q2 2020 investor presentation - seeking alpha

34
Q2 2020 Investor Presentation Investor Presentation Investor Presentation Investor Presentation www.net1.com

Upload: others

Post on 06-Jan-2022

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 Investor PresentationInvestor PresentationInvestor PresentationInvestor Presentation

www.net1.com

Page 2: Q2 2020 Investor Presentation - Seeking Alpha

Safe Harbor Statement

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-lookingstatements so long as such information is identified as forward-looking and is accompanied bymeaningful cautionary statements identifying important factors that could cause actual results to differmaterially from those projected in the information.

The use of words such as “may”, “might”, “will”, “should”, “expect”, “plan”, “anticipate”, “believe”,“estimate”, “project”, “intend”, “future”, “potential” or “continue”, and other similar expressions areintended to identify forward-looking statements.

All of these forward-looking statements are based on estimates and assumptions by our managementthat, although we believe to be reasonable, are inherently uncertain. Forward-looking statements involverisks and uncertainties, including, but not limited to, economic, competitive, governmental and

2

risks and uncertainties, including, but not limited to, economic, competitive, governmental andtechnological factors outside of our control, that may cause our business, industry, strategy or actualresults to differ materially from the forward-looking statements.

These risks and uncertainties may include those discussed in the Company’s annual report on Form 10-Kfor the year ended June 30, 2019, on file with the Securities and Exchange Commission, and other factorswhich may not be known to us. Any forward-looking statement speaks only as of its date. We undertakeno obligation to publicly update or revise any forward-looking statement, whether as a result of newinformation, future events or otherwise, except as required by law.

Page 3: Q2 2020 Investor Presentation - Seeking Alpha

Unless specifically noted otherwise within this presentation, the following terms are hereby defined as follows:

Constant Currency: We analyze our results of operations both in U.S. dollars, as presented in the consolidatedfinancial statements, and supplementally in ZAR, because ZAR is the functional currency of the entities whichcontribute the majority of our revenue and costs, and is the currency in which the majority of our transactions areinitially incurred and measured. Due to the significant impact of currency fluctuations between the U.S. dollar andZAR on our reported results and because we use the U.S. dollar as our reporting currency, we believe that thesupplemental presentation of our results of operations in ZAR is useful to investors to understand the changes inthe underlying trends of our business. The use of constant currency is a non-GAAP measure.

Adjusted EBITDA : Net (loss) income before non-controlling interests, earnings from equity accounted investments,interest, taxation, depreciation and amortization expenses (“EBITDA”) adjusted for impairment losses, transactionor financing related charges, and other non-operating or non-recurring items that are considered expenses orincome under U.S. GAAP. EBITDA and adjusted EBITDA are non-GAAP measures and represent a performancemeasure that is not intended to represent a liquidity measure.

Defined Terms

measure that is not intended to represent a liquidity measure.

Reconciliation of US GAAP measures to EBITDA, Adjusted EBITDA, Fundamental (Loss) Earnings and (Loss)Earnings Per Share: The reconciliation is included in Appendix A.

We do not provide reconciliation of our forward-looking non-GAAP measures to GAAP due to the inherentdifficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP to non-GAAP reconciliation, including adjustments, that could be made for currency exchange rate fluctuations and othercharges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience,could be significant.

Discontinued operations: Refer to Note 22 to our Q2 2020 Form 10-Q for discontinued operation disclosures.Unless otherwise specified, the results of DNI for fiscal 2019 are excluded from analysis included in thispresentation.

3

Page 4: Q2 2020 Investor Presentation - Seeking Alpha

Performance Summary

Q2 2020 Company highlights include:

• Revenue of $74 million down 2% compared to Q2 2019 in constant currency

• Adj. EBITDA of $(0.7) million, impacted by corp/ elims and lower revenue

• Corporate actions:

�Announced sale of KSNET for $237 million;

� Sold FIHRST for $12 million in December 2019

�DNI option extended to March 31, 2020

Q2 2020 Investment portfolio update:

• Cell C’s recapitalization ongoing. Operating performance improvements in Nov and Dec 2019

• Bank Frick option exercised in Oct 2019

• DNI stable operationally and making progress on their acquisitions and associated fund raising

• Carbon and MobiKwik continue to sustain growth and momentum in their respective businesses

4

Q2 2020 financial summary:

• Revenue of $74 million vs. $81 million* in Q2 2020

• Adj. EBITDA of $(0.7) million, vs. Q1 2020 Adj. EBITDA of $2.8 million, due to higher corp/elimexpenses and fewer ad-hoc sales

• Fundamental loss per share of $(0.10)

* 1Q20 includes approx. $10m of ad-hoc hardware and airtime sales

Page 5: Q2 2020 Investor Presentation - Seeking Alpha

STRATEGIC SUMMARYSTRATEGIC SUMMARYQ2 2020

Page 6: Q2 2020 Investor Presentation - Seeking Alpha

Return to our roots: Financial Inclusion

FINANCIAL TECHNOLOGYAffordability Accessibility

Micro-loansOffline/security

Providing Innovative and Cost-Effective Solutions

6

Unbanked and Under-banked

Micro-loans

Micro-insurance

Working Capital

VAS

Distribution

Omni-channel

Easy-to-use

Page 7: Q2 2020 Investor Presentation - Seeking Alpha

Net1 is a global fintech player focused on the unbanked

GLOBAL REACH19 office or service locations globally

TECHNOLOGY

• Core UEPS/EMV platform

• Tokenization – virtual card

• Mobile banking/payments (QR)

• Crypto-asset storage

• Card processing gateways

• ACH processing gateway

• SEPA processing gateway

• Pre-paid card Platform

• Utility Vending Solutions (STS)

PARTNERSHIPS

• MasterCard

• Finbond, Cell C, MobiKwik,

Carbon, Zapp

• Bank Frick – Card Acquiring,

Q2 2020 | Global Market Opportunity

7

REGULATORY COMPLIANCE

• FCA Licensed AEMI (UK)

• MFA Licensed AEMI (Malta)

• PMI (Mauritius)

• Member of SWIFT

• Credit and Insurance licenses (SA)

• Bank Frick – Card Acquiring,

issuing and Banking services

• China partners for CUP, AliPay

& WeChat

• NACHA member ODFI Bank

partners for USA ACH

• Cashflows (UK) and PSI Pay –

MasterCard and Visa Prepaid

card Issuing

PEOPLE

• 100s years combined leadership experience

• Extensive senior industry network

• Local and global experts

• Entrepreneurial ethos

“Brexit proof”

Page 8: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | FY 2020 Targets

1) Accelerate transition from B2B to B2C model in South AfricaMetrics:

• Grow active account base by at least 10% from year-end fiscal 2019 levels;

• Expand financial and value-added services businesses at least 10% from FY2019 levels

2) Introduce and scale up payments and blockchain offerings in EuropeMetrics:

• Launch new IPG brand and bring issuing, acquiring and neo-bank offerings to market;

• Launch new crypto-asset storage products for B2B and B2C

3) Rapidly grow payment solution sales in AfricaMetrics:

• Accelerate market penetration through Net1, ZappGroup and Carbon

4) Implement turnaround plan in Korea and complete strategic evaluationMetrics:

• Announced sale of KSNET for $237 million in January 2020 plus further $10 million

dividend from Korea in January 2020

8

Page 9: Q2 2020 Investor Presentation - Seeking Alpha

FY 2020 Adj. EBITDA Bridge

Adj. EBITDA $ millions

For FY20, we expect to generate approx. $(3) million adjusted EBITDA compared to our initial guidance of $16 million due to divestitures and lower growth

9

$(32)

Page 10: Q2 2020 Investor Presentation - Seeking Alpha

FY 2020 Capital Allocation

We expect to raise a meaningful amount of cash from asset divestitures and intend to use proceeds to reinvest in our business as well as return capital to shareholders

Proceeds:

KSNET sale $197m

Uses of Capital

Reinvestment in SA $40-50m

10

KSNET sale $197m($237 + Dividend $10 – cash $30- $20 million taxes)

DNI Option $59m

FIHRST Sale $11

Reinvestment in SA $40-50m(mostly working capital)

Europe/Bank Frick $50m

Debt repayment $11m

Share repurchase authorization

Page 11: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | Long-term Growth Strategy

Focus on three key pillars to drive long term growth and profitability

KOREA

Improve growth and

profitability

Expand new offerings

Consider strategic

alternatives

EU/ASIA (IPG)

Issuing, Acquiring,

Processing (SMEs)

Blockchain and

Cryptocurrencies

Synergies with Bank Frick

SOUTH AFRICA

Financial Inclusion

(Individuals)

Synergies with Finbond,

Cell C and DNI

POS and ATM network

SUPPORTED BY STRATEGIC INVESTMENTS

AFRICA

Mobile Payments, Digital

Financial services, UEPS

Synergies with ZappGroup

Africa and One-Fi

Add Net1 Technologies

11

Page 12: Q2 2020 Investor Presentation - Seeking Alpha

STRATEGIC INVESTMENTSSTRATEGIC INVESTMENTSQ2 2020

Page 13: Q2 2020 Investor Presentation - Seeking Alpha

BANK Investments

FINBOND (South Africa) Ownership: 29% Carrying Value: $38 MnSouth African mutual bank and lender with 400+ branches. Traded on JSE (Ticker: FGL)

PROJECT 2020: Launch new UEPS/EMV products

Leverage combined branch, ATM and POS infrastructure

DEVELOPMENTS: Launched new banking offerings in partnership with Finbond

Launched new loan products in partnership with Finbond

13

BANK FRICK (Europe) Ownership: 35% Carrying Value: $48 MnFull-service bank, member of Visa/MasterCard, banking leader in blockchain and crypto

PROJECT 2020: Launch new issuing, acquiring and neo-bank products

Launch new crypto-asset storage product

DEVELOPMENTS: Close coordination with IPG to conclude Visa audit

Made further progress on expanding crypto/blockchain banking

Page 14: Q2 2020 Investor Presentation - Seeking Alpha

MOBILE PAYMENT Investments

MOBIKWIK (India) Ownership: 13% Carrying Value: $27 MnLeading digital fintech and payments company in India with 80+ million customers

PROJECT 2020: Expand financial services offerings – loans, insurance, wealth

Scale virtual card and introduce new Net1 offerings

DEVELOPMENTS: Dec’19 annualized revenue: $66mn. EBITDA breakeven target in FY20

Received central bank approval for MobiKwik to issue virtual cards

14

CARBON (Nigeria) Ownership: 25% Carrying Value: $8 MnLeading digital fintech and lending company in Nigeria

PROJECT 2020: Expand product offerings + enter new country

Increase collaboration with Net1 and ZappGroup

DEVELOPMENTS: Reported first full year net profit for their year ended Dec 31, 2019

Further expanded product offerings including a SME-loan product

Page 15: Q2 2020 Investor Presentation - Seeking Alpha

MOBILE PAYMENT Investments (Cont’d)

V2 Limited Ownership: 50% Carrying Value: $3 Mn

Startup Africa-focused mobile payments company leveraging QR-code technology

PROJECT 2020: Commercially scale operations in Ghana

Enter at least one additional African market

DEVELOPMENTS: Started operations in October 2018

Commercial launch in Ghana expected in Q3 2020

Integrated to the national merchant and interbank switches

15

Integrated to the national merchant and interbank switches

Page 16: Q2 2020 Investor Presentation - Seeking Alpha

TELECOM Investments

Cell C (South Africa) Ownership: 15% Carrying Value: $0 MnThird-largest mobile operator in South Africa

PROJECT 2020: Conclude recapitalization

Integrate new MTN sharing agreement and build sustainability

DEVELOPMENTS: MTN agreement has been signed in Q2 2020

Recapitalization efforts ongoing at Cell C

16

DNI (South Africa) Ownership: 30% Carrying Value: $61 MnLargest distributor of Cell C products including starter packs

PROJECT 2020: Expand product offering across other network operators

Complete management buyout from Net1

DEVELOPMENTS: Profitability and cash flow generation remained strong in Q2 2020

Made progress on its acquisitions and fund raising efforts

Page 17: Q2 2020 Investor Presentation - Seeking Alpha

FINANCIAL HIGHLIGHTSFINANCIAL HIGHLIGHTSQ2 2020

Page 18: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 Financial Report

Q2 2020 Q2 2019 Q1 2020

($ Millions)

Revenue 74 77 81

% change USD (4%) (8%)

% change Const. FX (22%) (9%)

Adjusted EBITDA (1) (33) 3

% change USD (98%) (125%)

EBITDA Margin (%) (1%) (43%) 4%

Q2 2020 Financial Highlights

18

Note:

(1) Adjusted (Negative) EBITDA is adjusted for transaction related costs and other adjustments. Fundamental EPS

also includes these and other adjustments; see reconciliations in Appendix A for additional details.

EBITDA Margin (%) (1%) (43%) 4%

Fundamental Net Income* (6) (51) (1)

% change USD (89%) 385%

% change Const. FX (89%) 380%

Fundamental EPS $(0.10) $(0.90) $(0.02)

% change USD (89%) 400%

% change Const. FX (89%) 395%

Page 19: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 Financial Report

• SATP constant currency revenue grew 4% vs. Q1 2020

• Stable growth in SATP with modestly higher

volumes partially offset by sale of FIHRST in Dec

• ITP USD revenue up 1% vs Q1 2020

• Lower contributions from IPG

• KSNET revenue impacted by weaker KRW

•200

400

600

800

1,000 R 877

R 315 R 297

ZAR M

illions

Q2 constant currency SATP Revenue

(64%)

(36%)

(6%)

Business Segment Results – Q2 2020

-

100

200

300

400

500

600

700

800

2018 2019 2020

R 740

R 273 R 321

ZAR M

illions

Q2 constant currency FIAT Revenue

• FIAT constant currency revenue down 28% vs Q1 2020

• Q1 2020 includes approx. $10m adhoc sales

• Remaining businesses largely flat

-

200

2018 2019 2020

(64%)

-

10

20

30

40

50

60

2018 2019 2020

$ 44

$ 38$ 34

USD

Millions

Q2 USD ITP Revenue

(10%)

(6%)

(14%)

(42%)18%

19

Page 20: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 Financial Report

Business Segment Results – Q2 2020

USD (Millions) Revenue Operating Income Operating Margin

2Q 2020 2Q 2019 2Q 2020 2Q 2019 2Q 2020 2Q 2019

SATP$20 $22 $(3) $(12)

(15%) (54%)

% Change* (6%) (74%)

ITP34 38 3 (4)

8% (11%)

% Change* (8%) nm

FIAT (15%) (54%)

20

*% change in constant currency

FIAT 22 19 (1) (27)

(15%) (54%)

% Change* 18% (97%)

Sub-total $77 $79 $(1) $(43)

(1%) (54%)

% Change* (5%) (97%)

Inter-segment Eliminations$(3) $(2) $(6) $(6)

nm nm

% Change* nm (2%)

Total$74 $77 $(7) $(49)

(9%) (44%)

% Change* (2%) (86%)

Page 21: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 Financial Report

Business Segment Results – YTD 2020

USD (Millions) Revenue Operating Income Operating Margin

YTD 2020 YTD 2019 YTD 2020 YTD 2019 YTD 2020 YTD 2019

SATP $40 $60 $(6) $(15) (16%) 26%)

% Change* (33%) (58%)

ITP 68 78 7 (1) 10% (2%)

% Change* (11%) nm

21

*% change in constant currency

% Change* (11%) nm

FIAT 52 53 1 (23) 1% 44%)

% Change* (2%) nm

Sub-total 160 191 1 (40) 1% 21%)

% Change* (16%) nm

Inter-segment Eliminations 5) (6) (10) (13) nm nm

%Change* (12%) (20%)

Total $155 $185 $(10) $(53) (6%) (19%)

% Change* (16%) (82%)

Page 22: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 Financial Report

Balance Sheet Overview

USD (Millions) Dec 31, 2019 Jun 30, 2019

Net Unrestricted Cash $ 51 $ 46

Investments and Equity Accounted Investments(1) $ 156 $ 178

Total Assets $ 690 $ 673

Total Equity $ 428 $ 319

22

Note (1): Dec 31, 2019 includes 30% interest in DNI with a carrying value of $61 million

Note (2): Dec 31, 2019 includes $14 million related to borrowings obtained to finance the purchase of Cell C airtime

$ 428 $ 319

Total Debt(2) $ 18 $ 10

Book Value / Share $ 7.57 $ 5.65

Net Cash / Share $ 0.58 $ 0.65

Debt / Equity 0.04 0.03

Page 23: Q2 2020 Investor Presentation - Seeking Alpha

% held Balance Sheet Value

(Dec 2019)

Equity Accounted:

Bank Frick 35% $48 million >$48 million (1)

Finbond (JSE listed) 29% $38 million $67 million (2)

Carbon 25% $8 million $25 million (3)

DNI 30% $62 million $62 million (4)

Q2 2020 Financial Report

Key Investments

DNI 30% $62 million $62 million (4)

Investments:

Cell C 15% $0 million $0 million

MobiKwik 13% $27 million $35 million (5)

TOTAL $183million > $237 million (6)

1) Based on carrying value

2) Dec 31, 2019 value - 269m shares at R3.50 at $1/R14.05

3) Based on peer analysis of other neobanks

4) 30% of DNI subject to an option to dispose for $62million

5) 13% of $290m (MobiKwik valuation at Bajaj investment)

6) Compared with Net1 market cap of $245 million

Values at carrying value unless stated otherwise23

Page 24: Q2 2020 Investor Presentation - Seeking Alpha

BUSINESS OVERVIEWBUSINESS OVERVIEWSOUTH AFRICAN TRANSACTION PROCESSING

Q2 2020

Page 25: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | SATP Segment Highlights

• Revenue - $21 million

• 7% decrease from $22 million in Q2 2019

• 4% constant currency increase compared to Q1 2020

• Lower transaction revenue from fewer EPE accounts and SASSA

Grindrod accounts and sale of FIHRST in December 2019

• Partially offset by higher transaction volume from usage of ATMs

Financial Highlights

25

• Partially offset by higher transaction volume from usage of ATMs

• Operating Loss – $(2) million

• Significantly reduced cost structure to bring SA operations closer

in line with current business volumes

• Lower number of EPE and SASSA Grindrod accounts

Page 26: Q2 2020 Investor Presentation - Seeking Alpha

BUSINESS OVERVIEWBUSINESS OVERVIEWINTERNATIONAL TRANSACTION PROCESSING

Q2 2020

Page 27: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | ITP Segment Highlights

• Revenue - $34 million

• 10% decrease compared to Q2 2019

• 1% increase compared to Q1 2020

• Depreciation of KRW versus USD

• Contraction in IPG processing activities particularly China processing

and crypto-currency transactions

Financial Highlights

27

and crypto-currency transactions

• Operating income – $3 million

• ITP operating income and margin improved in Q2 2020 compared to

Q2 2019, driven by lower D&A in Korea and partially offset by higher

losses in IPG

Page 28: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | ITP Segment Highlights (Cont’d)

• South Korea and Rest of the World (ROW) Growth• South Korea revenue down 1% in KRW compared to Q2 2019

• ROW revenue impacted by contraction in IPG processing activities

50

Revenue KRW Billions

9

Revenue ROW (excl Korea) - USD Millions

Key Trends

28

-

10

20

30

40

50

-

1

2

3

4

5

6

7

8

9

Page 29: Q2 2020 Investor Presentation - Seeking Alpha

BUSINESS OVERVIEWBUSINESS OVERVIEWFINANCIAL INCLUSION & APPLIED TECHNOLOGIES

Q2 2020

Page 30: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | FIAT Segment Highlights

• Revenue - $22 million

• 15% increase from $19 million in Q2 2019 (continuing operations)

• 28% constant currency decrease compared to Q1 2020 (ad-hoc sales)

• Operating loss - $(0.9) million

• Operating loss of $(27) million in Q2 2019 (continuing operations)

Financial Highlights

30

• Operating loss of $(27) million in Q2 2019 (continuing operations)

• Operating profit of $1.5 million in Q1 2020 (benefit of ad-hoc sales)

• EPE Accounts

• Active accounts remained relatively stable at 0.98 million vs 1.00

million in Q1 2020 as a result of natural attrition.

• Financial Services

• Continued stability of loan book and insurance policies, with

performance reverting to historical averages

Page 31: Q2 2020 Investor Presentation - Seeking Alpha

Q2 2020 | FIAT Segment Highlights (Cont’d)

Average Active EPE accounts Value of Loans Outstanding

0.5

1.0

1.5

2.0

Mil

lio

ns

200

400

600

800

1,000

1,200

1,400

Mil

lio

ns

Key Trends

31

Number of Paying SmartLife Policies

0.0

As of quarter ended

0

200

Outstanding Capital Deferred Service Fees

195,000

200,000

205,000

210,000

215,000

220,000

Q3FY19 Q4FY19 Q1FY20 Q2FY20

Page 32: Q2 2020 Investor Presentation - Seeking Alpha

Appendix AAppendix A

Page 33: Q2 2020 Investor Presentation - Seeking Alpha

Reconciliation of non-GAAP measures

$ '000 EPS, basic $ '000 EPS, basic

Fundamental net (loss) income (Non-GAAP) (5,698) (0.10) (51,042) (0.90)

Amortisation of intangible assets, net of tax 9,743 -

Gain on disposal of FIHRST (1,437) (4,510)

Transaction costs (1,770) (300)

Stock-based charge(2) (436) (598)

Amortisation of intangible assets, net of tax - equity accounted investments (607) (141)

- (8,191)

Facility fee - (68)

Three months ended

Dec-19 Dec-18

Q2 2020 – Fundamental Net (Loss) Income and EBITDA

33

Facility fee - (68)

Amortization, net related to non-controlling interest - 909

Net (loss) income attributable to net1 (GAAP) (205) - (63,941) (1.13)

Fair value adjustment related to equity securities - 15,836

Gain on disposal of FIHRST (9,743) -

Net income from discontinued operation - (3,779)

Non-controlling interest - 2,972

Earnings from equity-accounted investments (506) 1,291

Interest income (1,343) (2,177)

Interest expense 3,221 2,563

- 2,732

Income tax expense 1,722 (4,398)

- 8,191

Depreciation and amortization 4,381 7,191

(Negative) EBITDA (Non-GAAP) (2,473) (33,519)

Adjusted for:

Transaction costs 1,770 300

Adjusted (Negative) EBITDA (Non-GAAP) (703) (33,219)

Page 34: Q2 2020 Investor Presentation - Seeking Alpha

Reconciliation of non-GAAP measures

$ '000 EPS, basic $ '000 EPS, basic

Fundamental net (loss) income (Non-GAAP) (6,886) (0.12) (50,229) 0.83

Amortisation of intangible assets, net of tax 9,743 -

Gain on disposal of FIHRST (2,838) (9,060)

Transaction costs (2,576) (1,850)

Stock-based charge(2) (823) (1,185)

Amortisation of intangible assets, net of tax - equity accounted investments (1,217) (285)

- (8,191)

Facility fee - (155)

Six months ended

Dec-19 Dec-18

Q2 2020 – Fundamental Net (Loss) Income and EBITDA

34

Facility fee - (155)

Amortization, net related to non-controlling interest - 1,815

Net (loss) income attributable to net1 (GAAP) (4,597) (0.08) (69,140) 1.34

Fair value adjustment related to equity securities - 15,836

Gain on disposal of FIHRST (9,743) -

- (7,418)

Non-controlling interest - 3,067

Earnings from equity-accounted investments (1,569) (184)

Interest income (1,994) (3,778)

Interest expense 4,576 5,121

- 2,732

Income tax expense 3,739 577

- 8,191

Depreciation and amortization 9,146 15,048

(Negative) EBITDA (Non-GAAP) (442) (29,948)

Adjusted for:

Transaction costs 2,576 1,850

Adjusted (Negative) EBITDA (Non-GAAP) 2,134 (28,098)