proposal of assyafiiyah integrated islamic boarding college

8/13/2019 Proposal of Assyafiiyah Integrated Islamic Boarding College

1/26

PROPOSALFOR FUNDING

INTEGRATED ISLAMIC BOARDING COLLEGE OF ASSYAFIIYAHTASIKMALAYA CITY

INDONESIA2 13


2/26

INTEGRATED ISLAMIC BOARDING COLLEGE

ASSYAFIIYAHSyeikh Abdul Muhyi St., Sukapala, Gununggede, Kawalu, Tasikmalaya City

West Java, Indonesia Postal Code 46182E-mail: [email protected]

Tasikmalaya, October 15th

, 2013No : 01/PPT/X/2013

Attachment : 1 Bundle

Subject : Proposal for Funding

To : All Muslims in Any Places

May Allah gives His blessing and mercy for us in conducting all activities and creativities in

order to uphold His great name and greatDienul Islamin the world. Amen!

Furthemore, by this letter, we would like to submit a proposal for funding for the

construction and development of Integrated Islamic Boarding College of Assyafiiyah located at

Sukapala Village, Gununggede, Kawalu, Tasikmalaya City, West Java, Indonesia.

Since the limited funds that we have as well as the low economic and social conditions of the

people, we hope the generous people or God servant would like to give their contribution and

assistance in constructing and developing this Integrated Islamic Boarding College of Assyafiiyah.

The following are the infrastructures of Integrated Islamic Boarding College of Assyafiiyah

that will be built:

1. Mosque (Masjid)2. Male Dormitory3. Female Dormitory4. Islamic Elementary School (Madrasah Ibtidaiyah)5. Multipurpose Hall

The budget required to realize our plan is Rp. 6,856,970,000.00 (Six Billions Eight Hundred and

Fifty Six Millions Nine Hundred and Seventy Thousand Rupiahs)orUS$. 606,382.47 (Six Hundredand Six Thousand Three Hundred and Eighty Two Point Fourty Seven Dollars).Help and support

given will be the power for us to realize this holy plan of constructing and developing Integrated

Islamic Boarding College of Assyafiiyah in order to upholdDienul Islam.

Finally, we would like to express our gratitude for them who give their help, support and

contribution in succeeding this program.


3/26

PREFACE

All expressions of thank will be praised to Allah for His blessing to the committee, so that

we can finish composing and submitting this proposal for funding as a real effort to increase and

improve people education, to increase people knowledge and skill, and to produce educated people

both in general and religion knowledge.

Islamic religious education is very important in producing high quality and noble character

of young generation in this globalization era. The only formal education with little time allocation

for Islamic education given by the government in curriculum to the young generation is not enough

to produce high quality and noble character of young generation without being supported by the

proper and strong basic knowledge of religion. The proper and strong knowledge of religion for

young generation is not as an additional knowledge of their education, but it is a basic knowledge

that must be obtained by them to be the generation that have high intellect and noble character.

Based on the condition above, it is very important to build an Integrated Islamic Boarding

College supported by complete facility and good system. This Integrated Islamic Boarding College

is expected to meet the needs of the public to get proper Islamic education. Therefore, we would like

to submit this proposal for funding to construct and develop an Integrated Islamic Boarding College

of Assyafiiyah located at Sukapala Village, Tasikmalaya City, West Java, Indonesia.

Finally, we would like to express our gratitude for them who give support and help of this

program. May Allah opens His way for us to realize this holy plan and gives reward for all our

efforts. Amen.

Sincerely,

Committee


4/26

INTEGRATED ISLAMIC BOARDING COLLEGE

ASSYAFIIYAHSyeikh Abdul Muhyi St., Sukapala, Gununggede, Kawalu, Tasikmalaya City, West

Java, Indonesia. Postal Code 46182Email: [email protected]

A. RATIONALEIslam is revealed by Allah to all people in the world through His messenger, Muhammad,

as a mercy for the world. Islam is the religion that brings guidance for safety of human life in the

world and the hereafter. Under any situations and conditions, humans must be able to appreciate

and practice the entire guidance of life revealed by Allah in order to be independent and

powerful people through general knowledge and strong religious knowledge.

Based on the condition above, with a burning passion and commitment to achieve the

pleasure of Allah, we as the committee plans to construct and develop the Integrated Islamic

Boarding College of Assyafiiyah which is expected to be the place for obtaining knowledge

especially Islamic knowledge, place for worshipping, place of establishing relationship, place for

developing talents, and many kinds of goodness under the pleasure of Allah.

The construction and development of the Integrated Islamic Boarding College of

Assyafiiyah is the process of producing the high intellect and noble character of young

generation which is supported by the strong basic Islamic knowledge so that the output of this

college is not only good in general knowledge but also understand and mastery in religious

knowledge.

The construction and development of the Integrated Islamic Boarding College of

Assyafiiyah is also a part of the process of improving services in answering the needs of high

quality education for public so that it will create the good and beneficial educational

environment.

B. BASIC OF LAW(As for) those who spend their property by night and by day, secretly and openly, they shall

have their reward from their Lord and they shall have no fear, nor shall they grieve.

(Al-Baqara, 2:274)

C. PURPOSES AND GOALS1. Purposes

The purposes of composing and submitting this proposal are:

a. To inform and ask the donors to provide the financial assistance in order to alleviate thefinancing of the construction and development of Integrated Islamic Boarding College of

Assyafiiyah.

b. As a means to distribute any donations such asInfaq, Shodaqoh,and other donations forreligious purposes.


5/26

2. GoalsThe goals of constructing and developing the Integrated Islamic Boarding College of

Assyafiiyah are:

a. To create the means for learning, discussing, worshipping, rest area, developing talentsand establishing relationship.

b. To increase and improve the educational services for public.D. TIME AND PLACE

The construction of Integrated Islamic Boarding College of Assyafiiyah will be carried

out in 2014 at Sukapala village, Gununggede, Kawalu, Tasikmala City, West Java, Indonesia.

E. BUDGETThe budget of constructing and developing Integrated Islamic Boarding College of

Assyafiiyah is Rp. 6,856,970,000.00 (Six Billions Eight Hundred and Fifty Six Millions Nine

Hundred and Seventy Thousand Rupiahs)orUS$. 606,382.47 (Six Hundred and Six Thousand

Three Hundred and Eighty Two Point Fourty Seven Dollars). The usage detail of funds is

attached.

F. BUDGET SOURCESThe budget source of this program is obtained from public funds by 25 % from total

budget required and the rest is obtained from the generous donors.

G. COMMITTEE STRUCTUREThe committee of construction and development of Integrated Islamic Boarding College

of Assyafiiyah consists of community leaders and community members that are ready to help

this program.

H. CLOSINGThat is all the proposal for funding of construction and development of Integrated

Islamic Boarding College of Assyafiiyah. We hope it becomes the consideration for them who

want to achieve the pleasure and reward from Allah.


6/26

COMMITTEE STRUCTURE

INTEGRATED ISLAMIC BOARDING COLLEGE OF ASSYAFIIYAH

Syeikh Abdul Muhyi St., Sukapala, Gununggede, Kawalu, Tasikmalaya CityWest Java, Indonesia Postal Code 46182

E-mail: [email protected]

Protection Committee : Sub-District Head of Kawalu

Village Head of Gununggede

Head of Resident

Advisory Committee : Head of Muslim Scholars Assembly of Tasikmalaya

Head of Religious Ministry of Kawalu

Drs.Utang Mubarok

Chairman :KH.Supyan Jaelani

Secretary :Hj. Evi Sofiati

Treasurer :Hj.Noneng

Construction Committee :BapakEman

Funding Committee :BapakYaya

Accommodation Committee :BapakAgus

Public Relationship Committee :BapakAyi

Consumption Committee :Hj.Noneng

Security Committee :BapakIim


7/26

CONSTRUCTION PLAN OF MOSQUE (MASJID)


Syeikh Abdul Muhyi St., Sukapala, Gununggede, Kawalu, Tasikmalaya City


No Budget Use Cost

1 Preparatory Work Rp 8,697,920.00

2 Land and Sand Work Rp 5,615,206.65

3 Installation Work Rp 1,277,535,120.41

4 Timber Work Rp 86,326,582.15

5 Roof Installation Work Rp 4,400,000.00

6 Painting Work Rp 2,886,191.62

7 Iron and Glass Work Rp 18,330,061.48

8 Electric Installation Work Rp 5,788,000.00

9 Water Sanitation Work Rp 84,310,100.00

10 Setting Outdoor Yard Work Rp 5,000,000.00

Total Rp 1,498,889,182.30

Value Added Tax (PPN)10% Rp 149,888,918.23

Building Permit (IMB) Rp 25,000,000.00

Total Cost Rp 1,673,778,100.53

Rounded Rp 1,673,778,000.00

Read

One Billion Six Hundred and Seventy Three

Million Seven Hundred and Seventy Eight

Thousand Rupiahs


8/26

ENGINEER ESTIMATE (EE)

PROGRAM : DEVELOPING INFRASTRUCTURES

JOB : CONSTRUCTING MOSQUE (MASJID)

No Job Description Unit Volume Cost Total Cost

1 2 3 4 5 6

A PREPARATORY WORK

Demolition of Old Building Ls 2.00 Rp 2,500,000.00 Rp 5,000,000.00

Procurement of Direksiket Ls 2.00 Rp 750,000.00 Rp 1,500,000.00

Bamboo Esteger Ls 2.00 Rp 800,000.00 Rp 1,600,000.00

Measurement and Bawplank M 14.80 Rp 40,400.00 Rp 597,920.00

Total Rp 8,697,920.00

B LAND AND SAND WORK

Soil Excavation M3 15.98 Rp 12,600.00 Rp 201,348.00

Urugan Former Excavation Land M3 39.94 Rp 6,040.00 Rp 241,237.60

Floor Elevation of the Former Excavation M2 11.98 Rp 6,040.00 Rp 72,359.20

Elevation of the Land Bring M3 14.39 Rp 55,015.00 Rp 791,665.85

UruganSand Under the Floor M3 26.92 Rp 117,850.00 Rp 3,172,522.00

Urugan Sand Under the Foundation M2 9.64 Rp 117,850.00 Rp 1,136,074.00

Total Rp 5,615,206.65

C INSTALLATION WORK

Inst of Split Rock Foundation M3 91.06 Rp 443,734.00 Rp 40,406,418.04

Inst ofAnstampengSplit Rock M3 27.00 Rp 260,895.00 Rp 7,044,165.00

Pas Lt Kerja Bawah Pondasi Beton M3 2.92 Rp 46,662.20 Rp 136,253.62

Inst of Bony Concrete Foundation M3 91.06 Rp 3,238,880.52 Rp 294,932,460.15

Inst of Column Sloop of Bony Conctere adk 1:2:3 M3 11.02 Rp 4,181,333.02 Rp 46,078,289.88

Inst of Column of Bony Concrete adk1:2:3 M3 26.34 Rp 4,863,093.02 Rp 128,093,870.15

Inst of Balk of Bony Concrete adk 1:2:3 M3 21.12 Rp 4,593,838.02 Rp 97,021,858.98

Inst of Concrete Roof adk1:2:3 M3 41.26 Rp 2,441,977.00 Rp 100,755,971.02

Inst of Concrete Dome adk 1:2:3 M3 53.96 Rp 2,441,977.00 Rp 131,769,078.92

Inst of concrete Listplangadk 1:2:3 + Appearance M3 6.32 Rp 4,868,602.50 Rp 30,769,567.80

Inst of Brick Wall adk 1:5 M2 56.61 Rp 59,662.20 Rp 3,377,477.14

Inst of Plestering adk 1:5 M2 11.32 Rp 18,839.80 Rp 213,266.54

Inst of Concrete Rabat 1:2:3 M3 5.50 Rp 356,941.83 Rp 1,963,180.07

Inst of Ceramic Floor 30 x 30 M2 56.20 Rp 91,559.60 Rp 5,145,649.52

Inst of Ceramic Floor 20 x 20 Antislip M2 44.00 Rp 95,442.40 Rp 4,199,465.60


9/26

Inst of Ceramic Wall 20 x 20 M2 9.86 Rp 123,443.00 Rp 1,217,147.98

Inst of Plastic Door of PVE Pcs 60.00 Rp 275,000.00 Rp 16,500,000.00

Inst of Ceramic Roaster 20 x 20 Pcs 17.80 Rp 25,000.00 Rp 445,000.00

Inst of Listband M 92.80 Rp 29,000.00 Rp 2,691,200.00

Inst of Decorative Glass and Frame Unit 600.00 Rp 600,000.00 Rp 360,000,000.00

Inst of Window with Dec Glass at Dome Unit 17.80 Rp 250,000.00 Rp 4,450,000.00

Inst of Concrete Neutunder Door Frame Pcs 92.80 Rp 3,500.00 Rp 324,800.00

Total Rp 1,277,535,120.41

D TIMBER WORK

Inst of Door/Window Frame of Kamper Wood M3 3.92 Rp 11,732,000.00 Rp 45,989,440.00

Inst of Glass Window Skeleton of Kam Wood M2 25.92 Rp 421,600.00 Rp 10,927,872.00

Inst of Glass Door Skeleton of Kam Wood M2 35.40 Rp 493,250.00 Rp 17,461,050.00

Inst of Wood Panel of Kamper Wood M2 13.44 Rp 493,250.00 Rp 6,629,280.00

Inst of Ceiling Skeleton of Local Wood M2 70.77 Rp 39,500.00 Rp 2,795,415.00

Inst of Gypsum for Ceiling M2 70.77 Rp 26,695.00 Rp 1,889,205.15

Inst of Gypsum Appearance (List) M1 79.29 Rp 8,000.00 Rp 634,320.00

Total Rp 86,326,582.15

E ROOF INSTALLATION WORK

Inst of Dome Ornament M 2.00 Rp 450,000.00 Rp 900,000.00

Inst of Rain Plumbing Unit 2.00 Rp 1,750,000.00 Rp 3,500,000.00

Total Rp 4,400,000.00

F PAINTING WORK

Painting of Wall M2 113.23 Rp 12,264.50 Rp 1,388,709.34

Painting of Ceiling M2 70.74 Rp 12,572.00 Rp 889,343.28

Polishing the Frame M2 19.70 Rp 30,870.00 Rp 608,139.00

Total Rp 2,886,191.62

G IRON AND GLASS WORK

Inst of Locker Pcs 12.00 Rp 84,625.00 Rp 1,015,500.00

Inst of Door Hinges Pcs 88.00 Rp 68,312.50 Rp 6,011,500.00

Inst of Window Hinges Pcs 14.40 Rp 16,945.00 Rp 244,008.00

Inst of Door and Window Latch Pcs 72.00 Rp 26,390.00 Rp 1,900,080.00

Inst of Sliding Hook Pcs 72.00 Rp 15,167.50 Rp 1,092,060.00

Inst ofAngkur of Concrete Window Dia 10 mm Pcs 180.00 Rp 2,000.00 Rp 360,000.00

Inst of Concrete hanging for Ceiling Dia 8 mm Pcs 60.00 Rp 3,500.00 Rp 210,000.00

Inst of Espanyolet Pcs 24.00 Rp 76,000.00 Rp 1,824,000.00

Inst of Block Glass M2 20.00 Rp 13,500.00 Rp 270,000.00


10/26

Inst of Plain Glass 5 mm 80.44 Rp 67,167.00 Rp 5,402,913.48

Total Rp 18,330,061.48

H ELECTRIC INSTALLATION WORK

Inst of Lamps Ttk 20.00 Rp 65,000.00 Rp 1,300,000.00

Inst of Switch Pcs 1.00 Rp 16,000.00 Rp 16,000.00

Inst of Singel Switch Pcs 1.00 Rp 16,000.00 Rp 16,000.00

Inst of Double Switch Pcs 6.00 Rp 18,000.00 Rp 108,000.00

Inst of Lamp 25 watt Pcs 8.00 Rp 6,000.00 Rp 48,000.00

Inst of Economic Lamp 15 watt Pcs 30.00 Rp 30,000.00 Rp 900,000.00

Inst of hanging decorative lamp Unit 2.00 Rp 675,000.00 Rp 1,350,000.00

Inst of Box Zekering Pcs 2.00 Rp 75,000.00 Rp 150,000.00

Electricity Cost Pkt 2.00 Rp 950,000.00 Rp 1,900,000.00

Total Rp 5,788,000.00

I WATER SANITATION WORK

Inst of Closet Pcs 5.00 Rp 229,960.00 Rp 1,149,800.00

Inst of Tub Pcs 5.00 Rp 252,375.00 Rp 1,261,875.00

Inst of Disposal Water Filter Pcs 10.00 Rp 19,312.50 Rp 193,125.00

Inst of Water Tap Dia 1/2 " Pcs 24.00 Rp 29,387.50 Rp 705,300.00

Pas Saluran Air Bersih Inst of clean Waterway Unit 20.00 Rp 500,000.00 Rp 10,000,000.00

Inst of Disposal Water Unit 20.00 Rp 500,000.00 Rp 10,000,000.00

Inst of Water Turn Fiber Unit 20.00 Rp 550,000.00 Rp 11,000,000.00

Inst of Saptick Tank Unit 20.00 Rp 2,500,000.00 Rp 50,000,000.00

Total Rp 84,310,100.00

J SETTING OUTDOOR YARD WORK

Setting the Garden Pkt 2.00 Rp 2,500,000.00 Rp 5,000,000.00

Total Rp 5,000,000.00

Total Rp 1,498,889,182.30


Total + Value Added Tax (PPN) Rp 1,648,778,100.53


Grand Total Rp 1,673,778,100.53

Rounded Rp 1,673,778,000.00

Read

One Billion Six Hundred and Seventy Three Million

Seven Hundred and Seventy Eight Thousand Rupiahs


11/26

CONSTRUCTION PLAN OF ISLAMIC ELEMENTARY SCHOOL




No Budget Use Cost



3 Installation Work Rp 1,277,535,120.41








Total Rp 1,498,889,182.30



Total Cost Rp 1,673,778,100.53

Rounded Rp 1,673,778,000.00

Read

One Billion Six Hundred and Seventy Three

Million Seven Hundred and Seventy Eight

Thousand Rupiahs


12/26



JOB : CONSTRUCTING ISLAMIC ELEMENTARY SCHOOL


1 2 3 4 5 6

A PREPARATORY WORK





Total Rp 8,697,920.00








Total Rp 5,615,206.65

C INSTALLATION WORK

















13/26








Total Rp 1,277,535,120.41

D TIMBER WORK








Total Rp 86,326,582.15




Total Rp 4,400,000.00

F PAINTING WORK




Total Rp 2,886,191.62












14/26


15/26

CONSTRUCTION PLAN OF MALE DORMITORY




No Budget Use Cost



3 Installation Work Rp 542,603,320.49

4 Timber Work Rp 467,563,468.30







Total Rp 1,239,174,168.89



Total Cost Rp 1,388,091,585.78

Rounded Rp 1,388,091,000.00

ReadOne Billion Three Hundred and Eighty Eight

Million Ninety One Thousand Rupiahs


16/26



JOB : CONSTRUCTING MALE DORMITORY


1 2 3 4 5 6

A PREPARATORY WORK





Total Rp 81,597,920.00








Total Rp 15,892,090.30

C INSTALLATION WORK



Pas Lt Kerja Bawah Pondasi Beton M3 29.20 Rp 46,662.20 Rp 1,362,536.24








Inst of Brick Wall adk 1:5 M2 5.66 Rp 59,662.20 Rp 337,688.05




Inst of Ceramic Floor 20 x 20 Antislip M2 4.40 Rp 95,442.40 Rp 419,946.56


17/26








Total Rp 542,603,320.49

D TIMBER WORK





Inst of Ceiling Skeleton of Local Wood M2 7.04 Rp 39,500.00 Rp 278,080.00

Inst of Gypsum for Ceiling M2 7.74 Rp 26,695.00 Rp 206,619.30


Total Rp 467,563,468.30




Total Rp 4,400,000.00

F PAINTING WORK




Total Rp 2,883,008.32












18/26


Total Rp 18,788,061.48











Total Rp 5,788,000.00










Total Rp 94,658,300.00

Jj SETTING OUTDOOR YARD WORK


Total Rp 5,000,000.00

Total Rp 1,239,174,168.89




Grand Total Rp 1,388,091,585.78

Rounded Rp 1,388,091,000.00

Read

One Billion Three Hundred and Eighty Eight Million

Ninety One Thousand Rupiahs


19/26

CONSTRUCTION PLAN OF FEMALE DORMITORY




No Budget Use Cost



3 Installation Work Rp 542,603,320.49

4 Timber Work Rp 467,563,468.30







Total Rp 1,239,174,168.89



Total Cost Rp 1,388,091,585.78

Rounded Rp 1,388,091,000.00

ReadOne Billion Three Hundred and Eighty Eight

Million Ninety One Thousand Rupiahs


20/26



JOB : CONSTRUCTING FEMALE DORMITORY


1 2 3 4 5 6

A PREPARATORY WORK





Total Rp 81,597,920.00








Total Rp 15,892,090.30

C INSTALLATION WORK



Pas Lt Kerja Bawah Pondasi Beton M3 29.20 Rp 46,662.20 Rp 1,362,536.24








Inst of Brick Wall adk 1:5 M2 5.66 Rp 59,662.20 Rp 337,688.05




Inst of Ceramic Floor 20 x 20 Antislip M2 4.40 Rp 95,442.40 Rp 419,946.56


21/26








Total Rp 542,603,320.49

D TIMBER WORK





Inst of Ceiling Skeleton of Local Wood M2 7.04 Rp 39,500.00 Rp 278,080.00

Inst of Gypsum for Ceiling M2 7.74 Rp 26,695.00 Rp 206,619.30


Total Rp 467,563,468.30




Total Rp 4,400,000.00

F PAINTING WORK




Total Rp 2,883,008.32












22/26


Total Rp 18,788,061.48











Total Rp 5,788,000.00










Total Rp 94,658,300.00



Total Rp 5,000,000.00

Total Rp 1,239,174,168.89




Grand Total Rp 1,388,091,585.78

Rounded Rp 1,388,091,000.00

Read

One Billion Three Hundred and Eighty Eight Million

Ninety One Thousand Rupiahs


23/26

CONSTRUCTION PLAN OF MULTIPURPOSES HALL




No Budget Use Cost



3 Installation Work Rp 552,651140.65








Total Rp 643,847,989.90



Total Cost Rp 733,232,788.89

Rounded Rp 733,232,000.00

Read

Seven Hundred And Thirty Three Million

Two Hundred and Thirty Two Thousand

Rupiahs


24/26



JOB : CONSTRUCTING MULTIPURPOSES HALL


1 2 3 4 5 6

A PREPARATORY WORK


Procurement of Direksiket Ls 1.00 Rp 750,000.00 Rp 750,000.00

Bamboo Esteger Ls 1.00 Rp 800,000.00 Rp 800,000.00

Measurement and Bawplank M 74.00 Rp 40,400.00 Rp 2,989,600.00

Total Rp 7,039,600.00


Soil Excavation M3 79.89 Rp 12,600.00 Rp 1,006,614.00



Elevation of the Land Bring M3 71.95 Rp 55,015.00 Rp 3,958,329.25


Urugan Sand Under the Foundation M2 4.82 Rp 117,850.00 Rp 568,037.00

Total Rp 7,601,776.85

C INSTALLATION WORK












Inst of Plestering adk 1:5 M2 566.16 Rp 18,839.80 Rp 10,666,341.17

Inst of Concrete Rabat 1:2:3 M3 2.75 Rp 356,941.83 Rp 981,590.03





25/26

Inst of Plastic Door of PVE Pcs 3.00 Rp 275,000.00 Rp 825,000.00

Inst of Ceramic Roaster 20 x 20 Pcs 89.00 Rp 25,000.00 Rp 2,225,000.00





Total Rp 522,651,140.65

D TIMBER WORK







Inst of Gypsum Appearance (List) M1 396.48 Rp 8,000.00 Rp 3,171,840.00

Total Rp 67,100,085.65




Total Rp 2,200,000.00

F PAINTING WORK


Painting of Ceiling M2 353.87 Rp 12,527.00 Rp 4,432,929.49

Polishing the Frame M2 98.51 Rp 30,870.00 Rp 3,041,003.70

Total Rp 14,417,602.51


Inst of Locker Pcs 6.00 Rp 84,625.00 Rp 507,750.00


Inst of Window Hinges Pcs 72.00 Rp 16,945.00 Rp 1,220,040.00

Inst of Door and Window Latch Pcs 36.00 Rp 26,390.00 Rp 950,040.00

Inst of Sliding Hook Pcs 36.00 Rp 15,167.50 Rp 546,030.00



Inst of Espanyolet Pcs 12.00 Rp 76,000.00 Rp 912,000.00




26/26

Total Rp 10,323,566.74








Inst of hanging decorative lamp Unit 1.00 Rp 675,000.00 Rp 675,000.00


Electricity Cost Pkt 1.00 Rp 950,000.00 Rp 950,000.00

Total Rp 4,068,000.00


Inst of Closet Pcs 3.00 Rp 229,960.00 Rp 689,880.00

Inst of Tub Pcs 3.00 Rp 252,375.00 Rp 757,125.00



Pas Saluran Air Bersih Inst of clean Waterway Unit 1.00 Rp 500,000.00 Rp 500,000.00

Inst of Disposal Water Unit 1.00 Rp 500,000.00 Rp 500,000.00

Inst of Water Turn Fiber Unit 1.00 Rp 550,000.00 Rp 550,000.00


Total Rp 5,946,217.50



Total Rp 2,500,000.00

Total Rp 643,847,989.90


Total + Value Added Tax (PPN) Rp 708,232,788.89


Grand Total Rp 733,232,788.89

Rounded Rp 733,232,000.00

Read

Seven Hundred And Thirty Three Million Two Hundred

and Thirty Two Thousand Rupiahs

proposal of assyafiiyah integrated islamic boarding college

Documents