preliminary repair report for - sibley county, minnesota preliminary engineer... · 2019. 5....
TRANSCRIPT
PRELIMINARY REPAIR REPORT FOR:
COUNTY DITCH NO. 5 REPAIR:
SIBLEY & NICOLLET COUNTY, MINNESOTA
February, 2019
Project No. 18-22482
REPORT FOR:
Aaron Goemann
Sibley County Ditch Inspector
400 Court Avenue
Gaylord, MN 55334
507.237.4070
FROM: Chuck Brandel PE Vice President
ISG 115 East Hickory Street, Suite 300 Mankato, MN 56001 507.387.6651 [email protected]
Signature Sheet
I HEREBY CERTIFY THAT THESE CALCULATIONS WERE PREPARED BY ME OR UNDER MY DIRECT
SUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEER UNDER THE LAWS OF
THE STATE OF MINNESOTA.
Charles J. Brandel, PE
Project Engineer
Reg. No. 43359
ISG
115 East Hickory Street, Suite 300
Mankato, Minnesota 56001
County Ditch No. 5 Repair
Sibley & Nicollet County, Minnesota
Engineer's Project Number: 18-22482
Dated this 6th day of February, 2019
TABLE OF CONTENTS
Petition Goals .......................................................................................................................... 1
Location + Watershed .............................................................................................................. 1
History ................................................................................................................................... 1
Existing Conditions ................................................................................................................... 1
Existing Borings ......................................................................................................................................... 1
Televising Report ....................................................................................................................................... 1
Repairs ................................................................................................................................... 5
Repair Option #1 ....................................................................................................................................... 5
Repair Option #2 ....................................................................................................................................... 5
Practicality + Feasibility ............................................................................................................ 5
Conclusions + Recommendations ............................................................................................... 6
APPENDICES
APPENDIX A: Exhibits .............................................................................................................. A
APPENDIX B: Preliminary Cost Estimate ..................................................................................... B
Sibley & Nicollet County Ditch No. 5 Repair Report Page 1
STUDY GOALS
The goal of the Sibley/Nicollet County Ditch No. 5 (CD 5) study is to evaluate options to repair the current tile system to provide adequate drainage as designed in 2009.
LOCATION + WATERSHED
CD 5 lies within Henderson and Kelso Townships of Sibley County as well as Lake Prairie East and Lake Prairie West Townships of Nicollet County. The watershed provides drainage to approximately 1,095 acres and includes land from Sections 29, 30, 31, 32 and 33 of Henderson Township and Section 36 of Kelso Township of Sibley County as well as Sections 5 and 6 of Lake Prairie East Township and Section 1 of Lake Prairie West Township of Nicollet County. Sibley County has approximately 822 acres of the
1,095 total acres, which makes Nicollet County consists of 273 acres of the 1,095 total acres.
HISTORY
County Ditch No. 5 was first constructed in 1916 with a repair to the outlet in 1998 and an improvement in 2005. The original construction of the County Ditch No. 5 was an all tile system with sizes ranging from 10-inch to 18-inch. The repair in 1998 consisted of replace the outlet of the system with an 18-inch polyethylene tile. The improvement was approved in 2005 and was completed with construction in 2009. The construction of the tile consisted of butt jointed concrete tiles with portions of the system using polyethylene tile.
EXISTING CONDITIONS
The information in this document has been prepared from the original CD 5 profile drawings and alignment maps provided by Sibley County, the Final Engineers Report from the 2005 Improvement and
televising video footage of the current system as well as elevation shots of the borings under both County State Aid Highways. A close representation of the CD 5 watershed was created using this information in conjunction with LiDAR contours, Minnesota Department of Natural Resources (DNR) Watershed lines, and aerial photographs. A map illustrating the existing CD 5 system can be found in Appendix A.
Existing Borings
ISG and Sibley County were onsite when a contractor repaired the intakes along County State Aid Highway (CSAH) 8 as well as CSAH 20. ISG had survey equipment on site to determine if the borings were on grade and elevation of the improvement. It was found that both of the borings along CSAH 8
had back fall, meaning that the upstream invert was lower than the downstream invert. The boring on CSAH 20 was surveyed on the downstream end but did not get dug up on the upstream end because of utility locates not being performed, therefore it is assumed that the boring would also have to be replaced. The eastern boring on CSAH 8 has a back slope grade of 0.20% with the western boring of CSAH 8 has a back slope grade of 1.04%.
Televising Report
Majority of the existing tile system was televised to determine the condition of the tile. The mainline tile had most of the televising completed, except for portions of where the televising camera could not reach
because of either improper tile installation, offset joints or the tile collapsing. Figure 1 through 6 show examples of how the current system is not functioning as it was originally designed.
Sibley & Nicollet County Ditch No. 5 Repair Report Page 2
Figure 1. Collapsing Polyethylene Tile
Figure 2. Cracking Concrete Tile
Sibley & Nicollet County Ditch No. 5 Repair Report Page 3
Figure 3. Tile Connection Intruding into Tile
Figure 4. Collapsing Concrete Tile
Sibley & Nicollet County Ditch No. 5 Repair Report Page 4
Figure 5. Offsetting Joint with Tile
Figure 6. Tile Connection starting to intrude into Tile
Sibley & Nicollet County Ditch No. 5 Repair Report Page 5
REPAIRS
The following paragraphs summarize the necessary repairs for the CD 5 system. Detailed cost estimates are included in Appendix B while locations of the repairs are included in Appendix A. Formal construction plans were not prepared as part of this report. All the following proposed repairs are located on the repair map. More photos and video can also be viewed to support the existing conditions and proposed repairs.
Repair Option #1
Repair Option #1 consists of repair the minimal amount in order to provide the system with adequate
drainage. Option #1 will consist of repairing approximately 7,150 linear feet of tile within the system with approximately 2,025 feet of 30-inch tile, 2,370 feet of 24-inch tile, 1,550 feet of 18-inch tile and 972 feet of 12-inch tile as well as all borings under the County State Aid Highways.
Repair Option #2
Repair Option #2 consists of repair the entire CD 5 system. Repairing the entire system is an option ISG has compiled since 7,150 of the 17,600 feet of the system should be repaired at this time. It is the opinion of the Engineer that based on the findings of the televising that the rest of the system is likely to potentially fail due to poor installation in the near future. Option #2 will consist of repairing the entire 17,600 feet of buried tile with approximately 8,670 feet of 30-inch tile, 3,575 feet of 24-inch tile, 2,910
feet of 18-inch tile and 2,465 feet of 12-inch tile as well as all borings under the County State Aid Highways.
PRACTICALITY + FEASIBILITY
The majority of the CD 5 watershed will benefit from the repairs outlined in this report through less restrictions of flow, collapsing tile, intruding tile connections and from less future maintenance required. Table 1 summarizes the cost of the repair project. Detailed cost estimates are included in Appendix B.
Sibley & Nicollet County Ditch No. 5 Repair Report Page 6
Table 1. Cost Estimate
Total Project Cost for Landowners
Branch 1-B Tile
79,619$
67,395$
8,950$
12,285$
1,227,123$
Branch 1-A Tile 29,437$
Western CSAH 8 Boring 42,413$
Eastern CSAH 8 Boring 42,413$
Branch 1 Tile
CSAH 20 Boring
PROPOSED REPAIR OPTION #1 COST SUMMARY
Branch 1-A Tile
Branch 1-B Tile
Area Repair Cost
423,049$ Mainline Tile
Branch 1 Tile 53,830$
9,771$
58,038$
29,061$
Western CSAH 8 Boring
Eastern CSAH 8 Boring
CSAH 20 Boring
42,413$
42,543$
29,061$
Branch 2 Tile
Branch 3 Tile
Total Project Cost for Landowners
PROPOSED REPAIR OPTION #2 COST SUMMARY
Mainline Tile 915,550$
Repair CostArea
658,705$
The total repair cost for Option #1 is approximately $658,705 and Option #2 is approximately $1,227,123.
It should be noted that the unit prices for the cost estimate are based on previous projects using High Density Polyethylene (HDPE) pipe for standard tile installation, steel pipe for all borings under paved roadways.
CONCLUSIONS + RECOMMENDATIONS
Sibley & Nicollet County Ditch No. 5 was improved in 2005 and finished construction in 2009 therefore making the current system 10 years old. If the system was properly installed it should not be experiencing the above conditions. Since the system is 10 years old, it is the opinion of the Engineer
that Repair Option #1 should be completed at this time. An informational meeting with landowners should be held to discuss these findings. It is the option of the engineer that repairs to the CD 5 ditch system are necessary and should follow the repair items outlined in this report.
Sibley & Nicollet County Ditch No. 5 Repair Report Appendix A
APPENDIX A: EXHIBITS
GEORGE W DEPUYDT
RICHARD M CHILMAN
GEORGE W DEPUYDTJOSEPH T & LOULA
WILLIAM J SCHRANKJACYL PARTNERSHIP LLPM G WALDBAUM COMPANY
MARTIN C RUEHLING
ANTHONY HERBERG
ANTHONY HERBERG
VOSS ROBERT H FAMILY TRUST
HEMINGWAY PATRICK TRUST ALLEN J KOLLERJANELLE JUNTTILARONALD REGENSCHEIDREGENSCHEID GLEN J REVOCABLE TRUST
REGENSCHEID GLEN J REVOCABLE TRUST
JEFFREY J TOPICRICHARD P MORIARTY
RONALD REGENSCHEID
REGENSCHEID GLEN J REVOCABLE TRUST
HIGH POINT FARMS LLC WILLIAM J SCHRANK REV TRUST &
DAVID N EVANS
WILLIAM H BACH JOHN G PIOSKE
BARRY L KAHLE
BOBBIE V & NEAL W HARDER
HERMEL FARMS,LLC
LUCILLE A KAHLE
JACYL PARTNERSHIP LLPBACH 40 LLC JACYL PARTNERSHIP LLP
TIM E TELLIJOHN IRVBL TRUST
BRENT W & KRISTIN R RATLIFF
WILLIAM J SCHRANK REV TRUST &
CHRISTOPHER D TESCH &
DAVID N EVANS
DONALD L PFARR TRUST AGREE &
HARLEY LOEWE TRUST AGREE ET-AL
STATE OF MINNESOTA DNR
BARRY L KAHLE
WILLIAM J SCHRANK REV TRUST &
ORVILLE L PIOSKE TRUST
WOESTEHOFF FAMILY FARM PROPERT
TIM E TELLIJOHN
STATE OF MINNESOTA DNR
ORVILLE L PIOSKE TRUST
DALE G MAYS &
DAVID G & ROBYN L PFARR
HARTWIG TRUST AGREEMENT
WILLIAM J SCHRANK REV TRUST &
WILLIAM A HARDER FAMILY TRUST
WILLIAM A HARDER FAMILY TRUST
WILLIAM J SCHRANK REV TRUST &
DUANE ADAMS
HARTWIG TRUST AGREEMENTKRISTIN BROWN &
RICK A & JULIE K PRIEBE
LORNA A MUTZKE
DAVID G & ROBYN L PFARR DAVID G & ROBYN L PFARR
JARED & NATASHA THELEMANN
ANTHONY HERBERG
STATE OF MINNESOTA DNR
JONATHAN M REINHARDT
WILLIAM H BACH
LEROY P KAHLE
ROBERT G & DEBORAH A BAULEKE
ORVILLE L PIOSKE TRUST
NORTHERN STATES POWER CO
Section 32Henderson Township
Section 31Henderson Township
Section 6Lake Prairie Township Section 5
Lake Prairie Township
330th St
348th St
336th St
348th Ave
CSAH
20
322n
d St
361s
t Ave
365th
Ave
336th St
330th St
336th StCSA
H 20348th St
336th St
322n
d St
361s
t Ave
5658
56520
5658
56520
5658 5658
UV242
UV16
UV117
UV121
UV243UV121
UV16UV16
UV117
SibleyCounty
NicolletCounty
S:\Projects\22000 PROJ\22400-22499\22482 Sibley Nicollet CO Ditch No 5-Sibley County MN\22482 GIS\22482 MapDocs\Repair Maps\22482 Overall Watershed.mxd
1 inch = 979 feet
LegendWatershed
TypeButt Jointed ConcreteDualwall TileParcels
0 500 1,000250Feet
µ
Orthophotograph (MnGeo WMS, 2015)Tile/Ditch (Sibley County, 12/16/2016)
Parcels (Sibley/Nicollet County, 12/16/2017)Lakes (MN DNR, July, 2008)
Major Stream (MN DNR, July 2008)Counties (MN DNR, July 2013)
PLSS (MnGeo/USGS)
PN: 18-22482Source:
Existing Overall Watershed
County Ditch No 5Sibley and
Nicollet County, MinnesotaFriday, January 18, 2019
McLeo
dCo
unty
Carve
rCo
unty
McLeodCountySibleyCounty
SibleyCountyNicolletCounty
Le SueurCountyBlue EarthCounty
BrownCoun ty
NicolletCounty
B lueE
arthC o
unty
Watonwan County
SibleySibleyCountyCounty
NicolletNicolletCountyCounty
Mainline
Mainline
Branch 2
Branch 3
Branch 1
Branch 1B Branch 1A
Mainline
30"
28"
28"
28"
24"24"12"
18" 18"
18"
12"
SIbley/Nicollet County Ditch No. 5Overall Watershed BoundaryTotal Area = 1,095 Acres
!!
!
!!!
!
!
!
!
!
!
!
!
!!!!!
!
!
12 ''
18 ''16 ''
30 ''
24 ''
30 ''
24 ''
24 '' 24 ''
30 ''
30 ''
24 ''
12 ''
30 ''
24 ''
30 ''
30 ''
24 ''24 ''
GEORGE W DEPUYDT
RICHARD M CHILMAN
GEORGE W DEPUYDTJOSEPH T & LOULA
WILLIAM J SCHRANKJACYL PARTNERSHIP LLPM G WALDBAUM COMPANY
MARTIN C RUEHLING
ANTHONY HERBERG
ANTHONY HERBERG
VOSS ROBERT H FAMILY TRUST
HEMINGWAY PATRICK TRUST ALLEN J KOLLERJANELLE JUNTTILARONALD REGENSCHEIDREGENSCHEID GLEN J REVOCABLE TRUST
REGENSCHEID GLEN J REVOCABLE TRUST
JEFFREY J TOPICRICHARD P MORIARTY
RONALD REGENSCHEID
REGENSCHEID GLEN J REVOCABLE TRUST
HIGH POINT FARMS LLC WILLIAM J SCHRANK REV TRUST &
DAVID N EVANS
WILLIAM H BACH JOHN G PIOSKE
BARRY L KAHLE
BOBBIE V & NEAL W HARDER
HERMEL FARMS,LLC
LUCILLE A KAHLE
JACYL PARTNERSHIP LLPBACH 40 LLC JACYL PARTNERSHIP LLP
TIM E TELLIJOHN IRVBL TRUST
BRENT W & KRISTIN R RATLIFF
WILLIAM J SCHRANK REV TRUST &
CHRISTOPHER D TESCH &
DAVID N EVANS
DONALD L PFARR TRUST AGREE &
HARLEY LOEWE TRUST AGREE ET-AL
STATE OF MINNESOTA DNR
BARRY L KAHLE
WILLIAM J SCHRANK REV TRUST &
ORVILLE L PIOSKE TRUST
WOESTEHOFF FAMILY FARM PROPERT
TIM E TELLIJOHN
STATE OF MINNESOTA DNR
ORVILLE L PIOSKE TRUST
DALE G MAYS &
DAVID G & ROBYN L PFARR
HARTWIG TRUST AGREEMENT
WILLIAM J SCHRANK REV TRUST &
WILLIAM A HARDER FAMILY TRUST
WILLIAM A HARDER FAMILY TRUST
WILLIAM J SCHRANK REV TRUST &
DUANE ADAMS
HARTWIG TRUST AGREEMENTKRISTIN BROWN &
RICK A & JULIE K PRIEBE
LORNA A MUTZKE
DAVID G & ROBYN L PFARR DAVID G & ROBYN L PFARR
JARED & NATASHA THELEMANN
ANTHONY HERBERG
STATE OF MINNESOTA DNR
JONATHAN M REINHARDT
WILLIAM H BACH
LEROY P KAHLE
ROBERT G & DEBORAH A BAULEKE
ORVILLE L PIOSKE TRUST
NORTHERN STATES POWER CO
Section 32Henderson Township
Section 31Henderson Township
Section 6Lake Prairie Township Section 5
Lake Prairie Township
330th St
348th St
336th St
348th Ave
CSAH
20
322n
d St
361s
t Ave
365th
Ave
336th St 336th St
330th St
361s
t Ave
336th St
348th St
CSAH 20
322n
d St
5658
56520
56585658
56520
5658
UV242
UV16
UV117 UV121
UV243
UV16UV16
UV117
UV121
SibleyCounty
NicolletCounty
S:\Projects\22000 PROJ\22400-22499\22482 Sibley Nicollet CO Ditch No 5-Sibley County MN\22482 GIS\22482 MapDocs\Repair Maps\22482 Repair Option #1.mxd
1 inch = 979 feet
LegendWatershedExistingTileParcels
! TelevisingIntakesRepairTileOptions
Option 1
0 500 1,000250Feet
µ
Orthophotograph (MnGeo WMS, 2015)Tile/Ditch (Sibley County, 12/16/2016)
Parcels (Sibley/Nicollet County, 12/16/2017)Lakes (MN DNR, July, 2008)
Major Stream (MN DNR, July 2008)Counties (MN DNR, July 2013)
PLSS (MnGeo/USGS)
PN: 18-22482Source:
RepairOption No. 1
County Ditch No 5Sibley and
Nicollet County, MinnesotaWednesday, February 6, 2019
SibleySibleyCountyCounty
NicolletNicolletCountyCounty
McLeo
dCo
unty
Carve
rCo
unty
McLeodCountySibleyCounty
SibleyCountyNicolletCounty
Le SueurCountyBlue EarthCounty
BrownCoun ty
NicolletCounty
B lueE
arthC o
unty
Watonwan County
Mainline
Mainline
Branch 2
Branch 3
Branch 1
Branch 1B Branch 1A
Mainline
TYPICAL TILE REPAIR ROUTE(Not to Scale)
SIbley/Nicollet County Ditch No. 5Overall Watershed BoundaryTotal Area = 1,095 Acres
Existing Tile
Connect Existing TIle, Typ.
# #
Proposed Tile
!!
!
!!!
!
!
!
!
!
!
!
!
!!!!!
!
!
30 ''
24 ''
18 ''
12 ''
16 ''
18 ''
18 ''
12 ''
GEORGE W DEPUYDT
RICHARD M CHILMAN
GEORGE W DEPUYDTJOSEPH T & LOULA
WILLIAM J SCHRANKJACYL PARTNERSHIP LLPM G WALDBAUM COMPANY
MARTIN C RUEHLING
ANTHONY HERBERG
ANTHONY HERBERG
VOSS ROBERT H FAMILY TRUST
HEMINGWAY PATRICK TRUST ALLEN J KOLLERJANELLE JUNTTILARONALD REGENSCHEIDREGENSCHEID GLEN J REVOCABLE TRUST
REGENSCHEID GLEN J REVOCABLE TRUST
JEFFREY J TOPICRICHARD P MORIARTY
RONALD REGENSCHEID
REGENSCHEID GLEN J REVOCABLE TRUST
HIGH POINT FARMS LLC WILLIAM J SCHRANK REV TRUST &
DAVID N EVANS
WILLIAM H BACH JOHN G PIOSKE
BARRY L KAHLE
BOBBIE V & NEAL W HARDER
HERMEL FARMS,LLC
LUCILLE A KAHLE
JACYL PARTNERSHIP LLPBACH 40 LLC JACYL PARTNERSHIP LLP
TIM E TELLIJOHN IRVBL TRUST
BRENT W & KRISTIN R RATLIFF
WILLIAM J SCHRANK REV TRUST &
CHRISTOPHER D TESCH &
DAVID N EVANS
DONALD L PFARR TRUST AGREE &
HARLEY LOEWE TRUST AGREE ET-AL
STATE OF MINNESOTA DNR
BARRY L KAHLE
WILLIAM J SCHRANK REV TRUST &
ORVILLE L PIOSKE TRUST
WOESTEHOFF FAMILY FARM PROPERT
TIM E TELLIJOHN
STATE OF MINNESOTA DNR
ORVILLE L PIOSKE TRUST
DALE G MAYS &
DAVID G & ROBYN L PFARR
HARTWIG TRUST AGREEMENT
WILLIAM J SCHRANK REV TRUST &
WILLIAM A HARDER FAMILY TRUST
WILLIAM A HARDER FAMILY TRUST
WILLIAM J SCHRANK REV TRUST &
DUANE ADAMS
HARTWIG TRUST AGREEMENTKRISTIN BROWN &
RICK A & JULIE K PRIEBE
LORNA A MUTZKE
DAVID G & ROBYN L PFARR DAVID G & ROBYN L PFARR
JARED & NATASHA THELEMANN
ANTHONY HERBERG
STATE OF MINNESOTA DNR
JONATHAN M REINHARDT
WILLIAM H BACH
LEROY P KAHLE
ROBERT G & DEBORAH A BAULEKE
ORVILLE L PIOSKE TRUST
NORTHERN STATES POWER CO
Section 32Henderson Township
Section 31Henderson Township
Section 6Lake Prairie Township Section 5
Lake Prairie Township
330th St
348th St
336th St
348th Ave
CSAH
20
322n
d St
361s
t Ave
365th
Ave
322n
d St
361s
t Ave
336th St
348th St
330th St
336th St336th StCSA
H 20
5658
56520
56585658
56520
5658
UV242
UV16
UV117
UV121
UV243
UV117
UV121
UV16UV16
SibleyCounty
NicolletCounty
S:\Projects\22000 PROJ\22400-22499\22482 Sibley Nicollet CO Ditch No 5-Sibley County MN\22482 GIS\22482 MapDocs\Repair Maps\22482 Repair Option #2.mxd
1 inch = 981 feet
LegendWatershedExistingTileParcels
! TelevisingIntakesRepairTileOptions
Option 2
0 500 1,000250Feet
µ
Orthophotograph (MnGeo WMS, 2015)Tile/Ditch (Sibley County, 12/16/2016)
Parcels (Sibley/Nicollet County, 12/16/2017)Lakes (MN DNR, July, 2008)
Major Stream (MN DNR, July 2008)Counties (MN DNR, July 2013)
PLSS (MnGeo/USGS)
PN: 18-22482Source:
RepairOption No. 2
County Ditch No 5Sibley and
Nicollet County, MinnesotaFriday, January 18, 2019
McLeo
dCo
unty
Carve
rCo
unty
McLeodCountySibleyCounty
SibleyCountyNicolletCounty
Le SueurCountyBlue EarthCounty
BrownCoun ty
NicolletCounty
B lueE
arthC o
unty
Watonwan County
SibleySibleyCountyCounty
NicolletNicolletCountyCounty
Mainline
Mainline
Branch 2
Branch 3
Branch 1
Branch 1B Branch 1A
Mainline
SIbley/Nicollet County Ditch No. 5Overall Watershed BoundaryTotal Area = 1,095 Acres
Sibley & Nicollet County Ditch No. 5 Repair Report Appendix B
APPENDIX B: PRELIMINARY COST ESTIMATE
SIBLEY/NICOLLET COUNTY
JUDICIAL DITCH No. 5
PROPOSED REPAIR OPTION #1 COST SUMMARY
423,049$
Repair CostArea
Mainline Tile
658,705$ Total Project Cost for Landowners
53,830$
9,771$
58,038$
Western CSAH 8 Boring 42,413$
Eastern CSAH 8 Boring 42,543$
CSAH 20 Boring 29,061$
Branch 1 Tile
Branch 1-A Tile
Branch 1-B Tile
Branch 1-B Tile
PROPOSED REPAIR OPTION #2 COST SUMMARYArea
Mainline Tile
Branch 1 TileBranch 1-A Tile
67,395$
79,619$ 29,437$
Repair Cost
915,550$
8,950$ 12,285$
1,227,123$
Branch 2 TileBranch 3 Tile
Total Project Cost for Landowners
Western CSAH 8 Boring 42,413$
Eastern CSAH 8 Boring 42,413$
CSAH 20 Boring 29,061$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 14,980.00$ 14,980$ 102 TILE INVESTIGATION HR 9 106.50$ 959$ 103 30-INCH AGRICULTURAL TILE LF 2026 45.00$ 91,170$ 104 24-INCH AGRICULTURAL TILE LF 2370 32.00$ 75,840$ 105 CONNECT EXISTING 30-INCH TILE EA 44 1,520.30$ 66,893$ 106 CONNECT EXISTING 24-INCH TILE EA 26 1,543.50$ 40,131$ 107 ARMOR TILE OUTET (RIPRAP & GEOTEXTILE FABRIC) EA 1 450.40$ 450$
108SEED MIX 25-142 W/MNDOT EROSION CONTROL
BLANKET CATEGORY 3SY 417 2.50$ 1,042$
109 GRANULAR PIPE FOUNDATION CY 378 21.60$ 8,160$ 110 INSTALL DROP INTAKE (18-INCH) EA 5 1,074.20$ 5,371$ 111 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 112 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 18 500.00$ 9,000$
314,500$
31,450$ 345,950$
AC 12.42 650.00$ 8,071$ 17,298$ 3,297$
20,757$ 27,676$
423,049$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 1,880.00$ 1,880$ 102 TILE INVESTIGATION HR 3 106.50$ 320$ 103 18-INCH AGRICULTURAL TILE LF 1005 26.00$ 26,130$ 104 CONNECT EXISTING 18-INCH TILE EA 4 1,095.90$ 4,384$ 105 GRANULAR PIPE FOUNDATION CY 71 21.60$ 1,541$ 106 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 107 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 108 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 5 500.00$ 2,500$
39,400$
3,940$ 43,340$
AC 2.31 650.00$ 1,500$ 2,167$
754$ 2,601$ 3,468$
53,830$
February 6, 2019JUDICIAL DITCH No. 5SIBLEY/NICOLLET COUNTY
REPAIR OPTION #1 COST ESTIMATE
SUBTOTAL
Mainline Tile
TOTAL
10% UNFORSEEN
TOTAL MAINLINE TILE REPAIR COST
TEMPORARY DAMAGESCOUNTY ADMINISTRATION COSTS
TOPOGRAPHIC SURVEYREPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATION
Branch 1 Tile
TOTAL
10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTS
TOPOGRAPHIC SURVEYREPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATIONTOTAL BRANCH 1 TILE REPAIR COST
February 6, 2019JUDICIAL DITCH No. 5SIBLEY/NICOLLET COUNTY
REPAIR OPTION #1 COST ESTIMATE
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 350.00$ 350$ 102 TILE INVESTIGATION HR 1 106.50$ 107$ 103 18-INCH AGRICULTURAL TILE LF 95 26.00$ 2,470$ 104 CONNECT EXISTING 18-INCH TILE EA 2 1,095.90$ 2,192$ 105 GRANULAR PIPE FOUNDATION CY 7 21.60$ 146$
106 INSTALL DROP INTAKE (18-INCH) EA 1 1,074.20$ 1,074$
107 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 108 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 1 500.00$ 500$
7,300$
730$ 8,030$
AC 0.22 650.00$ 142$
402$
72$
482$
643$ 9,771$
Item No. Item Unit Quantity Unit Price Amount
101 MOBILIZATION LS 1 2,000.00$ 2,000$
102 TILE INVESTIGATION HR 3 106.50$ 320$
103 18-INCH AGRICULTURAL TILE LF 450 26.00$ 11,700$
104 12-INCH AGRICULTURAL TILE LF 972 17.10$ 16,621$
105 CONNECT EXISTING 18-INCH TILE EA 2 1,095.90$ 2,192$
106 CONNECT EXISTING 12-INCH TILE EA 2 573.20$ 1,146$ 107 SEED MIX 25-142 W/MNDOT EROSION CONTROL SY 139 2.50$ 347$ 108 GRANULAR PIPE FOUNDATION CY 90 21.60$ 1,937$ 109 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 110 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 111 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 6 500.00$ 3,000$
41,900$ 4,190$
46,090$ AC 3.26 650.00$ 2,122$
2,305$ 1,067$ 2,766$
3,688$ 58,038$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 1,550.00$ 1,550$ 102 BORE 30-INCH TILE LF 80 322.00$ 25,760$ 103 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 104 CONNECT EXISTING 30-INCH TILE EA 2 1,520.30$ 3,041$
32,500$ 3,250$
35,750$ AC 0.00 650.00$ -$
1,788$ -$
2,145$
2,860$
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATION
Eastern CSAH 8 Boring
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
Branch 1-A Tile
TOTAL
10% UNFORSEEN
SUBTOTAL
TEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTS
TOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATIONTOTAL BRANCH 1-A TILE REPAIR COST
Branch 1-B Tile
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATIONTOTAL BRANCH 1-B TILE REPAIR COST
February 6, 2019JUDICIAL DITCH No. 5SIBLEY/NICOLLET COUNTY
REPAIR OPTION #1 COST ESTIMATE42,543$ TOTAL EASTERN CSAH 8 BORING REPAIR COST
February 6, 2019JUDICIAL DITCH No. 5SIBLEY/NICOLLET COUNTY
REPAIR OPTION #1 COST ESTIMATE
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 1,400.00$ 1,400$ 102 BORE 30-INCH TILE LF 80 322.00$ 25,760$ 103 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 104 CONNECT EXISTING 30-INCH TILE EA 2 1,520.30$ 3,041$
32,400$ 3,240$
35,640$ AC 0.00 650.00$ -$
1,782$ -$
2,139$ 2,852$
42,413$
Item No. Item Unit Quantity Unit Price Amount
101 MOBILIZATION LS 1 910.00$ 910$
102 BORE 24-INCH TILE LF 65 245.50$ 15,958$ 103 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 104 CONNECT EXISTING 24-INCH TILE EA 2 1,543.50$ 3,087$
22,200$
2,220$ 24,420$
AC 0.00 650.00$ -$ 1,221$
-$ 1,466$
1,954$ 29,061$
423,049$ 53,830$ 9,771$
58,038$
42,543$
42,413$
29,061$
658,705$
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATIONTOTAL CSAH 20 BORING REPAIR COST
CSAH 20 Boring
TOTAL
10% UNFORSEENSUBTOTAL
TEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONSCONSTRUCTION STAKING & ADMINISTRATION
TOTAL WESTERN CSAH 8 BORING REPAIR COST
Western CSAH 8 Boring
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COMPLETE REPAIR OPTION #1 COST
Mainline TileTOTAL REPAIR OPTION #1 COST
Branch 1-A Tile
Branch 1-B Tile
Branch 1 Tile
Western CSAH 8 Boring
CSAH 20 Boring
Eastern CSAH 8 Boring
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 31,970.00$ 31,970$ 102 TILE INVESTIGATION HR 28 106.50$ 2,982$ 103 30-INCH AGRICULTURAL TILE LF 8669 45.00$ 390,105$ 104 24-INCH AGRICULTURAL TILE LF 3573 32.00$ 114,336$ 105 12-INCH AGRICULTURAL TILE LF 1278 17.10$ 21,854$ 106 CONNECT EXISTING 30-INCH TILE EA 12 1,520.30$ 18,244$ 107 CONNECT EXISTING 24-INCH TILE EA 6 1,543.50$ 9,261$ 108 CONNECT EXISTING 12-INCH TILE EA 3 573.20$ 1,720$ 109 ARMOR TILE OUTET (RIPRAP & GEOTEXTILE FABRIC) EA 1 450.40$ 450$
110SEED MIX 25-142 W/MNDOT EROSION CONTROL BLANKET
CATEGORY 3SY 416.7 2.50$ 1,042$
111 FURNISH & INSTALL WATER QUALITY INLET EA 6 1,112.30$ 6,674$
112INSTALL 12-INCH PERFORATED TILE
(WATER QUALITY INLET)LF 300 12.10$ 3,630$
113 GRANULAR PIPE FOUNDATION CY 1165.3 21.60$ 25,171$ 114 INSTALL DROP INTAKE (18-INCH) EA 14 1,074.20$ 15,039$ 115 CAP DROP INTAKE (18-INCH) EA 3 450.00$ 1,350$ 116 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 55 500.00$ 27,500$
671,327$
67,133$
738,460$ AC 40.99 650.00$ 26,642$
36,923$ 10,140$ 44,308$ 59,077$
915,550$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 2,770.00$ 2,770$ 102 TILE INVESTIGATION HR 4 106.50$ 426$ 103 18-INCH AGRICULTURAL TILE LF 1612 26.00$ 41,912$
104 CONNECT EXISTING 18-INCH TILE EA 4 1,095.90$ 4,384$ 105 GRANULAR PIPE FOUNDATION CY 114.4 21.60$ 2,472$ 106 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 107 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 108 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 7 500.00$ 3,500$
58,062$ 5,806$
63,868$ AC 3.70 650.00$ 2,405$
3,194$ 1,209$ 3,833$
5,110$
79,619$
CONSTRUCTION STAKING & ADMINISTRATION
TOTAL MAINLINE TILE REPAIR COST
TOTAL
TEMPORARY DAMAGESCOUNTY ADMINISTRATION COSTS
TOPOGRAPHIC SURVEYREPORTS, PLANS AND SPECIFICATIONS
TOTAL10% UNFORSEEN
SIBLEY/NICOLLET COUNTYJUDICIAL DITCH No. 5February 6, 2019
REPAIR OPTION #2 COST ESTIMATE
Mainline Tile
10% UNFORSEEN
SUBTOTAL
TOPOGRAPHIC SURVEYREPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATION
COUNTY ADMINISTRATION COSTS
Branch 1 Tile
SUBTOTALTEMPORARY DAMAGES
TOTAL BRANCH 1 TILE REPAIR COST
SIBLEY/NICOLLET COUNTYJUDICIAL DITCH No. 5February 6, 2019
REPAIR OPTION #2 COST ESTIMATE
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 1,030.00$ 1,030$ 102 TILE INVESTIGATION HR 2 106.50$ 213$ 103 18-INCH AGRICULTURAL TILE LF 548 26.00$ 14,248$ 104 CONNECT EXISTING 18-INCH TILE EA 2 1,095.90$ 2,192$
105 GRANULAR PIPE FOUNDATION CY 38.901235 21.60$ 840$
106 INSTALL DROP INTAKE (18-INCH) EA 1 1,074.20$ 1,074$
107 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$
108 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 3 500.00$ 1,500$
21,547$
2,155$
23,702$
AC 1.26 650.00$ 818$
1,186$
411$
1,423$
1,897$
29,437$
Item No. Item Unit Quantity Unit Price Amount
101 MOBILIZATION LS 1 2,320.00$ 2,320$
102 TILE INVESTIGATION HR 4 106.50$ 426$
103 18-INCH AGRICULTURAL TILE LF 517 26.00$ 13,442$
104 12-INCH AGRICULTURAL TILE LF 1186 17.10$ 20,281$
105 CONNECT EXISTING 18-INCH TILE EA 2 1,095.90$ 2,192$
106 CONNECT EXISTING 12-INCH TILE EA 2 573.20$ 1,146$
107SEED MIX 25-142 W/MNDOT EROSION CONTROL BLANKET
CATEGORY 3SY 138.9 2.50$ 347$
108 GRANULAR PIPE FOUNDATION CY 107.2 21.60$ 2,315$ 109 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 110 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 111 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 7 500.00$ 3,500$
48,567$ 4,857$
53,424$
AC 3.91 650.00$ 2,541$
2,672$ 1,278$ 3,206$ 4,274$
67,395$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 320.00$ 320$ 102 TILE INVESTIGATION HR 1 106.50$ 107$ 103 18-INCH AGRICULTURAL TILE LF 75 26.00$ 1,950$ 104 CONNECT EXISTING 18-INCH TILE EA 2 1,095.90$ 2,192$ 105 GRANULAR PIPE FOUNDATION CY 5.3 21.60$ 115$ 106 INSTALL DROP INTAKE (18-INCH) EA 1 1,074.20$ 1,074$ 107 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 108 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 1 500.00$ 500$
6,708$
671$
7,378$ AC 0.17 650.00$ 112$
369$ 57$
443$ 591$
8,950$
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTS
TOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATION
TOTAL BRANCH 1-A TILE REPAIR COST
Branch 1-B Tile
TOTAL
CONSTRUCTION STAKING & ADMINISTRATION
TOTAL BRANCH 1-B TILE REPAIR COST
Branch 1-A Tile
10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONS
Branch 2 Tile
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONSCONSTRUCTION STAKING & ADMINISTRATION
TOTAL BRANCH 2 TILE REPAIR COST
SIBLEY/NICOLLET COUNTYJUDICIAL DITCH No. 5February 6, 2019
REPAIR OPTION #2 COST ESTIMATE
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 440.00$ 440$ 102 TILE INVESTIGATION HR 1 106.50$ 107$ 103 18-INCH AGRICULTURAL TILE LF 158 26.00$ 4,108$ 104 CONNECT EXISTING 18-INCH TILE EA 2 1,095.90$ 2,192$
105 GRANULAR PIPE FOUNDATION CY 11.2 21.60$ 242$
106 INSTALL DROP INTAKE (18-INCH) EA 1 1,074.20$ 1,074$ 107 CAP DROP INTAKE (18-INCH) EA 1 450.00$ 450$ 108 CONNECT EXISTING TILE (SIZE & MATERIAL MAY VARY) EA 1 500.00$ 500$
9,113$ 911$
10,024$ AC 0.36 650.00$ 236$
502$
119$ 602$ 802$
12,285$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 1,400.00$ 1,400$ 102 BORE 30-INCH TILE LF 80 322.00$ 25,760$ 103 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 104 CONNECT EXISTING 30-INCH TILE EA 2 1,520.30$ 3,041$
32,400$ 3,240$
35,640$ AC 0.00 650.00$ -$
1,782$ -$
2,139$ 2,852$
42,413$
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 1,400.00$ 1,400$ 102 BORE 30-INCH TILE LF 80 322.00$ 25,760$ 103 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$ 104 CONNECT EXISTING 30-INCH TILE EA 2 1,520.30$ 3,041$
32,400$
3,240$
35,640$ AC 0.00 650.00$ -$
1,782$ -$
2,139$ 2,852$
42,413$
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONSCONSTRUCTION STAKING & ADMINISTRATION
TOTAL WESTERN CSAH 8 BORING REPAIR COST
Western CSAH 8 Boring
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONSCONSTRUCTION STAKING & ADMINISTRATION
TOTAL EASTERN CSAH 8 BORING REPAIR COST
Eastern CSAH 8 Boring
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
Branch 3 Tile
TOPOGRAPHIC SURVEYREPORTS, PLANS AND SPECIFICATIONS
CONSTRUCTION STAKING & ADMINISTRATIONTOTAL BRANCH 3 TILE REPAIR COST
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
COUNTY ADMINISTRATION COSTS
SIBLEY/NICOLLET COUNTYJUDICIAL DITCH No. 5February 6, 2019
REPAIR OPTION #2 COST ESTIMATE
Item No. Item Unit Quantity Unit Price Amount101 MOBILIZATION LS 1 910.00$ 910$ 102 BORE 24-INCH TILE LF 65 245.50$ 15,958$ 103 INSTALL DROP INTAKE (18-INCH) EA 2 1,074.20$ 2,148$
104 CONNECT EXISTING 24-INCH TILE EA 2 1,543.50$ 3,087$
22,200$
2,220$
24,420$ AC 0.00 650.00$ -$
1,221$ -$
1,466$ 1,954$
29,061$
915,550$ 79,619$ 29,437$ 67,395$
8,950$ 12,285$ 42,413$ 42,413$ 29,061$
1,227,123$
Eastern CSAH 8 BoringWestern CSAH 8 Boring
CSAH 20 Boring
COUNTY ADMINISTRATION COSTSTOPOGRAPHIC SURVEY
REPORTS, PLANS AND SPECIFICATIONSCONSTRUCTION STAKING & ADMINISTRATION
TOTAL CSAH 20 BORING REPAIR COST
CSAH 20 Boring
TOTAL10% UNFORSEEN
SUBTOTALTEMPORARY DAMAGES
Branch 1-A TileBranch 1-B Tile
Branch 2 TileBranch 3 Tile
Mainline TileBranch 1 Tile
COMPLETE REPAIR OPTION #2 COST
TOTAL REPAIR OPTION #2 COST