public expose - idx.co.id · located in palangka raya city, central kalimantan province, indonesia...

18
December 2014 PUBLIC EXPOSE

Upload: lyque

Post on 12-Mar-2019

216 views

Category:

Documents


0 download

TRANSCRIPT

YOUR LOGO

December 2014

PUBLIC EXPOSE

YOUR LOGO Page 2

Index

About PT Cakra Mineral Tbk

Cakra Mineral Projects

Cakra Mineral “end game”

1

2

3

Financial Performance 4

YOUR LOGO

1 About PT Cakra Mineral Tbk

YOUR LOGO Page 4

About PT Cakra Mineral Tbk

Iron Ore Asset “PT Persada Indo Tambang”

Diverse Line of Business

First Zircon & Titanium Sands Exporter in Indonesia

Collaborating with Zhejiang Baoli to build Ferronickel Smelter

Has Integrated Mining Business Segments Ranging from

Exploration, Mining, Processing to Marketing

Collaborating with Z&N International Co. Ltd to build

Pig-Iron Smelter

YOUR LOGO Page 5

Milestones

Q4 - 2014 Joint Venture on Coking coal Projects containing 3 tenements,

acquisition of Zinc and lead tenements,

2 April 2012

2 June 2012 The Company acquired an Iron Ore tenement PT Persada Indo Tambang

Redstone Resources acquired Cakra Mineral with 80.89% total Shares

18 December 2013 CKRA Acquired Dunestone Development that has interest in Zircon Sand tenements

January 2014 Indonesia government has banned on Raw Material Export

March 2014 CKRA Successfully attained an Export Permits for Zircon Sands

June 2014 Joint Venture with Zhe Jiang Baoli on Nickel Smelter Factory

July 2014 CKRA Successfully attained an Export Permits on Titanium Sands

August 2014 CKRA acquired Murui Jaya Perdana that has interest in Zircon Sand tenements

September 2014 Joint Venture with Z&N International Co. Ltd on Pig-Iron Smelter Factory

YOUR LOGO Page 6

Portfolio

Takaras Inti Lestari

Located in Central Kalimantan

Indonesia

Murui Jaya Perdana

Located in Central Kalimantan

Indonesia

PRODUCTION

Two Operating Mines

Mines located in Indonesia

producing 8,000 – 10,000 tones

of zircon sand annually

Cakra Baoli Ferronickel Located in Southeast Sulawesi

Indonesia

Cakra Smelter Indonesia

Located in North Sumatra

Indonesia

PROCESSING

Added Value

Added value to

raw mineral resources

Cakra Mineral Tbk Located in Central Jakarta

Indonesia

TRADING

Export or Local Sales

Meet Domestic and International

Demand

YOUR LOGO

2 Cakra Mineral Projects

YOUR LOGO

Cakra Mineral Projects

Zircon & Titanium

Ferro-nickel Smelter

Pig Iron Smelter

Zinc and Lead

Coking Coal

Iron Ore

YOUR LOGO

Iron Ore

Page 9

Persada Indo Tambang

Persada Indo Tambang Overview

Iron Ore Tenement

Located in Sungai Kunyit, Padang, South Sumatra Province, Indonesia

Total Resource of Iron Ore is around 4 million tones

Total Capacity Production of 8000 MT / month

Iron Ore that PIT produced will be supplied for Cakra Smelter Indonesia in Pig Iron Smelter Project

Iron Ore Mining

88%

-

2

4

6

8

10

12

14

16

18

20

Yr 2016 Yr 2017 Yr 2018 Yr 2019 Yr 2020In

Millio

ns U

S D

ollar

Sales Net Profit

Financial Projection

Persada Indo Tambang

YOUR LOGO

Zircon & Titanium

Page 10

Takaras Inti Lestari Murui Jaya Perdana

Takaras Inti Lestari Overview

Zircon Sand Tenement

Located in Palangka Raya City, Central

Kalimantan Province, Indonesia

First Zircon Sand Company that successfully

attained export permits and exported on March

2014

Total Capacity Production of 1500 MT / month

Murui Jaya Perdana Overview

Zircon Sand Tenement

Located in Palangka Raya City, Central

Kalimantan Province, Indonesia

Operation and production tenement that supplies

its Raw Zircon Sands to TIL to get processed and

exported.

Total resource of Zircon Sand is around 5,3

million tones

CKRA has acquired 55%

ownership

CKRA has acquired 55%

ownership

55% 55%

YOUR LOGO

Ferro-nickel Smelter

Page 11

Ferronickel Smelter Plan

Zhe Jiang Baoli

Mining (China)

50.1%

Joint Venture

Total Investment: ± USD 68 Million

Production Capacity: 42,000 MT

Ferronickel Grade: 8 – 12% of Ni content

Input vs Output: 12 : 1

Offtake Agreement with PT Jagad Rayatama for laterite

nickel feedstock.

Output Price: USD 2,160 @LME USD 18,000

Power Supply: 5-10 MW

The Net Present Value of the project is at USD 379 million

The Project IRR (10 year) is at 16.87%

Net Profit Margin would be at 15.45%

EBITDA generated (full year) is at USD 18.2 million

Payback period is at 3,5 years without 1 year construction

period.

49.9%

YOUR LOGO

Pig Iron Smelter

Page 12

Iron Ore Smelter Plan

51%

Joint Venture

49%

2 Stage of Iron Ore Smelter Plan:

Stage I

From Iron Ore to Pig Iron

Total Investment: ± USD 35 Million

Start Production: Quarter 1 – 2016

Production Capacity: 200,000 MT / Annum

Input vs Output: 1.5 : 1

Stage II

From Pig Iron to Steel (Wire Rod) •After completing Stage I, Company will progress to Stage II

Supply

Contract

Persada Indo Tambang

Z&N International

Co.Ltd

YOUR LOGO

Coking Coal

Ketungau

Nusa

Raya

Silangkop

Nusa

Raya

Twinpine Management Ltd.

Located in Murung Raya Regency, Central Kalimantan Province, Indonesia

Adjacent to BHP Biliton’s Juloi tenement, straddling the Barito River

High quality metallurgical coal project in Indonesia

±250 million Mt Measured, Indicated & Inferred Resource

Low ash, low sulphur, and high calorific value

Low operating cost & capital investment required (Infrastructure for ship loading already in placed)

Domestic Coking Coal demand is guaranteed, because Posco and Wisco’s major steel mills in Java need minimum of 20% coal come from Indonesia

Tambang Benua Alam Raya Overview

Tambang

Benua

Alam Raya

•Consist of Potential Six High Quality

Coking Coal IUP

•Signed NDA & MOU

Central Kalimantan Coal

Ltd

51%

YOUR LOGO Page 14

Current CKRA Structure

Persada Indo Tambang Takaras

Intilestari

Murui Jaya

Perdana Cakra Baoli Ferronickel

Persada Indo Tambang

Takaras Intilestari

Murui Jaya Perdana

Cakra Baoli Ferronickel

Cakra Smelter Indonesia

Working Interest

88% 55% 55% 50,1% 51%

Status Operation & Production Under Construction

Under Construction

Resources ± 5 million tons

± 0.5 million tons

± 5.4 million tons

± 42,000 tones ±200,000 tones

Area 2,936 hectares 1,365 hectares

1,136 hectares 30 hectares 30 Hectares

West Sumatera Central Kalimantan Southeast Sulawesi

Working

Interest

Status

Production Capacity Annually

Area

YOUR LOGO

3 Cakra Mineral “end game”

YOUR LOGO

Cakra Mineral “end game”

Page 16

Holding Company

Takaras

Inti

Lestari

Iron Ore Twinpine

Management

Ltd.

InterZircon

Murui

Jaya

Perdana

25%

88% 50.1%

TBAR KNR SNR

Smelter

Cakra

Smelter

Indonesia

100%

55%

Persada

Indo

Tambang

Cakra

Baoli

Ferronickel

Coking Coal Assets

51.49% 55%

YOUR LOGO

Financial Performance

Page 17

Description (in millions of Rupiah) 3Q13 3Q14 %Change

Sales 30.746 26.220 (14,72%)

Cost of Goods Sold 23.270 26.457 13,69%

Profit (Loss) 1.454 (9.302) (739,92%)

Total Assets 1.196.437 1.382.995 15,59%

Cash and Cash Equivalents 9.204 4.119 (55,25%)

Total Liabilities with Interest 249 5.706 2.191,56%

Equity 1.186.920 1.365.672 15,06%

Debt to Equity Ratio 0,80 1,27 58,30

YOUR LOGO Page 18

THANK YOU

Property of :