public expose - idx.co.id · located in palangka raya city, central kalimantan province, indonesia...
TRANSCRIPT
YOUR LOGO Page 2
Index
About PT Cakra Mineral Tbk
Cakra Mineral Projects
Cakra Mineral “end game”
1
2
3
Financial Performance 4
YOUR LOGO Page 4
About PT Cakra Mineral Tbk
Iron Ore Asset “PT Persada Indo Tambang”
Diverse Line of Business
First Zircon & Titanium Sands Exporter in Indonesia
Collaborating with Zhejiang Baoli to build Ferronickel Smelter
Has Integrated Mining Business Segments Ranging from
Exploration, Mining, Processing to Marketing
Collaborating with Z&N International Co. Ltd to build
Pig-Iron Smelter
YOUR LOGO Page 5
Milestones
Q4 - 2014 Joint Venture on Coking coal Projects containing 3 tenements,
acquisition of Zinc and lead tenements,
2 April 2012
2 June 2012 The Company acquired an Iron Ore tenement PT Persada Indo Tambang
Redstone Resources acquired Cakra Mineral with 80.89% total Shares
18 December 2013 CKRA Acquired Dunestone Development that has interest in Zircon Sand tenements
January 2014 Indonesia government has banned on Raw Material Export
March 2014 CKRA Successfully attained an Export Permits for Zircon Sands
June 2014 Joint Venture with Zhe Jiang Baoli on Nickel Smelter Factory
July 2014 CKRA Successfully attained an Export Permits on Titanium Sands
August 2014 CKRA acquired Murui Jaya Perdana that has interest in Zircon Sand tenements
September 2014 Joint Venture with Z&N International Co. Ltd on Pig-Iron Smelter Factory
YOUR LOGO Page 6
Portfolio
Takaras Inti Lestari
Located in Central Kalimantan
Indonesia
Murui Jaya Perdana
Located in Central Kalimantan
Indonesia
PRODUCTION
Two Operating Mines
Mines located in Indonesia
producing 8,000 – 10,000 tones
of zircon sand annually
Cakra Baoli Ferronickel Located in Southeast Sulawesi
Indonesia
Cakra Smelter Indonesia
Located in North Sumatra
Indonesia
PROCESSING
Added Value
Added value to
raw mineral resources
Cakra Mineral Tbk Located in Central Jakarta
Indonesia
TRADING
Export or Local Sales
Meet Domestic and International
Demand
YOUR LOGO
Cakra Mineral Projects
Zircon & Titanium
Ferro-nickel Smelter
Pig Iron Smelter
Zinc and Lead
Coking Coal
Iron Ore
YOUR LOGO
Iron Ore
Page 9
Persada Indo Tambang
Persada Indo Tambang Overview
Iron Ore Tenement
Located in Sungai Kunyit, Padang, South Sumatra Province, Indonesia
Total Resource of Iron Ore is around 4 million tones
Total Capacity Production of 8000 MT / month
Iron Ore that PIT produced will be supplied for Cakra Smelter Indonesia in Pig Iron Smelter Project
Iron Ore Mining
88%
-
2
4
6
8
10
12
14
16
18
20
Yr 2016 Yr 2017 Yr 2018 Yr 2019 Yr 2020In
Millio
ns U
S D
ollar
Sales Net Profit
Financial Projection
Persada Indo Tambang
YOUR LOGO
Zircon & Titanium
Page 10
Takaras Inti Lestari Murui Jaya Perdana
Takaras Inti Lestari Overview
Zircon Sand Tenement
Located in Palangka Raya City, Central
Kalimantan Province, Indonesia
First Zircon Sand Company that successfully
attained export permits and exported on March
2014
Total Capacity Production of 1500 MT / month
Murui Jaya Perdana Overview
Zircon Sand Tenement
Located in Palangka Raya City, Central
Kalimantan Province, Indonesia
Operation and production tenement that supplies
its Raw Zircon Sands to TIL to get processed and
exported.
Total resource of Zircon Sand is around 5,3
million tones
CKRA has acquired 55%
ownership
CKRA has acquired 55%
ownership
55% 55%
YOUR LOGO
Ferro-nickel Smelter
Page 11
Ferronickel Smelter Plan
Zhe Jiang Baoli
Mining (China)
50.1%
Joint Venture
Total Investment: ± USD 68 Million
Production Capacity: 42,000 MT
Ferronickel Grade: 8 – 12% of Ni content
Input vs Output: 12 : 1
Offtake Agreement with PT Jagad Rayatama for laterite
nickel feedstock.
Output Price: USD 2,160 @LME USD 18,000
Power Supply: 5-10 MW
The Net Present Value of the project is at USD 379 million
The Project IRR (10 year) is at 16.87%
Net Profit Margin would be at 15.45%
EBITDA generated (full year) is at USD 18.2 million
Payback period is at 3,5 years without 1 year construction
period.
49.9%
YOUR LOGO
Pig Iron Smelter
Page 12
Iron Ore Smelter Plan
51%
Joint Venture
49%
2 Stage of Iron Ore Smelter Plan:
Stage I
From Iron Ore to Pig Iron
Total Investment: ± USD 35 Million
Start Production: Quarter 1 – 2016
Production Capacity: 200,000 MT / Annum
Input vs Output: 1.5 : 1
Stage II
From Pig Iron to Steel (Wire Rod) •After completing Stage I, Company will progress to Stage II
Supply
Contract
Persada Indo Tambang
Z&N International
Co.Ltd
YOUR LOGO
Coking Coal
Ketungau
Nusa
Raya
Silangkop
Nusa
Raya
Twinpine Management Ltd.
Located in Murung Raya Regency, Central Kalimantan Province, Indonesia
Adjacent to BHP Biliton’s Juloi tenement, straddling the Barito River
High quality metallurgical coal project in Indonesia
±250 million Mt Measured, Indicated & Inferred Resource
Low ash, low sulphur, and high calorific value
Low operating cost & capital investment required (Infrastructure for ship loading already in placed)
Domestic Coking Coal demand is guaranteed, because Posco and Wisco’s major steel mills in Java need minimum of 20% coal come from Indonesia
Tambang Benua Alam Raya Overview
Tambang
Benua
Alam Raya
•Consist of Potential Six High Quality
Coking Coal IUP
•Signed NDA & MOU
Central Kalimantan Coal
Ltd
51%
YOUR LOGO Page 14
Current CKRA Structure
Persada Indo Tambang Takaras
Intilestari
Murui Jaya
Perdana Cakra Baoli Ferronickel
Persada Indo Tambang
Takaras Intilestari
Murui Jaya Perdana
Cakra Baoli Ferronickel
Cakra Smelter Indonesia
Working Interest
88% 55% 55% 50,1% 51%
Status Operation & Production Under Construction
Under Construction
Resources ± 5 million tons
± 0.5 million tons
± 5.4 million tons
± 42,000 tones ±200,000 tones
Area 2,936 hectares 1,365 hectares
1,136 hectares 30 hectares 30 Hectares
West Sumatera Central Kalimantan Southeast Sulawesi
Working
Interest
Status
Production Capacity Annually
Area
YOUR LOGO
Cakra Mineral “end game”
Page 16
Holding Company
Takaras
Inti
Lestari
Iron Ore Twinpine
Management
Ltd.
InterZircon
Murui
Jaya
Perdana
25%
88% 50.1%
TBAR KNR SNR
Smelter
Cakra
Smelter
Indonesia
100%
55%
Persada
Indo
Tambang
Cakra
Baoli
Ferronickel
Coking Coal Assets
51.49% 55%
YOUR LOGO
Financial Performance
Page 17
Description (in millions of Rupiah) 3Q13 3Q14 %Change
Sales 30.746 26.220 (14,72%)
Cost of Goods Sold 23.270 26.457 13,69%
Profit (Loss) 1.454 (9.302) (739,92%)
Total Assets 1.196.437 1.382.995 15,59%
Cash and Cash Equivalents 9.204 4.119 (55,25%)
Total Liabilities with Interest 249 5.706 2.191,56%
Equity 1.186.920 1.365.672 15,06%
Debt to Equity Ratio 0,80 1,27 58,30