rooftop distributed generation cook county community solar 7200 s. kimbark … · 2017-10-01 ·...
TRANSCRIPT
Case Study: 7200 S. Kimbark September 2017 Cook County Community Solar Project
The 7200 S. Kimbark building is home to the Theaster Gates Studios,
formerly known as the Black Cinema House. This property has a new, flat
24,000 square foot roof. Initial LiDAR assessments suggested as much as
150 kW of potential solar. However, after the structural assessment and
more exact solar design, the maximum solar capacity on this roof is only 45
kW. This is after introducing awning mounts on the southern side of the
property into the design, without which only 36 kW could be installed. The
primary obstacle to additional capacity was the many smaller vent and
HVAC obstructions, which make contiguous panel placement mostly
impossible. For these reasons, the project team recommends a behind the
meter, distributed generation system.
INSTALLATION
Rooftop & Awning
The proposed system design includes both ballasted rooftop panels, as well as a smaller portion of awning-mounted panels. The panel placement is difficult, with many obstructions.
SYSTEM
45 kW 139 Panels
The proposed system includes a 30 kW ballasted rooftop system of about 95 panels, as well as a 15 kW awning-mounted system of about 45 panels. The full system will generate nearly 54 MWhs per year
OWNERSHIP
Developer-Owned PPA
The proposed system would be built and maintained by a solar developer. The Power Purchase Agreement modeled would allow power to be sold to the site owner at a reduced rate, with the system owner retaining the SRECs and tax incentives.
CONTRACT
PPA
The Power Purchase Agreement modelled would provide a savings of 20% off the current rate of electricity for the host site. This would amount to a first year energy savings of $579 and an average annual savings of $1.718.
HOST SITE
STRUCTURE
To see the detailed report, financial
models and all supporting case
study material, visit the Cook
County Community Solar Project:
Case Study Home Page
Private Multi-Unit
To access the modelling tool used
for these case studies, download
the Community Solar Business Case
tool here:
Business Case Tool
The 7200 S. Kimbark building is a multi-purpose building on Chicago’s south side that is home to the Theaster Gates studios. This 2-story property has a new 24,000 square foot roof, with many small obstructions.
Visit the Cook County Community
Solar Map to search for
properties that are suitable for
community solar.
Community Solar Map
Rooftop Distributed Generation 7200 S. Kimbark
Cook County Community Solar
Project
Case Study: 7200 S. Kimbark September 2017 Cook County Community Solar Project
System Design
The proposed system has been designed to maximize
the panel placement on this 24,000 square foot flat
roof. While the roof is new and has a large area, the
many obstructions from vents and HVAC equipment
make contiguous panel placement nearly impossible.
The result is a 45 kW system, which includes about 15
kW of awning-mounted panels on the southern side of
the property. In total there are 139 roof and awning
mounted panels proposed for the site.
Business Model
The project team has recommended a distributed
generation Power Purchase Agreement (PPA) model.
Because of the size of the system, community solar
becomes less affordable, with the likely number of
subscribers being just a few. With a PPA model, the host
site would have no upfront costs and can save an
average of $1,718 annually over the life of the system.
The solar developer would build and maintain the
system. With this model they would receive SRECs and
tax incentives, yielding an IRR of more than 12.8%.
Distributed Generation
Distributed generation refers to power generation at
the point of consumption. Generating power on-site,
rather than centrally, eliminates the cost, complexity,
interdependencies, and inefficiencies associated with
transmission and distribution. This power is connected
behind the customers meter and is used to offset their
energy use, with excess energy feed back to the grid
and “turning back” the customer’s meter.
System Owner Metrics: For 45 kW PPA 25-Year Costs……………………………….………….. ($106,940)
25-Year Revenues…………………………………… $157,864, 25-Year Net Benefits………………………….……. $50,924 Internal Rate of Return………………………..… 12.8% Return On Investment (ROI)………………….. 48% SREC Value……………………………………….…….. $40.00/MWh*
SREC Adder Value…………………………………………………. $0
*All SREC and SREC Adder values are assumptions. See Overview for more details.
Host Site PPA Metrics: For 45 kW Distributed Generation
25-Year Costs……………………………….………….. ($73,938) 25-Year Revenues…………………………………… $116,892 25-Year Net Benefits………………………….……. $42,953 25-Year Net Present Value (NPV)……….…... $8,419 Payback Period…………………………………….…. 0 years First year savings…………………………………….. $579 Average Annual Savings over 25 years…… $1,718