provincial financial overview jawzjan province
DESCRIPTION
Provincial Financial Overview Jawzjan Province. Comparative Financial Information for Years 1389 vs 1390. Jawzjan Province Overview. Overall assessment: XXXXX Top three issues/concerns Ordinary Budget: Most spending units executed their allotments. Execution rate for 1389 was 98% - PowerPoint PPT PresentationTRANSCRIPT
1
Provincial Financial OverviewJawzjan Province
Comparative Financial Information for Years 1389 vs 1390
2
Jawzjan ProvinceOverview
Overall assessment: XXXXX– Top three issues/concerns
Ordinary Budget: Most spending units executed their allotments.– Execution rate for 1389 was 98%– Plenty of money for salaries but little in for day to day operations– The following units lagged:
Development Budget: XXXXX (key take-away)– Execution rate was:– Something else– Most spending units executed what they were allotted
3
• Fill in conclusions as the 1390 budget is executed
Jawzjan Province Operating Conclusions
4
Jawzjan Province Development Conclusions
• Fill in as 1390 budget is executed
5
Operating Funds
6
Jawzjan Province Ordinary Budget
• For the year 1389, Jawzjan received XX billion Afs in Operating allotment from GoA across XX ministries/spending units represented in the province.
• Ministries of X, X, X received the largest amount of operating funds in the province
• Overall allotment execution rate was XX% or XX billion Afs• In 1389 salaries accounted for xx% of all operating expenditures in Jawzjan
• More Analysis
7
Jawzjan Top 10 Ministry Operating Totals
Figures in Afs 000
Ministry1389
Allotment1389
Expenditures
1389 Allotment
Execution %1390
Allotment1390
Expenditures1390 Allotment
Execution %
Ministry of Education 506,687 486,429 96.00% #DIV/0!
Ministry of Interior 198,144 197,809 99.83% #DIV/0!
Ministry of Mines & Industry 95,344 94,669 99.29% #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs 90,313 89,048 98.60% #DIV/0!
Ministry of Justice 45,961 45,157 98.25% #DIV/0!
Ministry of Higher Education 44,894 44,892 100.00% #DIV/0!
Independent Directorate of Local Governance 41,808 41,158 98.45% #DIV/0!
Ministry of Public Health 34,981 33,841 96.74% #DIV/0!
Ministry of Public Works 20,388 18,995 93.16% #DIV/0!
Ministry of Agriculture 18,369 18,192 99.04% #DIV/0!
8
Jawzjan Province Operating Budget
1389 1390
Total Expenditures = XX B Afs
Total Expenditure Distribution
Total Expenditures = 0 Afs
Acquisi-tion of Assets 20.00%
Goods & Ser20.00%
Soc Benefits20.00%
Utilities20.00%
Salaries20.00%
Acq Assets1.72%
Goods&Serv
14.43%Subs,Grants&Ben
efits5.94%
Utilities0.81%
Salaries77.09%
9
Jawzjan Province Operating Budget
Ministry Operating Expenditure Categories for 1389
Percent of Ministry Expenditures
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&
SocialBenefits Utilities Salaries
Independent Directorate of Local Governance 1.00% 36.79% 0.00% 3.72% 58.49%
Ministry of Agriculture 0.00% 9.11% 0.00% 1.05% 89.85%
Ministry of Education 0.00% 4.76% 0.00% 0.17% 95.07%
Ministry of Higher Education 0.61% 46.55% 0.00% 1.11% 51.72%
Ministry of Interior 9.06% 13.13% 0.00% 0.67% 77.13%
Ministry of Justice 0.00% 52.19% 0.00% 0.76% 47.05%
Ministry of Martyrs, Disabled and Social Affairs 0.00% 8.07% 76.10% 0.28% 15.54%
Ministry of Mines & Industry 0.00% 5.17% 0.00% 1.09% 93.74%
Ministry of Public Health 0.21% 41.12% 0.00% 2.84% 55.83%
Ministry of Public Works 0.00% 77.78% 0.00% 1.17% 21.05%
10
Jawzjan Province Operating Budget
Percent of 1389 Allotment Expended
Percent of Allotment Expended
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&
SocialBenefits Utilities Salaries
Percent of Total Allotment Executed
Independent Directorate of Local Governance 72.94% 97.96% #DIV/0! 98.19% 99.37% 98.45%
Ministry of Agriculture #DIV/0! 99.29% #DIV/0! 87.05% 99.17% 99.04%
Ministry of Education #DIV/0! 93.55% #DIV/0! 89.21% 96.14% 96.00%
Ministry of Higher Education 99.86% 100.00% #DIV/0! 99.77% 100.00% 100.00%
Ministry of Interior 99.97% 98.77% #DIV/0! 100.00% 100.00% 99.83%
Ministry of Justice #DIV/0! 99.58% #DIV/0! 78.66% 97.20% 98.25%
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! 90.96% 100.00% 31.59% 99.97% 98.60%
Ministry of Mines & Industry #DIV/0! 99.64% #DIV/0! 61.24% 100.00% 99.29%
Ministry of Public Health 46.67% 100.00% #DIV/0! 93.11% 95.02% 96.74%
Ministry of Public Works #DIV/0! 91.54% #DIV/0! 89.78% 99.93% 93.16%
11
Jawzjan Province Operating Budget
Percent of Ministry Expenditures
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&SocialBenefits Utilities Salaries
Ministry of Interior #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Independent Directorate of Local Governance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Justice #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Finance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Agriculture #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Higher Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Administrative Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Public Works #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry Operating Expenditure Categories for 1390
12
Jawzjan Province Operating Budget
Percent of Allotment Expended
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&SocialBenefits Utilities Salaries
Ministry of Interior #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Independent Directorate of Local Governance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Justice #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Finance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Agriculture #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Higher Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Administrative Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Public Works #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Percent of 1390 Allotment Expended
13
Development Funds
14
Jawzjan Province Development Budget
• The 1389 Development budget allotment was XX Afs, execution was XX million Afs (xx%) and the 1390 allocation is xx million Afs.
• Jawzjan is expected to executed a high percentage of its allocation in 1390, not just its allotment
• X, X, & X have the three largest development budgets in Jawzjan.
15
Jawzjan Province Development Budget
Afs 000
Budget Unit1389
Allotment1389
Expenditures1389 Allotment
Execution %1390
Allocation1390
Allotment1390
ExpendituresAttorney General 86 0 0% 0Central Statistics Office 0 0 #DIV/0! 4,700ِ�Da brishna shirkat 0 0 #DIV/0! 94,000Independent Directorate of Local Governance 7,303 7,303 100% 11,750Ministry of Agriculture 2,552 2,552 100% 100,643Ministry of Communication 1,574 1,492 95% 0Ministry of Economy 1,970 1,970 100% 6,956Ministry of Education 76,045 67,370 89% 72,772Ministry of Finance 26 26 100% 0Ministry of Haj and Religious Affairs 1,297 1,297 100% 996Ministry of Higher Education 13,998 10,398 74% 20,492Ministry of Interior 28,008 22,887 82% 3,948Ministry of Justice 101 101 100% 4,700Ministry of Martyrs, Disabled and Social Affairs 293 293 100% 14,557Ministry of Mines & Industry 10,508 10,508 100% 1,363,000Ministry of Public Health 102,994 91,586 89% 139,065Ministry of Public Works 4,399 4,091 93% 23,500Ministry of Rural Rehabilitation and Development 109,974 23,533 21% 380,095Ministry of Women's Affairs 6,070 2,601 43% 3,362
16
Jawzjan1390 External Development Projects
External Projects Reported in the Donor Assistance DatabaseAfs 000
Government Agency Funding Source Project Code Title1390 Allocation
1390 Expenditures
Ministry of Defence UK DFID AFG/220082 Support to HALO Trust 105,079
Totals 105,079
17
Resources
• AFMIS was the source for “on budget” Financial data