results tracker 08.11.2013

Mansukh Securities and Finance LtdOffice: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: [email protected]: www.moneysukh.com

SEBI Regn No. BSE: INB010985834 / NSE: INB230781431PMS Regn No. INP000002387

Please refer to important disclosures at the end of this report For Private circulation Only For Our Clients Only

make more, for sure.

Results Tracker Friday,08 November 2013

Q2FY14

Aditya Birla Chem Dynamatic Tech JD Orgochem NDTV Shivagrico

Ahlcon Par Dynavision JMD Telefilms Neuland Lab Soma Textiles

APM Inds Easun Reyrolle JRG Securities Oxides & Special Southern Gas

Apollo Finvest Emco Kamadgiri Fashion Panoramic Univ SREI Infra

Ashiana Hous Emmessar Bio Karan Woosin Pilani Invt STL Global

Ashirwad Steel FARMAX IND KEI Inds PNB Subros

Asutosh Enter Fortune Intl KHOOBSURAT Ponni Sugar Erod Sun TV Network

Balmer Lawr Futuristic Sec Kingfisher Air Power Finance Tamboli Cap

BEML GBLINFRA Kothari Indl Pricol Tata Motors

Bhilwara Tex GD Trading Krebs Bio Prism Medico Thirumalai Chem

Blue Circle GIVO KS Oils QUEST SOFTEC Timken India

BN Rathi Global Capital Lakshmi Prec Rainbow Denim Tyche Inds

Bombay Cycle Golden Crpt Maha Rashtra Rajkumar Forge Uco Bank

Cambridge Tech Goldstone Tech Maharashtra Poly Rama Petro Uflex

Chambal Fert Graphite India Mahashree Trad Rander Corp United Brew Hldg

City Union Bank Great Eastern Sh Mangalam Cem Rashtriya Chem United Credit

Coastal Road Gujchem Dist Mangalore Chem Reliable Vent United Spirits

Comfort Fincap HealthFore Tech Manugraph India Repro India Uttam Value

CPEC IL&FS TRANS Marg RODIUM Valiant Comm

Crompton Greav IMC Finance Max India S&S Power Vardhman Tex

Cybertech Sys Indiaco Vent Mcdowell Hold Safari Inds Veejay Lakshmi

DB Intl Stock Indian Bank MOLDTKPACK Sainik Finance Vijay Textiles

Dion Global Sol Indian Hotels MSR India Santosh Fine Vintage Sec

Divis Lab Indian Oil Corp Nagarjuna Agrichm SEL Westlife Dev

Dredging Corp Indo-National National Perox Shasun Pharma YBRANTDIGI

Dunlop India Insilco National Plast Inds Shilpi Cable Tech

Results to be Declared on 8th November 2013COMPANIES NAME






Results Tracker Q2FY14

Quarter ended Year to Date Year ended

201309 201209 % Var 201309 201209 % Var 201303 201203 % Var

Sales 10937.8 11256.8 -2.83 23345 23307.1 0.16 46136.2 42151.9 9.45

Other Income 1 1.7 -41.18 2.5 2.1 19.05 20.5 75 -72.67

PBIDT 1119 2082.3 -46.26 3054.6 4896.5 -37.62 8619.5 8962.3 -3.82

Interest 751.3 666.9 12.66 1750.1 1616.3 8.28 3077.5 2639.6 16.59

PBDT 367.7 1415.4 -74.02 1304.5 3080.2 -57.65 5342 6322.7 -15.51

Depreciation 682.1 698.8 -2.39 1361.6 1390.4 -2.07 2818.4 2512.9 12.16

PBT -314.4 716.6 -143.87 -57.1 1689.8 -103.38 2523.6 3809.8 -33.76

TAX -89.1 225.8 -139.46 0 578.3 -100 888.1 880.1 0.91

Deferred Tax 9.6 -27.5 -134.91 0 -5.3 -100 51.7 502.4 -89.71

PAT -225.3 490.8 -145.9 -57.1 1111.5 -105.14 1635.5 2929.7 -44.18

Equity 3071.8 3071.8 0 3071.8 3071.8 0 3071.8 3071.8 0

PBIDTM(%) 10.23 18.5 -44.69 13.08 21.01 -37.72 18.68 21.26 -12.13

India Cements

Results Announced on 07th November 2013 (Rs Million)

� he revenue declined to Rs. 10937.80 millions for the quarter ended September 2013 as compared to Rs. 11256.80 millions during the

� orresponding quarter last year.The Net Loss for the quarter ended September 2013 is Rs. -225.30 millions as compared to Net Profit of

� s. 490.80 millions of corresponding quarter ended September 2012Operating profit for the quarter ended September 2013 decreased to

1119.00 millions as compared to 2082.30 millions of corresponding quarter ended September 2012.

Quarter ended Year to Date Year ended

201309 201209 % Var 201309 201209 % Var 201303 201203 % Var

Sales 41562.4 15078.7 175.64 77091.2 30028.7 156.73 60018.9 52430.2 14.47

Other Income 143.6 40.1 258.1 1756.5 98.3 1686.88 339.5 677.3 -49.87

PBIDT 8989.4 2352.8 282.07 18078.4 5108.5 253.89 10677.4 8736 22.22

Interest 234.7 196.4 19.5 406.2 391.4 3.78 935.1 774.3 20.77

PBDT 8754.7 2156.4 305.99 17672.2 4717.1 274.64 9742.3 7283 33.77

Depreciation 0 413.8 0 1017.2 784 29.74 1570.1 1505.3 4.3

PBT 8754.7 1742.6 402.39 16655 3933.1 323.46 8172.2 5777.7 41.44

TAX 2368.3 141.3 1576.08 4279.9 656.8 551.63 1647 1172.1 40.52

Deferred Tax 0 0 0 0 0 0 0 0 0

PAT 6386.4 1601.3 298.83 12375.1 3276.3 277.72 6525.2 4605.6 41.68

Equity 2323.9 1276.4 82.07 2323.9 1276.4 82.07 1281.2 1274.9 0.49

PBIDTM(%) 21.63 15.6 38.61 23.45 17.01 37.85 17.79 16.66 6.77

The Total revenue for the quarter ended September 2013 of Rs. 41562.40 millions grew by 175.64% from Rs. 15078.70 millions.Net Profit

for the quarter ended September 2013 zoomed to 298.83% from Rs. 1601.30 millions to Rs. 6386.40 millions.Operating profit for the

� uarter ended September 2013 rose to 8989.40 millions as compared to 2352.80 millions of corresponding quarter ended September 2012.

Tech Mahindra






Data Source : ACE Equity

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations. MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries.

NAME DESIGNATION E-MAIL

Varun Gupta Head - Research [email protected]

Mohit Taneja Research Analyst [email protected]

Results Tracker Q2FY14

results tracker 08.11.2013

Economy & Finance