ratingsdirect commentary 1228249 jan-02-2014!16!14
TRANSCRIPT
-
U.S. Auto Loan ABS Tracker:November 2013
Primary Credit Analysts:
Mark M Risi, New York (1) 212-438-2588; [email protected]
Rahel Avigdor, New York (1) 212-438-4067; [email protected]
Secondary Contact:
Amy S Martin, New York (1) 212-438-2538; [email protected]
Analytical Manager, ABS Term Surveillance:
Gary P Kochubka, New York (1) 212-438-2514; [email protected]
Analytical Manager, ABS Term New Issuance:
M. Scott Sehnert, New York (1) 212-438-2603; [email protected]
Research Contributor:
Naveen B Jathan, Mumbai; [email protected]
Table Of Contents
The Net Loss Rate Is At A Three-Year High For The Subprime Sector,
While Stable In The Prime Sector
Recovery Rate Rises For Both Subprime And Prime Sector
Sixty-Plus-Day Delinquencies Increased Moderately For Subprime, While
Remaining Stable for Prime
Auto Loan ABS New Issuance Summary
Recent ABS Auto Loan Rating Activity
U.S. ABS Auto Loan Historical Ratings
Auto Loan Static Index And Collateral Trends Data
Issuer-Specific Cumulative Net Loss Index Data
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 1
1228249 | 301573851
-
Table Of Contents (cont.)
Auto Loan Static Index Performance Data
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 2
1228249 | 301573851
-
U.S. Auto Loan ABS Tracker: November 2013
U.S. auto loan asset backed securities (ABS) performance weakened in October 2013. Net losses for the overall
portfolio increased to 2.29%, from 2.04% in September, representing the highest net loss month since January 2010,
when losses were at 2.70%. While losses increased, recovery rates improved to 54.15% in October from 50.47% in
September, while delinquencies remained steady. (See table 1.)
Overview
Losses and delinquencies increased in the subprime sector in October from September, but remained stable in
the prime sector.
Recovery rates increased in both the prime and subprime sectors.
Standard & Poor's rated four new issuance auto loan ABS transactions that closed in November.
Table 1
Auto Loan ABS Performance
Oct-07 Oct-08 Oct-09 Oct-10 Oct-11 Oct-12 Sep-13 Oct-13
Net loss rate (%) 2.83 3.83 2.70 1.78 1.56 1.50 2.04 2.29
Recoveries (%) 44.23 41.05 49.97 52.88 61.55 55.74 50.47 54.15
Delinquency 60+ (%) 1.39 1.49 1.28 0.96 0.91 0.95 1.27 1.26
ABS--Asset-backed securities.
The Net Loss Rate Is At A Three-Year High For The Subprime Sector, WhileStable In The Prime Sector
The net loss rate in the subprime sector peaked at 6.65% in October 2013, up by approximately 17% from September
2013 (5.66%). (See table 2 and chart 1.) The subprime sector had not seen a level of losses this high since March 2010,
when it was 6.76%.
The average net loss rate for 2013 through October is 4.54%. While this is higher than the average net loss rate for the
first 10 months of 2012 (3.96%), it is comparable to the average for the first 10 months of 2011 (4.59%) and lower than
the average for the first 10 months of 2010 (5.86%). In addition, the average October net loss rate in the subprime
sector has been 6.98% since 2006--above the 6.65% rate in October 2013.
The net loss rate in the prime sector was 0.40% in October, unchanged from September. The average net loss rate for
2013 through October is 0.33%. This is comparable to the average net loss rate for the first 10 months of 2012 (0.30%),
and significantly lower than the average for the first 10 months of 2011 and 2010 (0.55% and 0.85%, respectively).
We calculate the net loss rate as a percentage of the collateral balance at the beginning of the month, which we then
annualize.
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 3
1228249 | 301573851
-
We generally categorize prime ABS transactions as those backed by loan pools with initial expected cumulative net
losses of 3% or less, average FICO scores of 680 or higher, and annual percentage rates (APRs) of 0% to 5%. We
generally expect loan pools backing subprime ABS transactions to have cumulative net losses of at least 7.5%, average
FICO scores of less than 620, and APRs exceeding 14%.
Table 2
Net Loss Rate
Oct-07 Oct-08 Oct-09 Oct-10 Oct-11 Oct-12 Sep-13 Oct-13
Prime (%) 0.81 1.64 1.44 0.81 0.54 0.34 0.40 0.40
Subprime (%) 7.51 10.92 8.70 6.19 5.27 5.05 5.66 6.65
Chart 1
Recovery Rate Rises For Both Subprime And Prime Sector
Recovery rates rose in both the subprime and prime sectors (see table 3 and chart 2). In the subprime sector, the
recovery rate was 43.56% in October, up by approximately 5% from the 41.31% September rate. Recoveries also
increased in the prime sector to 59.50% in October, up 9% from the 54.68% rate in September.
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 4
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
We calculate the recovery rate as the percentage of a defaulted loan's total value that is recovered through liquidation
of the collateral or post disposition.
Table 3
Recovery Rate
Oct-07 Oct-08 Oct-09 Oct-10 Oct-11 Oct-12 Sep-13 Oct-13
Prime (%) 48.18 43.36 52.80 54.47 66.67 58.71 54.68 59.50
Subprime (%) 36.96 34.31 41.98 43.89 42.34 46.28 41.31 43.56
Chart 2
Sixty-Plus-Day Delinquencies Increased Moderately For Subprime, WhileRemaining Stable for Prime
The delinquency rate in the subprime sector was 3.39% in October, up slightly from 3.30% in September. The
delinquency rate in the prime sector was 0.33% in October, unchanged from September. (See table 4 and chart 3.)
Table 4
60-Plus Day Delinquency Rates
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 5
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 4
60-Plus Day Delinquency Rates (cont.)
Oct-07 Oct-08 Oct-09 Oct-10 Oct-11 Oct-12 Sep-13 Oct-13
Prime (%) 0.46 0.54 0.60 0.52 0.47 0.29 0.33 0.33
Subprime (%) 3.70 4.80 4.78 3.14 2.50 2.93 3.30 3.39
Chart 3
Auto Loan ABS New Issuance Summary
Standard & Poor's rated four new ABS auto loan transactions that closed in November:
Volkswagen Auto Loan Enhanced Trust 2013-2Table 5
Volkswagen Auto Loan Enhanced Trust 2013-2
Closing date Nov. 13, 2013
Originator VW Credit Inc.
Collateral Prime auto loan receivables
Initial expected loss range (%) 0.80 - 0.90
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 6
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 5
Volkswagen Auto Loan Enhanced Trust 2013-2 (cont.)
Class Rating Initial amount (mil. $) Coupon rate (%)
A-1 A-1+ (sf) 304.00 0.23
A-2 AAA (sf) 502.00 0.42
A-3 AAA (sf) 530.00 0.70
A-4 AAA (sf) 164.00 1.16
"Presale: Volkswagen Auto Loan Enhanced Trust 2013-2," published Nov. 04, 2013.
First Investors Auto Owner Trust 2013-3Table 6
First Investors Auto Owner Trust 2013-3
Closing date Nov. 14, 2013
Originator First Investors Financial Services Inc.
Collateral Subprime auto loan receivables
Initial expected loss range (%) 7.50 - 8.00
Class Rating Initial amount (mil. $) Coupon rate (%)
A-1 A-1+ (sf) 35.40 0.33
A-2 AAA (sf) 96.00 0.89
A-3 AAA (sf) 74.35 1.44
B AA (sf) 11.50 2.32
C A (sf) 20.75 2.91
D BBB (sf) 12.00 3.67
"Presale: First Investors Auto Owner Trust 2013-3," published Nov. 04, 2013.
Chrysler Capital Auto Receivables Trust 2013-BTable 7
Chrysler Capital Auto Receivables Trust 2013-B
Closing date Nov. 12, 2013
Originator The Chrysler Capital Division of Santander Consumer USA Inc.
Collateral Prime/nonprime auto loan receivables
Initial expected loss range (%) 3.50 - 4.00
Class Rating Initial amount (mil. $) Coupon rate (%)
A-1 A-1+ (sf) 73.00 0.27
A-2 AAA (sf) 132.76 0.56
A-3 AAA (sf) 115.45 0.85
A-4 AAA (sf) 65.35 1.27
B AA (sf) 18.05 1.78
C A (sf) 20.76 2.24
D BBB (sf) 20.31 2.89
"Presale: Chrysler Capital Auto Receivables Trust 2013-B," published Nov. 05, 2013.
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 7
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Capital Auto Receivables Asset Trust 2013-4Table 8
Capital Auto Receivables Asset Trust 2013-4
Closing Date Nov. 27, 2013
Originator Ally Financial Inc.
Collateral Nonprime auto loan receivables
Initial receivable pool expected loss range (%) 3.80 - 4.10
Additional receivable pool expected loss range (%)(i) 6.50 - 6.90
Class Rating Initial amount (mil. $) Coupon rate (%)
A-1 AAA (sf) 273.00 LIB1M + 0.38
A-2 AAA (sf) 240.00 0.85
A-3 AAA (sf) 271.00 1.09
A-4 AAA (sf) 73.94 1.47
B AA (sf) 50.94 2.06
C A (sf) 48.26 2.67
D BBB (sf) 42.90 3.22
E BB (sf) 37.53 3.83
(i) This assumes the additional pool's quality is the worst possible under the pool composition limits.
"Presale: Capital Auto Receivables Asset Trust 2013-4," published Nov. 18, 2013.
Recent ABS Auto Loan Rating Activity
Standard & Poor's reviewed eight Hyundai Auto Receivables Trust ABS transactions in November 2013. The reviews
resulted in two upgrades and 32 affirmations; we did not downgrade any deals. (See "Review Of Eight Hyundai Auto
Receivables Trust Transactions Yields Two Upgrades, 32 Affirmations," published Nov. 19, 2013.)
U.S. ABS Auto Loan Historical Ratings
Upgrades on U.S. ABS auto loans outweigh downgrades by 27 to one since the start of 2001. We have upgraded 153
U.S. auto loan ABS classes year to date and downgraded none (see table 9).
Table 9
Historical Ratings Activity--U.S. ABS Auto Loans
Period Upgrades Downgrades
2001 56 0
2002 25 1
2003 32 22
2004 48 0
2005 87 0
2006 91 0
2007 116 2
2008 23 0
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 8
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 9
Historical Ratings Activity--U.S. ABS AutoLoans (cont.)
2009 95 7
2010 62 5
2011 144 2
2012 138 0
2013 (through Novemer) 153 0
Total 1,070 39
ABS--Asset-backed securities.
Auto Loan Static Index And Collateral Trends Data
Standard & Poor's Auto Loan Static Index (ALSI) tracks the performance of most prime and subprime retail auto loan
ABS transactions that Standard & Poor's has rated since 2000 (see tables 12 to 15). The ALSI monitors the credit
performance of static pools, or securitizations that were originated in the same vintage or defined time period on a
weighted average. The number of months displayed for each vintage or cohort is determined by the last point in which
all securitizations have a data point.
In addition, Standard & Poor's aggregates the initial collateral characteristics of the transactions it rates (see table 10).
Table 10
Collateral Trends
WA APR (%) Used (%) WAOM > 60 (%) WA FICO WA LTV (%)
Prime
2002 5.73 20.26 8.96 707
2003 5.12 21.01 14.45 718
2004 5.18 28.42 30.02 720
2005 5.62 24.60 31.23 721
2006 5.64 22.09 39.52 716
2007 6.25 21.63 39.49 706 101.69
2008 5.92 25.70 41.81 724 99.03
2009 5.62 28.08 41.58 741 95.74
2010 5.09 25.56 43.37 742 95.12
2011 4.45 17.78 43.40 735 97.48
2012 4.00 24.55 44.90 745 94.48
2013 (YTD) 3.98 27.96 46.93 740 96.72
Subprime
2002 17.28 69.41 35.89 579
2003 16.29 68.11 44.05 588
2004 16.07 62.39 47.98 590
2005 15.78 68.99 59.66 586
2006 15.78 72.72 69.46 587
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 9
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 10
Collateral Trends (cont.)
2007 16.33 72.52 68.99 594 120.17
2008 16.66 76.73 80.65 594 121.33
2009 16.55 73.39 85.53 594 114.00
2010 17.76 76.24 73.57 574 111.94
2011 16.31 68.74 77.51 575 111.81
2012 17.01 72.11 76.90 573 113.15
2013 (YTD) 16.59 69.80 81.72 578 114.28
WA--Weighted average. APR--Annual percentage rate. WAOM--Weighted average original maturity. WA LTV--Weighted average loan-to-value.
YTD--Year to date. N/A--Not applicable.
Issuer-Specific Cumulative Net Loss Index Data
Table 11 tracks cumulative net losses by vintage for a number of issuers we rate.
Table 11
Cumulative Net Losses By Vintage (%)
2006 2007 2008 2009 2010 2011 2012
Issuer Month 36 Month 36 Month 36 Month 36 Month 36 Month 24 Month 11
Prime 1.56 2.60 2.01 0.92 0.54 0.47 0.19
Ally N/A N/A N/A 0.42 0.25 0.24 0.11
Bank of America N/A N/A 0.98 0.78 0.39 N/A 0.10
Carmax 2.38 3.37 3.10 2.01 1.15 0.98 0.54
Ford 1.57 1.88 1.89 1.06 0.68 0.44 0.18
Honda 1.03 0.83 0.91 0.68 0.39 N/A 0.12
Huntington 5.00 2.86 2.51 1.91 N/A 0.30 0.16
Hyundai 2.63 3.43 2.35 1.29 0.77 0.54 0.33
Mercedes-Benz N/A N/A N/A 0.68 0.40 N/A 0.11
Mitsubishi N/A 2.82 1.93 1.89 1.93 1.48 0.58
Toyota N/A N/A N/A N/A 0.25 0.17 0.14
USAA 1.00 0.79 0.52 0.41 0.30 N/A 0.10
Volkswagen N/A 1.42 1.98 N/A 0.88 0.45 0.18
World Omni 1.66 2.59 3.43 1.24 0.51 0.73 0.41
Subprime 11.50 13.59 14.42 8.97 8.13 5.18 2.88
American Credit Acceptance N/A N/A N/A N/A N/A 15.64 10.86
AmeriCredit 12.91 14.63 14.23 9.22 4.79 3.87 1.69
CarNow (Byrider) N/A N/A N/A N/A N/A N/A 11.83
CPS 14.48 15.60 15.80 N/A 12.31 6.13 2.16
Drivetime 30.05 30.41 N/A N/A 19.01 19.70 13.16
Exeter N/A N/A N/A N/A N/A N/A 5.09
First Investors 5.67 N/A N/A N/A N/A 4.68 2.13
Flagship N/A N/A N/A N/A N/A N/A 2.94
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 10
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 11
Cumulative Net Losses By Vintage (%) (cont.)
Prestige 9.45 13.01 N/A 7.30 N/A 4.96 1.72
Santander 22.97 23.49 N/A N/A 10.10 6.57 2.72
SNAAC N/A N/A N/A N/A N/A N/A 3.80
Tidewater N/A N/A N/A N/A 5.85 N/A 2.41
UACC 12.2(i) 14.16(i) N/A N/A N/A N/A 6.33
Westlake N/A N/A N/A N/A 6.47 9.48 4.04
N/A--Not applicable, as there was no issuance rated by Standard & Poor's during the year. (i)In 2006 and 2007, UACC completed securitizations
under the UPFC name.
Auto Loan Static Index Performance Data
Table 12
Prime Cumulative Net Losses (%)
2005 2006 2007 2008 2009 2010 2011 2012
No. of deals 46 34 32 37 26 28 20 31
Initial collateral balance (bil. $) 74.17 56.38 55.26 53.2 41.25 33.45 22.77 40.72
Month
1 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
2 0.01 0.01 0.04 0.01 0.01 0.01 0.01 0.01
3 0.02 0.03 0.07 0.05 0.05 0.03 0.02 0.02
4 0.05 0.07 0.13 0.11 0.09 0.06 0.05 0.04
5 0.09 0.11 0.22 0.19 0.14 0.09 0.07 0.06
6 0.12 0.15 0.31 0.27 0.18 0.12 0.09 0.08
7 0.16 0.20 0.39 0.35 0.23 0.15 0.12 0.10
8 0.20 0.25 0.48 0.44 0.28 0.18 0.15 0.12
9 0.23 0.29 0.57 0.53 0.33 0.21 0.17 0.14
10 0.27 0.34 0.66 0.63 0.37 0.24 0.19 0.17
11 0.31 0.38 0.77 0.72 0.41 0.26 0.22 0.19
12 0.34 0.42 0.87 0.81 0.45 0.29 0.24 0.21
13 0.38 0.47 0.96 0.90 0.48 0.31 0.27 0.23
14 0.41 0.52 1.06 0.98 0.51 0.34 0.29
15 0.45 0.57 1.16 1.07 0.54 0.36 0.31
16 0.48 0.62 1.27 1.14 0.58 0.38 0.33
17 0.51 0.67 1.38 1.22 0.61 0.40 0.35
18 0.54 0.72 1.48 1.29 0.64 0.42 0.37
19 0.57 0.77 1.58 1.36 0.67 0.44 0.39
20 0.60 0.82 1.68 1.43 0.69 0.46 0.41
21 0.62 0.87 1.79 1.49 0.72 0.47 0.43
22 0.65 0.92 1.88 1.55 0.74 0.49 0.44
23 0.68 0.97 1.96 1.60 0.76 0.50 0.46
24 0.70 1.02 2.03 1.65 0.77 0.51 0.47
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 11
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 12
Prime Cumulative Net Losses (%) (cont.)
25 0.72 1.08 2.11 1.69 0.79 0.53 0.49
26 0.75 1.13 2.17 1.73 0.80 0.54
27 0.77 1.18 2.23 1.76 0.82 0.55
28 0.80 1.23 2.30 1.79 0.83 0.56
29 0.82 1.28 2.36 1.82 0.84 0.57
30 0.84 1.33 2.41 1.85 0.85 0.57
31 0.86 1.37 2.45 1.88 0.86 0.58
32 0.88 1.42 2.48 1.91 0.87 0.59
33 0.91 1.46 2.52 1.95 0.89 0.52
34 0.93 1.50 2.55 1.97 0.90 0.53
35 0.95 1.53 2.58 1.98 0.91 0.53
36 0.96 1.56 2.60 2.01 0.92 0.54
Table 13
Prime 60-Plus Day Delinquencies (%)
2005 2006 2007 2008 2009 2010 2011 2012
No. of deals 46 34 32 37 26 28 20 31
Initial collateral balance (bil. $) 74.17 56.38 55.26 53.20 41.25 33.45 22.77 40.72
Month
1 0.02 0.04 0.08 0.06 0.04 0.02 0.02 0.02
2 0.07 0.11 0.21 0.15 0.12 0.07 0.07 0.06
3 0.21 0.15 0.31 0.20 0.18 0.10 0.09 0.09
4 0.17 0.19 0.36 0.25 0.21 0.13 0.12 0.12
5 0.19 0.20 0.38 0.30 0.24 0.15 0.13 0.14
6 0.20 0.23 0.39 0.33 0.25 0.16 0.16 0.15
7 0.23 0.25 0.38 0.35 0.26 0.18 0.17 0.18
8 0.29 0.26 0.41 0.41 0.29 0.18 0.19 0.19
9 0.30 0.30 0.43 0.43 0.31 0.20 0.19 0.21
10 0.31 0.32 0.44 0.43 0.32 0.21 0.23 0.23
11 0.34 0.35 0.48 0.45 0.33 0.22 0.26 0.26
12 0.35 0.36 0.53 0.50 0.33 0.25 0.26 0.27
13 0.38 0.38 0.54 0.52 0.37 0.26 0.26 0.28
14 0.40 0.43 0.59 0.54 0.39 0.26 0.26
15 0.39 0.44 0.65 0.57 0.40 0.28 0.28
16 0.40 0.44 0.69 0.60 0.43 0.31 0.30
17 0.40 0.44 0.72 0.62 0.44 0.31 0.33
18 0.43 0.47 0.74 0.64 0.46 0.32 0.33
19 0.44 0.50 0.78 0.66 0.48 0.33 0.35
20 0.48 0.53 0.82 0.70 0.50 0.35 0.37
21 0.50 0.55 0.86 0.66 0.52 0.35 0.38
22 0.51 0.59 0.87 0.65 0.55 0.38 0.42
23 0.53 0.64 0.86 0.66 0.55 0.40 0.44
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 12
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 13
Prime 60-Plus Day Delinquencies (%) (cont.)
24 0.56 0.64 0.91 0.69 0.55 0.42 0.46
25 0.60 0.67 0.91 0.71 0.58 0.43 0.47
26 0.63 0.70 0.95 0.71 0.60 0.44
27 0.61 0.70 0.99 0.75 0.64 0.48
28 0.66 0.75 1.02 0.76 0.66 0.49
29 0.67 0.77 1.03 0.80 0.66 0.51
30 0.69 0.78 0.98 0.83 0.69 0.52
31 0.72 0.85 1.00 0.86 0.73 0.55
32 0.74 0.90 1.03 0.89 0.63 0.53
33 0.83 0.92 1.05 0.91 0.69 0.57
34 0.84 0.95 1.06 0.89 0.70 0.59
35 0.82 1.04 1.05 0.92 0.72 0.63
36 0.88 1.03 1.12 0.87 0.72 0.68
Table 14
Subprime Cumulative Net Losses (%)
2005 2006 2007 2008 2009 2010 2011 2012
No. of deals 26 23 19 4 2 14 15 26
Initial collateral balance (bil. $) 23.27 25.00 17.35 2.52 1.10 10.83 6.82 14.03
Month
1 0.00 0.01 0.00 0.00 0.01 0.02 0.01 0.01
2 0.03 0.03 0.03 0.04 0.07 0.05 0.03 0.04
3 0.10 0.13 0.11 0.14 0.31 0.15 0.12 0.13
4 0.30 0.38 0.38 0.40 0.73 0.50 0.37 0.43
5 0.61 0.73 0.83 0.86 1.16 0.77 0.63 0.79
6 0.96 1.17 1.39 1.41 1.59 1.03 0.85 1.08
7 1.31 1.61 1.91 1.99 2.07 1.34 1.09 1.41
8 1.66 1.98 2.43 2.54 2.42 1.65 1.32 1.75
9 1.99 2.37 2.96 3.20 2.82 2.01 1.57 2.11
10 2.31 2.71 3.47 3.82 3.10 2.32 1.82 2.48
11 2.59 3.05 3.97 4.49 3.40 2.62 2.08 2.88
12 2.89 3.43 4.47 5.16 3.69 2.91 2.36
13 3.17 3.83 4.95 5.73 4.05 3.19 2.63
14 3.51 4.26 5.39 6.28 4.39 3.52 2.91
15 3.82 4.68 5.87 6.89 4.75 3.85 3.21
16 4.15 5.13 6.38 7.44 5.11 4.17 3.47
17 4.45 5.56 6.89 8.00 5.43 4.50 3.71
18 4.76 5.99 7.39 8.52 5.77 4.79 3.93
19 5.07 6.39 7.91 8.90 6.06 5.06 4.14
20 5.34 6.77 8.39 9.34 6.24 5.33 4.35
21 5.59 7.12 8.86 9.80 6.53 5.57 4.59
22 5.85 7.45 9.32 10.23 6.71 5.77 4.80
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 13
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 14
Subprime Cumulative Net Losses (%) (cont.)
23 6.11 7.77 9.76 10.69 6.92 5.97 5.01
24 6.32 8.09 10.19 11.08 7.10 6.17 5.18
25 6.55 8.41 10.54 11.41 7.28 6.38
26 6.79 8.77 10.90 11.75 7.49 6.61
27 7.03 9.11 11.21 12.07 7.69 6.80
28 7.26 9.43 11.54 12.43 7.91 7.01
29 7.46 9.74 11.88 12.73 8.07 7.21
30 7.67 10.05 12.19 13.04 8.24 7.37
31 7.88 10.35 12.50 13.28 8.41 7.58
32 8.07 10.63 12.77 13.52 8.55 7.72
33 8.26 10.88 12.96 13.75 8.71 7.78
34 8.44 11.10 13.19 13.98 8.82 7.95
35 8.59 11.30 13.38 14.22 8.88 8.10
36 8.75 11.50 13.59 14.42 8.97 8.13
37 8.90 11.71 13.76 14.61 9.05
38 9.05 11.91 13.92 14.78 9.13
39 9.22 12.10 14.08 14.96 9.22
40 9.35 12.28 14.23 15.12 9.33
41 9.48 12.44 14.39 15.27 9.44
42 9.60 12.59 14.53 15.39 9.50
43 9.74 12.73 14.67 15.48 9.85
Table 15
Subprime 60-Plus Day Delinquencies (%)
2005 2006 2007 2008 2009 2010 2011 2012
No. of deals 26 23 19 4 2 14 15 26
Initial collateral balance (bil. $) 23.27 25.00 17.35 2.52 1.10 10.83 6.82 14.03
Month
1 0.05 0.12 0.04 0.06 0.05 0.10 0.05 0.04
2 0.51 0.63 0.64 0.69 1.22 1.07 0.54 0.67
3 1.03 1.18 1.42 1.51 1.42 1.74 1.04 1.47
4 1.38 1.64 2.09 1.82 1.51 1.86 1.25 1.97
5 1.65 1.96 2.44 1.85 1.64 1.97 1.36 2.33
6 1.85 2.12 2.61 1.87 1.68 2.10 1.24 2.37
7 2.05 2.22 2.82 2.24 2.07 2.38 1.32 2.24
8 2.13 2.33 2.97 2.60 1.35 2.58 1.50 2.38
9 2.09 2.34 3.03 2.79 1.04 2.61 1.72 2.62
10 2.12 2.47 3.13 2.75 1.24 2.54 1.93 2.98
11 2.23 2.73 3.25 2.57 1.52 2.50 2.04 3.34
12 2.40 3.16 3.32 2.45 1.76 2.75 2.14
13 2.66 3.50 3.34 2.55 1.75 3.05 2.40
14 2.89 3.81 3.65 2.57 2.40 3.30 2.41
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 14
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
Table 15
Subprime 60-Plus Day Delinquencies (%) (cont.)
15 2.99 3.93 4.00 2.84 1.75 3.52 2.56
16 2.96 4.11 4.15 2.82 1.74 3.58 2.58
17 2.99 4.21 4.37 2.30 1.86 3.64 2.49
18 3.11 4.17 4.45 2.25 1.88 3.73 2.35
19 3.35 4.19 4.55 2.42 2.47 3.94 2.40
20 3.47 4.21 4.47 2.64 1.56 4.04 2.57
21 3.38 4.13 4.66 2.82 1.23 4.03 2.80
22 3.41 4.15 4.74 2.53 1.26 3.92 3.00
23 3.57 4.25 4.57 2.30 1.43 4.08 2.97
24 3.76 4.55 4.56 2.11 1.66 4.42 3.10
25 3.99 4.76 4.42 2.22 1.77 4.71
26 4.22 4.88 4.54 2.33 2.16 4.94
27 4.26 4.84 4.62 2.60 1.72 5.00
28 4.26 5.08 4.77 2.70 1.70 5.10
29 4.23 5.18 4.93 2.04 2.00 5.29
30 4.37 5.06 4.80 1.99 1.96 5.40
31 4.64 5.11 4.82 2.20 2.69 5.56
32 4.68 5.02 4.73 2.41 1.60 5.66
33 4.52 4.90 4.69 2.83 1.25 5.65
34 4.49 4.81 4.73 2.48 1.30 5.57
35 4.48 4.96 4.49 2.26 1.68 5.67
36 4.70 5.19 4.41 2.12 1.81 5.74
37 5.00 5.45 4.34 2.29 2.02
38 5.16 5.66 4.30 2.31 2.90
39 5.24 5.65 4.40 2.69 2.48
40 5.20 5.62 4.52 2.80 2.17
41 5.19 5.56 4.71 1.97 2.24
42 5.35 5.31 4.62 2.03 2.09
43 8.13 5.41 4.76 2.28 3.12
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 15
1228249 | 301573851
U.S. Auto Loan ABS Tracker: November 2013
-
S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P
reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites,
www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription) and www.spcapitaliq.com
(subscription) and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information
about our ratings fees is available at www.standardandpoors.com/usratingsfees.
S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective
activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established
policies and procedures to maintain the confidentiality of certain nonpublic information received in connection with each analytical process.
To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain
regulatory purposes, S&P reserves the right to assign, withdraw, or suspend such acknowledgement at any time and in its sole discretion. S&P
Parties disclaim any duty whatsoever arising out of the assignment, withdrawal, or suspension of an acknowledgment as well as any liability for any
damage alleged to have been suffered on account thereof.
Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and
not statements of fact. S&P's opinions, analyses, and rating acknowledgment decisions (described below) are not recommendations to purchase,
hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to
update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment
and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does
not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be
reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives.
No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part
thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval
system, without the prior written permission of Standard & Poor's Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be
used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or
agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not
responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for
the security or maintenance of any data input by the user. The Content is provided on an "as is" basis. S&P PARTIES DISCLAIM ANY AND ALL
EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR
A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT'S FUNCTIONING
WILL BE UNINTERRUPTED, OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no
event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential
damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by
negligence) in connection with any use of the Content even if advised of the possibility of such damages.
Copyright 2014 by Standard & Poor's Financial Services LLC. All rights reserved.
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT DECEMBER 16, 2013 16
1228249 | 301573851
Research:The Net Loss Rate Is At A Three-Year High For The Subprime Sector, While Stable In The Prime SectorRecovery Rate Rises For Both Subprime And Prime SectorSixty-Plus-Day Delinquencies Increased Moderately For Subprime, While Remaining Stable for PrimeAuto Loan ABS New Issuance SummaryVolkswagen Auto Loan Enhanced Trust 2013-2First Investors Auto Owner Trust 2013-3Chrysler Capital Auto Receivables Trust 2013-BCapital Auto Receivables Asset Trust 2013-4
Recent ABS Auto Loan Rating Activity U.S. ABS Auto Loan Historical RatingsAuto Loan Static Index And Collateral Trends DataIssuer-Specific Cumulative Net Loss Index DataAuto Loan Static Index Performance Data