sale brochure (l)...28005 sw 142 court 28009 sw 142 court 28023 sw 142 court 10 townhome portfolio...
TRANSCRIPT
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
FOR SALE
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 2
PROPERTY OVERVIEW
DWNTWN Realty Advisors has retained on an exclusive basis to arrange the sale of 10 town-homes in the Homesteadcommunity of Sea Pines. The homestead area has been growing quickly and the rise of residential homes has forcedhome buyers down south. The area is experiencing a lot of growth and expansion. Each townhome is rented and somehave been remodeled.
PROPERTY HIGHLIGHTS
• 10 Income Producing Properties
• All situated in the same community
• Most of the units have upgraded kitchens and roofs
• Long term tenants in each property
OFFERING SUMMARY
Sale Price: $1,323,500
Total Building Size: 10,060 SF
Price / SF: $131.56
Cap Rate: 7%
NOI: $92,647
Year Built: 1978
Zoning: RU-TH - TOWNHOUSE DISTRICT, 8.5UNITS/NET ACRE
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
EXECUTIVE SUMMARYWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 3
UNITNUMBER
UNITBED
UNITBATH
UNITSIZE (SF)
LEASESTART
LEASEEND
CURRENTRENT
CURRENTRENT (PER SF)
MARKETRENT
MARKETRENT/SF
28100 SW 143 CT 1 1.5 920 YEARLY - SEC 8 YEARLY- SEC 8 $1,100 $1.20 $1,150 $1.25
28102 SW 143 CT 1 1.5 920 MONTH TO MONTH MONTH TO MONTH $900 $0.98 $1,150 $1.25
28027 SW 143 CT 2 1.5 1,200 MONTH TO MONTH MONTH TO MONTH $950 $0.79 $1,500 $1.25
28029 SW 143 CT 1 1.5 920 MONTH TO MONTH MONTH TO MONTH $900 $0.98 $1,150 $1.25
28031 SW 143 CT 1 1.5 920 MONTH TO MONTH MONTH TO MONTH $1,100 $1.20 $1,150 $1.25
28033 SW 143 CT 1 1.5 920 MONTH TO MONTH MONTH TO MONTH $1,150 $1.25 $1,150 $1.25
28003 SW 142 CT 1 1.5 940 MONTH TO MONTH MONTH TO MONTH $900 $0.96 $1,175 $1.25
28005 SW 142 CT 1 1.5 920 YEARLY - SEC 8 YEARLY - SEC 8 $850 $0.92 $1,150 $1.25
28009 SW 142 CT 2 1.1 1,200 MONTH TO MONTH MONTH TO MONTH $950 $0.79 $1,500 $1.25
28023 SW 142 CT 1 1.5 920 MONTH TO MONTH MONTH TO MONTH $900 $0.98 $1,150 $1.25
Totals/Averages 9,780 $9,700 $0.99 $12,225 $1.25
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
RENT ROLLWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 4
INVESTMENT OVERVIEW
Price $1,323,500Price per Unit $132,350Gross Income $116,400NOI $92,647.00CAP Rate 7.0%
EXPENSES
Real estate Taxes $12,753.00Insurance $6,000Association Fee $5,000Total Expenses $23,753.00
FINANCING DATA
Down Payment 20%Loan Amount $1,064,000.00Interest Rate 3.2%Amortization Schedule 30 YearsDebt Service 4,601.00
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
FINANCIAL SUMMARYWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 5
28102 SW 143 COURT28100 SW 143 COURT 28027 SW 143 COURT
28029 SW 143 COURT 28031 SW 143 COURT
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
PROPERTY PHOTOSWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 6
28003 SW 142 COURT28033 SW 143 COURT
28005 SW 142 COURT 28009 SW 142 COURT 28023 SW 142 COURT
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
PROPERTY PHOTOSWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 7
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
LOCATION CONTEXT MAPWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
DWNTWN REALTY ADVISORSA Commercial Brokerage Firm
Rayza Perez // [email protected] // (P) 786.235.8046
© DWNTWN Realty Advisors, LLC. This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, andshould be verified prior to consummating any transaction. No representations expressed or implied.
View Inventory
Page 8
10 Townhome Portfolio Sale28029 - 28100 SW 143 CT / 28003 - 28023 SW 142 CT , 33033, FL
DEMOGRAPHICSWeb. dwntwnrealtyadvisors.comLinkedIn. DWNTWNRealtyAdvisorsInstagram. DWNTWNRealtyAdvisors
CONTACT
This information has been secured by DWNTWN Realty Advisors, LLC. from sources believed to be reliable. It is not guaranteed, however, and should be verified prior to consummating any transaction.No representations expressed or implied.
Rayza PerezExecutive
(C) 786.325.9928
(O) 786.235.8046