presentation 2

7
BANK (12.5%) IN-HOUSE (30%) Total Contract Price 939,600 909,150 Down Payments 117,450 272,745 Less: Reservation Fee (7,500) (7,500) Net Downpayment 109,950 265,245 Monhtly Payment 7,330.00 11,051.88 Loanable Amount 822,150 636,405 •Lot Area: 40 sqm •Floor Area: 40 sqm •Living Area •Dining Area •Kitchen •Three (3) Bedrooms •One (1) Toilet and Baths •Garage for one (1)-car •Steel casement windows •Interior and exterior wall paint finish •Provision for Air-Conditioning Units •Provision for CATV& Telephone •Tiled kitchen counter with stainless steel sink •Tiled toilet & bathroom flooring •Plain cement floor finish •Pre-painted Long Span Roofing •Pre-cast cement panel system •Pre-painted G.I. Roofing •Ceramic bathroom fixtures included House Features and Finishes AGENT’S INFORMATION

Upload: bernardo-estilloso-jr

Post on 24-May-2015

111 views

Category:

Real Estate


0 download

DESCRIPTION

presentation 2

TRANSCRIPT

Page 1: presentation 2

  BANK (12.5%) IN-HOUSE (30%)

Total Contract Price 939,600 909,150 Down Payments                 117,450                    272,745 

Less: Reservation Fee                   

(7,500)                      

(7,500)Net Downpayment                109,950                    265,245      

Monhtly Payment 7,330.00 11,051.88      

Loanable Amount 822,150 636,405

20 YEARS 7,267.78 15YEARS 8,247.88  10 YEARS 10,365.93 13,045.08

5 YEARS 17,061.22 16,481.84

•Lot Area: 40 sqm•Floor Area: 40 sqm•Living Area•Dining Area•Kitchen•Three (3) Bedrooms•One (1) Toilet and Baths•Garage for one (1)-car•Steel casement windows•Interior and exterior wall paint finish•Provision for Air-Conditioning Units•Provision for CATV& Telephone•Tiled kitchen counter with stainless steel sink•Tiled toilet & bathroom flooring•Plain cement floor finish•Pre-painted Long Span Roofing•Pre-cast cement panel system•Pre-painted G.I. Roofing•Ceramic bathroom fixtures included

House Features and Finishes

AGENT’S INFORMATION

Page 2: presentation 2

  BANK (12.5%) IN-HOUSE (30%)

Total Contract Price 1,242,000 1,201,750

Down Payments                     155,250 

                    360,525 

Less: Reservation Fee                     

(10,000)                     

(10,000)

Net Downpayment                    145,250 

                    350,525 

     

Monhtly Payment 9,683.33 14,605.21      

Loanable Amount 1,086,750 841,225 20 YEARS 9,605.74

15YEARS           10,901.27   

10 YEARS           13,701.00  17,242.40

5 YEARS           22,551.10            21,785.24 

•Lot Area: 50 sqm•Floor Area: 50 sqm•Living Area•Dining Area•Kitchen•Three (3) Bedrooms•Two (2) Toilet and Baths•Garage for one (1)-car•Steel casement windows•Interior and exterior wall paint finish•Provision for Air-Conditioning Units•Provision for CATV& Telephone•Tiled kitchen counter with stainless steel sink•Tiled toilet & bathroom flooring•Plain cement floor finish•Pre-painted Long Span Roofing•Pre-cast cement panel system•Pre-painted G.I. Roofing•Ceramic bathroom fixtures included

House Features and Finishes

AGENT’S INFORMATION

Page 3: presentation 2

  BANK (12.5%) IN-HOUSE (30%)

Total Contract Price 1,436,400 1,389,850

Down Payments                    179,550 

                    416,955 

Less: Reservation Fee                  (10,000)

                   (10,000)

Net Downpayment                 169,550                   406,955      

Monhtly Payment 11,303.33 16,956.46      

Loanable Amount 1,256,850 972,895

20 YEARS 11,113.39

15YEARS 12,611.60  

10 YEARS 15,895.55 19,945.26

5 YEARS 26,084.88 25,199.15

•Lot Area: 50 sqm•Floor Area: 60 sqm•Living Area•Dining Area•Balcony•Kitchen•Three (3) Bedrooms•Two (2) Toilet and Baths•Garage for one (1)-car•Steel casement windows•Interior and exterior wall paint finish•Provision for Air-Conditioning Units•Provision for CATV& Telephone•Tiled kitchen counter with stainless steel sink•Tiled toilet & bathroom flooring•Plain cement floor finish•Pre-painted Long Span Roofing•Pre-cast cement panel system•Pre-painted G.I. Roofing

House Features and Finishes

AGENT’S INFORMATION

Page 4: presentation 2

  BANK (12.5%) IN-HOUSE (30%)

Total Contract Price 1,900,800 1,839,200

Down Payments                     237,600 

                   551,760 

Less: Reservation Fee                     

(20,000)                    (20,000)

Net Downpayment                   217,600                    531,760 

     

Monhtly Payment 14,506.67 22,156.67      

Loanable Amount 1,663,200 1,287,440

20 YEARS 14,672.97

15YEARS 16,655.71  

10 YEARS 20,940.51 26,360.39

5 YEARS 34,485.00 33,312.90

•Lot Area: 80 sqm•Floor Area: 52 sqm•Living Area•Dining Area•Kitchen•Three (3) Bedrooms•Two (2) Toilet and Baths•Garage for one (1)-car•Pre-painted G.I. sheet roofing•Steel casement window•Painted plain cement finish for interior and exterior walls•Tiled kitchen counter with stainless kitchen sink•Tiled T&B with complete set of bathroom fixtures•Plain cement finish flooring for ground and second floor•Provision for CATV, telephone, A/C outlet

House Features and Finishes

AGENT’S INFORMATION

Page 5: presentation 2

  BANK (12.5%) IN-HOUSE (30%)

Total Contract Price 2,289,600 2,215,400

Down Payments                    286,200 

                   664,620 

Less: Reservation Fee                    (20,000)

                    (20,000)

Net Downpayment                 266,200                    644,620 

     

Monhtly Payment 17,746.67 26,859.17    

Loanable Amount 2,003,400 1,550,780

20 YEARS 17,682.77

15YEARS          20,071.06   

10 YEARS          25,232.30  31,760.80

5 YEARS          41,547.26           40,135.42 

•Lot Area: 100 sqm•Floor Area: 72 sqm•Living Area•Dining Area•Kitchen•Three (3) Bedrooms•Two (2) Toilet and Baths•Garage for one (1)-car•Pre-painted G.I. sheet roofing•Steel casement window•Painted plain cement finish for interior and exterior walls•Tiled kitchen counter with stainless kitchen sink•Tiled T&B with complete set of bathroom fixtures•Plain cement finish flooring for ground and second floor•Provision for CATV, telephone, A/C outlet

House Features and Finishes

AGENT’S INFORMATION

Page 6: presentation 2

  BANK (12.5%) IN-HOUSE (30%) Total Contract Price 2,808,000 2,717,000

Down Payments                    351,000                    815,100 

Less: Reservation Fee                     

(20,000)      (20,000)

Net Downpayment                    331,000 

                   795,100 

     

Monhtly Payment 22,066.67 33,129.17

     Loanable Amount 2,457,000 1,901,900

20 YEARS 21,693.00 15YEARS 24,622.04  10 YEARS 30,951.86 38,958.51

5 YEARS 50,960.77 49,229.27

•Lot Area: 120 sqm•Floor Area: 84 sqm•Living Area•Dining Area•Kitchen•Three (3) Bedrooms•Two (2) Toilet and Baths•Provision for Lanai•Garage for two (2)-car•Concrete roof tiles•Powder coated aluminum window•Pre-cast wall panels•Painted sand blast finish for exterior walls•Painted plain cement finish for interior wall•Tiled kitchen counter with stainless kitched sink•Tiled T&B with complete set of bathroom fixtures•Ceramic tile flooring for living, dining, and kitchen areas•Vinyl tile flooring for bedrooms, hallway, and staircase•Provision for CATV, telephone, and Aircondition unit outlet

House Features and Finishes

AGENT’S INFORMATION

Page 7: presentation 2

  BANK (12.5%) IN-HOUSE (30%)

Total Contract Price 3,373,920 3,264,580

Down Payments                     421,740                     979,374 

Less: Reservation Fee                     (20,000)                     (20,000)Net Downpayment                    401,740                     959,374 

     

Monhtly Payment 26,782.67 39,973.92      

Loanable Amount 2,952,180 2,285,206

20 YEARS 26,082.56

15YEARS          29,601.92   

10 YEARS          37,207.44  46,827.74

5 YEARS          61,248.91           59,168.44 

•Lot Area: 120 sqm•Floor Area: 100 sqm•Living Area•Dining Area•Kitchen•Four (4) Bedrooms•Three (3) Toilet and Baths•Provision for Lanai•Garage for two (2)-car•Concrete roof tiles•Powder coated aluminum window•Pre-cast wall panels•Painted sand blast finish for exterior walls•Painted plain cement finish for interior wall•Tiled kitchen counter with stainless kitched sink•Tiled T&B with complete set of bathroom fixtures•Ceramic tile flooring for living, dining, and kitchen areas•Vinyl tile flooring for bedrooms, hallway, and staircase•Provision for CATV, telephone, and Aircondition unit outlet

House Features and Finishes

AGENT’S INFORMATION