rsa 2009 outlook

Upload: mukaranga

Post on 30-May-2018

216 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/14/2019 RSA 2009 Outlook

    1/43

  • 8/14/2019 RSA 2009 Outlook

    2/43

    Page 2 of 43

    Contents

    Executive Summary 3

    1. Market Performance 6

    1.1 Y2008 in Review 6

    1.2 2008s Diamonds and Dogs 13

    1.3 Large Cap versus Small Cap 15

    2. Politics 17

    2.1 Political Landscape in 2009 17

    2.2 Implications to Equity 18

    3. Our 2009 Themes and Implications to Equity 19

    3.1 GDP Growth rate deceleration 19

    3.2 Interest Rates to Fall in Synch with Growth 21

    3.3 Compelling Valuations May Persist 24

    3.4 Volatility May persist on Earnings Surprises 36

    4. Valuation 37

    4.1 JSE Valuation 37

    4.2 Our 2009 Top Stock Picks 39

  • 8/14/2019 RSA 2009 Outlook

    3/43

    Page 3 of 43

    Executive Summary

    The JSE ALSI lost 25.7% in 2008. The Top 40 was not far behindat -25.9%. The worst loss was incurred by the Small Cap index

    which shed 34.3% of its value in 2008. The sharp downward trend

    in share prices that began in June 2008 lasted 5 months, with positive

    returns only witnessed in November and December. The ALSI

    incurred a cumulative loss of 51.6% from its May peak of 31,841.27 to

    settle at 20,991.72 by end of October 2008.

    Relative to our EM universe, SA was the third best performer with

    a USD return of -46%. Our universe had an average return of -56%,

    and SA outperformed markets such as Russia, China, Brazil and

    Egypt by a wide margin. On a 10-year return basis, SA was the third

    best performer in USD terms, again out-performing Russia, China,

    Brazil and Egypt.

    Foreigners were net sellers of the SA equities in 2008. While this

    might normally account for most volume-based trading volatility,

    should the global economy and liquidity conditions improve, the return

    of foreign buyers may act as a catalyst for a re-rating of market

    valuations;

    The Small Cap sector outperformed the ALSI, Top 40 and the Mid Cap

    since 2004 when indexed to CY2000. The out-performance spread is,

    however, narrowing. In 2008, the Small Cap sector was the worst

    decliner with a return of -34.3% (local currency). We expect the

    Small Cap sector to under-perform the Large Cap sector again in

    2009.

    Our 2009 themes are centred on a marked deceleration in both the

    economic and corporate earnings outlook. However, gross fixed

    capital formation should remain positive, even though spending by the

    private sector is set to slow. We expect interest rates to fall by a

    cumulative value of between 250 and 275bp by the end of

    CY2009. Inflation is set to fall rapidly due to the impact of lower rand

    commodity prices, especially oil and food, and the re-weighting in the

    inflation basket. Forecast risk to the inflationary outlook remains,

    however, given the depreciating rand, sticky unit labour costs and

    the precarious balance of payment position.

  • 8/14/2019 RSA 2009 Outlook

    4/43

    Page 4 of 43

    We expect current compelling valuations to persist in 2009. On a

    relative valuation, the JSE ALSI is trading near the historical mean of

    our EM universe at 7.3x (the mean is 7.7x). South Africas historical

    P/E ratio is, however, 2.2x that of Russia which is 3.5x. On a PEG

    ratio basis, South Africa is the most expensive market (at a PEG

    ratio of 3.5x) when compared to the BRIC countries;

    We expect volatility to persist at relatively higher levels than in

    previous years. While we expect volatility to continue on earnings

    surprises both positive and negative we also note that historically

    volatility took a period of about 2 years during phases of market

    dislocations and recessions to revert to normal levels. Current volatility

    is over 2x the norm of 15%;

    We recommend investors to adopt a defensive bias in 2009, until

    stability is reached in 2H09. Increased exposure to cyclical and

    Small Cap stocks can be adopted in 2H09. Our suggested

    defensive industries are food producers and cash retailers, healthcare

    (including pharmaceuticals), tobacco, telecommunication and

    breweries. Hence, we recommend exposure to non-cyclical

    companies with the ability to grow earnings at a premium rate to the

    market (i.e. MTN, Shoprite, BAT, and Tiger Brands).

    Infrastructure spending will be key to economic growth in

    CY2009. About R500bn worth of projects in transport and power

    infrastructure and low-cost housing is expected to offset a slowing

    GDP growth rate beyond 2010. Politically, it is imperative for the

    government to loosen up fiscal policy in order to absorb excess labour

    in the economy as well as stimulating the economy. Notwithstanding

    the fact that South Africas bank balance sheets are relatively healthy,

    and access to bi-lateral financial institutions such as the IMF and

    World Bank remain open, we remain sceptical of the sustainability ofthe financing options given the current global credit crisis.

    Should weak growth outcomes persist in 1H09, sharp interest

    rate cuts should be expected in the next 6-9 months. Discretionary

    retailers, banks and construction stocks will consequently be the main

    beneficiaries in those conditions. Our picks in this scenario (i.e. 2H09)

    include Murray and Roberts, Truworths, Richemont, Absa Group,

  • 8/14/2019 RSA 2009 Outlook

    5/43

    Page 5 of 43

    Nedbank Group and PPC. Interest rate cuts will also underpin

    valuations as the cost of equity will decline.

    We expect a lacklustre performance by the JSE in 1H09, mainly

    dragged down by resources and financial counters. On resources,

    we expect waning demand to continue, and at the current rating (P/E

    ratio around 9X) we do not believe our expectations are priced in yet.

    Banks will be negatively impacted by relatively higher private sector

    defaults. Low interest rates and lethargic growth rates of lending

    books due to the impact of the economic slowdown will negatively

    affect interest margins.

    Our expectation of the fair value of the JSE ALSI is 24,233.91, just

    about 9% from the current valuation. This provides no

    fundamental value for the next 6 months.

  • 8/14/2019 RSA 2009 Outlook

    6/43

    Page 6 of 43

    1. Markets Performance (CY2008)

    1.1 CY2008 in Review

    The year registered only five months of positive monthly returns. The

    best month was February while the worst month was September.

    August returns were negligible.

    The year 2008 recorded a negative return. The JSE ALSI lost 25.7%.

    November and December witnessed positive returns. This was largely

    a result of market correction after heavy negative returns in

    September and October.

    Source: Bloomberg, Legae Calculations

    With falling prices, the dividend yield rose to a high of 6.1% in

    November from 2.9% in January. The dividend yield is currently at

    4.7%, still significantly higher (23.7%) than the average dividend yield

    for the year (3.8%).

    We expect the dividend yield to migrate towards 3% in 1Q09, and this

    happens on (1) share price rises and/or (2) dividend cuts by

    companies on poor earnings. We see the latter probably happening

    more than the former as we expect earnings to register muted growth

    rates at best, and negative growth in general.

    Monthly Average Returns

    -20.0%

    -15.0%

    -10.0%

    -5.0%

    0.0%

    5.0%

    10.0%

    15.0%

    January

    February

    March

    April

    May

    June

    July

    August

    September

    October

    N

    ovember

    10-Dec

    Average

  • 8/14/2019 RSA 2009 Outlook

    7/43

    Page 7 of 43

    Source: Bloomberg, Legae Calculations

    Comparing 2008s performance to the past 10-years performances of

    the JSE indicates that 2008 is the worst year over that period. There

    are only three occasions, post-1994, where the JSE posted negative

    returns: 1997, 1998 (Asia-Tiger and Russian currency crisis) and 2002

    (recession in America after the dot.com bubble).

    The JSEs ten year average return is 15.5%, a difference of 41.2

    points from the current -25.7%. To incorporate the 1997-1998 market

    downturn, the average return since 1996 falls to 13.8%

    Dividend Yield (%)

    4.67

    1

    2

    3

    4

    5

    6

    7

    1/2/2008

    2/2/2008

    3/2/2008

    4/2/2008

    5/2/2008

    6/2/2008

    7/2/2008

    8/2/2008

    9/2/2008

    10/2/2008

    11/2/2008

    12/2/2008

  • 8/14/2019 RSA 2009 Outlook

    8/43

    Page 8 of 43

    Source: Bloomberg, Legae Calculations

    Comparing the JSE performance to our EM universe, we note that

    South Africas outperformed markets like Russia, China, Brazil, and

    Egypt with a return of -46% in USD terms.

    Source: Bloomberg, Legae Calculations

    JSE Annual Returns: 1996-2008

    -40.0%

    -20.0%

    0.0%

    20.0%

    40.0%

    60.0%

    80.0%

    1

    996

    1

    997

    1

    998

    1

    999

    2

    000

    2

    001

    2

    002

    2

    003

    2

    004

    2

    005

    2

    006

    2

    007

    2

    008

    Returns

    Average = 13.8%

    Returns of Select Emerging Markets 2008 LC

    -71.3%

    -70.5%

    -65.4%

    -53.9%

    -51.2%

    -46.2%

    -45.8%

    -41.2%

    -36.1%

    -25.7%

    -80.0% -70.0% -60.0% -50.0% -40.0% -30.0% -20.0% -10.0% 0.0%

    Russia

    Romania

    China

    Egypt

    Poland

    Israel

    Nigeria

    Brazil

    Mauritius

    South Africa

  • 8/14/2019 RSA 2009 Outlook

    9/43

    Page 9 of 43

    The average return of our select EM universe is -56%, giving SA

    significant out performance.

    We note that the rand depreciated worst against the US dollar.

    Performance relative to the Russian ruble, the Chinese yuan, the

    Brazilian real and the Egyptian pound was recorded at -27%, -16%,

    +7%, and -23% respectively. This indicates the underlying over-

    performance of the SA equities against our select EM.

    Source: Bloomberg, Legae Calculations

    Returns of Select Emerging Markets 2008 USD

    -75.9%

    -75.0%

    -63.0%

    -54.8%

    -54.3%

    -53.7%

    -49.0%

    -45.8%

    -45.1%

    -43.3%

    -80.0% -70.0% -60.0% -50 .0% -40 .0% -30.0% -20.0% -10.0% 0.0%

    Russia

    Romania

    China

    Brazil

    Nigeria

    Egypt

    Poland

    South Africa

    Israel

    Mauritius

  • 8/14/2019 RSA 2009 Outlook

    10/43

    Page 10 of 43

    Source: Bloomberg, Legae Calculations

    Using the 10 year returns of our EM universe, SA outperforms markets

    like Russia, China, Brazil and Egypt. In fact, SAs USD return over

    the 10 years is above the average of our universe, which should

    provide little upside risk if one believes in mean reversion to the

    long term EM average.

    Source: Bloomberg, Legae Calculations

    It is interesting to note that when comparing 2008 returns to the 1998

    market performance, Russia actually performed better in 2008 in local

    currency. South Africa performed worse, with 1998 and 2008s

    returns being -14.4% and -25.7% respectively in local currency.

    USD Returns of Select Emerging Markets (1998-2008)

    0%

    50%

    100%

    150%

    200%

    250%

    300%

    Niger

    ia

    Isra

    el

    Sou

    thAfric

    a

    Mauri

    tiu

    s

    Egyp

    t

    Braz

    il

    Chin

    a

    Russ

    ia

    Roman

    ia

    Po

    lan

    d

    Yearly Returns for select Emerging markets (1998-2008)

    1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 LC 2008 USD

    Brazil -30.2% 151.9% -10.7% -11.0% -17.0% 97.3% 17.8% 27.7% 32.9% 43.6% -41.2% -55%

    Romania -49.6% 28.9% 15.2% 38.6% 119.8% 30.9% 101.0% 50.9% 22.2% 22.1% -70.5% -75%

    Nigeria -11.9% -7.2% 54.0% 35.2% 10.7% 65.6% 15.9% 2.7% 38.7% 74.7% -45.8% -54%

    Russia -79.3% 197.4% -18.2% 81.5% 38.1% 58.0% 8.3% 83.3% 70.7% 19.2% -71.3% -76%

    Israel 10.8% 57.2% 4.4% -9.2% -27.3% 51.0% 22.6% 33.3% 12.5% 31.4% -46.2% -45%

    Poland -0.2% 24.1% -1.3% -22.0% 3.2% 44.9% 27.9% 33.7% 41.6% 10.4% -51.2% -49%

    Egypt -21.3% 42.5% -41.9% -30.3% 1 .9% 116.7% 105.3% 131.7% 10.7% 51.3% -53.9% -54%

    China -6.2% 19.2% 51.7% -20.6% -17.5% 10.3% -15.4% -8.3% 130.4% 96.7% -65.4% -63%

    Mauritius 15.0% -6.4% -10.5% -12.6% 17.1% 37.6% 28.8% 13.6% 49.8% 53.8% -36.1% -43%

    South Africa -14.4% 66.8% -2.6% 28.1% -11.3% 12.0% 21.9% 43.0% 37.7% 16.2% -25.7% -46%

  • 8/14/2019 RSA 2009 Outlook

    11/43

    Page 11 of 43

    The graph below indicates the progression of the JSE ALSI historical P/E

    ratio over CY2008.

    Source: Bloomberg, Legae Calculations

    The current JSE ALSI P/E ratio indicates massive undervaluationrelative to its historical context. Expectations of steeper declines in

    corporate earnings growth in 2009 would expose the fallacy of buying

    SA equities exclusively on this metric. However, investors with longer

    term investment horizons could progressively increase their equities

    exposure from late 1H09. Our expectations of a global economic

    recovery in 2H09 should provide a catalyst for a re-rating of market

    valuations.

    Market P/E ratio

    12.28

    14.94

    7.65

    3

    5

    7

    9

    11

    13

    15

    17

    1/2/08

    2/2/08

    3/2/08

    4/2/08

    5/2/08

    6/2/08

    7/2/08

    8/2/08

    9/2/08

    10/2/08

    11/2/08

    12/2/08

  • 8/14/2019 RSA 2009 Outlook

    12/43

    Page 12 of 43

    Source: I-Net , Legae Calculations

    We note that since 2000, foreigners were net sellers of SA equities in

    2002 and 2003 (R5.6bn and 0.4bn respectively). This year, foreigners

    are net sellers of over R55.4bn, a colossal figure relative to the period

    under review and about 2.2% of the countrys GDP.

    We believe that foreigners will eventually return to the SA market a

    relatively important EM asset class and member of the MSCI - should

    EM risk premiums subdue. Subsequent liquidity injections will

    materially improve valuations. We do not attempt to speculate as to

    when foreigners may return to the SA market, but we do expect

    sustainable opportunities to prevail once trading volatility subsides. It

    is therefore reasonable to presume that foreigners will be net-

    purchasers of SA equities by 1H10.

    Foreigners were net sellers of equities in 2008 (R bn)

    14.8 29.8 (0.4)49.5

    117.871.7 64.2

    (5.6)

    (55.4)

    (800)

    (600)

    (400)

    (200)

    -

    200

    400

    600

    800

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2008

    Purchases

    Sales

    Net Purchase/-Sales

  • 8/14/2019 RSA 2009 Outlook

    13/43

    Page 13 of 43

    1.2 2008s Diamonds and Dogs

    Below we show the best and worse performers for the year 2008.

    Source: Bloomberg, Legae Calculations

    Some of the best performers of the Top 40 are actually losers in real

    terms as the year-end returns are either negative or below inflation

    rate, an indication of the severity of the downward movement in share

    prices in 2008.

    It is crucial to note the defensive switch that has played out already

    in the market. As indicated below, about 6/10 top gainers of the

    ALSI are in defensive industries, mainly food retailers and

    producers.

    Top 40: Gainers and Losers 2008

    -68%

    -67%

    -54%

    -49%

    -49%

    -48%

    -43%

    -43%

    -41%

    -36%

    0%

    3%

    10%

    12%

    23%

    39%

    -7%

    -4%

    -2%

    -3%

    -80% -60% -40% -20% 0% 20% 40% 60%

    Lonmin

    Old Mutual

    Liberty Int Plc

    Anglo Amer plc

    Anglo Platinum

    Mondi Ltd

    Kumba

    Impala Plat

    SAPPI Ltd

    Investec Plc

    Gold Field

    Pik n Pay

    ABSA Group

    Grow th Point

    Reinet

    Naspers

    Remgro

    Tiger Brands

    Shoprite

    Harmony Gold

  • 8/14/2019 RSA 2009 Outlook

    14/43

    Page 14 of 43

    Source: Bloomberg, Legae Calculations

    Notably, the majority of losers in the JSE ALSI are shares outside the

    Top 40. The only Top 40 members in the bottom 10 is OML and

    former Top 40 member Lonmin. Four of the top 10 gainers are,

    however, members of the Top 40.

    We highlight that 2008s worst performers may outperform as share

    prices may recover primarily on a mean reversion basis. YTD the Top

    40 members who were members of the worst 10 performers in 2008

    indicated strong performance. OML has a YTD return of 19.7% and

    Lonmin has already gained value by 18.5% (12.01.09)

    JSE ALSI: Gainers and Losers 2008

    -90.8%

    -85.6%

    -82.6%

    -78.3%

    -75.7%

    -72.7%

    -68.4%

    -66.8%

    -64.2%

    -63.7%

    9.7%

    11.5%

    12.5%

    12.8%

    16.3%

    17.4%

    20.7%

    23.1%

    26.3%

    38.66%

    -100.0% -80.0% -60.0% -40.0% -20.0% 0.0% 20.0% 40.0% 60.0%

    Metorex

    Super Group

    TWP Holdings

    WeSizwe

    Sentala Mining

    Bell Equipment

    Lonmin plc

    Old Mutual Plc

    Buildmax

    Merafe Resource

    Remgro

    Tiger Brands

    Mr Price Grp

    Oceana Group

    Convergenet HLD

    Massmart HLD

    New Clicks

    Shoprite

    Truwor th INTL

    Harmony Gold

  • 8/14/2019 RSA 2009 Outlook

    15/43

    Page 15 of 43

    1.3 Large Cap versus Small Cap

    Source: I-Net, Legae Calculations

    We are not convinced that small-caps will re-rate given the

    current liquidity crisis and the expected global recession . The

    wide gap between the Small Cap sector and the other three major

    indices that typified the period from around 2004 to mid-2008 is

    unlikely to endure in 2009. We expect smaller companies with

    unsustainable debt levels and weak cash reserves to be worst hit by

    the recession. We caution investors against prematurely reducing risk

    premiums in this sector. Given the endemic negative bias and current

    systematic weaknesses in this sector, underperformance of the Small

    Cap could persevere. The Small Cap index provided the worst

    performance in 2008 at -34.3%

    Performance Indexed to 2000

    0

    1

    2

    3

    4

    5

    6

    7

    Jan-00

    Jul-00

    Jan-01

    Jul-01

    Jan-02

    Jul-02

    Jan-03

    Jul-03

    Jan-04

    Jul-04

    Jan-05

    Jul-05

    Jan-06

    Jul-06

    Jan-07

    Jul-07

    Jan-08

    Jul-08

    Top 40

    Small Cap

    Mid Cap

    All Share

  • 8/14/2019 RSA 2009 Outlook

    16/43

    Page 16 of 43

    Source: I-Net, Legae Calculations

    Small Cap Sector Was the Worst Performer in 2008

    -26% -26%

    -22%

    -34%

    -40%

    -35%

    -30%

    -25%

    -20%

    -15%

    -10%

    -5%

    0%All Share Top 40 Mid Cap Small Cap

  • 8/14/2019 RSA 2009 Outlook

    17/43

    Page 17 of 43

    2. Politics2.1 Political Landscape in 2009

    It is anticipated SA will hold national elections in early April 2009. The

    landscape has become diverse, with the formation of COPE as a

    breakaway opposition party from the ANC.

    It is difficult to assess if there will be substantial shifts in support form

    ANC into COPE. However, private institutions that carried out their

    own polling indicate that support for ANC is being eroded in key

    provinces such as Eastern Cape, Western Cape and Northern Cape.

    COPEs gains in these regions are mainly attributed to the party

    spending most of the festive season campaigning in these provinces.

    We expect the ANC to win the presidential elections. Should our

    expectations materialise; the ANC will have the prerogative to appoint

    its presidential candidate, Mr Jacob Zuma, as the President of the

    Republic. At the point of issuing this research note, the ANCs

    president is campaigning under a cloud of legal battles. The NPA

    appealed to have corruption charges against Mr Zuma reinstated, and

    the judgement was in the NPAs favour. It is widely expected for Mr

    Zuma to approach the Constitutional Court in a bid to challenge the

    decision.

    Most political analysts have highlighted the fact that Mr Zumas

    administration will adopt a mostly leftist policy approach. The ANC

    reiterated in various forums its commitment to most of the existing

    macro-policies. While both the ANC and its alliance partners have

    attempted to allay investor fears, they seem to have taken root in

    some quarters.

    We do not believe that the fiscal policy will be loosened to an extent

    that will have a significant negative effect to the consumer. While

    government expenditure may create jobs, and stimulate the economy,

    it may also worsen our inflation outlook. It is our cautious opinion that

    both COSATU and ANC are aware of this.

  • 8/14/2019 RSA 2009 Outlook

    18/43

    Page 18 of 43

    2.2 Implications to Equities

    Global financial markets apprehension with a Zuma-led governmenthas been aired in various media houses. We believe expectations

    that Mr Zuma may lead the SA government may have already

    been priced in, although we would not rule out further (negative)

    impact on both the equity market and the rand.

    Failure to convince global & local financial players that inflation will

    remain a basis for monetary policy formation may lead to loss of

    confidence. While we do not forecast a quasi Zimbabwe scenario

    playing out in SA, foreign institutional managers may not interpret the

    scenario positively, and a sell off of SA equities may ensure.

    Post election, political uncertainty should reduce. It is difficult to infer

    whether a political settlement in Zimbabwe will affect the local market,

    and that is if it does take place. However, reduced political uncertain

    and tension post elections should support valuations.

  • 8/14/2019 RSA 2009 Outlook

    19/43

    Page 19 of 43

    3. Our 2009 Themes and the

    Implications to Equity

    3.1 Growth Will Decelerate Markedly.

    We expect the GDP growth rate in South Africa to decelerate markedly on

    account of (1) diminishing capital inflows (2) tighter liquidity and (3) waning

    exports.

    We expect capital inflows to diminish due to the current global

    economic challenges, and should the global economy slide into a

    recession, we expect FDI to be severely impaired. The creation ofproductive assets by foreign money will therefore decelerate, affecting

    the growth rate of the country.

    While we expect the Reserve Bank to reduce REPO rate in 2009 for

    economic stimulation and also because inflation is expected to fall to

    around 7%, we do not expect liquidity to be abundant as was the case

    pre the National Credit Act era. The South African population is

    probably optimally-borrowed already and liquidity in the market will not

    be ease.

    Waning exports will significantly affect the resource sector. Exports inmetals both base and special - will reduce on account of falling

    demand from the major consumers such as USA, Europe, India and

    China.

    Source: Bloomberg

    The Leading Indicators Index is already pointing to a decrease of

    GDP, having decreased to below zero already.

    SA Economic Indicators

    2000 2001 2002 2003 2004 2005 2006 2007 2008F 2009F

    Real GDP (yoy %) 4.15 2.75 3.68 3.1 4.85 5 5.35 5.1 3.4 2.15

    CPI (yoy %) 5.33 5.73 9.15 5.97 1.39 3.4 4.64 7.08 11.65 7.1

    Central Bank Rate (%) 12 9.5 13.5 8 7.5 7 9 11 11.5 9.5

    3-Month Rate (%) 10.53 9.78 13.49 7.73 7.47 7.05 9.18 11.25 11.43 11.37

    2-Year Note (%) 10.72 10.5 8.15 6.98 7.65 8.8 9.95 7.33 8.29

    10-Year Note (%) 8.08 7.43 7.71 8.4 7.31 7.73

    USDZAR 7.58 11.96 8.57 6.68 5.67 6.33 7.01 6.86 9.53 10.17

  • 8/14/2019 RSA 2009 Outlook

    20/43

    Page 20 of 43

    Source: Bloomberg, Legae Calculations

    Risks of a steeper deceleration in GDP growth rate to below the

    Bloomberg consensus are understandable. However, we expect

    infrastructural spending to underpin GDP growth rate this year. About

    R500bn worth of projects in transport and power infrastructure,

    and low cost housing are expected, limiting the extent of decline

    in GDP growth rate. Our opinion is that it is a political imperative

    for the government to roll-out the projects as a means of

    absorbing excess labour in the economy.

    South Africas interest rates are relatively high, (refer to section 3.2)

    and internal demand can be stimulated by rate cuts. South Africa

    simply posses leeway to stimulate the economy using interest rates.

    Leading Indicators Index

    -10

    -5

    0

    5

    10

    15

    20

    Nov-02

    Mar-03

    Jul-03

    Nov-03

    Mar-04

    Jul-04

    Nov-04

    Mar-05

    Jul-05

    Nov-05

    Mar-06

    Jul-06

    Nov-06

    Mar-07

    Jul-07

    Nov-07

    Mar-08

  • 8/14/2019 RSA 2009 Outlook

    21/43

    Page 21 of 43

    3.2 Interest Rates to Fall in Synch with Growth.

    We expect 2009 to be punctuated by interest rates cuts. The major reasons

    would be to stimulate the economy. Expectations of lower inflation would

    also support interest rate cuts as demand would fall on account of lower

    export demand and lower local spending capacity. The interest rate cuts will

    have major implications to the equity markets, namely that it:

    will lower the South African equities discount rate. The extent will

    however be limited by the rising equity risk premium as we expect it to

    go up from the general 5%-6% due to the global risk aversion. The

    discount rate for South African equities should be much lower in late

    2H09 on account of a lower risk free rate, and expectation of animproving global economy supporting valuations, and may catalyse

    equity purchases.

    should push up property technical values - thus reducing credit risk

    faced by banks. Rather steady property prices were putting

    considerable credit risk on bank balance sheets and an improvement

    in property prices should reduce this risk. Nominal loan repayments

    will also reduce in line with falling interest rates, which should ease the

    default rates in banks.

    stimulate growth in the real sector as working capital becomes

    cheaper. Companies exporting to Africa may have a competitive

    advantage despite the lower buying power capacity of the Sub Sahara

    African (SSA ex SA) populace. The main advantage is that the

    consumers in SSA ex SA are not overly debted, and transactions are

    mainly on a cash basis. Average bank penetration rate in SSA ex SA

    is only about 30%.

  • 8/14/2019 RSA 2009 Outlook

    22/43

    Page 22 of 43

    Source: I-Net, Legae Calculations

    The widening gap between the 3 month TB and the 10 year SAGB

    yields indicates an inverted yield curve. Theoretically an inverted

    yield curve is an indication of investors expectations of falling interest

    rates in the future.

    There is a concern that low interest rates will become inflationary. While this

    view has some merit, we do note that:

    interest rates remain relatively too high to forecast growth rates when

    compared to the BRIC countries. This provides the monetary policy

    committee with ample margin of safety to reduce rates without

    triggering undesirable inflationary effects. We estimate South

    Africas potential output at 5.6%, compared to Bloombergs

    consensus figure of 2.2%, resulting in a positive output gap.

    Generally, lower rates tend to be inflationary if the output gap is

    negative.

    higher deposit rates may also diminish consumers propensity to

    consume, thus in turn hindering the rebalancing of the economy

    towards consumption in the wake of a global recession.

    3 Month TB vs. 10 Year SAGB Yields

    4

    6

    8

    10

    12

    14

    16

    18

    20

    22

    24

    Jan-95

    Jan-96

    Jan-97

    Jan-98

    Jan-99

    Jan-00

    Jan-01

    Jan-02

    Jan-03

    Jan-04

    Jan-05

    Jan-06

    Jan-07

    Jan-08

    3 Month TB

    SABG 10YR

  • 8/14/2019 RSA 2009 Outlook

    23/43

    Page 23 of 43

    Source: Bloomberg, Legae Calculations

    Comparing South Africas interest rate, and the Bloomberg forecasts, we

    take note of the following:

    South Africa enjoyed low positive real interest rates in 2008, which

    could have influenced the policy makers to continue to hike interest

    rates. Brazil for instance has had a real interest rate of 7.6% in 2008,

    relatively to South Africas 0.1%. However, compared to Russia, India

    and China, our real interest rate seems mildly excessive given the

    groups negative real interest rates (-1.0%, -3.7% and -1.9%

    respectively).

    South Africas real interest rate is expected to increase to 2.7% during

    2009. Russia, India and China are still expected to enjoy negative real

    interest rates, while Brazils real interest rate is expect to decline

    slightly to 7.5%.

    Using a simplistic approach where a neutral case is achieved

    when interest rates equal GDP growth rate, we note that SA is

    probably conducting the tightest monetary policy when

    compared to the BRIC group of countries. In 2008, the interest

    rate/GDP growth rate ratio of 3.5x is the highest. The 2009 forecast of

    4.5x remains the highest again when compared to the BRIC.

    The benefit of South Africas position is that it has room toreduce interest rates before reaching the neutral case.

    On Interest rate/GDP growth rate, South Africa ranks badly against the BRIC

    Interest Rate Growth Rate Inf lation Rate Real Interest Rate Interest Rate/GDP Growth

    2008 2009F 2008 2009F 2008 2009F 2008 2009F 2008 2009F

    Brazil 13.8% 12.8% 5.2% 2.9% 6.2% 5.3% 7.6% 7.5% 2.6 4.4

    Russia 13.0% 9.5% 7.2% 5.0% 14.0% 12.0% -1.0% -2.5% 1.8 1.9

    China 2.8% 2.5% 9.9% 8.3% 6.4% 3.6% -3.7% -1.1% 0.3 0.3

    India 6.0% 5.3% 7.9% 6.9% 7.9% 6.7% -1.9% -1.5% 0.8 0.8

    South Africa 11.8% 9.8% 3.4% 2.2% 11.7% 7.1% 0.1% 2.7% 3.5 4.5

  • 8/14/2019 RSA 2009 Outlook

    24/43

    Page 24 of 43

    3.3 Compelling Relative Valuations May Persist in 2009

    3.3.1 Current Market Valuation: Is it a screaming BUY?

    Current valuations do offer an unsurpassed opportunity for investors, but we

    do caution investors against indiscriminate buying. We do not recommend:

    High beta companies (mainly Small Cap) which we believe will

    continue to underperform the JSE ALSI as volatility

    increases/continues.

    Non-optimally leveraged companies because we believe a

    protracted global recession will put pressure on companies top line

    growth. This will negatively affect the companies interest coverage

    ratio, making access to working capital more expensive.

    Companies with weak cashflows. We expect liquidity to be

    expensive in 2009, and companies with weak cashflows may find it

    difficult to finance working capital. Strong cashflows will also be

    important for companies that may seek to make acquisitions.

    Our favoured shares

    On a general view, we favour shares whose capitalisation is large (Top 60).

    Again it is not random picking of the large caps, but we actually seek to pick

    up large market caps that also offer growth. We favour shares that offer:

    exposure to credit expansion, and sensitive to interest rate

    reduction in a positive impact to their top-line;

    exposure to public infrastructural build-out, as we expect some of

    the R500bn government expenditure bill to be rolled out;

    defensive characteristics to the current weak local and international

    demand conditions. In this category, we remain fans of food retailers,

    tobacco, brewery and pharmaceuticals.

    cyclicality but only in late 2H of 2009. We expect cyclical stocks to

    benefit from renewed global confidence and risk tolerance. We only

    recommend exposure to Small Caps in the 2H09 also as they

    would stand to benefit from our expectation of a recovery in the global

    economy.

    exposure to large market cap companies with growth

    opportunities. We do not believe that exposure to large market

  • 8/14/2019 RSA 2009 Outlook

    25/43

    Page 25 of 43

    capitalised companies should be random. Rather investors should

    look for large cap companies with growth opportunities. Our fan in

    category is the mobile telecom sector.

    Source: I-Net, Legae Calculations

    Premium/Discount to 10-Year Av. P/E ratio

    Year Av. P/E

    Premium/

    Discount

    1995 16.6 0.16

    1996 17.3 0.20

    1997 15.9 0.10

    1998 14.7 0.02

    1999 15.0 0.04

    2000 14.6 0.01

    2001 12.1 -0.16

    2002 12.1 -0.16

    2003 10.6 -0.27

    2004 14.3 -0.01

    2005 14.6 0.01

    2006 16.4 0.14

    2007 15.6 0.08

    2008 13.1 -0.09

    Current 7.3 -0.49

    While the Av. P/E ratio

    in 2008 shows only a

    discount of 9% (lowerthan 16% in 2001 and

    2002, and 27% in 2003),

    the current P/E ratio is

    at a discount of 49% to

    the 10-year average P/E

    ratio.

  • 8/14/2019 RSA 2009 Outlook

    26/43

    Page 26 of 43

    Source: Bloomberg, Legae Calculations, as at 14.01.09

    Premium/(Discount) to Average P/E Ratio of the Top 40

    Company Sector P/EPremium/(Discount)to Average P/E

    Harmony Gold Mining Mining 54.4 492%

    AngloGold Ashanti Mining 20.4 122%

    Naspers Ltd Media 16.3 77%

    Shoprite Holdings Retail 15.8 71%

    MTN Group Mobile Telecommunication 15.7 71%

    Exxaro Resources Coal Mining 12.3 34%

    SABMiller plc Brewery 11.4 24%

    African Bank Investments Banking 10.3 12%

    Kumba Iron Ore Mining 10.3 12%

    Bidvest Group Conglomerate 9.3 1%

    Average 9.2 0%

    PPC Ltd Cement 9.2 0%

    Tiger Brands Retail 8.9 -4%

    Anglo Platinum plc Mining 8.3 -10%

    Murray & Roberts Construction 8.1 -12%

    FirstRand Ltd Banking 7.8 -16%RMB Holdings Banking 7.6 -17%

    Sasol Ltd Chemicals 7.5 -18%

    Sanlam Ltd Life Insurance 7.2 -21%

    Reinet Investments SA Investments 7.2 -22%

    Standard Bank Group Banking 6.8 -26%

    Telkom SA Ltd Fixed Telecommunication 6.7 -27%

    ABSA Group Banking 6.7 -27%

    Nedbank Group Banking 6.3 -31%

    BHP Billiton Mining 6.1 -34%

    Impala Platinum Holdings Mining 6.1 -34%

    Sapp Ltd Paper 6.0 -34%

    Mondi Ltd Paper 5.5 -40%

    Liberty Holdings Insurance 5.4 -41%

    African Rainbow Minerals Ltd Mining 5.3 -42%

    Arcelor Mittal SA Steel 4.9 -46%

    Investec Led Investments 4.9 -47%

    Aveng Ltd Construction 4.8 -48%Investec Plc Banking 4.6 -50%

    Steinhoff International Furniture Retail 4.5 -51%

    Remgro Ltd Investments 4.4 -52%

    Lonmin plc Mining 4.3 -53%

    Anglo American plc Mining 3.7 -60%

    Old Mutual Life Insurance 2.9 -69%

  • 8/14/2019 RSA 2009 Outlook

    27/43

    Page 27 of 43

    Source: Bloomberg, Legae Calculations

    On relative valuation, South Africa is probably not a screaming buy,

    like would seemingly be the case with Romania and Russia (P/E ratio

    2.5X and 3.5X respectively). South Africas P/E ratio of 7.3X is

    however still lower than the average P/E ratio of our select emerging

    markets of 7.7X.

    China still commands the highest P/E ratio in our selected universe

    (14.2X) while other members of the BRIC family close the 2008 year

    at P/E ratio that are lower than 10X Brazil = 8.8X, India = 8.5x and

    Russia = 3.5x.

    Using the GDP growth rate to calculate the PEG ratio for the JSE

    since 1995, we observe that 2008s PEG ratio is below the average

    PEG since 2000, while the forward PEG in 2009 will just be close to

    the average.

    Select Emerging Markets Closing P/E Ratios 2008

    14.2

    13.1

    8.8

    8.5

    8.3

    8.3

    7.7

    7.5

    7.3

    7.2

    6.9

    4.6

    3.5

    2.5

    0 2 4 6 8 10 12 14 16

    China

    Israel

    Brazil

    India

    Turkey

    Average

    Average

    Egypt

    South Af rica

    Mauritius

    Poland

    Hungary

    Russia

    Romania

  • 8/14/2019 RSA 2009 Outlook

    28/43

    Page 28 of 43

    Source: Bloomberg, Legae Calculations

    Source: Bloomberg, Legae Calculations

    Historical ALSI PEG Ratio (1995-2009)

    0.000

    5.000

    10.000

    15.000

    20.000

    25.000

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2008

    2009

    P/Es (LHS) and PEGs (RHS)

    2.97

    0.70

    1.21

    1.78

    3.53

    1.00

    3.00

    5.00

    7.00

    9.00

    11.00

    13.00

    15.00

    17.00

    Brazil Russia India China South Africa

    0.00

    0.50

    1.00

    1.50

    2.00

    2.50

    3.00

    3.50

    4.00

    P/E ratio

    PEG

  • 8/14/2019 RSA 2009 Outlook

    29/43

    Page 29 of 43

    We use Bloombergs 2009 GDP growth forecast to calculate the

    PE/Growth (PEG) ratios. We then compare South Africa to the BRIC

    member countries.

    While South Africa has a relatively low P/E ratio when compared to the

    BRIC, on a PEG basis, South Africa is the most expensive (PEG

    =3.5x). This could indicate that on growth basis, South Africas

    valuation may further de-rate since the current valuation is

    weakly supported by growth (relative to the BRIC). Russia has the

    least PEG ratio (0.7x).

    Comparing the current P/E ratio to the JSEs historical, we note that

    the years 1997,1998 and 2002 when the JSE recorded negative

    returns, the monthly P/E ratio bottomed at 12.6X, 11.3X and 11X

    respectively. In 2003 the P/E shrunk to 8.8X, but we believe this was

    more a case of strong earnings growth than a case of falling share

    prices.

    The average P/E ratio since 1995 is 14.1X which is a premium of

    93.1% to the current market valuation.

    Source: I-Net, Legae Calculations

    JSE ALSI P/E Ratio (1995-2008)

    14.4

    5.0

    7.0

    9.0

    11.0

    13.0

    15.0

    17.0

    19.0

    21.0

    1-Jun-9

    5

    1-Jun-9

    6

    1-Jun-9

    7

    1-Jun-9

    8

    1-Jun-9

    9

    1-Jun-0

    0

    1-Jun-0

    1

    1-Jun-0

    2

    1-Jun-0

    3

    1-Jun-0

    4

    1-Jun-0

    5

    1-Jun-0

    6

    1-Jun-0

    7

    1-Jun-0

    8

  • 8/14/2019 RSA 2009 Outlook

    30/43

    Page 30 of 43

    We also bring attention to the fact that in general the market is

    considered over-valued when the markets earnings yield is less

    than the long-term Treasury bond yield. We note that the current

    R157 yield is well below earnings yield of the market, and the gap

    widened towards the end of the year 2008.

    On a longer-term basis, the market was probably overvalued from

    2002 to around 2005 (using the rationale of this model). It became

    fairly valued up-to around mid-2007 before it became over-valued

    again. A sharp convergence of the earnings yield and R157s yield

    around September 2008 signals the end of over-valuation. Thereafter,

    the markets earning yield become higher than the R157s yield,

    pointing to possible undervaluation. However, the undervaluation is

    not as clear-cut yet.

    Source: Bloomberg, Legae Calculations

    Earning Yield vs. R157 Yield (2008)

    5.00

    7.00

    9.00

    11.00

    13.00

    15.00

    17.00

    1/2/08

    2/2/08

    3/2/08

    4/2/08

    5/2/08

    6/2/08

    7/2/08

    8/2/08

    9/2/08

    10/2/08

    11/2/08

    12/2/08

    E. Yield

    R157 Yield

  • 8/14/2019 RSA 2009 Outlook

    31/43

    Page 31 of 43

    Source: Bloomberg, Legae Calculations

    On a dividend yield basis, the market is trading at the highest dividend

    yield since 2002. We are however unsure of the forward dividend yield

    as we expect companies to cut their dividends, especially

    financial/banking companies, retail and those whose leverage would

    require extra cushion.

    Source: Bloomberg, Legae Calculations

    Earning Yield vs. R157 Yield 2002-2008

    2

    3

    4

    5

    6

    7

    8

    9

    10

    11

    12

    Dec-02

    Mar-03

    Jun-03

    Sep-03

    Dec-03

    Mar-04

    Jun-04

    Sep-04

    Dec-04

    Mar-05

    Jun-05

    Sep-05

    Dec-05

    Mar-06

    Jun-06

    Sep-06

    Dec-06

    Mar-07

    Jun-07

    Sep-07

    Dec-07

    Mar-08

    Jun-08

    Sep-08

    Earning Yield

    R157 Yield

    Dividend Yield (%) 2002-2008

    4.02

    3.21

    2.69

    2.93 3.00

    2.70 2.78

    4.67

    3.25

    1.00

    1.50

    2.00

    2.50

    3.00

    3.50

    4.00

    4.50

    5.00

    2002

    2003

    2004

    2005

    2006

    2007

    2008Jan

    2008Dec

    Average

  • 8/14/2019 RSA 2009 Outlook

    32/43

    Page 32 of 43

    While most metrics indicates undervaluation relative to historical

    valuations (relatively low P/E ratio, and relatively high dividend yield),

    we believe 2009 will be a year that will render relative valuation less

    meaningful. Instead we prefer DCF-based valuations, or valuation

    metrics (P/E, PBV ratios etc) based on fundamentals (growth and cost

    of equity).

    Our implied fundamental P/E ratio of the JSE is 9.5X (refer to section

    5.1). Our fair value of the JSE Index is 24233.91, just about 9% higher

    than the current value.

    Because we expect fundamentals to be weak, and investors to use

    valuation methods that incorporate risks (cost of equity) and

    growth expectations, we expect valuations to remain weak and

    appealing on a relative basis (relative to previous valuations).

    Source: I-Net, Legae Calculations

    We note that emerging markets sovereign spread widened to break

    1000bp in 2001 and 2002. The widening of spread is steeper when

    compared to instances when they narrow, which indicates a gradual

    process.

    Emerging Markets Sovereign Spread (bp)

    0

    200

    400

    600

    800

    1000

    1200

    22-Apr-01

    22-Aug-01

    22-Dec-01

    22-Apr-02

    22-Aug-02

    22-Dec-02

    22-Apr-03

    22-Aug-03

    22-Dec-03

    22-Apr-04

    22-Aug-04

    22-Dec-04

    22-Apr-05

    22-Aug-05

    22-Dec-05

    22-Apr-06

    22-Aug-06

    22-Dec-06

    22-Apr-07

    22-Aug-07

    22-Dec-07

    22-Apr-08

    22-Aug-08

  • 8/14/2019 RSA 2009 Outlook

    33/43

    Page 33 of 43

    Current sovereign spread widened steeply again although it has not

    yet broken the 1000bp. Given that we believe that the recession this

    time around will be more protracted than the 2002, we anticipated the

    spread to breach the 1000bp next year as investors fully digest and

    realise the receding global economy.

    Widening EM spreads suggest an increase in risk premiums assigned

    to EM countries. This negatively affects our DCF-based and other

    fundamental based equity fair values, again supporting our

    expectations of relatively weak valuations in 2009, especially

    when compared to historical values.

  • 8/14/2019 RSA 2009 Outlook

    34/43

    Page 34 of 43

    3.3.2 How Does SA Compare to Other Resource-heavy

    Markets?

    We investigate how South Africa, whose market is resource heavy will fare

    against other markets that are heavily, weighed to resources shares.

    Source: Bloomberg, Legae Calculations

    South Africas performance held very well with Australia and Canada

    from 2002 to 2005, a point when both Canada and Australia started to

    underperform South Africa. The performance gap is however

    narrowing.

    South Africa has the least P/E ratio of our resource based markets that

    we selected.

    Using the 2008 returns, the best performer is Australia in USD terms

    while Russia takes the worst position. SAs 2008 is close to the mean

    of the select resource-based markets, (-45.8% vs. -49.9%) which

    again should one believe in reversion to the mean, then SAs upside

    risk is limited.

    South Africa Over-perform developed resource markets.

    0.5

    1.5

    2.5

    3.5

    4.5

    5.5

    6.5

    Jan-02

    May-02

    Sep-02

    Jan-03

    May-03

    Sep-03

    Jan-04

    May-04

    Sep-04

    Jan-05

    May-05

    Sep-05

    Jan-06

    May-06

    Sep-06

    Jan-07

    May-07

    Sep-07

    Jan-08

    May-08

    Sep-08

    RSA: P/E = 7.7

    Australia: P/E = 10.2

    Canada: P/E =10.7

    Brazil: P/E = 8.6

  • 8/14/2019 RSA 2009 Outlook

    35/43

    Page 35 of 43

    Source: Bloomberg, Legae Calculations

    Using the USD returns for the past 5 years, SA underperforms Russia

    and Brazil (although the two markets underperform SA when 10-year

    returns are used). However, both 5-year returns and 2008s returns do

    not seem to wander from the mean of the resource-based markets.

    USD returns for "Resource-heavy" Markets

    -100.0%

    -50.0%

    0.0%

    50.0%

    100.0%

    150.0%

    200.0%

    250.0%

    Russia Brazil South Africa Canada Australia

    Y2008

    5 Yr Return

  • 8/14/2019 RSA 2009 Outlook

    36/43

    Page 36 of 43

    3.4 Volatility May Persist on Earnings Surprise

    Fundamentally, the risk of investing in SA equities has increased as

    measured by volatility. Volatility has increased from below 15% in 2005 to

    over 30%.

    Source: Bloomberg, Legae Calculations

    The volatility of the JSE ALSI increased markedly in 2008. It touched

    30%, which historically was not achieved even in 1988 when EM

    markets faced immense volatility.

    Our expectation of persistence in volatility next year is based on

    our expectation of material earnings surprises both upside and

    downside. We however also note that historically, volatility would

    rise during periods of bubbles and recessions, and stay relatively

    high for a period of one year or two. In 1998, volatility remained

    high up-to around 2000, and in 2002 shot up and remained relativelyhigh up-to the end of 2003.

    90-day Historical Volatility of the JSE ALSI

    5

    10

    15

    20

    25

    30

    35

    1/30/98

    7/30/98

    1/30/99

    7/30/99

    1/30/00

    7/30/00

    1/30/01

    7/30/01

    1/30/02

    7/30/02

    1/30/03

    7/30/03

    1/30/04

    7/30/04

    1/30/05

    7/30/05

    1/30/06

    7/30/06

    1/30/07

    7/30/07

    1/30/08

    7/30/08

  • 8/14/2019 RSA 2009 Outlook

    37/43

    Page 37 of 43

    4. Valuation

    4.1 Market Valuation

    We attempt to value the JSE All Share Index (JSE ALSI). We use the

    Dividend Discount Model (DDM). We also introduce our Top picks of the

    year 2009.

    Our inputs for the DDM are as follows:

    the Dividend estimate (D1) of the JSE ALSI (I-Net)

    the Cost of equity (ke) which we calculate as a combination of the risk

    free rate and the risk premium.

    Growth Rate (g) which we equate to our estimated nominal GDP

    growth rate.

    Our equity risk premium is the average of the sum of the difference between

    the return of the market (JSE ALSI = Rm) and the risk free rate (R157 = Rf).

    (i.e. Equity Risk Premium = [(Rm Rf)/n- 1]. We estimate the risk

    premium from 1996.

    We recognise that this observed excess return may be different from the

    expected excess return by investors, especially in light of the global

    recession. This expectation of higher returns has already been observed in

    the widening of the EM sovereign risk premium. For the sake of reducing

    subjective estimates, we do not adjust our observed ERP to reflect these

    expectations.

    Source: Bloomberg, Legae Calculations

    Calculation of our Equity Risk Premium

    1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 ERP

    Mark et Return 7.1% -8.2% -8.6% 66.8% -2.6% 28.1% -11.3% 12.0% 21.9% 43.0% 37.7% 16.2%

    SAGB 10 YR 16.2% 13.8% 16.0% 13.7% 12.7% 11.5% 10.6% 9.2% 8.2% 7.4% 7.8% 8.4%SAGB 30 YR 16.3% 13.8% 15.9% 13.6% 12.6% 11.4% 10.1% 8.9% 7.2% 6.8% 7.2% 8.0%

    ERP 10YR -9.1% -22.0% -24.6% 53.2% -15.4% 16.5% -21.8% 2.8% 13.7% 35.5% 29.9% 7.9% 5.5%

    ERP 30YR -9.2% -22.0% -24.5% 53.3% -15.2% 16.7% -21.4% 3.1% 14.6% 36.2% 30.4% 8.3% 5.9%

  • 8/14/2019 RSA 2009 Outlook

    38/43

    Page 38 of 43

    Below we value the JSE ALSI.

    Source: Bloomberg, Legae Calculations

    Our fair valuation of the ALSI value is 24,233.91, providing no

    fundamental value by a return of just 9.1%. This upside risk to the

    current valuation would not provide real return.

    There are risks to our valuation. The major risk is our dividend growth

    rate which we estimated at 9.25%. We bring investors attention to the

    fact that when we calculated the index dividends using the dividend

    yield of the ALSI since 1995, the average growth rate of the dividends

    came up at a higher value of 16.7%.

    DDM Valuation

    LT Bond Yield 7.49% R157 Yield

    Equity Risk Premium 5.90% Legae Estimate

    Equity Discount Rate 13.39%

    JSE ALSI Dividend (2008) 918.34 Bloomberg

    Dividend Growth Rate 9.25% Legae Estimate

    Cost of Equity 13.39% Legae Estimate

    JSE ALSI Value 24233.91

    JSE ALSI EPS (2008) 2554 Bloomberg

    Implied P/E Ratio 9.5 Legae Estimate

    Current P/E Ratio 7.3

  • 8/14/2019 RSA 2009 Outlook

    39/43

    Page 39 of 43

    4.2 Our 2009 Top Picks

    Below we present our top picks of the year 2009.

    For 1h09, we sought shares that have large, sustainable balance sheets, a

    reasonably defensive business model and transparent growth

    characteristics. We are not of the opinion that markets will immediately re-

    gain confidence in spite of the expected global economic recovery in H209.

    To that end, we advise investors to be selective buyers of SA equities ahead

    of 2H09.

    Source: Bloomberg, Legae Securities

    Our 2009 Stock Picks

    H1 2009 Picks

    Name

    Bloomberg

    Ticker

    Market Cap

    Rmn

    Price

    cents P/E

    5-Yrs Av.

    P/E PBV

    Div.

    Yield BetaMTN MTN SJ 187,925.94 10060 16.4 15.9 3.0 1.4% 1.0

    Shoprite SHP SJ 29,891.37 5500 17.7 15.8 6.3 2.8% 0.4

    BAT BTI SJ 527,092.92 26029 15.8 16.4 5.5 4.0% n/a

    Tiger Brands TBS SJ 24,027.03 13885 9.1 11.6 n/a 5.6% 0.6

    Bidvest BVT SJ 33,653.60 10117 9.5 11.4 3.6 4.85% n/a

    Aspen APN SJ 15,271.89 3825 16.2 21.3 4.4 n/a 0.5

    Spar SPP SJ 9,630.00 5600 13.8 n/a 6.4 5.0% 0.6

    H02 2009 Picks

    Murray & Roberts MUR SJ 15,600.00 4531 8.1 13.6 3.1 4.2% 0.8

    Old Mutual OLM SJ 45,960.12 871 3.1 8.5 0.4 5.5% 0.9

    Richemont CFR SJ 172,780.00 1625 5.4 n/a 1.1 5.4% 0.7

    Truworths TRU SJ 16,110.00 3507 11.9 10.9 5.1 4.0% 0.6

    Absa ASA SJ 74,930.00 10705 6.8 8.0 1.8 5.3% 0.6

    Steinhoff SHF SJ 16,802.76 1227 4.6 9.8 0.7 5.1% 0.8

    PPC PPC SJ 16,680.00 2717 8.9 14.8 7.6 7.2% 0.5

  • 8/14/2019 RSA 2009 Outlook

    40/43

    Page 40 of 43

    Our neutral case foresees a stable currency in 2009, weaker domestic

    and global demand and lower interest rates. The combination of weaker

    commodity prices and a stable currency is negative for mining stocks. Lower

    interest rates should support domestic interest rate sensitive stocks, which

    are also likely to anticipate a recovery in activity in 2H09. Our preferred

    exposure to SA equities is for domestically-biased companies with a

    mix of gearing to lower interest rates, relatively stable earnings growth

    and reasonable valuations. In 1H09, we continue to favour Tiger Brands

    which should enjoy good earnings growth in 2009. Despite some macro risk

    in Nigeria we continue to favour MTN which offers exposure to growth in

    mobile phone usage in Africa (ex-South Africa mobile penetration in MTNs

    coverage is approximately 30%). Our other preferred picks are:

    BAT: since 2000, compounded shareholder return has been 28.3%,

    adjusted EPS growth is 10% p.a. BAT will likely achieve modest

    outperformance over mid-term. BAT is on an 11.7x forward PE

    (CY09) whereas its peers are on a slightly lower 11.5 times forward

    PE. Gearing for BAT is low relative to Imperial Tobacco and while

    corporate bond spreads remain wide, the higher rating that BAT

    enjoys could be maintained.

    TBS: we like its defensive properties which are underpinned by stronggrowth and a relatively cheap valuation. We expect growth within the

    group to accelerate in FY09 as raw material prices decline while sales

    prices remain relatively stable. This growth is further supported by

    some of FY08s underperforming divisions normalising in FY09, most

    notably the beverages and bread divisions.

    APN: has grown to become the leading generics company in South

    Africa. It has expanded into Australia and has gained market

    leadership in AIDS drugs in the sub-Saharan region. Through

    acquisitions, APN gained access to high growth, high margin LatAm &

    generic oncology markets, but also broadened its reach via co-

    operations. The full potential is not yet visible with Aspen shares

    trading at a discount to its peers.

    SPP: We expect food inflation to remain above 14% until mid-1Q09

    and then expect it to roll over, averaging double digits for the full year.

    This combined with significantly lower petrol prices should bode well

  • 8/14/2019 RSA 2009 Outlook

    41/43

    Page 41 of 43

    for FY09. SPP has continued to gain market share on the back of

    space growth and solid performance.

    BVT: has a strong cash generation track record, is relatively under

    geared, has world-class management that runs some valuable

    businesses, benefits from a weaker ZAR and capitalises on inflation

    due to its trading nature. The business mix is diverse. Corporate

    action remains a key driver of the share price given its successful

    track record.

    For cyclicality (in 2H09), we prefer ABSA (gearing to lower interest rates,

    superior earnings versus the sector) and Murray and Roberts (strong

    gearing to public sector infrastructure investment, best earnings in the

    sector, following a sharp fall in the share price fears over a slowdown in

    construction now fully priced in). Other members of our 2H09 preferred

    shares are:

    SHF: Although all regions where Steinhoff operates are experiencing a

    broader slowdown, the group continues to re-iterate that it is well

    positioned to weather the economic downturn. Operations in the UK

    are trading flat, while those across Germany and Eastern Europe are

    trading up in local currency terms. Australia appears to be improving

    on the back of recent interest rate cuts. The South African logisticsoperations continue to perform well.

    TRU: Despite a tough trading environment, TRUs sales are currently

    14% higher than last year. Trading space year on year has increased

    10%, while product inflation is hovering at 6%. Same store sales are

    currently up 8%.

    RCH: Richemont is the world's second largest luxury goods group. It

    owns one of the world's best-known luxury brands in the guise of

    Cartier. It also owns some of the most recognisable luxury watch

    names such as IWC, Vacheron Constantin, Panerai and Jaeger-LeCoultre.

    PPC: Cement demand growth continues in SA, due to increased

    infrastructure investment. PPC trades on a forward PE of 9.6x, an 8.6

    percent discount to the industrials index, and has traded as high as a

    50 percent premium to this index. It has dominant market share and

    strong cash flow generation.

  • 8/14/2019 RSA 2009 Outlook

    42/43

    Page 42 of 43

    OML: Key positives are: huge scope for operating performance to

    improve, scope for strategic refocusing, new management team might

    solve structural problems. Key concerns are: South African country

    risk increasing, confirmed by Rand weakness. Outlook tough given

    commodities crash. Solvency surplus now below management target,

    implies high risk of capital raising and dividend cut. Potential sale of

    Nedbank could struggle to find buyers.

  • 8/14/2019 RSA 2009 Outlook

    43/43

    Legae Securities (Pty) Ltd

    Member of the JSE Limited

    6-10 Riviera Road, Houghton, Johannesburg, South Africa

    P.O Box 87277, Houghton 2041, Johannesburg, South Africa

    Tel +27 11 715 3700, Fax +27 11 715 3701

    Web: www.legae.co.za email: [email protected]

    Disclaimer

    I/we the author (s) hereby certify that the views as expressed in this document are an

    accurate of my/our personal views on the stock or sector as covered and reported on by

    myself/each of us herein. I/we furthermore certify that no part of my/our compensation

    was, is or will be related, directly or indirectly, to the specific recommendations or views

    as expressed in this document

    This report has been issued by Legae Securities (Pty) Limited. It may not be reproduced

    or further distributed or published, in whole or in part, for any purposes. Legae

    Securities (Pty) Ltd has based this document on information obtained from sources it

    believes to be reliable but which it has not independently verified; Legae Securities Pty

    Limited makes no guarantee, representation or warranty and accepts no responsibility

    or liability as to its accuracy or completeness. Expressions of opinion herein are those

    of the author only and are subject to change without notice. This document is not andshould not be construed as an offer or the solicitation of an offer to purchase or

    subscribe or sell any investment.