitheffectfrom1April2010.TheclassificationbetterreflectsPanAustsstatusasasignificantcopperandgoldproducer.

    Accordingly,PanAustwillnolongerberequiredtoprovideanAppendix5B(Miningexplorationentityquarterlyreport)asrequiredunderASXlistingrule5.3.TheaccompanyingAppendix5Bforthequarterended31March2010willbethefinaloneprovidedtothemarket.

    PanAustwillcontinuetoreportitsactivitiesquarterlyandfinancialresultsonahalfyearandfullyearbasis.

    Directors

    GarryHounsell NonexecutiveChairman

    GaryStafford ManagingDirector

    GeoffBillard NonexecutiveDirector

    AndrewDaley NonexecutiveDirector

    GeoffHandley NonexecutiveDirector

    NerolieWithnall NonexecutiveDirector

    ZezhongLi NonexecutiveDirector

    Registeredandprincipaloffice

    POBox3468,SouthBrisbaneQld4101

    Telephone: (07)31172000

    Facsimile: (07)38464899

    SecuritiesExchangeListing

    AustralianSecuritiesExchangeCode:PNA

    PanAustisaconstituentoftheS&P/ASX200Index.

    Forfurtherinformationcontact:

    AllanRyan InvestorRelationsManager

    NatalieWhale CommunicationsManager

    PanAustLimited

    POBox3468

    SouthBrisbaneQld4101

    Telephone: (07)31172000

    Facsimile: (07)38464899

    Email: [email protected]

    Website: www.panaust.com.au

    Shareholderenquiriesto:

    ComputershareRegistryServices

    POBox523,BrisbaneQld4001

    Telephone: 1300552270

    Facsimile: (07)32299860

    Website: www.computershare.com.au

    CompetentPersonStatement

    ThedatainthisreportthatrelatestoexplorationresultsfortheBanHouayxaiandPhonsavanProjectsinLaos,andtheMineralResourcesfortheIncadeOroCopperGoldProjectinChilearebasedoninformationreviewedbyMrDanielBrostwhoisaMemberoftheAustralasianInstituteofMiningandMetallurgy.

    MrBrostisafulltimeemployeeofPanAustLimited.MrBrosthassufficientexperiencerelevanttothestyleofmineralisationandtypeofdepositunderconsiderationandtotheactivitywhichheisundertakingtoqualifyasaCompetentPersonasdefinedinthe2004EditionoftheAustralasianCodeforReportingofExplorationResults,MineralResourcesandOreReserves.MrBrostconsentstotheinclusioninthereportoftheexplorationresultsandMineralResourcesintheformandcontextinwhichtheyappear.

    ForwardLookingStatements

    ThisannouncementincludescertainForwardLookingStatements.Allstatements,otherthanstatementsofhistoricalfact,includedherein,includingwithoutlimitation,statementsregardingproductionandcostperformances,potentialmineralisation,mineralresources,explorationresultsandfutureexpansionplansanddevelopmentobjectivesofPanAustLimitedareforwardlookingstatementsthatinvolvevariousrisksanduncertainties.Therecanbenoassurancethatsuchstatementswillprovetobeaccurateandactualresultsandfutureeventscoulddiffermateriallyfromthoseanticipatedinsuchstatements.

  • Page10

    Attachment

    Table2:Productionstatistics

    PhuKhamOperations Units3months

    to31Mar2010

    Totalmaterialmined t 6,664,205

    Coppergoldoremined t 2,506,714

    Oremilled t 2,985,348

    Copperheadgrade % 0.79

    Goldheadgrade g/t 0.34

    Silverheadgrade g/t 4.00

    Concentrateproduced dmt 64,931

    Copperinconcentrate t 16,005

    Goldinconcentrate oz 13,704

    Silverinconcentrate oz 118,119

    Goldindor(HeapLeach) oz 2,394

    Copperrecovery % 68.0

    Table3:Productioncosts(US$/lbcopper)

    PhuKhamCopperGoldOperation3months

    to31Mar2010

    Miningcost 0.36

    Processingcost 0.48

    General&Administration 0.20

    Totalonsiteoperatingcosts 1.04

    Transporthandlingandmarketing 0.25

    Concentratetreatmentandrefining 0.10

    Totaloffsiteoperatingcosts 0.35

    Deductpreciousmetalcredits 0.59

    Totaldirectoperatingcosts(C1cashcost) 0.80

    Royalty 0.18

    Depreciationandamortisation 0.38

    Totalcosts 1.36

    Averagecopperpricerealisedforsalesduringtheperiod(afterhedging)

    3.23

    Notes:CostsarebasedonpayablecopperinconcentrateproducedMayincludeminorcomputationaldiscrepanciesduetorounding

  • Page11

    Table4:BanHouayxaiGoldSilverProject;drillintersectionsfromresourceextensionandinfillprogram

    HoleNo.

    Depthofhole

    Orientation

    From

    (m)

    Interval

    (m)

    GoldGrade

    (g/t)

    SilverGrade

    (g/t) Comments

    HDD142204.7m

    60to180

    0.0

    20.0

    80.0

    149.0

    161.0

    193.0

    3.0

    51.0

    8.0

    4.0

    5.0

    3.0

    0.4

    0.6

    0.3

    0.3

    0.7

    0.3

    0.3

    3.2

    11.4

    4.3

    3.1

    1.0

    HDD143206.6m

    60to180

    0.0

    68.0

    116.0

    125.0

    189.0

    52.0

    17.0

    4.0

    3.0

    4.0

    2.0

    0.8

    0.4

    0.4

    6.1

    3.9

    9.4

    6.3

    3.5

    9.5

    HDD147197.3m

    60to180

    165.0

    175.0

    5.0

    22.3

    19.5

    0.6

    16.4

    6.7

    Holeendedinmineralisation

    HDD148219.3m

    60to180

    0.0

    14.0

    50.0

    72.0

    85.0

    112.0

    144.0

    8.0

    31.0

    5.0

    8.0

    3.0

    16.0

    4.0

    0.6

    0.4

    0.3

    0.7

    0.4

    0.4

    0.4

    1.3

    2.8

    9.1

    8.1

    5.1

    2.2

    1.7

    HDD150224.5m

    60to180

    38.0

    89.0

    7.0

    12.0

    0.6

    1.2

    0.3

    26.6

    HDD156354.4m

    60to180

    15.0

    33.0

    42.0

    56.0

    98.0

    167.0

    254.0

    13.0

    3.0

    8.0

    16.0

    51.0

    9.0

    10.0

    0.3

    0.4

    0.5

    0.9

    1.7

    0.5

    0.3

    1.1

    1.1

    2.1

    8.8

    53.5

    5.4

    21.0

    HDD158302.2m

    60to180

    11.0

    56.0

    93.0

    141.0

    238.0

    21.0

    16.0

    5.0

    31.0

    7.0

    0.4

    0.4

    0.8

    2.7

    0.8

    0.8

    2.4

    13.9

    72.1

    2.0

    Intersectiongradesaredownholelengthweightedcalculationsusinga0.3g/tgoldcutoffandamaximumsubgradeintervalof4m.

  • Page12

    Table5:IncadeOrosulphideMineralResources(0.3%coppercutoff)

    Category MtCopper(%)

    Gold(g/t)

    Molybdenum(%)

    Supergene Inferred 10.2 1.33 0.13 0.005

    Primary Indicated 180.5 0.45 0.15 0.012

    Inferred 68.3 0.35 0.09 0.010

    Subtotal 248.8 0.42 0.13 0.011

    Combined TOTAL 259.0 0.46 0.13 0.011

    Table6:PhonsavanCopperProject;significantdrillintersections

    HoleNo.

    Depthofhole

    Orientation

    From

    (m)

    Interval

    (m)

    CopperGrade

    (%)

    GoldGrade

    (g/t)

    SilverGrade

    (g/t)

    MolybdenumGrade

    (%)

    KTLdeposit:

    KDD003235.9m

    60to360

    75.6

    104.0

    124.0

    16.4

    12.0

    6.0

    0.54

    0.34

    0.30

    0.33

    0.06

    0.10

    8.3

    1.7

    1.7

    KDD004236.0m

    60to360

    44.0 12.0 0.36 0.14 2.9

    KDD030203.2m

    70to360

    144.0 14.0 0.40 0.13 2.6

    KDD040261.7m

    55to360

    80.0

    96.0

    146.0

    8.0

    6.0

    50.0

    0.30

    0.43

    0.95

    0.27

    0.39

    0.38

    1.9

    3.4

    2.8

    KDD042397.2m

    65to360

    52.0

    160.0

    40.0

    42.0

    0.38

    0.69

    0.19

    0.19

    2.9

    3.5

    0.009

    0.006

    KDD044215.7m

    60to360

    46.0

    86.0

    16.0

    10.0

    0.44

    0.41

    0.2

    0.4

    2.1

    2.8

    0.010

    0.012

    Tharkhekdeposit:

    TKD020436.4m

    60to180

    284.0 20.0 1.30 0.03 11.3

    Intersectiongradesaredownholelengthweightedcalculationsusinga0.3%coppercutoffandamaximumsubgradeintervalof4m.

  • Appendix 5B Mining exploration entity quarterly report

    Appendix 5B Page 1

    Rule 5.3

    Appendix 5B

    Mining exploration entity quarterly report Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98.

    Name of entity

    PANAUST LIMITED

    ACN or ARBN Quarter ended (current quarter)

    011 065 160 MARCH 2010

    Consolidated statement of cash flows

    Cash flows related to operating activities

    Current quarter US$000

    Year to date (3 months) US$000

    1.1 Receipts from product sales1 and related debtors

    122,630 122,630

    1.2 Payments for (a) exploration and evaluation (b) development/tailings storage (c) production2 (d) administration3

    (4,387) (17,738) (57,391) (11,709)

    (4,387) (17,738) (57,391) (11,709)

    1.3 Dividends received - - 1.4 Interest and other items of a similar nature received 63 63 1.5 Interest and other costs of finance paid4 (7,617) (7,617) 1.6 Income taxes paid - - 1.7 Other deposits - -

    Net Operating Cash Flows

    23,851

    23,851

    Cash flows related to investing activities

    1.8 Payment for purchases of: (a)prospects (b)equity investments (c) other fixed assets

    - (186)

    (4,104)

    - (186)

    (4,104) 1.9 Proceeds from sale of: (a)prospects

    (b)equity investments (c)other fixed assets

    - - -

    - - -

    1.10 Loans to other entities - - 1.11 Loans repaid by other entities - - 1.12 Other (provide details if material) (5,000) (5,000)-

    Net investing cash flows

    (9,290)

    (9,290)

    1 Paymetal basis 2 Includes treatment and refining charges 3 Includes royalties 4 Includes put option premium payments

  • Appendix 5B Mining exploration entity quarterly report

    Appendix 5B Page 2

    1.13 Total operating and investing cash flows (carried forward)

    14,560

    14,560

    Cash flows related to financing activities

    1.14 Proceeds from issues of shares, options, etc. - - 1.15 Proceeds from sale of forfeited shares - - 1.16 Proceeds from borrowings - - 1.17 Repayment of borrowings (11,235) (11,235) 1.18 Dividends paid - - 1.19 Other - - Net financing cash flows (11,235) (11,235)

    Net increase (decrease) in cash held

    3,325

    3,325

    1.20 Cash at beginning of quarter/year to date 88,203 88,203 1.21 Exchange rate adjustments to item 1.20 - -

    1.22 Cash at end of quarter 91,528 91,528

    Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

    Current quarter US$'000

    1.23 Aggregate amount of payments to the parties included in item 1.2 772

    1.24 Aggregate amount of loans to the parties included in item 1.10 -

    1.25

    Explanation necessary for an understanding of the transactions

    Amounts represented in 1.12 relates to the initial deposit of US$5m in relation to the binding offer to Corporacin Nacional del Cobre de Chile (Codelco) for PanAust to acquire a majority interest in the Chilean registered company Inca de Oro S.A.

    Non-cash financing and investing activities

    2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

    Amounts recorded under section 1.17 for the quarter ended represent the Project Facility repayments (US$9.3 million) and the quarterly finance lease repayment (US$1.930 million).

    2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting

    entity has an interest

  • Appendix 5B Mining exploration entity quarterly report

    Appendix 5B Page 3

    Financing facilities available Add notes as necessary for an understanding of the position.

    Amount available US$000

    Amount used US$000

    3.1 (a) Loan facilities (b) Equipment Lease Facilities

    $53,695 $36,918

    $53,695 $36,918

    3.2 Credit standby arrangements

    - -

    Estimated cash outflows for next quarter

    US$000 4.1 Exploration and evaluation

    4,000

    4.2 Development

    27,000

    Total 31,000

    Reconciliation of cash Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.

    Current quarter US$000

    Previous quarter US$000

    5.1 Cash on hand and at bank 61,491 48,203

    5.2 Deposits at call 30,037 40,000

    5.3 Bank overdraft - -

    5.4 Other (provide details) - -

    Total: cash at end of quarter (item 1.22) 91,528 88,203

    Changes in interests in mining tenements

    Tenement reference

    Nature of interest (note (2))

    Interest at beginning of quarter

    Interest at end of quarter

    6.1 Interests in mining tenements relinquished, reduced or lapsed

    NIL

    6.2 Interests in mining tenements acquired or increased

  • Appendix 5B Mining exploration entity quarterly report

    Appendix 5B Page 4

    Issued and quoted securities at end of current quarter Description includes rate of interest and any redemption or conversion rights together with prices and dates.

    Total number Number quoted Issue price per security (see note

    3) (cents)

    Amount paid up per security (see note 3)

    (cents) 7.1 Preference

    +securities (description)

    7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions

    7.3 +Ordinary securities

    2,933,053,479

    2,933,053,479

    NA

    NA

    7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs

    533,240

    533,240

    Nil

    Nil

    7.5 +Convertible debt securities (description)

    7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted

    7.7 Options/Share Rights (description and conversion factor)

    55,994,305

    0

    Exercise price See Attached

    Expiry date See Attached

    7.8 Issued during quarter

    1,814,895

    0

    See Attached

    See Attached

    7.9 Exercised during quarter

    533,240

    0

    As per 7.4

    As per 7.4

    7.10 Expired during

    quarter

    1,447,337 0

    7.11 Debentures (totals only)

    7.12 Unsecured notes (totals only)

  • Appendix 5B Mining exploration entity quarterly report

    Appendix 5B Page 5

    Compliance statement 1 This statement has been prepared under accounting policies which comply with

    accounting standards as defined in the Corporations Law or other standards acceptable to ASX (see note 4).

    2 This statement does give a true and fair view of the matters disclosed.

    Sign here: ............................................................ Date: 22 April 2010

    (Company Secretary) Print name: .....Paul Scarr.................................................... Notes 1 The quarterly report provides a basis for informing the market how the entitys activities

    have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

    2 The Nature of interest (items 6.1 and 6.2) includes options in respect of interests in

    mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

    3 Issued and quoted securities The issue price and amount paid up is not required in

    items 7.1 and 7.3 for fully paid securities. 4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries

    and AASB 1026: Statement of Cash Flows apply to this report. 5 Accounting Standards ASX will accept, for example, the use of International

    Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

    == == == == ==

  • Appendix 5B Mining exploration entity quarterly report

    Appendix 5B Page 6

    PANAUST LIMITED QUARTERLY REPORT

    FOR THE QUARTER ENDING 31 MARCH 2010

    ISSUED OPTIONS

    AT 31 MARCH 2010

    NUMBER ISSUED

    EXERCISE PRICE CENTS

    EXPIRY DATE

    With Outstanding Performance Conditions

    750,000 81.00 07/10/2012 1,980,000 88.00 31/12/2012 4,400,000 88.00 31/12/2012 4,200,000 30.50 31/12/2013

    17,200,000 42.12 31/12/2013

    With No Outstanding Performance Conditions 8,050,000 38.00 29/02/2012

    36,580,000

    ISSUED EMPLOYEE SHARE RIGHTS

    AT 31 MARCH 2010

    NUMBER ISSUED

    EXERCISE PRICE CENTS

    EXPIRY DATE

    With Performance Conditions

    1,625,000 NIL 31/03/2017 1,845,000 NIL 31/12/2017

    29,000 NIL 30/06/2018 202,703 NIL 30/09/2018

    10,180,000 NIL 31/12/2018 218,447 NIL 01/09/2019

    With No Performance Conditions

    5,314,155 NIL Various 2012 -2019

    19,414,305