presentation of binani cement
TRANSCRIPT
![Page 1: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/1.jpg)
PRESENTAION ONSUMMER TRANING PROJECT“BINANI CEMENT LIMITED”
AT NEEM KA THANA
Presented By:- Sandeep Agarwal MBA (FINANCE)
LIM(LPU) Roll.no.:- A 59
![Page 2: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/2.jpg)
TOPIC:- COMPARATIVE ANALYSIS OF WORKING CAPITAL MANAGEMENT BY DIFFERENT METHODES.
![Page 3: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/3.jpg)
![Page 4: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/4.jpg)
INTRODUCTION:-
• The Braj Binani Group beginning to 1872, By Seth Pragdas Binani.
• Binani Cement Limited (in Serohi ,Rajasthan) --effective from 1 st november 1996.
• An Other unit of Binani Cement Limited(in NEEM KA THANA, Rajasthan).—effective from 1997
• The Binani Cement Factory (LLC), established in 1996, is located in the Jebel Ali Industrial Area,Dubai.
• The Shandong Binani Rongon Cement Company Ltd. (SBRCCL), Shanghai (china). With 70% stakeholders , 2 year old clinker plant .
![Page 5: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/5.jpg)
Binani Industries Limited (BIL):- • The Braj Binani Group an Asset value of Rs.
1968 crores, Annual turnover of Rs. 2302 crores and a 1750-strong Work force.
CLINKER GRINDING UNIT:-• GYPSUM=6.5%.• FLY ASH/SLAG=25%.• CLINKER= REST OF BALANCE(68.5%).• 3 mtpa.
![Page 6: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/6.jpg)
The Core Values of BINANI CEMENT LIMITED IS COMIT:
C- Customer Focus
O - Organizational Pride
M- Mutual Respect and Trust
I - Initiative and Speed
T - Total Quality
Mr. VINOD JUNEJA (MD BRAJ BIANANI GROUP)
![Page 7: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/7.jpg)
SCOPE OF STUDY
The scope of study will cover all the component of current assets and current liability. The ascertainment of working capital gap critical examination of financial statement, return on investment and the best and optimum sources of financing the working capital.
Mr. Amithabh Bachchan (Brand Ambassador of Braj Binani Group)
![Page 8: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/8.jpg)
OBJECTIVE OF STUDY
• Analyse the Position of the current assets and liability.
• Identify the requirement and change in working capital.
• Analyse the working capital.• SWOT Analyse the of company.• Analyse by different Method.
![Page 9: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/9.jpg)
RESEARCH METHODOLOGY
SOURCES OF DATA Secondary data:-• Annual report of last 2 year.• Red herring prospectus.• Audited balance sheet & p/l account 2008 and 2009.• Binani news jouranl Magazine March –April 2010.• Man power summary (May 2010). Primary data:-• Through the direct interview of different managers of different
department such as logistic, finance , production and H.R.&A.• Binani cement web sites.
![Page 10: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/10.jpg)
CONCEPTS OF WORKING CAPITAL MANAGEMENT:
Working capital management is the device of finance. It is related to manage of current assets and current liabilities.
There are two concepts of working capital:-• Gross Working Capital.`• Net Working Capital.Gross Working Capital:- The gross working capital is the
capital invested in the total current assets of the enterprise.
NET WORKING CAPITAL: -Net working capital is the excess of current assets over current liabilities.
![Page 11: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/11.jpg)
COMPARITIVE ANALYSIS OF WORKING CAPITAL MANAGEMENT CALCULATION OF GROSS WORKING CAPITAL (Rs . Lakhs)
PARTICULARS As at As at 31st March, 2009 31st March, 2008CURRENT ASSETS, LOANS AND ADVANCESCURRENT ASSETS :INVENTORIES• (as taken, valued & certified by the Management)• Stores, Spare Parts and Fuel______________________________________ 10,801.52 14,488.83• Loose Tools __________________________________________________ 12.49 5.00• Raw Material and Packing Material _______________________________ 734.43 329.11• Work - In - Process ____________________________________________ 24.48 42.78• Finished Goods _______________________________________________ 9,681.03 6,878.72
SUNDRY DEBTORS (UNSECURED AND CONSIDEREDGOOD,UNLESS OTHERWISE STATED) :• Other debts ________________________________________________ - 0.53Cash and Bank Balances• Cash In Hand_______________________________________________ 5.65 7.60• Remittances in transit and cheques in hand______________________ 12.08 86.88 Balance with Scheduled Banks :• Current Accounts ___________ _______________________________ 3,916.73 1,862.05• Collection Accounts _________________________________________ 3,159.69 2,371.49• Deposit Accounts (Including Rs. 1.83 Lakhs______________________ 1,627.31 5,264.85 (Previous year Rs. 1,316.81 lakhs) in margin accounts)Loans and Advances (Unsecured, considered good,unless otherwise stated)• Due from Holding Company__________________________________ 8,557.65 8,046.62 (Refer Note 26 of Schedule 15)• Advances recoverable in cash or in kind or for value to be received___ 7,015.31 6,911.17• Fringe Benefit Tax (Net)____________________________________ 5.20 9.47• Other Deposits ___________________________________________ 708.54 818.44• Balance with Excise, Customs and VAT Authorities ______________ 2,159.30 3,067.73 (including for Service Tax Rs. 156.15 lakhs, Previous Year Rs. 2.42 lakhs)• Assets held for disposal _____________________________________ 33.31 19.42GROSS WORKING CAPITAL _____________________________________ 48,454.72 50,210.69
![Page 12: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/12.jpg)
Interpretation:• There should be investment for short term.As compare to FY 2008 the
company’s current assets has decreases in FY 2009.• Company should use the cash in hand and cash at bank for some
investment .• Company should maintain proper utilisation of the deposits.• Company’s closing stock in FY 2009 increase.• Company’s stocks are depend on demand and supply.
FY 2008
FY 2009
47500
48000
48500
49000
49500
50000
50500
50210.69
48454.72
CURRENT ASSESTS POSITION AS ON FY 2009 & 2008
R s.
LA
KH
![Page 13: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/13.jpg)
TOTAL CURRENT LIABILITIES: (Rs.Lakhs)
PARTICULARS:- As at As at 31st March, 2009 31st March, 2008CURRENT LIABILITIES AND PROVISIONSCURRENT LIABILITIES:-• Acceptances_____________________________ 469.93 –• Sundry Creditors• For Trade : – Total outstanding dues of creditors other than micro enterprises and small enterprises_ ___________ 27,070.51 21,836.87 (includes creditors for capital projects Rs. 4,294.91 lakhs (Previous Year Rs. 5,546.27 lakhs))• – For Expenses___________________________ 5,546.75 2,050.40• Other Liabilities __________________________ 13,123.15 7,750.87• Advances from customers__________________ 4,779.82 3,204.26• Investor Education and Protection Fund shall be credited by the following – Unclaimed dividend ______________________ 6.04 2.83• Interest accrued but not due on loans__________ 95.58 47.93 PROVISIONS:-• For Current Income Tax (net of Advance Tax)___ 1,883.82 2,157.79• For Proposed Dividend _____________________ 4,265.13 5,077.53• For Tax on Dividend _______________________ 724.86 862.93• For Gratuity_______________________________ – 14.37• For Leave Encash__________________________ 106.36 119.13
• TOTAL CURRENT LIABILTIES____________________ 58,071.95 43,124.91
![Page 14: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/14.jpg)
FY2008
FY 2009
0.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
43,124.9158,071.95
CURRENT LIABILITIES POSITION AS ON FY 2009 & 2008
R s .
LA
KH
INTERPRETATION:•Current liabilities has increase 34.65 % in FY 2009 its big responsiblity to full fill by current assets.
•Company should maintain the outstanding expenses in FY 2009 its increase 23.96%.
•Other liability has incerase 69.31%.it should be maintain by the company.
![Page 15: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/15.jpg)
CALCULATION OF NET WORKING CAPITAL:
Net working capital=Current assets – Current liabilities. (Rs. Lakhs) As 31st March 2009 As 31st March 2008• Total Current Assets______________________________ 48,454.72 50,210.69LESS:• Total Current Liabilites___________________________ (58,071.95) (43,124.91) Net working capital requirment (9617.23) 7085.78
FY 2009
FY 2008
-10000-8000-6000-4000-2000
02000400060008000
NET WORKING CAPITAL POSITIONFY 2009 & 2008
Series1
Rs. L
akhs
![Page 16: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/16.jpg)
INTERPRETATION:
• According this figure the net working capital in FY 2009 require Rs 9617.23 lakhs.
• The position of current assets is not able to recover the current liability in FY 2009.
Current ratio= current assets / current liability.• FY 2008 : CR=50210.69 /43124.91 =1.16 :1• FY 2009: CR=48454.72/58071.95 = 0.834:1
![Page 17: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/17.jpg)
Statement of Change in Working Capital of Binani Cement Ltd. As on 31st March 2009
![Page 18: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/18.jpg)
COST CAPITAL:
• The capital cost envisagedfor establishiing the clinker grinding unit in NEEM KA THANA (RAJASTHAN):
S.NO. PARTICULARS Rs in Lakhs.• 1. land and site development 336• 2. Building and & structures 2681• 3. Plat and Machinery 5489• 4. Other cost 1284 TOTAL 9790__
:- 2010 Sales Rs. 22,597,794,000 (Year Ending Jan 2011)
![Page 19: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/19.jpg)
FINDINGS
![Page 20: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/20.jpg)
“SWOT ANALYSIS” OF BINANI CEMENT LINITED, ‘NEEM KA THANA’:
STRENGTH: • 3 MILLION TON PER ANNUM CLINKER GRINDING UNIT WHICH IS HELP TO
MAXIMUM OUT PUT AND DELIVER GOODS ON DEMAND WITH IN TIME OF REQUIRMENT.
• ALL MACHINARY HAS CONTROLED BY COMPUTER CONTROL SYSTEM, ONLY 1 EMPLOYEE CAN HANDLE VERY WELL AND RUN THE MACHINARY. SAVING THE COST OF EMPLOYEE SALARY AND SAVING TIME.
• RAILWAY LINE VERY STRONG POINT TO BRING THE CLINKER WHOLE 59 COACHS.
• THERE IS A MACHIN WHO UNLOAD 1-BY-1 COACH OF GOODS TRAIN AND WITH IN 7 TO 8 HOURES ITS COMPLITLY UNLODED ALL 59 COACH FROM GOODS TARIN.
• BINANI INCREASES THE EMPLOYEE INCRIMENT WITH IN 18 MONTH.• GOOD JOB SATISFACTION FOR EMPLOYEE.• COMPANY HAS EARND GOOD PROFITS , SURPLUS & RESURVES BUT NOT
INVEST IN THAT AREA WHERE THEY WILL GET MORE PROFITS & EARNING.
![Page 21: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/21.jpg)
WEAKNESS & OPPRTUNITY:
WEAKNESS:• NO DRESS COAD FOR LABOUR FOR EASY TO IDENTIFY ,WHO
IS COMPANY’S WORKER AND WHO IS OUT SIDER?• ONLY 5 MEMBER IN SECURITY.OPPRTUNITY:• COMPANY SHOULD ESTABLISHED MORE PLANTS FOR
MANUFATURING CEMENT AND SAVE THE COST OF TRANSPORTATION.
• COMPANY SHOULD DELIVER THE ORDERS BY THE GOODS TRAIN.
![Page 22: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/22.jpg)
THREATS:
• IN BALANCE SHEET SCHEDULE -5 THE LONG TERM INVESTMENT AND SHORT TERM INVESTMENT HAS NO EFFECT .THE INVESTMENT WAS SAME NO PROFIT AND NO LOSS.
HOW ?
![Page 23: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/23.jpg)
![Page 24: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/24.jpg)
COMPARISION WITH OTHER
COMPANIES:-
![Page 25: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/25.jpg)
![Page 26: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/26.jpg)
ANALYSIS Profit % Market Capital
Ultra Tech Cement:- 15.20%. 28,059.80 Ambuja Cement:- 16.96%. 20,781.94Acc :- 19.61%. 18,190.71Samruddhi Cement:- 14.40% 13,629.79Shree Cement :- 18.55% 7,131.18India Cement :- 09.31% 3,425.01Prism Cement :- 08.79% 2,987.42Birla Corp :- 25.34% 2,925.43Madras Cements :- 12.56% 2,711.66Chetinad Cement :- 07.07% 2,030.14Binani Cement :- 15.18% 1,640.04
![Page 27: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/27.jpg)
ANALYSIS
Q3 FY 09 Q4 FY 09 Q1 FY 10 Q2 FY 10 Q3 FY 100
1000
2000
3000
4000
5000
6000
3623.7
4980.85247.1
4346.24033.2
84.9 200.7
1067 1011.4
571.7
NET SALE & PATBRAJ BINANI GROUP
NET SALEPAT
YEARS
Rs. C
RORE
![Page 28: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/28.jpg)
Q3 FY09 Q4 FY 09 Q1 FY 10 Q2 FY 10 Q3 FY 100
1
2
3
4
5
6
0.42 0.99
5.25
4.98
2.81
EPS OF BRAJ BINANI
EPS
YEAR
![Page 29: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/29.jpg)
LIMITATION
• Insufficent data.• Schedule -5 not accurate data in Balance
sheet .• Time constraint.• Binani have certain rules and regulations.• Binani does not provide practical knowledge
about finances.
![Page 30: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/30.jpg)
CONCLUSION
• As compared Binani cement has very good performance with his 2 units only. Binani Cement Limited boasts of a fully integrated cement plant, strategically .BCL, a split grinding unit at Neem Ka Thana to increase the capacity of the cement facility to 6 mtpa . Binani Cement, Shree Cement and Dalmia Cement are among the new players who have plans to get into the RMC business in the next five years. It is recommend to ‘BUY’ Equity share in this particular scrip with a target price of Rs.82.00. for Medium to Long term Gains as it is seeing the expansion in medium and long term.
![Page 31: Presentation of Binani Cement](https://reader035.vdocument.in/reader035/viewer/2022081512/5525549d4a7959a2488b4afc/html5/thumbnails/31.jpg)
THANK YOU!