quarterly report 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 sales ebitda earnings q3 2005 q4 2005...

32
QUARTERLY REPORT 3/2006

Upload: others

Post on 12-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

QUARTERLY REPORT 3/2006

Page 2: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92
Page 3: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

1OVERVIEW OF GROUP RESULTS

*With regard to the second and third quarter of 2006, EBITDA and EBIT have been adjusted to include the positive one-off special items resulting from the

settlement with the Cogent Communications Group, Inc. amounting to ¤ 4.74 million and fund yields amounting to ¤ 2.20 million.

With regard to the first nine months and the third quarter of 2005, one-off effects resulting from the spin-off of Carrier24 GmbH amounting to ¤ 5.02 million

have been eliminated.

3U Group (IFRS) 9-month comparison 1 Jan–30 Sep 1 Jan–30 Sep

2006 2005

Sales (in ¤ million) 97.21* 89.13*

EBITDA (earnings before interest, taxes, depreciation and amortisation) (in ¤ million) 7.06* 4.71*

EBIT (earnings before interest and taxes) (in ¤ million) –6.21* –6.37*

EBT (earnings before taxes) (in ¤ million) –1.11* 5.17*

Net income/loss for the period (in ¤ million) –1.19* 4.17*

Earnings per share (undiluted) (in ¤) –0.03* 0.09*

Earnings per share (diluted) (in ¤) –0.02* 0.09*

Equity ratio (in %) 38.07* 36.87*

3U Group (IFRS) Quarterly comparison Q3 2006 Q3 2005

Sales (in ¤ million) 32.13* 31.12*

EBITDA (earnings before interest, taxes, depreciation and amortisation) (in ¤ million) 1.92* 2.25*

EBIT (earnings before interest and taxes) (in ¤ million) –1.68* 0.26*

EBT (earnings before taxes) (in ¤ million) –0.15* 14.85*

Net income/loss for the period (in ¤ million) –0.10* 14.40*

Earnings per share (undiluted) (in ¤) 0.00* 0.31*

Earnings per share (diluted) (in ¤) 0.00* 0.30*

Equity ratio (in %) 38.07* 36.87*

Page 4: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

2

Page 5: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

4

7

11

16

17

20

22

23

24

26

27

27

28

28

29

Letter to our shareholders

3U shares

Report on business development

Significant events since the end of the interim reporting period

Outlook

Consolidated balance sheet as of 30 September 2006 (IFRS)

Consolidated income statement (IFRS)

Cash flow statement (IFRS)

Statement of changes in equity (IFRS)

Notes to the consolidated financial statements as of 30 September 2006 in accordance with IFRS

Financial calendar

Contact

Imprint

Disclaimer

3U Group

CONTENT 3

Page 6: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

4

Dear Shareholders,

The third quarter of the financial year 2006 was also characterised by strategic realignment. 3U TELECOM AG

still finds itself in an extremely challenging market environment. Aggressive competition, diminishing

margins and a fierce price war necessitate a continual adaptation to changing market conditions through

appropriate restructuring measures. Repositioning in the fixed-line telephony segment, which shifted focus

to the call-by-call and wholesale businesses, is already showing the first signs of success after being

decided upon and introduced in the previous quarter. Measures aimed at streamlining structure costs have

been implemented throughout the Group.

On a Group level, there was an increase in key figures regarding sales and EBITDA (consolidated) compared

with the previous year. Sales rose by ¤ 8.08 million to ¤ 97.21 million (previous year: ¤ 89.13 million).

In the third quarter, sales of ¤ 32.13 million were generated, which was slightly down on the previous quarter

(Q2 2006: ¤ 32.92 million).

Consolidated earnings before interest, taxes, depreciation and amortisation (EBITDA) amounted to

¤ 7.06 million, which was an increase of almost 50 % compared with the previous year (¤ 4.71 million).

On a Group level, the discontinuation of non-profitable business activities (domestic and overseas) in which

key figures are in slight decline can, to a great extent, be off-set by focussing on profitable sales revenues.

The results in the third quarter confirm that, on the whole, we implemented the right measures at the right

time.

In the future, we will continue to make every effort to maintain our ground in the challenging competitive

environment.

Fixed-line telephony: repositioning takes effect

On a Group level, in the first nine months of 2006 our expectations have been fulfilled. EBITDA is positive at

¤ 0.56 million (previous year: ¤ –1.98 million).

Despite the discontinuation of non-profitable business activities, sales in the fixed-line segment were up

13.7 % on the previous year at ¤ 70.09 million (previous year: ¤ 61.66 million). Compared with the previous

quarter, there was slight decrease of 2.81 % down to ¤ 23.19 million (Q2 2006: ¤ 23.86 million).

In spite of the continuing price war, we were able to perform well in the call-by-call and wholesale areas. This

positive development in a very challenging market environment reinforces our intention to put further focus

on this core business.

LETTER TO OUR SHAREHOLDERS

Page 7: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

5

The Group-wide technology platform for preselection, DSL and VoIP products is also being expanded, which

will serve to strengthen our position as a service partner for third parties.

As a result of the structural realignments that have been carried out, such as the phasing-out of indirect

sales and the operative closure or pending sale of individual foreign subsidiaries, we anticipate a further

decrease in sales next year, although profitability will remain stable.

Carrier selection codes successful in the market

The placement of our new carrier selection code 010017 in the call-by-call market continued to generate

positive sales in the third quarter. From November 2006, we intend to gain additional market share by

introducing further carrier selection codes.

Factors for success are cost-efficient marketing via tariff tables, effective tariff management and media

cooperation (fon4U), as well as improvements in profitability through routing optimisation.

Sales development at LambdaNet still below expectations

EBITDA in the broadband/IP segment remained stable in the first nine months at ¤ 6.50 million (previous

year: ¤ 5.61 million) with an EBITDA margin of almost 24 %. On the whole, due to special items in the area of

personnel (reserves for indemnity payments) EBITDA is lower in the third quarter of 2006 at ¤ 1.77 million

(previous year: ¤ 2.18 million).

Sales in the first nine months of 2006 were ¤ 27.11 million, which was higher than the previous year’s figure

(¤ 25.90 million), yet still below plan due to the initially slow development of the Corporate Sales activities.

Following the termination of a contract from one of our major customers in the Carrier Sales division, the

quantity of orders was predictably lower. The termination of the contract will take effect from the year 2007

and the changes have already been taken into consideration in the medium-term planning. The further

expansion of the Corporate Sales activities and the ensuing development in sales and profits present both

challenges and opportunities.

Operative restructuring as a basis for sustainable profitability

In order to ensure the long-term stability and profitability of the 3U Group, the Management Board will

continue its operative restructuring, which has already made significant progress in the last two years.

Page 8: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

6

Due to the downturn in the market environment caused by the continuous price war in the fixed-line telephony

and broadband/IP segments, we anticipate that sales figures for 2006 will fall slightly short of their target,

though profit targets will be met.

The share price remains below our expectations. Thus, we will use the analyst conference in the fourth

quarter as a platform to present the structure and aim of our repositioning, and to promote our shares.

Marburg, in November 2006

Der Vorstand

Michael Schmidt Roland Thieme Oliver Zimmermann

Page 9: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

7

*Daily closing price Xetra

3U SHARES

Investor Relations

The aim and intent of our investor relations activities is to provide the capital market and interested

members of the general public with prompt, comprehensive and transparent information about the company.

Overview of 3U shares

International Securities Identification Number (ISIN) DE0005167902

Wertpapierkennnummer (WKN) [German securities identification number] 516790

Stock exchange symbol uuu

Trading segment Prime Standard

Industry key Telecommunications

Designated Sponsors AXG Investmentbank AG Helaba Landesbank Hessen-Thüringen

Initial listing 26 November 1999

Registered share capital ¤ 46,842,240.00

Share price on 29 September 2006* ¤ 0.64

Share price high until the end of Q3 2006* ¤ 0.96 ¤ (13 and 14 March 2006)

Share price low until the end of Q3 2006* ¤ 0.63 (13 June and 12 September 2006)

Number of shares 46,842,240

Market capitalisation on 30 September 2006 ¤ 29,979,033.60

Earnings per share (undiluted) ¤ –0.03

Page 10: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

Source: ReutersTechnology All Share Index %3U TELECOM %

January February March April May June July August September

70

80

90

100

110

120

130

8

Share price

Share price development is below our expectations. In the future, the milestones achieved through

restructuring the Group, as well as the appropriate measures towards repositioning should also be reflected

in the share price.

The following chart shows the share price performance (indexed) of 3U shares compared with the

Technology All Share Index.

*Daily closing price Xetra

Page 11: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

9

Analyst opinions on 3U shares

During the third quarter, analysts gave the following recommendations for 3U shares:

Recommendation Date Source

Hold 21 August 2006 Helaba Trust

Hold 16 August 2006 Helaba Trust

Buy 9 August 2006 Helaba Trust

Hold 5 July 2006 SES Research

Page 12: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

10

Berth Hausmann 0.05 %

Michael Schmidt 17.72 %

Gerd Simon 0.02 %

Free Float 76.86 %

Roland Thieme 5.35 %

Shareholder structure

As of 30 September 2006, governing bodies held the following shares with full voting and dividend rights:

Management Board

Berth Hausmann (CFO until 30 September 2006) 22,000 shares

Michael Schmidt (CTO) 8,299,995 shares

Roland Thieme (CIO) 2,508,330 shares

Total Management Board 10,830,325 shares

Supervisory Board

Hubertus Kestler (Chairman) 0 shares

Ralf Thoenes (Deputy Chairman) 0 shares

Gerd Simon 10,000 shares

Total Supervisory Board 10,000 shares

Page 13: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

11

–10

–5

0

5

10

15

20

25

30

35

40

EarningsEBITDASales

Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006

–4.06

14.40

–1.93

0.84

–0.10

2.092.25 2.78 2.35 1.92

34.25

31.1232.15 32.92 32.13

Earnings situation

Group

In the first nine months of the financial year 2006, sales increased by ¤ 8.08 million to ¤ 97.21 million

(previous year: ¤ 89.13 million) and profitability remained stable. A slight decrease in sales and profits could

be observed when compared with the previous quarter (Q2 2006). The main reasons for this were the

aggressive competitive environment, the discontinuation of indirect sales in the fixed-line segment and the

weaker than expected development of the Corporate Sales activities at LambdaNet.

For the first nine months, consolidated earnings before interest, taxes, depreciation and amortisation (EBITDA)

were ¤ 7.06 million (previous year: ¤ 4.71 million). EBITDA in Q3 was ¤ 1.92 million (Q2 2006: ¤ 2.35 million).

Development (sales, EBITDA, earnings) — 3U Group in ¤ million

Fixed-line segment

In the first nine months of the financial year 2006, the 3U Group’s activities in the fixed-line segment recorded

sales of ¤ 70.09 million, which was an increase of 13.7 % compared with the previous year (¤ 61.66 million).

A comparison with the previous quarter (Q2 2006: ¤ 23.86 million) showed a slight decrease in the third

REPORT ON BUSINESS DEVELOPMENT

Page 14: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

12

–5

0

5

10

15

20

25

30

EarningsEBITDASales

Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006

–0.46–1.60

–0.36 –0.41

2.25

0.09

–0.61

0.38 0.02 0.15

25.11

22.3323.04

23.8623.19

quarter to ¤ 23.19 million. In the first nine months, EBITDA is positive at ¤ 0.56 million. This demonstrates

an improvement in profits compared with both Q3 2005 (¤ –0.61 million) and the previous quarter (Q2 2006:

¤ 0.02 million).

Since the beginning of the financial year, the fixed-line segment has been consistently profitable in its

operating business activities, which is attributable to the continued optimisation and restructuring of

operative units.

The 010017 Telecom GmbH was a new performer. In the first months of operation, the new carrier selection

code fulfilled sales expectations. With the introduction of the Discount Telecom S&V GmbH in November 2006,

a further step will be taken towards positioning ourselves in this challenging market environment.

Following the on-going efficiency check, non-profitable subsidiaries such as those in Switzerland and

Belgium will be closed or sold. In both countries, operative business has already been discontinued.

As a result of one-off special items, net income for the first nine months of the current financial year is

¤ 1.48 million. The reasons for this are the improvements in both operative profitability and capital gains

within the scope of the restructuring of our fund assets resulting in profit contributions of ¤ 2.20 million.

Development (sales, EBITDA, earnings) — fixed-line telephony segment in ¤ million

Page 15: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

13

–5

0

5

10

15

EarningsEBITDASales

Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006

–2.08

10.97

–1.58

1.25

–2.35

2.002.86

2.40 2.331.77

9.138.79 9.11 9.06 8.94

Broadband/IP segment

In the first nine months of 2006, sales were ¤ 27.11 million (previous year: ¤ 25.90 million excluding Carrier24).

In the ever challenging market environment, sales of ¤ 8.94 million in Q3 2006 remained stable compared

with the same period in the previous year (¤ 8.79 million) and the previous quarter (Q2 2006: ¤ 9.06 million).

At ¤ 6.50 million, EBITDA in the first nine months is above the previous year (¤ 5.61 million excluding Carrier24).

In Q3 2006 EBITDA was ¤ 1.77 million (previous year: ¤ 2.18 million excluding Carrier24). A decrease could be

also seen in comparison with the previous quarter (Q2 2006: ¤ 2.33 million). Restructuring costs as a result

of staff reductions in the technology and finance divisions represent a significant cost. Taking the whole

year into consideration, EBITDA targets can be maintained.

Despite terminations of contracts and price adjustments, the Carrier Sales activities have thus far been

able to stabilise sales. However, due to the termination of contract that we have already received from one

of our major customers, from 2007 we expect a significant decline in sales. In the area of Corporate Sales

(Virtual Private Network), sales fall short of expectations. Expansion of the VPN business continues to

represent one of the main tasks in order to generate the necessary compensation for the decline in sales in

the Carrier Sales area.

As of 30 September 2006, the annual deficit was ¤ 2.68 million.

Development (sales, EBITDA, earnings) — broadband/IP segment in ¤ million

Page 16: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

14

Financial situation

The balance sheet ratios are stable. As a result of one-off special items such as the agreement with Cogent

in Q2 2006 and the capital gains from fund investments in Q3, as of 30 September 2006 the equity ratio had

increased by 38.07 % compared with 31 December 2005 (35.87 %).

In order to increase the Group’s profitability and competitiveness, investments totalling ¤ 1.83 million were

made in the first three quarters of 2006.

Fixed assets amount to ¤ 75.70 million (previous year: ¤ 88.72 million). This accounts for 66.16 % (previous

year: 69.44 %) of the balance sheet total.

Despite the commenced repayment of a bank loan of ¤ 2.61 million, the company’s liquidity (including cash

and cash equivalents) amounted to ¤ 41.67 million, which demonstrated a slight increase compared with the

previous year (previous year: ¤ 40.18 million). On the whole, liquidity will decrease towards the end of the

year due to the balloon repayment on the convertible stock at LambdaNet (¤ 4.2 million).

In the first nine months of 2006, the Group’s operating cash flow was significantly positive and in line with

our expectations at ¤ 5.72 million. This was primarily due to payment from one of LambdaNet’s major

customers. We expect a positive operating cash flow throughout 2006.

Page 17: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

15

0

5

10

15

20

25

30

35

40

45

50

Broadband/IP segment (91)Fixed-line segment (83)

Sales/Marketing Finance/AdministrationOperations/ITTechnology/System Development

12

40

29

10

31

21

14

17

Employees

Due to the discontinuation of indirect sales in August 2006 and the corresponding reduction of 40 jobs, the

number of employees in the fixed-line segment has declined considerably compared with 31 December 2005.

Within the framework of an examination of the whole structure of the company, there was a reduction of

seven employees in the broadband/IP segment.

Employee structure in the first nine months of 2006*

*Employees including temporary staff based on full-time equivalents (weighted quarterly figures).

Page 18: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

16 SIGNIFICANT EVENTS SINCE THE END OF THE INTERIM REPORTING PERIOD

Oliver Zimmermann is new CFO

With effect from 1 October 2006, Dipl.-Kfm.* Oliver Zimmermann (36) was appointed Chief Financial Officer.

Oliver Zimmermann has many years of experience as a Senior Advisor at Roland Berger Strategy Consultants

in the areas of restructuring and corporate finance. His responsibilities within our company will primarily lie

in the areas finance, administration and personnel. At the same time, Berth Hausmann withdrew from his

role as a Member of the Management Board on 30 September 2006.

*Master’s degree in business administration

Page 19: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

17OUTLOOK

In an extremely challenging market environment, our company continues to stay on track. In the future, our

main task will continue to be an on-going adaptation of the company in accordance with changing market

conditions. In the interest of our shareholders, we will endeavour to confront the sustained price war by

continually optimising our business processes and constantly balancing opportunities and risks.

In light of the heightened competition and price reductions, business performance in Q3 2006 corresponds

with market trends in the telecommunications sector, yet on the whole is below the Management Board’s

expectations.

The Management Board is confident that the structural and operative measures which have been

implemented will ensure that profit targets for the financial year (EBITDA ¤ 8.5 million) will be met. However,

the Group sales figures announced for the year 2006 will be slightly below target at an anticipated

¤ 130 million.

Strengthening our position in the fixed-line segment

By building on our restructuring success in the call-by-call and wholesale areas, we were able to attain

sustained operative profitability. Additional market share could also be gained through consistent tariff

management. We will maintain our position in the highly competitive market environment by continuing with

our strategy of activating further carrier selection codes.

Broadband/IP: LambdaNet well positioned against fierce predatory competition

In the Carrier Sales division (LambdaNet’s core business thus far) we continue to be confronted with a

saturated market and a continuing fall in prices. However, the expansion of the Corporate Sales activities as

an additional core business ensures that we will face this with very good growth opportunities. We are

confident that we will be able to stabilise and expand on sales and profits in the medium-term as an

integrated VPN provider.

Restructuring success as a basis for repositioning

The persistent restructuring drive in the fixed-line and broadband/IP segments provides a basis for the

sustained operative profitability of our core businesses.

Profit developments in the first nine months of the current financial year confirmed that the right measures

were implemented at the right time. However, the Management expects that the telecommunications market

will continue to present an increasingly challenging environment in which our medium-term growth and

Page 20: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

18

profit potential are limited. Thus, despite the expected decline in sales in the fixed-line segment, the aim is

to stabilise the Group’s operative profitability in the coming financial year and to seize the strategic options

provided in the medium-term. The company’s liquidity including cash and cash equivalents serves to

strengthen the Group’s options.

Page 21: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

19

Page 22: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

20 CONSOLIDATED BALANCE SHEET AS OF 30 SEPTEMBER 2006(IFRS)

*This includes CityDial GmbH (associated company) with ¤ 104 thousand (previous year: ¤ 90 thousand).

Assets 30 September 31 December3U Group (in ¤ thousand) 2006 2005

Non-current assets 75,699 88,723

Intangible assets 8,920 13,112

Property, plant and equipment 39,658 47,248

Financial assets* 24,245 24,996

Deferred taxes 43 99

Other non-current assets 377 736

Prepaid expenses 2,456 2,532

Current assets 38,712 39,031

Trade receivables 16,035 16,813

Other current assets 1,034 3,428

Cash and cash equivalents 17,528 15,278

Prepaid expenses 4,115 3,512

Total assets 114,411 127,754

Page 23: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

21

Shareholders’ equity and liabilities 30 September 31 December3U Group (in ¤ thousand) 2006 2005

Shareholders’ equity 43,550 45,821

Issued capital 46,842 46,842

Capital reserve 21,260 20,901

Revaluation reserve 577 2,213

Retained earnings –23,931 –24,210

Net income/loss –1,188 77

Minority interests 0 9

Adjustment item for currency difference –10 –11

Non-current provisions and liabilities 28,812 37,096

Non-current provisions 116 4,647

Non-current liabilities due to banks 11,171 13,781

Non-current lease liabilities 17,300 17,523

Other non-current liabilities 8 53

Deferred taxes 0 600

Deferred income 217 492

Short-term provisions and liabilities 42,049 44,837

Current provisions 3,339 6,677

Current liabilities due to banks 7,722 2,515

Trade payables 16,071 23,425

Current lease liabilities 1,678 2,778

Other current liabilities 9,153 6,118

Deferred income 4,086 3,324

Total shareholders’ equity and liabilities 114,411 127,754

Page 24: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

22 CONSOLIDATED INCOME STATEMENT (IFRS)

3U Group (in ¤ thousand) 3-month report 9-month report1 July–30 September 1 January–30 September2006 2005 2006 2005

Sales 32,133 31,117 97,207 89,131

Cost of sales –29,217 –27,546 –88,008 –82,569

Gross profit 2,916 3,571 9,199 6,562

Selling expenses –1,417 –2,034 –4,278 –5,115

General and administrative expenses –2,947 –3,308 –9,049 –9,673

Other operating income 26,480 8,856 35,223 11,427

Other operating expenses –24,012 –1,465 –27,288 –3,513

Amortisation of customer base/goodwill –502 –345 –3,123 –1,034

Earnings before interest and taxes 518 5,275 684 –1,346

Interest income 705 460 1,080 –2,595

Interest expenses –1,380 0 –2,886 0

Income/expenses from financial assets (equity method) 5 0 13 0

Profit/loss on ordinary activities –152 5,735 –1,109 –3,941

Extraordinary profit/loss 0 9,111 0 9,111

Earnings before taxes –152 14,846 –1,109 5,170

Income tax expense 56 –449 –79 –1,004

Earnings before minority interests –96 14,397 –1,188 4,166

Minority interests 0 0 0 0

Consolidated net income/loss –96 14,397 –1,188 4,166

Earnings per share

Earnings per share, undiluted (in ¤) 0.00 0.31 –0.03 0.09

Earnings per share, diluted (in ¤) 0.00 0.30 –0.03 0.09

Average shares outstanding, undiluted (per item) 46,842,240 46,842,240 46,842,240 46,842,240

Average shares outstanding, diluted (per item) 49,914,490 49,914,490 49,914,490 49,914,490

Page 25: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

23CASH FLOW STATEMENT (IFRS)

3U Group (in ¤ thousand) 1 January–30 September2006 2005

Net income/loss for the period –1,188 4,166

Depreciation/appreciation of fixed assets 13,266 11,078

Decrease of provisions and value adjustments –7,869 –779

Profit/loss from the disposal of fixed assets –2,623 0

Increase/decrease of trade receivables 778 –2,933

Increase/decrease of trade accounts payable –7,354 1,133

Changes to other receivables 2,752 2,732

Changes to other payables 8,197 –31,143

Changes to deferred items –41 –1,179

Other cash-neutral changes –203 734

Cash flow from operating activities 5,715 –16,191

Inflows from disposals of tangible assets 0 19,916

Outflows for investments in tangible assets –1,826 0

Cash receipts from the disposal of financial assets 25,854 0

Cash paid from additions to financial assets –23,554 0

Cash flow from investing activities 474 19,916

Outflows from the repayment of bonds and (finance) loans –2,610 0

Other –1,243 –1,606

Cash flow from financing activities –3,853 –1,606

Change in cash and cash equivalents 2,336 2,119

Changes to cash and cash equivalents from changes to the scope of consolidation –86 0

Cash and cash equivalents at beginning of period 15,278 16,499

Cash and cash equivalents at end of period 17,528 18,618

Page 26: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

24 STATEMENT OF CHANGES IN EQUITY (IFRS)

3U Group Issued Capital Revalu- Profit/ Minority Currency Net Total (in ¤ thousand) capital reserves ation loss interests income share-

reserve/ carried holders’retained forward equityearnings

As of 1 Jan 2005 46,842 20,322 845 –24,210 9 –10 0 43,798

Consolidated profit 0 0 0 0 0 0 77 77

Stock options 0 579 0 0 0 0 0 579

Revaluation of securities 0 0 1,368 0 0 0 0 1,368

Currency changes taken directly to equity 0 0 0 0 0 –1 0 –1

As of 31 Dec 2005 46,842 20,901 2,213 –24,210 9 –11 77 45,821

Page 27: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

25

3U Group Issued Capital Revalu- Profit/ Minority Currency Net Total (in ¤ thousand) capital reserves ation loss interests income share-

reserve/ carried holders’retained forward equityearnings

As of 1 Jan 2006 46,842 20,901 2,213 –24,133 9 –11 0 45,821

Consolidated profit 0 0 0 0 0 0 –1,188 –1,188

Adjustments for previous years 0 0 0 202 0 0 0 202

Stock options 0 359 0 0 0 0 0 359

Revaluation of securities 0 0 –1,636 0 0 0 0 –1,636

Changes taken directly to equity 0 0 0 0 –9 1 0 –8

As of 30 Sep 2006 46,842 21,260 577 –23,931 0 –10 –1,188 43,550

Page 28: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

26 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 SEPTEMBER 2006 IN ACCORDANCE WITH IFRS

• Order book See “Report on Business Development” page 11 et seq.

• Development of costs and prices See “Report on Business Development” page 11 et seq.

• Employee participation programme No changes as against financial year 2005

• Analysis of income See “Segment Report” page 12 et seq.

• Number of employees See “Employees” page 15

Supplementary disclosures in accordance with IAS 34

The accounting policies and methods of calculation used in the consolidated financial statements as of

31 December 2005 were applied unchanged for the interim statements as of 30 September 2006.

Consolidated group

With the exception of the disposal of 3U TELECOM S.R.L., Italy, there were no changes to the consolidated

group as against financial year 2005.

Significant events since the end of the interim reporting period

We refer to page 16 of this quarterly report.

Accounting principles

The interim financial report complies with the provisions of International Financial Reporting Standards

(IFRS).

Page 29: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

27FINANCIAL CALENDAR

• Analyst conference

12 December 2006

• Publication of Annual Report 2006

30 March 2007

• Publication of Quarterly Report 1/2007

31 May 2007

• Shareholders’ Meeting 2007

June 2007

• Publication of Quarterly Report 2/2007

31 August 2007

• Analyst conference

Q4 2007

• Publication of Quarterly Report 3/2007

30 November 2007

CONTACT

3U TELECOM AG

Postfach 22 60

D-35010 Marburg

Company address:

Neue Kasseler Straße 62F

D-35039 Marburg

Tel.: +49 6421 999-0

Fax: +49 6421 999-1111

[email protected]

www.3u.net

Investor Relations

Kirsten Götsche

Tel.: +49 6421 999-1200

Fax: +49 6421 999-1998

[email protected]

Page 30: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

28 IMPRINT

Published by

3U TELECOM AG

Neue Kasseler Straße 62F

D-35039 Marburg

Photographs

Stockbyte (title)

Photonica (page 2)

Zefa (page 19)

Text

Interstate by Tobias Frere-Jones

(Manufacturer: The Font Bureau)

© 2006 3U TELECOM AG, Marburg

Printed in Germany

This quarterly report contains statements relating to the future which

are subject to risks and uncertainties and which are assessments of

the management of 3U TELECOM AG and reflect its current opinions

with regard to future events. Such predictive statements can be

recognised by the use of terms such as “expect”, “assume”, “estimate”,

“anticipate”, “intend”, “can”, “plan”, “project”, “will” and similar

expressions. Statements relating to the future are based on current

and valid plans, estimates and expectations. Such statements are

subject to risks and uncertainties, most of which are difficult to

estimate and which are generally beyond the control of 3U TELECOM AG.

The following are — by no means exhaustive — examples of factors that

may trigger or affect a deviation: the development of demand for our

services, competitive factors — including price pressure –, technological

changes, regulatory measures, risks in the integration of newly

acquired companies. If any of these or other risks and uncertain

factors occur, or if the assumptions on which the statements are based

prove to be incorrect, the actual results of 3U TELECOM may differ

materially from those outlined or implied in these statements. The

company does not undertake to update predictive statements of this

nature.

This quarterly report contains a range of figures which are not part of

commercial regulations and the International Financial Reporting

Standards (IFRS), such as EBT, EBIT, EBITDA and EBITDA adjusted for

special influences, adjusted EBITDA margin, investments (capex). These

figures are not intended to substitute the information for 3U TELECOM AG

in accordance with the German Commercial Code (HGB) or IFRS. It

should be noted that the figures for 3U TELECOM AG which are not part

of commercial regulations and the IFRS, can only be compared to the

corresponding figures of other companies to a certain extent.

DISCLAIMER

Page 31: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

3U GROUP

3U Germany

3U TELECOM AG

Neue Kasseler Straße 62F

D-35039 Marburg

Discount Telecom

Discount Telecom S&V GmbH

Neue Kasseler Straße 62F

D-35039 Marburg

fon4U

fon4U Telecom GmbH

Neue Kasseler Straße 62F

D-35039 Marburg

LambdaNet

LambdaNet Communications

Deutschland AG

Günther-Wagner-Allee 13

D-30177 Hannover

LineCall

LineCall Telecom GmbH

Neue Kasseler Straße 62F

D-35039 Marburg

OneTel

OneTel Telecommunication GmbH

Neue Kasseler Straße 62F

D-35039 Marburg

010017

010017 Telecom GmbH

Neue Kasseler Straße 62F

D-35039 Marburg

010060

010060 Telecom GmbH

Neue Kasseler Straße 62F

D-35039 Marburg

3U Austria

3U TELECOM GmbH

Mariahilfer Straße 123/3

A-1060 Wien

3U Belgium

3U TELECOM S. P. R. L.

Rond Point Schuman 6, box 5

B-1040 Bruxelles

3U France

3U TELECOM SARL

12, Avenue de l’Arche

F-92419 Courbevoie cedex

3U Luxemburg

3U TELECOM S. A. R. L.

26, Boulevard Royal

L-2449 Luxembourg

3U Switzerland

3U TELECOM AG

Dreikönigstrasse 31a

CH-8002 Zürich

3U UK

3U TELECOM Ltd.

Crown House,

72 Hammersmith Road

London W14 8TH

3U USA

3U TELECOM INC.

2654 W. Horizon Ridge Parkway,

Suite B5–143

Henderson, NV 89052

International subsidiaries

Page 32: QUARTERLY REPORT 3/2006...–10 –5 0 5 10 15 20 25 30 35 40 Sales EBITDA Earnings Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 –4.06 14.40 –1.93 0.84 –0.10. 52 .09 2.78 2.35 1.92

3U TELECOM AG • Neue Kasseler Straße 62 F • D-35039 Marburg • Tel. + 49 6421 999-0 • Fax + 49 6421 999-1111 • [email protected] • www.3u.net 3006

/101

6