quarterly report · 2019-08-07 · investa office management “during the quarter, icpf negotiated...

32
Quarterly Report (Q4 FY19) 30 June 2019

Upload: others

Post on 02-Aug-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q3 FY18) | 31 March 2018

Quarterly Report(Q4 FY19)30 June 2019

Page 2: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

2

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Quarterly Highlights 3

Snapshot 4

Investment Returns 5

Portfolio 8

Investa Office Management 24

Environmental, Social & Governance 26

Capital Management 27

Balance Sheet 30

Compliance and Disclaimer 31

Contact Us 32

Contents

Page 3: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

3

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

“ During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.”Jason Leong – Group Executive and Fund Manager, ICPF

RAP Launch Reconciliation Action Plan

$82 million Secondary units transferred

~20,000sqm Leasing deals executed

/under negotiation

5.91%Net quarterly return (NAV);

One-year return (NAV): 14.54%

5%Average valuation uplift

on prior book values

Major Lease Renewal ~50% of NLA in 117 Clarence St, Sydney

Quarterly Highlights

Page 4: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

4Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Snapshot31 Mar 19 30 Jun 19 Quarterly

change

Overview

Number of properties1 15 15 -

Portfolio occupancy (by area) (%) 96.8 96.8 0.1

Portfolio occupancy (by income) (%) 96.8 97.0 0.2

Portfolio area2 (m²) 547,023 547,022 (1)

Weighted average lease expiry (years) 5.2 5.1 (0.1)

NABERS Energy rating (stars) 4.8 4.8 -

No. of Tenants 362 364 2

Area leased3 (m²) 28,974 19,439 (9,535)

Valuations

Weighted average capitalisation rate (%) 5.13 5.13 (0.00)

Weighted average discount rate (%) 6.52 6.50 (0.02)

Valuations completed during the quarter 4 6 2

Weighted average age of valuations (mths) 4.1 3.7 (0.4)

Returns (Net)

Three month NAV return (%)4 2.46 5.91 3.2

Twelve month NAV return (%)4 14.16 14.54 0.1

Three month CUV return (%) 2.41 5.44 3.0

Twelve month CUV return (%) 13.81 13.71 (0.1)

Asset values5

Portfolio book value ($m) 5,289.5 5,525.8 236.3

Gross assets ($m) 5,370.2 5,616.3 246.1

Net assets ($m) 4,324.1 4,537.5 213.5

31 Mar 19 30 Jun 19 Quarterly Change

Borrowings6

Debt drawn ($m) 959.2 989.2 30.0

Undrawn debt ($m) 517.0 387.0 (130.0)

Gearing (%) (debt / total assets) 17.9 17.6 (0.2)

Debt hedged ($m) 470.0 470.0 -

% of debt hedged 49.0 47.5 (1.5)

ICR - 12 month historical7 4.8x 4.9x 0.1x

Security prices8

NAV (ex-div) ($) 1.7737 1.8544 0.0807

NAV (cum-div) ($) 1.7887 1.8692 0.0805

Unamortised acquisition costs ($)9 0.0114 0.0101 (0.0013)

CUV ($) 1.7983 1.8809 0.0826

Equity

Number of stapled securities on issue (m) 2,437.9 2,446.9 9.0

Number of Securityholders 54 56 2.0

New equity issued ($m) - - -

Distribution / Dividend (cps) 1.4750 1.4829 0.0079

Distribution Yield (%, 12 month historical) 5.03 4.37 (0.66)

DRA participation (%) 48.0 45.6 (2.4)

Secondary Securities traded (m) 73.5 45.3 (28.2)

Note: "Overview" and "Valuation" metrics exclude 60 Martin Place, Sydney (under redevelopment); 360-380 Queen Street, Brisbane; and 123-131 Clarence Street, Sydney unless otherwise stated.1 Includes 60 Martin Place, Sydney redevelopment; 360-380 Queen Street,

Brisbane; and 123-131 Clarence Street, Sydney.2 Based on 100% of property NLA.3 Includes leases executed & signed heads of agreement.4 NAV in accordance with the Australian accounting standards adjusted for

the independently assessed fair value changes of intangible assets.

5 Portfolio value based on book value of real estate assets.6 USPP borrowings expressed at the original fully FX swapped rate for all

debt ratios unless otherwise stated.7 Interest Coverage Ratio.8 NAVPS ratios based on NAV in accordance with the Australian

accounting standards.9 Reflects $24.74m of unamortised acquisition costs relating to acquisitions

since 1 July 2013. This amount is a component in the calculation of CUV.

Page 5: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

5Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Total net return Income Capital Total Return (NAV*) Total Return (CUV)

As at 30 Jun 2019

Three months 0.8% 4.6% 5.9% 5.4%

One year 3.5% 10.5% 14.5% 13.7%

Two years 3.9% 11.0% 15.3% 14.8%

Three years 4.3% 10.7% 15.4% 14.8%

Five years 4.5% 9.4% 14.3% 14.1%

Since inception 9.9% 9.9%

Investment Returns

Quarterly Return AttributionAn attribution of the Group’s performance for the quarter ended 30 June 2019:

Return OverviewA summary of returns to 30 June 2019:

* Net Asset Value (NAV) in accordance with the Australian accounting standards, adjusted for the independently assessed fair value changes of intangible assets, including management rights.

IncomeReturn

CapitalReturn

Total ReturnNet

(AccountingNAV)

Excl. M2Mhedges

changes

Excl. effect of change in securities

TotalReturn Net (NAV Adj.)

ResidualExcl.FXgain/losson debt

Change inbalance ofunamort.

Acq. Costs

Denominatoreffect

TotalReturn

Net (CUV)

0.0%

0.5%

1.0%

1.5%

2.5%

2.0%

3.0%

4.0%

3.5%

6.0%

4.5%

5.0%

5.5%

0.8%

4.6% 5.4%

5.9%

5.4%(0.07%)(0.05%) (0.00%)(0.11%) (0.27%)

0.44%

Page 6: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

6Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Investment Returns

MSCI/IPD Unlisted Wholesale PFIThe Group’s performance against Australian unlisted wholesale funds is shown below. Charts show performance for the quarter, annually and over 3 years. ICPF is the top performing core office fund over each time period and is also ranked number one over 5 years.

Net 3 month return

Net 1 year return

Net 3 year return

0

1

2

3

4

5

6

All Office Weighted Average

All Core FundsWeighted Average

IPG/ICPF CUV Return

IPG/ICPF

5.9%5.4%

3.4%

1.5%

All OfficeWeighted Average

IPG/ICPF All Core FundsWeighted Average

IPG/ICPF CUV Return

11.9%14.5% 13.7%

7.2%

18

12

1416

8

6

10

4

2

0

IPG/ICPF CUV Return

All OfficeWeighted Average

All Core FundsWeighted Average

IPG/ICPF

12.2%

15.5%

13.7%

10.4%

14

10

12

16

6

8

4

2

0

Page 7: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

7Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Investment Returns

Distribution InformationICPF will pay a distribution of at least 1.4829 cents per unit for the quarter ending 30 June 2019. The fund’s policy is to pay an amount at least equal to full year taxable income. Should FY19 taxable income be above the proposed full year distribution, a top-up will be paid to ensure taxable income is distributed to Securityholders. Taxable income will be finalised by early August 2019 ahead of the distribution payment date.

Pro-rating of the distribution will apply to securities issued on a CUV Ex-Div price during the quarter.

No further dividend has been declared for ICPF Holdings Limited in FY19.

The current distribution forecast for the September 2019 quarter is 1.650 cents per security, in line with the recently approved FY20 budget. The IPG dividend yield for the year to 30 June 2019 is approximately 4.4%.

The following key points should be noted:

• Each security is a stapled security in IPG comprising a unit in the Investa Commercial Property Fund (ICPF Unit) and a share in ICPF Holdings Limited (ICPFH Share);

• Unamortised acquisition costs of $24.7 million are incorporated within the CUV. These costs relate to acquisitions since 1 July 2013 and are amortised monthly across a five-year period in accordance with the Trust Deed; and

• The key differences between CUV and NAV are as follows:

– CUV excludes the mark to market revaluations of derivative and FX instruments;

– CUV includes the fair value of management rights; and

– CUV includes the amortisation of acquisition costs.

IPG Security PriceSecurity pricing of CUV and NAV is summarised below:

Security pricing1 Last quarter This quarter Change

NAV (ex-div) ($) 1.7737 1.8544 0.0807

NAV (cum-div) ($) 1.7887 1.8692 0.0805

Unamortised acquisition costs ($)2 0.0114 0.0101 (0.0013)

CUV ($) 1.7983 1.8809 0.0826

1 NAVPS ratios based on NAV in accordance with the Australian accounting standards2 Reflects $24.74m of unamortised acquisition costs relating to acquisitions since 1 July 2013. This amount is a component in the calculation of CUV.

Security Price ($)

Past 4 years (CUV)

1.06

1.16

1.26

1.36

1.46

1.56

1.66

1.76

1.86

Jun 19Mar 19Dec 18Sep 15 Dec 15 Mar 16 Jun 16 Sep 16 Dec 16 Mar 17 Jun 17 Sep 17 Dec 17 Mar 18 Jun 18 Sep 18Jun 15

1.5517

1.7254

1.4191

1.2997

1.8809

Page 8: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

8Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Property Quality / grade

State Ownership (%)

Book Value (A$m)

ICPF Share

% of Portfolio

Latest Independent

Valuation Date

Cap Rate (%)

Discount Rate (%)

Total NLA (m2)

Occupancy (%)

WALE (years)

Co-owners

126 Phillip St, Sydney Prem. NSW 50.0 555.0 10.0 Jun-19 4.63 6.25 41,960 96.4 6.1 CIC / OIPP

120 Collins St, Melbourne Prem. VIC 50.0 420.0 7.6 Jun-19 4.88 6.25 62,966 95.5 4.3 CIC

567 Collins St, Melbourne Prem. VIC 50.0 346.0 6.3 Oct-18 5.00 6.50 55,151 99.2 8.0 OIPP

250 St Georges Terrace, Perth Prem. WA 50.0 381.7 6.9 Oct-18 6.50 6.75 64,869 95.6 4.6 CSC

242 Exhibition St, Melbourne A VIC 50.0 401.6 7.3 Oct-18 4.75 6.50 65,914 99.6 11.9 OIPP

420 George Street, Sydney A NSW 75.0 536.3 9.7 Jun-19 4.75 6.38 37,598 100.0 4.1 Mercer

201 Kent St, Sydney A NSW 100.0 600.4 10.9 Apr-19 5.50 6.75 39,843 90.9 2.7

1 Market St, Sydney A NSW 100.0 485.4 8.8 Mar-19 5.25 6.63 29,493 99.0 2.8

400 George St, Sydney A NSW 25.0 265.7 4.8 Oct-18 4.84 6.51 50,940 99.6 7.1CIC / M&G

APF

40 Mount St, North Sydney A NSW 50.0 331.7 6.0 Nov-18 5.00 6.50 28,402 100.0 6.6 M&G APF

135 King Street, Sydney A NSW 50.0 304.9 5.5 Mar-19 4.80 6.46 32,576 96.8 4.8 Stockland

259 Queen Street, Brisbane A QLD 100.0 251.6 4.6 Nov-18 5.63 6.50 24,794 93.9 6.0 -

Core portfolio 4,880.2 88.3 5.12 6.50 534,506 96.9 5.4

60 Martin Place, Sydney Prem. NSW 50.0 432.5 7.8 Jun-19 Gwynvill

360-380 Queen Street, Brisbane A QLD 50.0 41.6 0.8 Mar-19 CPOF

Clarence Street Precinct** B NSW 100.0 171.5 3.1 May-19 -

Development 645.6 11.7

Total 5,525.8 100.0 5.13 6.50 534,506 97.0 5.1

PortfolioSummaryPortfolio summary

*Cap Rate, Total NLA, Occupancy & WALE (years) excludes 123-131 Clarence Street, 60 Martin Place, 360-380 Queen Street.** Clarence Street Precinct includes 117, 123, 131 Clarence St

Page 9: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

9Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

SummaryPortfolio weightings

By value %

Geographic weighting (by state)

By value %

NSW VIC QLDWA

Change since Mar 19Weighting Jun 19

-20

-10

0

10

20

30

40

50

60

70

67.4% 20.2% 5.4%7.0%0.4% -0.2% -0.1%-0.1%

10.2%

8.9%

7.0%

9.8%

7.9%

6.3%

6.2%

6.1%

5.6%

4.9%

4.6%

3.1%

7.7%

360-380 Queen Street

400 George Street

259 Queen Street

40 Mount Street

135 King street

Clarence Street Precinct*

0.8%

126 Phillip Street

420 George Street

1 Market Street

250 St Georges Terrace

567 Collins Street

242 Exhibition Street201 Kent Street

120 Collins Street

11.0 %

60 Martin Place

* Clarence Street Precinct includes 117, 123, 131 Clarence St, Sydney

Page 10: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

10Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

SummaryTenant industry diversification

By income %

Major tenants

By income %

*242E – Oct 2031 / 400G –Jan 2025 & Mar 2030

22.0%

17.6%

9.6%

7.3%

6.2 %

4.6%

4.4%

3.8%

3.0%

2.5%

2.2%

2.2%

2.1%

1.7%

Financial & Insurance Services

Information, Media & Telecommunications

Rental, Hiring & Real Estate Services

Public Administration & Safety

Mining

Management, Consulting & Accounting

Manufacturing

Other Services

Accommodation & Food Services

Retail Trade

Other Professional, Scientific & Technical Services

Electricity, Gas, Water & Waste Services

Arts and Recreation Services

Construction

Other

0 5 10 15 20 25

2.9%

7.8%Legal Services

11.8%*

5.3% (QV1 - Dec 2023)

2.7% (201K – Jul 2022)

2.6% (420G – May 2023)

2.5% (126P – Dec 2026 / QV1 – Dec 2021)

2.4% (120C – Oct 2020 / 420G – May 2021)

2.2% (117C – Jun 2020 / 201K – Feb 2020)

2.0% (40M - Dec 2030)

2.0% (259Q - Sep 2027)

2.0% (126P - Oct 2028)

Telstra

Chevron Australia Pty Ltd

AON

AECOM Australia Pty Ltd

Allens Linklaters

State Street

Government Property NSW

NAB

Coca-Cola

Deutsche Australia

0 2 4 6 8 10 12

Page 11: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

11Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Property Tenant Area (m2) Term (years)

New/ renewal

% of property

NLA

Executed leases

60 Martin Place Munich RE 2,624.0 10.0 New Lease 6.5%

135 King Street InfoTrack 2,302.6 6.4 Renewal 7.1%

135 King Street Ray White 1,609.4 3.0 Renewal 4.9%

126 Phillip Street Woori Bank 551.0 10.0 New Lease 1.3%

120 Collins Street Kirkland Lake Gold 540.5 7.0 New Lease 0.9%

Heads of agreement

40 Mount Street Goodman Fielder 3,732.3 5.0 New Lease 13.1%

201 Kent Street Manpower Services 1,733.8 10.0 New Lease 4.4%

120 Collins Street Bank of China 1,360.0 10.0 New Lease 2.2%

201 Kent Street Commonwealth of Australia

1,326.0 10.0 New Lease 3.3%

120 Collins Street Commonwealth of Australia

364.0 2.0 New Lease 0.6%

Quarter ended Quarter end 31 Mar 19

Quarter end 30 Jun 19

Change FY19 Yr To Date

Leases executed (m²) 16,411 9,830 (6,581) 61,715

Heads of Agreement (m²) 12,563 9,609 (2,954) 79,765

Total leasing activity (m²) 28,974 19,439 (9,535) 141,479

% of Portfolio 4.9 3.3 -1.6 24.1

Fund occupancy by income (%) 96.8 97.2 0.4

Fund occupancy by area (%) 96.8 97.0 0.2

Portfolio

LeasingOverview

A summary of the leasing activity:

Key lease deals

The 5 largest leases and HoA’s executed during the quarter were:

The portfolio occupancy rate (by income) improved slightly to 97% (March 2019: 96.8%).

Page 12: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

12Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

Lease Expiry ProfileThe chart below outlines current vacancy and the largest expiries across the portfolio across the next 5 years (FY20 – 24):

Across the portfolio there were 16 leases executed and 12 Heads of Agreements (HoA) were signed during the quarter. Key deals are as follows:

• Ministerial Approval from the NSW State Government was received for its renewal at 117 Clarence St (as mentioned on the highlights page)

• HoA for a direct lease with current sub-tenant Goodman Fielder (Levels 6 & 7) for 5 years at 40 Mount St

• Level 29 at 201 Kent St was due to become vacant in October 2019; however, a HoA has been executed for a new tenant to occupy this space on a 10-year term with no downtime

0

$2.0

$4.0

$6.0

$8.0

$10.0

$12.0

$14.0

$16.0

$18.0

$20.0

Weighted passing gross income ($m)

L10

– 2

01 K

ent S

tree

t

L9 –

201

Ken

t Str

eet

L7 –

259

Que

en S

tree

t

L10

– 1

26 P

hilip

Str

eet

L4 –

250

St G

eorg

es T

erra

ce

Com

mon

wea

lth

Ban

k of

Aus

tral

ia

Gov

ernm

ent P

rope

rty

NS

W

Wor

ley

Par

sons

Sec

ure

Par

king

Voda

fone

Sta

te S

tree

t

Cre

dit C

orp

Aust

rade

Bro

okfi

eld

Rus

sell

Inve

stm

ent

JLL

Wils

on P

arki

ng

Cro

wn

Tour

ism

Aus

tral

ia

Alle

ns L

inkl

ater

s

AON

AEC

OM

Sta

te o

f Que

ensl

and

Her

bert

Sm

ith

Free

hills

MLC

Che

vron

Aus

tral

ia

Gar

tner

Aus

tral

asia

Reg

us

Mea

t and

Liv

esto

ck A

ustr

alia

FIIG

Gross Income(%)

Vacant HoA Signed

FY20 FY21 FY22 FY23FY20

Page 13: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

13Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

Lease expiry profilePortfolio weightings

By income

Weighted average lease expiry

By income

0

2

4

6

8

10

12

14

242

Exh

ibit

ion

Str

eet

Year

s

567

Col

lins

Str

eet

400

Geo

rge

Str

eet

126

Phi

llip

Str

eet

259

Que

en S

tree

t

120

Col

lins

Str

eet

Por

tfol

io

420

Geo

rge

Str

eet

250

St G

eorg

es T

erra

ce

1 M

arke

t Str

eet

135

Kin

g S

tree

t

40 M

ount

Str

eet

201

Ken

t Str

eet

117

Cla

renc

e S

tree

t

1.82.72.8

4.8 4.5 4.3 4.15.1

6.06.16.6

7.18.0

12.0

05

1015202530

35404550

Vacant Jun 25 Jun 26+Jun 24Jun 23Jun 22Jun 21Jun 20

% E

xpir

ies

32.5%

6.0%

11.9%

16.4%

8.9%10.7%10.3%

3.0%

Page 14: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

14Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

Lease expiry profileOccupancy

By area

Expiries FY19

By income

40 M

ount

Str

eet

420

Geo

rge

Str

eet

242

Exh

ibit

ion

Str

eet

567

Col

lins

Str

eet

400

Geo

rge

Str

eet

117

Cla

renc

e S

tree

t

1 M

arke

t Str

eet

Por

tfol

io

135

Kin

g S

tree

t

250

St G

eorg

es T

erra

ce

120

Col

lins

Str

eet

126

Phi

llip

Str

eet

259

Que

en S

tree

t

201

Ken

t Str

eet

Occupancy Jun 19Change since Mar 19

-20

20

0

40

60

80

100 100% 100% 100% 99.6% 99.6% 99.2% 99.0% 96.4%96.8% 96.4%93.7%

95.5%93.9% 90.9%

1.3%1.6% 0.2% 0.2% 1.6% 0.2%1.9%

(0.2%) (0.6%)

-6-5-4-3-2-1

0123

Expiry as at Jun 19Change since Mar 19

420

Geo

rge

Str

eet

1 M

arke

t Str

eet

250

St G

eorg

es T

erra

ce

Por

tfol

io

117

Cla

renc

e S

tree

t

201

Ken

t Str

eet

120

Col

lins

Str

eet

135

Kin

g S

tree

t

126

Phi

llip

Str

eet

40 M

ount

Str

eet

259

Que

en S

tree

t

400

Geo

rge

Str

eet

242

Exh

ibit

ion

Str

eet

567

Col

lins

Str

eet

2.1%

– –

(4.6%)

2.7%

0.5%0.1%

0.4%

(5.2%)

(1.7%)

(1.1%) (1.0%) (0.8%)(0.4%)

Page 15: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

15Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

ValuationsValuations completed during the quarter

The key metrics, movements and commentary are shown in the table below.

Property New Val (ICPF %)

Val. Change $m (%)

Book Val. Change $m (%)

Cap Rate % (prior val ch.)

Disc Rate % (prior val ch.)

Term. Yield % (prior val ch.)

Primary Drivers of Val Change

126 Phillip Street (50%) $555.0m $17.5m $15.2m 4.63% 6.25% 5.00% Growth in market NOI

(3.3%) (2.8%)

420 George Street (75%) $536.3m $11.3m $10.0m 4.75% 6.38% 5.13% Growth in market NOI

(2.1%) (1.9%)

120 Collins Street (50%) $420.0m $20.0m $17.7m 4.88% 6.25% 5.13% Growth in market NOI, discount rate compression and improved occupancy

(5.0%) (4.4%) (-25 bps)

60 Martin Place (50%) $432.5m $82.5m $57.9m 4.75% 6.38% 5.00% Reduced profit & risk factor as completion nears, lower actual and forecast incentives

(23.6%) (15.5%)

117 Clarence Street (100%)

$155.0m $2.0m $2.0m 5.38% 6.50% 5.63% Increase in passing and market NOI

(1.3%) (1.3%)

201 Kent Street (100%) $600.0m $25.0m $23.4m 5.50% 6.75% 6.00% Increase in passing and market NOI and improved occupancy

(4.3%) (4.1%)

Total $2,698.8m $158m $126m 4.95% 6.42% 5.31%

(+6.2%) (+4.9%) (-4 bps)

Page 16: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

16Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

Change in property valuesQuarterly change in Book Value

Management Operating CostsIPG’s Management Expense Ratio (MER) is calculated based on the direct and allocated operating expenses of ICPF as a percentage of the Group’s gross asset value. The below table outlines the estimated Quarterly MER for the Group.

Item Dec 2018 Mar 2019 Jun 2019

ICPF RE fee & trust expenses (% of GAV) 0.59% 0.49% 0.53%

Less: RE fee profit margin (% of GAV) (0.15%) (0.15%) (0.15%)

MER (% on GAV) 0.44% 0.34% 0.38%

MER (% on NAV) 0.51% 0.41% 0.47%

0

5

10

15

20

25

40 M

ount

Str

eet

60 M

arti

n P

lace

1 M

arke

t Str

eet

420

Geo

rge

Str

eet

259

Que

en S

tree

t

Cla

renc

e S

tree

t Pre

cinc

t

360-

380

Que

en S

tree

t

250

St G

eorg

es T

erra

ce

242

Exh

ibit

ion

Str

eet

126

Phi

llip

Str

eet

400

Geo

rge

Str

eet

Por

tfol

io

135

Kin

g S

tree

t

120

Col

lins

Str

eet

201

Ken

t Str

eet

23.6%

4.7% 4.2% 4.5%

2.8% 2.5%

19.8%

1.9% 1.3% 1.2%– 0.7% 0.4% 0.1% –0.1%

Assets revalued in the quarter

567

Col

lins

Str

eet

Page 17: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

17Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Portfolio

Capital TransactionsAcquisitions

• Exchanged and settled contracts to purchase two strata lots at 131 Clarence Street, Sydney for $5m. A further three lots are currently in due diligence. In total, this will take ICPF’s ownership to 30%.

• Following a marketing campaign, co-owner Stockland issued a pre-emptive notice to divest its 50% interest in 135 King St, Sydney. ICPF has exercised its pre-emptive right to purchase and contracts are currently being negotiated. Exchange is expected in July 2019 and settlement is targeted for 30 September 2019. ICPF has the benefit of a nomination right and may find a capital partner to acquire 25% or 50% of the asset.

Divestments

ICPF’s 50% interest in 242 Exhibition Street, Melbourne was placed into due diligence during the quarter with Charter Hall, who is ultimately proposed to acquire a 100% interest in the property (co-owner OIPP is also divesting its 50% interest). Contracts were recently exchanged at a gross price of $830 million. Once outstanding incentives, committed capital expenditure and transaction costs are deduced, net proceeds are expected to deliver a premium of ~$55m (+17%) to book value, contributing ~1.2% to the quarterly return. ICPF has negotiated a flexible settlement arrangement, allowing for settlement to occur between August 2019 and December 2019.

Development Activity60 Martin Place

Practical completion remains on track for September 2019. Hand over of numerous floors has recently been provided to pre-committed tenants, allowing them to undertake their fit-out work ahead of occupation in late 2019. On floor finishes, including bathrooms, are nearing completion with just a few high rise floor remaining. Leasing commitments remain at ~65% of NLA, with several negotiations underway on the remaining vacant space.

The development is targeting a minimum 6-Star Green Star Office rating, 5-Star NABERS Energy rating and WELL Platinum rating.

Capital ExpenditureA development application was submitted to Melbourne City Council for the proposed refurbishment of the ground floor lobby and adjacent outdoor area at 120 Collins St, Melbourne. Following feedback from Council, the design will be further progressed, then tendered and works are forecast to commence in 2020.

Concept plans were also finalised for a proposed lobby upgrade at 135 King Street, Sydney. These are being refined before a preferred scheme is finalised and submitted to Council for approval.

During the quarter the team at 567 Collins Street, Melbourne completed a forecourt and retail enhancement project. Working very closely with each of 567’s retail tenants to showcase their menu offerings an opening event was held and the event was incredibly successful.

Tenants and staff of surrounding buildings can now use this dynamic space which is a really unique offering.

IWFML and ICPF Holdings Board MeetingsBoard meetings were held in June to approve FY20 budgets. Other matters covered included review of current debt facilities and approvals relating to current capital transaction activities (buying and selling).

Page 18: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

18

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Acquisition details

Acquisition date 28 Nov 2005

(25%)

28 May 2012

(24%)

28 Sep 2015(1%)

Acquisition price ($m) $149.2 $169.2 $8.9

ICPF interest (%) 50%

Key features

Location Sydney CBD

Sub market Core

Year completed 2005

Grade Premium

Net lettable area (m²) 41,960

Car spaces 78

Car park ratio 1:537

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 2.8%

WALE by income (years) 6.1

Average passing rent (gross) / m² $1,514

Number of tenants 36

Major tenants NLA (m2) NLA % Expiry

Deutsche Australia 8,664 20.6% Oct 28

Allens Linklaters 8,424 20.1% Dec 26

Bank of Queensland 2,888 6.9% Mar 25

Sydney Portfolio (NSW)1 Market Street 126 Phillip Street

Acquisition details

Acquisition date 24 Feb 2003

(50%)

1 Mar 2016

(50%)

Acquisition price ($m) $102.0 $167.5

ICPF Interest (%) 100%

Key features

Location Sydney CBD

Sub market Western Corridor

Year completed 1991

Grade A

Net lettable area (m²) 29,493

Car spaces 671

Car park ratio 1:43

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 0.9%

WALE by income (years) 2.8

Average passing rent (gross) / m² $993

Number of tenants 48

Major tenants NLA (m2) NLA % Expiry

Commonwealth Bank of Australia 5,019 17.0% May 20

Dicanco 1,933 6.6% Jun 23

Coty Australia 1,512 5.1% Feb 21

Acquisition details

Acquisition date 23 May2005

(19.9%)

01 Oct2010

(30.1%)

01 Sep2014

(50%)

Acquisition price ($m) $46.9 $88.5 $173.0

ICPF interest (%) 100%

Key features

Location Sydney CBD

Sub market Western Corridor

Year completed 1998

Grade A

Net lettable area (m²) 39,843

Car spaces 264

Car park ratio 1:150

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 9.1%

WALE by income (years) 2.7

Average passing rent (gross) / m² $926

Number of tenants 39

Major tenants NLA (m2) NLA % Expiry

AON 8,562 21.5% Jul 22

Credit Corp 3,023 7.6% Aug 20

Government Property NSW 2,650 6.7% Feb 20

201 Kent Street

Page 19: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

19

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Acquisition details

Acquisition date 23 May2005

(19.9%)

22 Dec2011

(5.1%)

Acquisition price ($m) $81.8 $29.0

ICPF interest (%) 25%

Key features

Location Sydney CBD

Sub market Core

Year completed 1998

Grade A

Net lettable area (m²) 50,940

Car spaces 91

Car park ratio 1:559

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 0.8%

WALE by income (years) 7.1

Average passing rent (gross) / m² $814

Number of tenants 13

Major tenants NLA (m2) NLA % Expiry

Telstra 45,673 89.7%Jan 25 /

Mar 30**

Acquisition details

Acquisition date 1 Apr 2016 (75%)

Acquisition price ($m) $442.5

ICPF interest (%) 75%

Key features

Location Sydney CBD

Sub market Core

Year completed 2010

Grade A

Net lettable area (m²) 37,598

Car spaces 73

Car park ratio 1:515

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) -

WALE by income (years) 4.1

Average passing rent (gross) / m² $1,186

Number of tenants 21

Major tenants NLA (m2) NLA % Expiry

AECOM 10,525 28.0% May 23

State Street 9,136 24.3% May 21

JLL 3,660 9.7% May 22

Sydney Portfolio400 George Street 420 George Street

** Tranche 1 expiry: 30,161m2 / Tranche 2 expiry: 15,511 m2

Acquisition details

Acquisition date 31 Jan 2014 (50%)

Acquisition price ($m) $140.0

ICPF interest (%) 50%

Key features

Location Sydney CBD

Sub market Core

Year completed 1990

Grade A

Net lettable area (m²) 32,576

Car spaces 72

Car park ratio 1:452

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 3.4%

WALE by income (years) 4.8

Average passing rent (gross) / m² $922

Number of tenants 26

Major tenants NLA (m2) NLA % Expiry

H&M 5,052 15.5% Oct 30

Brookfield 4,877 15.0% Mar 21

Russell Investment 3,696 11.3% Aug 20

135 King Street

Page 20: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

20

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Sydney Portfolio123–131 Clarence Street

Acquisition details

Acquisition dates 31 Dec 2017 – Present

Acquisition price ($m) $22.7

ICPF Interest (%) Strata

Key features

Location Sydney CBD

Sub market Western Corridor

Year completed 1981

Grade B

Net lettable area (m²) 1,217

Car spaces 7

117 Clarence Street

Acquisition details

Acquisition date 17 Aug 2018 (100%)

Acquisition price ($m) $153

ICPF Interest (%) 100%

Key features

Location Sydney CBD

Sub market Western Corridor

Year Completed 1972

Grade B

Net lettable area (m²) 12,517

Car spaces 29

Car park ratio 1:431

NABERS Energy Rating

NABERS Water Rating

Vacancy by Income (%) -

WALE by income (years) 1.8

Average passing rent (gross) / m² $760

Number of Tenants 15

Major tenants NLA (m2) NLA % Expiry

Government Property NSW 5,753 46.0% Jun 20

The Smith Family 1,540 12.3% Jun 21

Actvale 938 7.5% Mar 32

40 Mount Street

Acquisition details

Acquisition date 1 Oct 10 (50%)

1 Mar 19 (25%)

Acquisition price ($m) $112.5 $109.3

ICPF interest (%) 75%

Key features

Location North Sydney CBD

Sub market -

Year completed 2010

Grade A

Net lettable area (m²) 28,402

Car spaces 96

Car park ratio 1:295

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) -

WALE by income (years) 6.6

Average passing rent (gross) / m² $898

Number of tenants 11

Major tenants NLA (m2) NLA % Expiry

Coca-Cola 8,823 31.1% Dec 30

Vodafone 4,775 16.8% Jun 20

MLC 3,499 12.3% Jun 23

Page 21: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

21

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Sydney Portfolio Brisbane Portfolio (QLD)360–380 Queen Street259 Queen Street

Artistic impression of 360–380 Queen St

**380 Queen Street settled Jun 17. 366 & 370 Queen Street settled Aug 17 & 360 Queen Street settling in May 18

Acquisition details

Acquisition date 1 Jul 2013 (100%)

Acquisition price ($m) $173.0

ICPF interest (%) 100%

Key features

Location Brisbane CBD

Sub market -

Year completed 2004

Grade A

Net lettable area (m²) 24,794

Car spaces 118

Car park ratio 1:210

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 5.7%

WALE by income (years) 6.0

Average passing rent (gross) / m² $708

Number of tenants 10

Major tenants NLA (m2) NLA % Expiry

NAB 8,046 32.5% Sep 27

Commonwealth of Australia 6,118 24.7% Apr 26

State of Queensland 4,651 18.8% Apr 23

Acquisition details

Acquisition date 1 Aug 2017 (50%)*

Acquisition price ($m) $26.875

ICPF interest (%) 50%

Key features

Location Brisbane CBD

Sub market Core

Year completed 2022 (target)

Grade A

Net lettable area (m²) 50,000 (target)

Car spaces 220 (target)

Car park ratio 1:200

NABERS Energy Rating (target)

NABERS Water Rating (target)

60 Martin Place

Artistic impression of 60 Martin Place

Acquisition details

Acquisition date 31 May 2016 (50%)

Acquisition price ($m) $117.5

ICPF interest (%) 50%

Key features

Location Sydney CBD

Sub market Core

Year completed Q4 2019 (expected)

Grade Premium

Net lettable area (m²) 40,300

Car spaces 66

Car park ratio 1:610

NABERS Energy Rating (target)

NABERS Water Rating (target)

Page 22: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

22

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Acquisition details

Acquisition date 20 May 2013 (50%)

Acquisition price ($m) $231.0

ICPF interest (%) 50%

Key features

Location Melbourne CBD

Sub market Western Core

Year completed 2015

Grade Premium

Net lettable area (m²) 55,151

Car spaces 156

Car park ratio 1:353

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 0.9%

WALE by income (years) 8.0

Average passing rent (gross) / m² $768

Number of tenants 29

Major tenants NLA (m2) NLA % Expiry

Jemena 14,363 26.0% Jul 28

CPB 12,890 23.4%Jul 22/ Jul 27**

Corrs Chambers Westgarth 8,689 15.8% Aug 27

Acquisition details

Acquisition date 22 Dec 2011 (50%)

Acquisition price ($m) $255.0

ICPF interest (%) 50%

Key features

Location Melbourne CBD

Sub market North Eastern Core

Year completed 1991

Grade Premium

Net lettable area (m²) 62,966

Car spaces 258

Car park ratio 1:244

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 4.4%

WALE by income (years) 4.3

Average passing rent (gross) / m² $838

Number of tenants 70

Major tenants NLA (m2) NLA % Expiry

ASIC 6,902 11.0% Jun 29

Crown Bet 4,505 7.2% Mar 23

Commonwealth of Australia 3,092 4.9% Jun 22

Acquisition details

Acquisition date 31 Mar 2006

(19.9%)

01 Nov 2010

(30.1%)

Acquisition price ($m) $59.1 $109.0

ICPF interest (%) 50%

Key features

Location Melbourne CBD

Sub market North Eastern Core

Year completed 1992

Grade A

Net lettable area (m²) 65,914

Car spaces 346

Car park ratio 1:190

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 0.3%

WALE by income (years) 11.9

Average passing rent (gross) / m² $711

Number of tenants 19

Major tenants NLA (m2) NLA % Expiry

Telstra 63,458 96.3% Oct 31

Melbourne Portfolio (VIC)567 Collins Street120 Collins Street 242 Exhibition Street

* Tranche 1 expiry: 5,131m2/ Tranche 2 expiry: 7,759m2

Page 23: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

23

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Perth Portfolio (WA)250 St Georges Terrace

Acquisition details

Acquisition date 4 Nov 2014 (50%)

Acquisition price ($m) $388.5

ICPF interest (%) 50%

Key features

Location Perth CBD

Sub market -

Year completed 1992

Grade Premium

Net lettable area (m²) 64,869

Car spaces 1066

Car park ratio 1:60

NABERS Energy Rating

NABERS Water Rating

Vacancy by income (%) 4.4%

WALE by income (years) 4.5

Average passing rent (gross) / m² $1,099

Number of tenants 27

Major tenants NLA (m2) NLA % Expiry

Chevron Australia 27,988 43.1% Dec 23

Herbert Smith Freehills 6,119 9.4% Mar 23

King + Wood Mallesons 5,071 7.8% Dec 28

60 Martin Place, Sydney

Page 24: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

24

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

The below table provides an overview of key IOM statistics as at 30 June

Investa Office Management 31 Mar 19 30 June 19 Quarterly change

Assets under management (A$bn) 13.1 12.9 -0.2

Number of properties (#) 36 34 -2

NLA (m2) (‘000s) 1,020 995 -25

No of tenants (#) 828 801 -27

Leasing invoiced (m2) (‘000s) 61 116 +55

Employees- male - female

21411698

(54%/46%)

220120100

(55%/45%)

+6

EBITDA vs FY19 Budget Outperforming(~39%)

Outperforming(~42%)

Investa Office Management Platform

Financial performanceReforecast full year IOM earnings are expected to exceed FY19 budget by ~42%. This is largely driven by the recognition of the performance fee relating to 737 Bourke Street and higher than forecast development management fees. These results are partially offset by increasing FY19 insurance costs.

Leasing A total of 116,000m² has been invoiced across the Group during the year ended 30 June 2019, against a full year budget of 120,000m².

Gender DiversityInvesta continues its commitment to achieving 40:40:20 gender balance in all managerial and professional role categories. In FY19, this was achieved in three out of five employee categories, with the remaining categories within striking distance. Pleasingly, the number of women in the Technical and Trade category (including traditionally male-dominated roles such as Facilities Management) doubled over the course of the 12 months to 30 June 2019.

Aboriginal and Torres Strait Islander InclusionInvesta acknowledges the traditional owners and ongoing custodians of the land on which we do business, and pay our respects to their elders past, present and emerging.

As part of our commitment to diversity and inclusion, and in acknowledgement of the importance of strengthening relationships with First Australians, Investa has launched its first Reconciliation Action Plan (RAP). Working in partnership with Reconciliation Australia, the RAP contains a number of important deliverables designed to enhance our employees’ understanding of First Australian cultures and build mutually respectful and beneficial relationships with local Aboriginal and Torres Strait Islander communities.

On 28 May Investa participated in the Nation Reconciliation Week, which commemorate two significant milestones in the reconciliation journey – the successful 1967 referendum in which Australians overwhelmingly voted to support the inclusion of Aboriginal people in the census; and the High Court Mabo decision. To create a nation strengthened by respectful relationships between the wider Australian community and Aboriginal and Torres Strait Islander peoples, reconciliation must live in the hearts, minds and actions of all of us.

Investa is proud to be contributing to the reconciliation journey through the implementation of our first Reconciliation Action Plan (RAP), for which we have now been granted conditional approval by Reconciliation Australia.

Page 25: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

25

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Investa Young Leaders Scholarship

The recipient of the third annual Investa Young Leaders Scholarship in 2019 was Timothy Ingate, Senior Fund Analyst for ICPF. As part of his scholarship, Timothy recently travelled to Shanghai to represent Investa at the 2019 Urban Land Institute (ULI) Asia Pacific Summit, where he also participated in a study tour as part of the ULI Young Leaders Group. Timothy gained valuable knowledge, insights and connections from both the summit and the tour that he can apply to his role, as well as share with his colleagues across the business.

Biggest Morning Tea

During the quarter, Investa hosted the Biggest Morning Tea in support of the Cancer Council, raising $2,303.35. Investa's goal was to raise enough money to fund at least two gene sampling research projects, which it successfully overachieved.

Investa Office Management Platform

Investa Young Leaders Scholarship, Shanghai City

Page 26: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

26

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Environmental, Social & Governance

TCFD Reporting Management has progressed to the second phase of it’s response to the Taskforce on Climate Related Financial Disclosure (TCFD) recommendations. Whilst completing Phase 2, Management shared Phase 1 early lessons learned with the broader industry. This included sharing a case study with ANREV (Asian Association for Investors in non-listed real estate vehicles) Sustainability Committee, and joining several industry panels and forums. Publicly available online (accessible here), the case study aims to assist Funds in the Asia-Pacific region in their implementation of the guidelines, highlighting the methodologies used, challenges faced and opportunities identified via Investa’s market leading analysis.

The Phase 2 TCFD response expanded to consider climate change scenario modelling, through participation in the UN Environment Programme’s Finance Initiative’s (UNEP FI’s) TCFD Pilot Project for Investors.

Investa was one of twenty of the world’s leading asset managers and owners involved in the pilot, which aimed to provide a best practice standard for TCFD reporting. The project developed climate scenarios, models, metrics and, ultimately, a risk assessment tool that will enable investors to assess climate risk across their portfolio.

The Final Report (available here) was launched during the quarter and provides a state-of-the-art overview of approaches, tools, and providers available to investors today. Some key findings include:

• Green profits in a 2°C world are significant – approximately USD 2.1 trillion Green revenues generated from the sale and implementation of low carbon technologies which support the transition to a low carbon economy (including energy efficiency, renewable energy and electrification technologies), will assist companies to reduce costs associated with complying with carbon emissions reduction policies. Under the modelled 2°C scenario (keeping global temperatures to 2°C below pre-industrial levels), the sum of all green profits generated by this 30,000-company universe equals approximately USD 2.1 trillion. Management has begun to explore these opportunities by issuing multiple sustainable debt instruments. Management will continue to explore sustainable finance opportunities and is committed to realising green profits as the world transitions to a low carbon, resilient economy.

• Low carbon technology opportunities offset risk Aggregated technology opportunities across a portfolio could offset potential losses generated under the 3°C, 2°C and 1.5°C policy scenarios. Investa has a proud history of incorporating carbon reducing energy efficiency technology into business operations, with these technologies primarily responsible for the 51% reduction in carbon emissions intensity since 2007. The next phases of the UNEP FI partnership project will further investigate real assets, and opportunities under the three climate scenarios. For a full breakdown of the TCFD work, please see the Fund’s forthcoming Annual Report.

Investor Engagement; Annual ESG SymposiumsInvesta held its annual ESG briefings recently in Melbourne and Sydney. The briefings were an opportunity for our investors to hear from industry experts, and Investa’s Sustainability and Funds teams. The briefings presented Investa’s ESG results and strategy, high level insights into global ESG investor trends, Investa’s work on the Task Force on Climate Related Financial Disclosure (TCFD), next generation sustainable finance products and productivity in the workplace – a cutting edge research collaboration with consultants EY.

The briefings were composed of a series of short, sharp ‘bursts’ of information with different presenters, including external experts form Westpac, GRESB, Catalyze Consultants and EY. This allowed for maximum impact, with conversations in the room covering a diverse array of topics across the environmental, social and governance spectrum.

Please get in contact with the sustainability team for updates and to provide feedback as we seek to craft these briefings to best meet our investors’ needs.

Page 27: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

27Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Debt Summary Quarter end 31 Mar 19

Quarter end 30 Jun 19

Change

Facility limit ($m) 1,476.2 1,376.2 -100.0

Debt drawn ($m) 959.2 989.2 30.0

Undrawn debt ($m) 517.0 387.0 -130.0

Key measure

IPG Gearing (%) (debt / total assets) 17.9 17.8 -0.1

Covenant compliance

ICPF Total Leverage Ratio % 20.1% 19.4% -0.7

Compliance (<50%) √ √

Interest Coverage Ratio (ICR)1 4.8x 4.9x 0.1

Compliance (2.5x covenant) √ √

DebtOverview

A summary of the Group’s debt profile as at 30 June 2019:

HedgeInterest rate derivatives

The Group uses derivative contracts to hedge interest rate exposures and protect earnings from volatile movements in interest rate markets.

Capital Management

Hedge Summary Quarter end 31 Mar 19

Quarter end 30 Jun 19

Change

Debt Hedged ($m)* 470.0 470.0 -

Debt Hedged (%) 49.0 47.5 -1.5

Hedging target range 30% - 80% 30% - 80%

Hedging compliance √ √

Value of hedging instruments ($m) -16.6 -11.7 4.9

FX position on foreign debt ($m) -15.5 -17.7 -2.2

1 USPP debt expressed at the original fully swapped rate for all debt and gearing statistics

* Includes fixed rate MTN issuances, hedging contracts in place and interest rate caps

Page 28: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

28Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Quarter end 31 Mar 19

Quarter end 30 Jun 19

Change

Av. fixed cost (%) 5.0% 4.3% -0.6%

Variable cost (%) 3.9% 3.3% -0.6%

Weighted average cost (%) 4.5% 3.9% -0.6%

Cost of debtThe following table summarises the Group’s cost of debt as at 30 June 2019:

Debt maturityICPF’s debt maturity profile as at 30 June 2019 is shown below. The Fund’s WADM is 4.1 years as at 30 June 2019.

Capital Management

Note: includes margin and line. Excludes establishment, amendment and restructuring costs.

0

100

200

300

400

500

FY2

0

FY2

1

FY2

2

FY2

3

FY2

4

FY2

5

FY2

6

FY2

7

FY2

8

FY2

9

FY3

0

FY3

1

FY3

2

Debt Undrawn ($m)Debt Drawn ($m)

Expiry

13

4

206 200170

100 98 98

487

Page 29: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

29Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Equity Quarter end 31 Mar 19

Quarter end 30 Jun 19

Change

Number of Securities on issue (m) 2,437.9 2,446.9 9.0

Number of Securityholders 54 56 2

New equity issued ($m) - - -

Equity issued under DRA ($m) 33.2 16.1 -17.2

New equity capacity for investment ($m) - - -

Secondary Securities available (m)(Units) 72.0 11.7 -60.3

Secondary Securities sales (m)(Units) 73.5 45.3 -28.2

New equity / Redemptions

No new equity was issued during the quarter.

Secondary securities

Approximately $82.4 million of secondary securities were transferred during the quarter. Following the recent 10 yearly liquidity offer, several redeeming Securityholders opted to seek liquidity via a pre-emptive offer process. As such, Management has facilitated the transfer of redemptions on an equitable (i.e. pro rata) basis through secondary trades. These have almost been satisfied with ~$20 million of securities remaining available for transfer.

Distribution reinvestment arrangements (‘DRA’)

The DRA participation decreased slightly over the quarter to 45.6% (March 2019: 48.0%).

10 Yearly Liquidity Offer

As previously reported, the Fund closed its 10 Yearly Liquidity Offer on 31 August 2018 and it has received redemption requests totalling 488.8 million units. The Fund has initiated a phased approach to satisfying these redemptions including a combination of secondary unit transfers and the use of proceeds from the sale of asset(s). At quarter end, there were approximately 180 million units remaining to be satisfied.

Capital Management

EquityOverview

The following table provides an overview of the equity position of the Group as at 30 June 2019:

This number is based on the ACTUAL CASH FLOW received one month prior to quarter end - from the ICPF Fund Model "equity Tab", based on dividend from PRIOR quarter

Page 30: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

30Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

Current Assets

Cash Assets 18.2

Receivables (C) 12.7

Current Assets 30.9

Non-Current Assets

Receivables 8.1

Equity Accounted Investments 2,887.2

Investment Properties 2,690.2

Non-Current assets 5,585.5

Total Assets 5,616.4

Current Liabilities

Accrued Expenses and Other Liabilities 27.8

Provision for Distribution 36.2

Current Liabilities 64.0

Balance Sheet As at 30 June 2019

Non-Current Liabilities

Derivative financial liabilities 11.7

Borrowings 1,003.1

Non current liabilities 1,014.9

Total Liabilities 1,078.9

Net Assets 4,537.5

Equity

Contributed Equity 2,882.5

Retained Earnings 1,655.0

Total Equity 4,537.5

Number Of Units On Issue ** 2,446.9

NAV (Ex Div) 1.8544

NAV (Cum Div) 1.8692

Current Unit Value* 1.8809

* Note on Current Unit Value: Current Unit Value is quoted on cum-distribution basis on non-quarter ends (excluding any distribution relating to the prior quarter). On quarter end it is quoted on ex-distribution basis. CUV is defined in the ICPF Constitution dated 11 November 2002 (as amended).** Note on Number of Units on Issue: Number of units on issue is 2,446,945,676

Page 31: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

31

ICPF Quarterly Report (Q4 FY19) | 30 June 2019

Contents

Quarterly Highlights

Portfolio Capital Management

Environmental, Social & Governance

Compliance & Disclaimer

Investment Returns

Investa Office Management

DisclaimerThe information in this quarterly report is current as at 30 June 2019. Quarterly report does not include all the disclosures of the annual or half-yearly financial reports, and is intended to provide general financial information only. Accordingly, it should be read in conjunction with the annual and half-yearly reports and any further announcements or communications by ICPF Holdings Limited and Investa Commercial Property Fund (together, ICPF). This Quarterly Report has been prepared by Investa Wholesales Fund Management Limited as a responsible entity for ICPF, without considering your objectives, financial situation or needs. You should consider the appropriateness of its contents having regard to your own objectives, financial situation and needs before making any investment decision.

While every effort is made to provide accurate and complete information, Investa does not warrant or represent that the information in this Report is free from errors or omissions. No person, including ICPF or any other member of Investa, accepts any responsibility for any loss or damage, however occurring, resulting from a use or reliance on the information given by any person.

Past performance is not a reliable indicator of future performance and no guarantee of future returns is implied or given.

Investors should consult the ICPF Unitholder Portal and all disclosures made by ICPF, for full details of any forecasts detailed and the assumptions upon which these forecasts are based. Investors should be aware that any forecasts may be affected by the accuracy of assumptions, risks and other uncertainties as set out in the disclaimer in the ICPF Unitholder Portal, which may cause the actual returns to differ.

Your investment in ICPF is subject to investment risk and other risks, including possible delays in repayment and loss of income and principal invested. None of ICPF or any other member of Investa guarantees any rate of return or the performance of the Fund, nor do they guarantee any repayment of capital from the Fund. Investments in ICPF are not investments, deposits or other liabilities of ICPF or any other member of the Group.

Compliance Statement

Investa Wholesale Funds Management Limited confirms that, to the best of its knowledge and belief, at all times during the quarter, ICPF (Fund) complied in all

material respects with all investment limitations, derivative policies, corporate governance policies and all other restrictions set out in the Compliance Plan and other documentation that govern the operation of the Fund.

Quarterly Distributions

The Fund distributes on a quarterly basis for the periods ending September, December, March and June.

Copyright and Confidentiality

The copyright of this document and the information contained therein is vested in ICPF. This document is supplied to the recipient on a confidential basis. This document (including the information) should not be reproduced, copied or redistributed without the prior written consent of ICPF.

Related Party Transactions

Whilst ICPF (Fund) and ICPF Holdings Limited are stapled, each of the two entities have fiduciary obligations and are required to act in the relevant entities best interest. The Investa Office Management (IOM) Platform is owned 50% through ICPF Holdings Limited. As IOM provides services to the ICPF (Fund) and transacts with the ICPF (Fund) in various ways, Investa has developed a “Resolution of Conflict of

Interest Policy” which aims to ensure fair dealings between IOM and the ICPF (Fund), and other funds managed by IOM.

Key features of the policy are that:

• IWFML must act independently for ICPF in all transactions between IOM and ICPF;

• A separate general manager is responsible for each of the funds management and office portfolio businesses of Investa who each report directly to the CEO of Investa;

• All related party transactions should be in the best interests of Unitholders and on arm’s length terms;

• Representatives of the parties to a proposed transaction must attempt to resolve potential conflicts, and unresolved matters must be referred to the CEO of Investa; and

• The Group General Counsel is responsible for implementing and monitoring adherence to the policy through staff education sessions and confirmation that the policy has been followed for all relevant transactions.

Compliance & Disclaimer

Page 32: Quarterly Report · 2019-08-07 · Investa Office Management “During the quarter, ICPF negotiated contracts to sell 242 Exhibition Street at a premium to book value of 17%.” Jason

Contact

ICPF Team

Jason LeongGroup Executive & Fund Manager

P +612 8226 9308E [email protected]

Brendan LoobyAssistant Fund Manager

P +612 8226 9449E [email protected]

Anna ChangiziClient Support Associate

P +612 8226 9415E [email protected]

Tim Ingate Senior Fund Analyst

P +612 8226 9916

E [email protected]

Amanda ValentiniPortfolio Analyst

P +612 8226 9936E [email protected]

Investa

A stapled security consisting of:> ICPF Holdings Limited (ABN 20 610 989 805); and

> Investa Commercial Property Fund (ARSN 103 041 505) – responsible entity Investa Wholesale Funds Management Limited

Level 30, 420 George Street Sydney NSW 2000 Australia

P +612 8226 9300

More information about ICPF can be accessed and downloaded from the Unitholder Portal

If you require login details, please email: [email protected]

Any questions about this Quarterly Report should be directed to:

Directors

David BaffskyChairman & Independent Director

P +61 419 200 608

E [email protected]

James EvansIndependent Director & Chairman of Audit & Compliance Committee

P +61 414 889 071E [email protected]

Dennis WildenburgIndependent Director

P +61 412 420 788E [email protected]

Rebecca McGrathIndependent Director

P +61 423 574 299E [email protected]

Jonathan CallaghanCEO

P +612 8226 9419E [email protected]

Peter MenegazzoChief Investment Officer

P +612 8226 9367E [email protected]