semiconductor m and a report - march 2016 · the first of these were texas instruments' $8.0...
TRANSCRIPT
SiliconValleyLondon
©2016WoodsideCapitalPartners
March2016
SEMICONDUCTORM&A
TheBeginningoftheEnd,ortheEndoftheBeginning?
Investment Banking
Greg Mischou Kirk Bloede
Senior Partner Managing Director
SiliconValleyLondon
2
ContentsExecutiveSummary.....................................................................................................................................3
SemiconductorM&A–2015WasDifferent................................................................................................5
DealSynergies–AmbitiousGoalsforExpenseReduction....................................................................10
Semiconductors–ACaseforaMaturingIndustry....................................................................................12
CouldtheInternetofThingsturntheTide?..............................................................................................14
China..........................................................................................................................................................16
CFIUS–TheProverbial“FlyintheOintment”...........................................................................................21
NotableSemiconductorM&ATransactions..............................................................................................21
Conclusion.................................................................................................................................................24
CompanyProfiles.......................................................................................................................................25
SiliconValleyLondon
3
ExecutiveSummaryIn2015,wewitnessedaremarkablenumberofverylargeM&Atransactionsamongsemiconductorcompanies.WhilethesemiconductorindustryhasaggressivelyreinventeditselfthroughM&Aovertheyears,thislevelofactivityisdifferent,andreallytransformative.Mergersandacquisitionstypicallyoccurinreactiontocompetitiveormarketconditions,andwebelievethatisalsothecasehere.Inthisreport,wetakealookatsomeofthefactorsmotivatingtheflurryofdeals,andalsolookatwhatwecanexpectgoingforward.
Inadditiontotheforcespresentinanymaturingindustry,therearesomespecialelementsthatcomeintoplayinthesemiconductorspace.Inparticular,Moore’sLaw,thedefiningalgorithmforprocessimprovementandevolvingprice/performanceforover30yearsintheindustry,isbreakingdownasthelimitsofthelawsofphysicsbecomeincreasinglyinsurmountable.Attheverysametime,growthinthepersonalcomputermarkethassloweddramatically,displacedbymobilecomputingdevices,changingthedynamicsandeconomicsofthesemiconductorcomponentsusedinthesedevices.Moreover,venturecapitalfundinghasshiftedalmostentirelyawayfromsemiconductortechnologiesandintosoftwareandrelatedtechnologies.
Finally,thereisChina.Inadditiontoagrowingmiddleclasswithincreasingpurchasingpowerforallofthegadgetsanddevicesthatcontainsemiconductorcomponents,theChinesegovernmentisalsointentlyfocusedondevelopingitsindigenoussemiconductormanufacturingcapability.InJune2014theChinesegovernmentissuedguidelineswhichessentiallylaidoutanambitiousplanforbecominga“globalleaderinallprimarysegmentsoftheICindustrysupplychain.”Aspartofthisoverallstrategy,thegovernmentlaterannouncedthatitexpectstoinvestasmuchasRMB$1trillion(approximately$150billionatcurrentrates)overthenext10yearsinsupportofthesegoals.
WhiletheChinesegovernmenthasannouncedambitiousdevelopmentgoalsforitssemiconductorindustryinthepast,thisislargerinscaleandrepresentsthefirsttimethegovernmenthassetupfundsthatareintendedtoinvestjointlywithpublicinvestorsandhasaskedprofessionalfundmanagementcompaniestoraise,invest,andmanagethefunds,asopposedtodirectlyinvestingorsubsidizingspecificentities.Moreover,inthisinitiativetheChinesegovernmentappearsto
SiliconValleyLondon
4
befocusingonspecificnationalchampionsindifferentsegments,suggestingamorefocusedandconcentratedapproach.
Overall,andnotwithstandingtheobstaclesposedbyCommitteeonForeignInvestmentintheUS(CFIUS)regulations,whichhavederailedmorethanonerecentlyannouncedtransaction(discussedinmoredetailintheChinasection,below),webelieveChinawillcontinuetogrowitssemiconductorcapabilitiesandmarketsharefasterthantheworldwideaverage,boththroughacquisitionandthroughorganicgrowth,likelyputtingpressureonmarginsfortheexistingplayers.
Moregenerally,weseeM&Aactivitycontinuingataheightenedlevel,withthepotentialforafewmorelargetransactionsasconsolidationcontinues.Perhapsmoreimportanthowever,istheneedtorationalizeanddigesttheacquisitionsthathavealreadyoccurred.Asacquirorsadapttochangingmarketconditionsandattempttoenhancetheirfocusonsegmentswheretheyalreadyenjoysignificantcompetitiveadvantage,theywillinevitablyidentifynon-corebusinessesthattheywillwanttodivest,andwebelievethiswillcontributetotransactionvolumeinthenext12-18months.
Youcanreachusat:
InvestmentBanking [email protected]
SiliconValleyLondon
5
SemiconductorM&A–2015WasDifferent
ReviewingsemiconductorM&Aandfundingactivityoverthepasteightyearsrevealstwoclearphases.From2008through2012therewasamuchhighernumberoftransactions,butthetransactionswerecomparativelysmall,onaverage.Thisperiodwasdrivenbyadramaticcontractionofventurefundingintosemiconductorcompanies,asthefocusofventurecapitalistsshiftedtowardfundingsoftwareandinternetratherthanhardwareorsemiconductors.DuringthisperiodmanyofthelargersemiconductorcompaniestookadvantageoftheopportunitytoselectivelyacquireprivatelyheldventurebackedcompaniesthathaddevelopedcompellingIPandproducts,butfoundthemselvesunabletoraisethecapitalrequiredfornewmarketentryorexpansionfromeitherthepublicorprivatecapitalmarkets.Thislackofcapitalinturnhinderedtheirabilitytogaindesignwinsfromprospectivecustomersconcernedaboutthecompanies'abilitytosurviveandsupportthetechnologythroughanentireproductlifecycle.Atthesametime,larger,moreestablishedsemiconductorcompanieswereable,throughacquisition,toleveragetheirexistingsaleschannelsanddrivesignificantrevenuegrowth.By2013,fundingforprivatesemiconductorcompanieshadprettymuchdriedupforallbutafewexceptionswithannualfundingfallingsignificantlybelow$1billion(vs.$2billionin2008).(SeeFig.1andFig.2,below)
M&AHasAlwaysBeenaPartofStrategy
SiliconValleyLondon
6
Figure1:SemiconductorConsolidationofHistoricProportions
Figure2:FundingforRolling12-monthperiod(JantoDec)
$7.5 $8.5$15.5
$31.9
$13.4 $13.8$19.9
$117.1133
103
116 118
100
42
65 69
$0
$20
$40
$60
$80
$100
$120
$140
2008 2009 2010 2011 2012 2013 2014 20150
20
40
60
80
100
120
140
TransactionVa
lue($B)
Num
bero
fDeals
TransactionValue NumberofDealsSource: GSAMarketWatch
$2.0
$1.1$1.2 $1.2
$1.0
$0.4
$0.7$0.6
$0.0
$0.5
$1.0
$1.5
$2.0
$2.5
2008 2009 2010 2011 2012 2013 2014 2015
$B
Source: GSAMarketWatch
SiliconValleyLondon
7
Inthechartbelow,wecanclearlyseethedeclineinventurefunding.Overthepast7years,SeriesAfundingshavedeclinedfroma2010peakof$92.3milliontolastyear’slowof$8million,withacorrespondingdeclineinthenumberofannounceddealsfromapeakof11(2008)toonly2lastyear.WenotethatwithoutSeriesAfundingstherecanbenoSeriesB,CorD,orpublicofferings.Whilesomeofthegapmaybefilledbyangelsorcorporatesponsorships,aswewillsee,pressuresontheremainingcorporateplayerssuggestthatless,ratherthanmoreR&Dspendingislikelyintheyearstocome,callingintoquestionthelevelofcorporatefinancialsupportforearlystageinnovators,andraisingarealconcernaboutcapitalformationandinnovationinthisimportantindustrysegment.
Figure3:SeriesAFundingforRolling12-monthperiod
Around2011webegintoseethesecondphaseemerge,characterizedbyanincreasingnumberofmega-deals.ThefirstofthesewereTexasInstruments'$8.0billionacquisitionofNationalSemiconductor,Qualcomm’s$3.6billionacquisitionofAtheros,andBroadcom’s$3.7billionacquisitionofNetLogic.Thiswasfollowedin2013byAvago's$6.6billionacquisitionofLSILogic.In2014themomentumcontinuedwithAnalogDevices'$2.4BillionacquisitionofHittiteMicrowave,Infineon's$3.0billionacquisitionofInternationalRectifier,Qualcomm's$2.4billionacquisitionofCSR,andCypressSemiconductor's$2.2billionacquisitionofSpansion.
$66.1
$29.4
$92.3
$30.6
$81.4
$19.6 $23.4$8.0
11
8 8
6
10
2
5
2
0
2
4
6
8
10
12
$0
$20
$40
$60
$80
$100
2008 2009 2010 2011 2012 2013 2014 2015
Num
bero
fDeals
TotalInvestm
ent($M
)
TransactionValue NumberofDealsSource: GSAMarketWatch
VentureFundingDeclines
2015–“BillionsandBillions”
SiliconValleyLondon
8
In2015,semiconductorM&Aactivityexplodes,exceeding$110billion,whichisgreaterthantheprevious7yearscombined.Thisincluded10dealsannouncedthathadatransactionvaluegreaterthan$1billion.Notably,2015alsoincludedthreeofthelargestoveralltechdealsofthelast10years:Avago's$37billionacquisitionofBroadcom,WesternDigital's$20billionacquisitionofSanDisk,andIntel's$18billionacquisitionofAltera.
Figure4:SelectedMajorM&ATransactionsintheSemiconductorIndustry2011-2016
AnnouncedDate ClosedDate Buyer TargetTotalTransaction
Value($M)* EV/Rev(x) EV/EBITDA(x)01/13/2016 Pending MicrochipTechnology Atmel $3,492 2.8x 25.4x
12/14/2015 Pending MicronSemiconductor InoteraMemories $4,227 2.4 3.7
12/08/2015 Cancelled ChinaResources(Holdings) FairchildSemiconductor $2,659 1.7 11.5
11/18/2015 Pending OnSemiconductor FairchildSemiconductor $2,596 1.7 11.2
10/21/2015 Pending WesternDigital SanDisk $19,971 3.2 12.4
10/19/2015 01/14/2016 Microsemi PMC-Sierra $1,921 4.2 24.4
09/20/2015 Cancelled DialogSemiconductor Atmel $4,446 3.2 23.7
06/01/2015 12/28/2015 Intel Altera $18,220 8.3 27.4
05/28/2015 01/26/2016 AvagoTechnologies Broadcom $36,950 4.0 19.0
05/28/2015 12/07/2015 BeijingJianGuangAssetManagement
NXPSemiconductors,(RFPowerBusiness)
$1,800 NA NA
03/01/2015 12/07/2015 NXPSemiconductor FreescaleSemiconductor $17,297 3.6 16.1
12/1/2014 03/12/2015 CypressSemiconductor SpansionSemiconductor $2,182 1.5 17.3
10/15/2014 08/13/2015 Qualcomm CSR $2,371 2.7 32.3
08/20/2014 01/13/2015 InfineonTechnologies InternationalRectifier $3,041 2.2 13.9
08/14/2014 01/28/2016 CITICCapitalPartnersandmanymore OmniVisionTechnologies $1,886 1.0 11.8
06/09/2014 07/21/2014 AnalogDevices(ADI) HittiteMicrowave $2,447 7.1 16.7
12/16/2013 05/06/2014 AvagoTechnologiesWireless LSI $6,611 2.5 18.0
09/12/2011 02/17/2012 Broadcom NetLogic $3,661 8.5 35.5
04/04/2011 09/23/2011 TexasInstruments NationalSemiconductor $8,016 4.6 12.1
01/05/2011 05/24/2011 QUALCOMM Atheros $3,581 3.3 20.8
Source:CapitalIQ*TransactionValueequalspurchasepricenotadjustedforcashordebt
SiliconValleyLondon
9
For2016,weexpectthemegadealstocontinue,butitwillbedifficulttoeclipsethemergeractivitywitnessedin2015.Infact,asofourpublicationdate,therehavebeennomajortransactionsannouncedin2016thusfar.
However,manymegadealshavebeenrumoredinthepressandsomeofthesearestilllikelytoplayout,including:
‒ IntelmakingamoveforQualcomm;
‒ TexasInstrumentsmakinganotherlarge-scaleacquisition;
‒ amergerbetweenMediaTekandNvidia;
‒ apossibleacquisitionofMaxim;
‒ and,asacompetitiveresponsetoIntel'sacquisitionofAltera,QualcommmightchoosetogoafterXilinx.
Notwithstandingthelackofactivitysofarin2016,wethinksomeoftheserumorswillprovetobeprescient.
Nonetheless,asthiscurrentwaveofsemiconductormegadealscrests,webelieveanotherM&Atrendwillemerge,fueledbytherationalizationofthemegadealsalreadydoneandthedesiretoachieveanticipatedcostsynergies.WebelievethatmanyofthekingsofthecurrentM&Awavearenowgettingdowntotherealbusinessofintegrationwiththegoalofrealizingtheperceivedsynergiesandambitionsthatinitiallyfueledthiscurrentwave.Ascompaniesanalyzetheiracquisitionsandworkonintegration,theywillkeepthepiecesthatfit,rationalizepotentiallyredundantmanagementpositionsandR&Defforts,andlooktoselloffbusinessesthatarenotviewedascore.Webelievethatthiswillresultinatailofsmallerdivestituresofnon-coreassetsandthereforetheacquisitionofthesepropertiesbythemoredominantplayersinagivensectorwhowillbeworkingatfurthersecuringtheirmarketposition.Inclassicfashion,ifyouarenot1st,2ndor3rdinagivensector,youareprobablyaseller.
And,indeed,wecanalreadyseeanimpactonR&DspendingfromthecurrentwaveofM&Aactivity,withthemajorityofR&Dspendingmadebythetop10players
“Thesemiconductorindustryspentarecord$56.4billiononresearchanddevelopmentin2015,thoughgrowthinthistypeofspendingslowedduetoconsolidation,concernsovertheglobaleconomyand
2016Outlook:Megadealscrestandthirdphasebegins
IntegrationandRationalization–The“ThirdWave”
SiliconValleyLondon
10
slumpingsalesinthesecondhalfoftheyear,accordingtomarketresearchfirmICInsights,Inc.
The2015semiconductorindustryR&Dspendingtotalwasupjust0.5%from2014,thelowestrateofincreasesincethedownturnyearof2009,ICInsights(Scottsdale,Ariz.)said.Thegrowthin2015wasalsosignificantlybelowthechipindustryR&Dspendingcompoundannualgrowthrate(CAGR)overthepast10years,4%,ICInsightssaid.
Collectively,thetop10spendersincreasedR&Dspendingbyabout2%comparedto2014,higherthantheoverall0.5%increase.CumulativeR&Dspendingbythetop10—whichtotaledabout$30.8billion—exceededR&Dexpendituresbytherestofthesemiconductorindustry,whichcametoabout$25.6billion,ICInsightssaid.”(Source:EETimes)
DealSynergies–AmbitiousGoalsforExpenseReductionWhenweexaminetheannouncedsynergies(gleanedeitherfrompressreleasesorconferencecallsannouncingthesetransactions),weseeambitiousgoalsforcostreduction–anywherefrom8%to17%oftotalcombinedoperatingexpense,representinghundredsofmillionsofdollars(SeeFigure5,below).Acquirorsarepredictingrelativelysignificantexpensereductionsoverthelongterm.Forexample,Avago,havingacquiredmuchlargerBroadcom(justover50%larger,intermsofrevenue,basedon2014fullyearfigures),isplanningonachieving$750millionofcostreductionsonanexpensebaseofabout$5.6billion,representingsavingsofaround13%.Whilesomeofthiswillnodoubtflowfromsharedadministrativeoverheadandincreasedoperationalefficiency,itisworthnotingthatwhileBroadcomiswellregardedforinnovationandR&Dsuccess,Avago’sreputationseemstorunmoretowardaggressiveexpensemanagementandrapidgrowththroughacquisition.
LookingatIntel’sacquisitionofAltera,Inteldeclinedtoannounceaspecificcostsynergytarget,butallocatedtheoverallvaluationto“60%productsynergiesand40%costandmanufacturingsynergies(specificallySG&AratherthanR&D).”AsthePCmarketcontinuestodecline,Inteliseyeingthedatacentermarket,andAlteraprovidesthemwitharobustFPGApositionaswellasproductsaimedatseveralotherinterestingmarkets,includingIoT,communications,andconsumerelectronics.
SiliconValleyLondon
11
Figure5:DealSynergiesTable
Basedontherecentmagnitudeofsemiconductormergeractivity,weexpectarippleeffectinrelatedbusinesses,suchasfoundry,assembly&test,andElectronicDesignTools(EDA).InsomecaseswebelievethatrippleeffecthasthepotentialtoreducerequirementsforfoundrycapacityandEDAtools(atleastinthenearterm)asIDMslooktomaximizecapacityutilizationandcutR&Dspending.Conversely,thiscouldalsohavetheeffectofincreasingthedemandforthingslikeoutsourceddesignservicesascompanieslooktoachievesynergiesandreduceoverallexpense.ThisrippleeffectcouldcatalyzeawaveofM&Aactivityintheserelatedmarkets.
Thisthirdwavemightalsoincludeplayersfromoutsidethesemiconductorindustry.Apple,forexample,hasbeenquietlyverticallyintegratingitselfintothesemiconductorindustrybeginningwiththeacquisitionofPASemiconductorin2008,whichbecametheunderpinningoftheprocessorarchitectureusedintheiPhoneandiPad.In2010,AppleboughtIntrinsity,amakerofhigh-speedmobilechips,andin2013,ApplepurchasedPassifSemiconductor,adeveloperoflowpowercommunicationschips.Morerecently,AppleacquiredafabfromMaximlatelastyear,whichhasgeneratedquiteabitofinterestingspeculation.InadditiontoApple,AmazonrecentlyacquiredAnnapurnaLabs,givingititsownmicroprocessorcapabilities.IncontrasttoApple'sstrategyofdevelopingcaptivecapabilities,Amazonisalsosellingitsmicroprocessorstothirdparties.Othernon-
AnnouncedDate Acquiror Target
CombinedOperating
ExpenseTTM(1)($M)Announced
Synergies($M)ExpectedExpense
Reduction01/13/2016 Microchip
TechnologiesAtmel $1,955 $170 8.7%
11/18/2015 ONSemiconductor FairchildSemiconductor $1,398 $150 10.7%
10/21/2015 WesternDigital SanDisk $4,208 $500 11.9%
10/19/2015 Microsemi PMC-Sierra $921 $100 10.9%
05/28/2015 AvagoTechnologies Broadcom $5,584 $750 13.4%
03/01/2015 NXPSemiconductor FreescaleSemiconductor $3,008 $500 16.6%
(1)TrailingtwelvemonthscalculatedclosestquartertoannounceddateSource:CompanyFinancials
SecondaryEffects
SiliconValleyLondon
12
traditionalplayersthatmightacquiresemiconductorcompaniesincludeMicrosoft,FacebookandGoogle.
Finally,potentiallyoneofthebiggesttrendsweseeonthehorizoncomesfromChina'sdesiretobecomeamajorforceinthesemiconductorindustry,whichiscoveredingreaterdetaillaterinthisreport.
Semiconductors–ACaseforaMaturingIndustryOnceatrue"growthindustry,"thesemiconductorindustryhasseenagradualbutconsistentlongtermdeclineinitsgrowthrate.(SeeFig.6,below)Becauseoftheratherclassic"commodity"patternoftheindustry(highfixedcosts/lowvariablecost),whichisfurtherintensifiedbyMoore'sLawandthepatternofextremelyrapidpaceofproductdevelopment(typicallyabrandnewproductcantakeayearormoretodevelop,andtheninmanyinstancesbecomeessentiallyobsoletewithin18-24months),theindustryhadhistoricallybeencharacterizedbycyclesofboomandbust.Thesecyclesarenownoticeablylessvolatile,anotherindicationofindustrymaturity,wherelargeplayershavesignificantlongtermadvantagesovernewentrants.
Figure6:ICMarketGrowthDramaticallySlower(CAGRforPeriod)
SlowerGrowth,LessVolatility
10.644.2 44.2
188.4 188.4
263.8 263.8
372.115.3% 15.6%
3.4% 3.5%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
0
50
100
150
200
250
300
350
400
CAGR
sforE
achDe
cade
ICM
arket($B
)
Years80 90 90 0080 90 90 0080 90 90 00 00 10 10 20F
Source:ICInsights
SiliconValleyLondon
13
CertainforcesdriveM&Ainanyindustry,andtheyareondisplayaswestudytherecentactivityinsemiconductorsaswell.Theseinclude:
‒ Thedesiretogainaccesstonewcustomers,brandsormarkets
‒ Closingagapintechnologyorproductportfolio
‒ Togainincreasedbargainingpowerwitheithersuppliers,customers,orboth
Moreover,onceapatternofconsolidationemergesinaparticularindustry,ittendstofeedonitself.Industryplayersgetlargerthroughacquisition,andparticipantswhohavenotyetmadeasubstantialacquisitionbegintofearmissingoutandfeelthattheymust"eatorbeeaten."Weseethisclearlyintheprogressionoftransactionsthroughcalendar2015.
Furthercontributingtotheoverallpushforconsolidationandgrowththroughacquisition,thesemiconductorindustryhashistoricallybeencharacterizedbystrongcustomerpricingpower.Ascustomersnegotiatewithproducers,withbothsidescontemplatingmulti-year(“designed-in”)relationships,semiconductormanufacturersfacefurtherpressuretoaddscaleandreducecosts,whichhashistoricallybeenpossibleasaresultofMoore’sLaw.However,overthelastfiveyearsithasbecomeincreasinglychallengingtodeliveronMoore’slawfromacost,power,andtimerequiredtodeploynewtechnologyperspective.AlthoughtheindustrycontinuestopushMoore’sLaw,economicsarebecomingamajorchallenge.UntilafewyearsagoadeclineinthecostoftransistorsnicelytrackedMoore’slaw.
ForcesDrivingSemiconductorM&A
SiliconValleyLondon
14
However,whentheindustryreachedthe28-nanometerprocessnode,manufacturingcostsbegantorise.Unlesstheindustryisabletofindawaybackontoa(moretypical)decliningcostcurve,itwillbeverydifficulttodelivertheannualpricedeclinesthatcustomershavehistoricallydemanded(andobtained).(SeeFigure7,below)
Figure7:ShrinkingChips
Tomakemattersworse,competitiveconditionsinthemarketplacehavemadeitnecessaryforproducerstoaddadditionalvalue-addedelementssuchasco-developmentofhardwareandsoftware,puttingfurtherpressureoncostsandincreasingthemotivationtospreadthesecostsoverlarger-scalemanufacturingoperations.Andontopofallofthis,wehavehistoricallylowcostsoffinancing,addingmorefueltothefire.
CouldtheInternetofThingsturntheTide?ManyindustryobserversarepredictingthattheInternetofThingscouldrepresentthenextmajorstageofgrowthforthesemiconductorindustry.Andwithforecastsashighas50billionconnecteddevicesby2020,thiswillcertainlyconsumealotofsilicon.However,thisnextlegofgrowthisabitdifferentfromtheseriesofspecific,concentratedgrowthplatforms(personalcomputers,notebooks/laptops,smartphones,etc.)thathavefueledindustrygrowthinthepast.TheInternetofThingswillbeamuchmorefragmentedmarket,especiallyforthose50billionenddevices.
0
10
20
30
40
0
40
80
120
160
200
240
2002 2004 2006 2008 2010 2012 2014 2015
TransistorsBou
ghtP
er$(m
m)
TransistorS
izeNanom
eters(nm
)
TransistorSizeNanometers Transistorsboughtper$Source:LinleyGroup,TheEconomist
SiliconValleyLondon
15
ThevastmajorityofthesemiconductorcontentinIoTenddevicesor“Things”willbelower-ASP/lower-marginsimplerdevices,andwhiletheremaybelargevolumes,theoverallimpactwillbebluntedbylowASPsandrapidcommoditization,aswellastheveryhighfragmentationoftheIoTspace,necessitatingtimeandmoneyinvestmentassemiconductorproducersstrivetoalignthemselveswithpartnersformaximuminteroperabilityandthemostcomprehensive“solution.”IoTrepresentsaclassic“ecosystem”market,wherecross-platformpartnershipswithmultipleplayersareessential,furtherincreasingthecostsofdevelopingproductsandconvertingdesignsintorevenue.
Ontheotherhand,withthevastamountofdatathatwillbegenerated,webelieveIoTwillaccelerategrowthformanyofthesemiconductorcompaniesthathavebenefitedfromthemovetocloudcomputingbyprovidingprocessorsandDRAMforservers,flashmemorytoenablesolidstatestorage,andotherchipsetsandcommunicationICsthatareusedindatacenters.WeviewIntelascontinuingtobeadominantbeneficiaryinthisdomain,provideditcancontinuetofightoffchallengesfromcompaniestryingtodriveARM-basedprocessorsintothedatacenter.(WedirectyourattentiontoWoodsideCapital’sMarch,2015reportontheInternetofThingsforadditionaldetail).
Figure8:TheIOTValueChain
IoTdrivesdatacenterdemand
SiliconValleyLondon
16
ChinaFinally,thereisChina–currentlyaffectingsomanyaspectsoftheworldeconomy.Chinahasdedicateditselftobuildingamajorpresenceinthesemiconductorindustry,whichisalreadyaffectingsemiconductorM&Aactivity.
TheChinesegovernment,recognizingthatsemiconductorsareitsbiggestimport(exceedingevenoil;Chinabuysmorethanhalfthetotalnumberofsemiconductorssoldworldwideeachyear),hasmadeitanationalprioritytodevelopadomesticsemiconductordesignandmanufacturingcapability.(SeeFigure9,below).
Figure9:2014LeadingImportstoChina
Mostofthesemiconductorcomponentspurchasedfromabroadareassembledintoproductsthatareshippedtooverseasmarkets,notconsumedinthedomesticChineseeconomy,althoughthismixisslowlychangingasChinabuildsaconsumerclass.
SalesofintegratedcircuitsmanufacturedinChinahavegrownfromUS$8.8billionin2012toaroundUS$13.1billionin2015(CAGRof14%),significantlyfasterthantheglobalindustrygrowthofUS$255billiontoUS$291billion(CAGRof5%)butstillonly4.5%ofthetotal.(SeeFigure10,below)
0 500 1000 1500 2000 2500
496
1057
2197
2313
Unit:$100MillionUSD
ICChip
CrudeOil
Ironore
LCDPanel
Source:China'sCustoms
SiliconValleyLondon
17
1
9
0
2
4
6
8
10
2009 2014
Num
bero
fCom
panies
ZTENariSmart ChipAllwinnerDatangSpreadtrumRDARockchipHisiliconCIDC
Hisilicon
Source:ICInsights
Rank2015 Company2009ICSales
($M)2010ICSales
($M)2011ICSales
($M)2012ICSales
($M)2013ICSales
($M)2014ICSales
($M)2015ICSales
($M) Products2020ICSales($M.Fcst)
1 SKHynix* $1,560 $2,040 $2,450 $2,360 $3,200 $4,040 $4,100 DRAM $6,100
2 Samsung* 0 0 0 0 0 270 2,370 3DNANDFlash 5,700
3 SMIC** 1,070 1,555 1,320 1,542 1,962 1,970 2,222 Foundry 3,400
4 Intel* 0 30 1,865 2,380 2,650 2,710 1,830 3DNANDFlash 4,300
5 HuaHongSemi 0 0 0 571 585 665 685 Foundry 1,000
6 TSMC* 127 263 366 470 510 550 590 Foundry 2,600
7 CRMicro 207 259 213 179 165 180 190 Foundry/StdICs 270
8 Diode-BCD 100 119 125 139 155 170 180 Foundry/StdICs 250
9 XMC 0 0 0 160 150 165 175 Foundry 300
10 ASMC 94 145 147 135 117 130 120 Foundry 170
- HeJianTechnology*** 180 233 208 215 0 0 0 Foundry 0
- Others 888 1,211 1,211 660 680 695 710 - 2,800
-TotalChineseICProductions $4,226 $5,845 $7,905 $8,811 $10,174 $11,545 $13,172 - $26,890
- WWICMarket($B) $198 $264 $266 $255 $267 $291 $291 - $372
- ChineseCompanies*ShareofWWMarket
2.14% 2.22% 2.98% 3.45% 3.81% 3.97% 4.53% - 7.23%
*Chinafabproductiononly.**PartiallyownedbyTSMCandincludesXinxin(nowXMC)SalesSource:ICInsights'StrategicReviewsdatabase,CCID,CSIA,PwCXMCsaleslistedseparatelyfromSMCstartingin2012***MergedwithUMCbeginningin2013
Figure10:MajorICManufacturersinChina
Thissmallmarketsharerepresentsopportunity,especiallywhenweconsiderthefactthatin2009,onlyoneChinesesupplierhadmanagedtobreakintotheICInsightstop50fablesssemiconductorsupplierrankings.By2014,weseenineChineseplayersinthissameranking.(SeeFigure11,below).
Figure11:ChineseManufacturersinTop50FablessIC
SiliconValleyLondon
18
InJune,2014,China’sMinistryofIndustryandInformationTechnology(MIIT)announcedthe“NationalIntegratedCircuitIndustryPromotionOutline”topromotethedevelopmentofadomesticICindustry.WhilethisisnotthefirsttimetheChineseauthoritieshaveattemptedtosupporttheirdomesticsemiconductorindustry,therearesomesignificantdifferencesfrompriorattempts.Forstarters,thegovernmenthassuggestedadirectfive-yearinvestmenttargetofapproximately$19billion,whichis40timesthelevelofpreviousannouncedtargets.Thegovernmenthopesthatprivatecapitalwillaugmentthisinvestmentamounttothetuneof$100-$150billiontotalinvestmentfromcombinedgovernmentandprivatesources.Thefocusisonnationalchampionsinanumberofspecificsegments:
‒ Manufacturing(SMIC)
‒ Assembly(JCET)
‒ ADRAM/NANDmaker
‒ Asemiconductorequipmentmaker
‒ Oneormorefablesssemiconductormakers(Spreadtrum,HiSilicon,etc.)
Incontrasttopreviousefforts,thistimetheyappeartohavetakenamarket-basedapproachwherelocalprivateequityfirmsareresponsibleforinvestingpublicfundsinhopesthatthisismorelikelytoleadtosuccess.McKinseyidentifiessixnewChinesegovernment-investmentvehiclesdatingfromthelaunchofthe2014policy,with$32billionundermanagement:
‒ SinoICNationalFund
‒ Cityinvestmentfundsfrom:
‒ Beijing
‒ Hefei
‒ Shanghai
‒ Wuhan
‒ Xiamen
ChinahasalreadymadeitspresenceknownontheinternationalsemiconductorM&Ascene,outbiddingCypressSemiconductorforISSI(Cypresswithdrewfromthebidding),andoutbiddingOnSemiforFairchild(asofthiswriting,theFairchildboardhasreverseditsconclusionthattheChinesebidwas“superior,”citingtheirconcernsaboutCFIUScomplicationsdelayingorperhapsevenscotchingthedeal–seeCFIUS,below).
ChinaPromotingDomesticSemiconductorDevelopment
SiliconValleyLondon
19
Moregenerally,webelievethatChinawillcontinuetoplayadisruptiveroleinthesemiconductorindustryastheypursuetargetedacquisitionswherethereisalreadysomedepthinmanufacturing,orwherethereisalreadyalargeChina-basedworkforce,orinareaswheretheyhavesecurity/privacyconcerns(relatedtospying/espionageissues,suchasintelecommunicationsandnetworking).Inaddition,criticalIPwillbepursuedifitcanreducelegalexposureoracceleratesuccessinaparticularsector.
ButM&AandinvestmentarenottheonlytoolsatChina’sdisposal.Theycanalsoleveragetheirpositionastheworld’slargestemergingeconomytomotivatecompaniestopartneruptohelpachievetheirobjectiveofincreasinglocalsemiconductorsourcing.Somerecentexamplesinclude:
‒ QualcommformingajointventurewithGuizhouProvincetodesignandselladvancedserverchipsetsinChina.TheJVis55%ownedbytheGuizhouProvincialGovernmentand45%ownedbyQualcomm
‒ Intelisinvesting$1.5bnfora20%stakeinTsinghuaUnigroupandhasannouncedajointdevelopmenteffortwithMontageandTsinghuaUniversitytodevelopdatacentertechnologiesinChina
‒ Spreadtrum,RDA,andOmnivisionhaveallbeenessentiallyprivatized,sellingthemselvestoprivateequityplayersinChina.
TsinghuaUnigroup,aconsortiumcombiningTsinghuaUniversitytalentandownershipwithChinesegovernmentfinancialbacking,hasquietlybuiltapositionintheChinesesemiconductorindustryandrecentlyofferedtoinvestinWesternDigital(whichpresumablywouldfacilitateitsacquisitionofSandisk),althoughrecentreportssuggestthatthishasbeenwithdrawnduetoconcernsoverUSregulatoryopposition(see“CFIUS,”below).Thenamehasfeaturedprominentlyinanumberofsemiconductor-relateddealsaffectingdomesticChinesecompaniesaswellasoffshoreentitiesinTaiwan,includingSiliconPrecisionIndustries,knownasSPIL(24.9%stake),ChipMOSTechnologiesInc.,(25%stake),andPowertechTechnologyInc.,allchippackagingcompanies.Asfarasweknow,noneofthesehasyetreceivedregulatoryapprovalfromTaiwan.(TaiwanhasverystrictregulationscontrollingmainlandChineseinvestmentinitssemiconductorindustry,butregulationsarelessstrictregardingchippackaging.)TsinghuaUnigroupalsoreachedagreementinMaytoacquireacontrolling51%stakeinHewlett-PackardCo’sChinanetworkingunitfor$2.3billion,againsubjecttoregulatoryapproval,whichisnotautomatic,aswehaveseen.
ChinaHasMoreThanM&AinMind
But,NotOvernight
SiliconValleyLondon
20
Figure12:TsinghuaUnigroup
Inanycase,itwilltakeseveralyearsforChinatodisruptnewsemiconductormarkets.Thetechnologyentrybarriersarehighinmostareas,theintellectualproperty(IP)portfolioislacking,andtheoverallecosystemmustberoundedout.Thatsaid,theyarelikelyeventuallytohaveanimpactonestablishedplayers,particularlyonlower-margin,commodityproducts.ThereisprecedentwithChina’spreviousentryintoothertechmarkets(basebandICs,telecomsequipment,transformers)erodingthemarginsofcompetitorsintheEuropeanandNorthAmericanmarkets.TexasInstruments,Ericsson,STMicro,Broadcom,andNVIDIAhaveallexitedthebasebandICbusiness,andmorerecently,Qualcomm’sbusinesshasbeensignificantlyimpacted,asMediaTekandSpreadtrumhaveemergedasworthycompetitors.Otherareasatriskcouldbediscretes,modules,CMOSimagesensors,networkingchips,andmemory.OutrightacquisitionofthenecessaryIPtoproduceDRAMandNANDmightprovequitedifficult,butjointventuresforproductionwithexistingDRAM/NANDplayersispossible.
ChinaNationalICFund
TsinghuaHoldings BeijingJiankunInvestmentGroup
Holdings
(AsofFebruary2016,UnisplendourhaswithdrawnitsoffertoinvestinWesternDigital)
100%
51% 49%
80%
USD4.8bnInvestment
15%
100% 100%
20%
SiliconValleyLondon
21
Onamorepositivenote,anemergingChinasemiindustrycouldbenefitIPproviders,equipmentsuppliers,andsomeofthesecond-tiercompaniesthatcouldre-emergethroughpartnershipsorasM&Atargets.
CFIUS–TheProverbial“FlyintheOintment”AllisnotfullspeedaheadwithChina,however.TheCommitteeonForeignInvestmentintheUS(CFIUS)hastheabilitytoobstructthings.TsinghuaUnigroupwaspreparedtospend$23billiontoacquireMicronTechnologylastsummerbeforeCFIUSannounceditsintentiontoscrutinizethedeal.Theparticipantselectedtoquitpursuingthetransactionratherthanriskfurthercostonlytoreachanimpasse.Philipsrecentlyabandoneditsplanstosellan80%stakeinitsLumiLEDsLEDlightingbusinesstoGOScaleCapital,aChinese-ledgroupofinvestors,againastheresultofanegativeCFIUSreview.FearsoverCFIUSreviewleadingtodelaysoroutrightobstructionofthedealhavecausedFairchildSemiconductor’sBoardtorejectafinanciallysuperior($22pershare)offerfromaChineseconsortiuminfavorofONSemiconductor’slower(butlessatriskofunfavorableregulatoryreview)$20pershareoffer.
AnotherdealpotentiallyaffectedbyCFIUSisWesternDigital’sacquisitionofSandisk.Unisplendour(aChineseconsortiumrelatedtoTsinghuaUniversity)hadannounceditsintentiontoacquireasmuchas15%ofWesternDigitalforabout$3.8billionincash,whichwouldhaveprovidedmuchneededfundingforthecompletionoftheSandiskacquisition.We’verecentlylearnedthattheChinesetransactionhaslikelyfallenapartduetoCFIUSconcerns.
OnepotentialconsequenceofCFIUSisthatitmaysendChinesebuyerstowardEurope,wheretheregulatoryenvironmentisfarlessconfrontationalwithrespecttoactuallyclosingtechnologyacquisitionsbyChineseacquirors.
InadditiontotheCFIUSregulatoryissues,thereisanadditionalriskrelatedtocapitalcontrols.GivenChina’scurrenteconomicsituation,withsignificantpressureonthecurrencyandrelatedcapitalflight,Chinesebuyersmayfinditnecessarytodelayfullpaymentduetocontrolsonexpatriationoffunds.
NotableSemiconductorM&ATransactionsWhileachievinglargerscalecancertainlycontributetoamoreefficientcoststructureandanoverallreductioninexpenseasapercentofrevenue,webelievethattheremaybesignificantcutsinR&Dexpenditureastheindustry
SiliconValleyLondon
22
adjuststoamorematurephaseandfocusesonthingslikeprocessefficiencyandmanufacturingexcellenceratherthanpuredesigninnovation.
We’vealreadylookedataggressivecostreductionplansforanumberofthelargetransactionsof2015.Takingacloserlookatsomeoftheindividualsituationsrevealssomeinterestingelements.
Inseveralinstances,abiddingwaropenedupasmultiplebuyerscompetedforthesametarget.CypressSemiconductorattemptedtoacquireIntegratedSiliconSolutions(ISSI),butwaseventuallybestedbyahighercashofferbyaChineseconsortium.AtmelwasoriginallyapproachedbyDialogsemiconductoroftheUK,buteventuallyagreedtobeacquiredbyUSA-basedMicrochip,intheprocessexposingitselftoa$137mbreakupfeethatitmustpaytoDialog.
TheoriginalDialogproposal,inSeptemberof2015,wasvaluedat$4.5billion,orapproximately$10.42pershareincombinedcashand(ADR)stock,versusthe$8.15pershareofthefinalofferbyMicrochip,butDialogunfortunatelywitnesseda42percentsharepricedeclinefollowingitsannouncementofthetransaction,makingtheMicrochipdealultimatelythesuperiorfinancialoffer,despitethebreakupfee.
Interestingly,MicrochipmadeanunsolicitedofferforAtmelin2008,wagingaproxyfight,whichwaslaterwithdrawn.
FairchildSemiconductororiginallyannounceditwouldbeacquiredbyONSemiconductor,buteventuallyconcludedthatanunsolicitedoffermadebyaChineseconsortium(thoughttoincludeprivateequityfundsaswellassomegovernmentbacking)wassuperiortotheONSemioffer.However,onfurtherconsiderationFairchildSemiconductorturneddowntheChineseoffer,fearingthedealmightfacealengthyCFIUSreview.
AnotherrecentdealisWesternDigital’sofferforSandisk.AnnouncedinOctoberatapriceof$86.50pershare(andrepresentinganenterprisevalueofjustunder$20billion),Sandisktradedaslowas$61.74recently,suggestingafairamountofskepticisminthemarketplacearoundtheclosingofthistransactiononitscurrentterms.TherearerumorsinthepressthatSamsungisreadytomoveinifWesternDigitalbacksaway.TheattractionofSandisk’sexpertiseinsolidstatestoragetechnologyforWesternDigital,asmoreandmoreSSDtechnologypenetratesthedatacenter,isobvious.WesternDigitalinitiallyindicateditexpectssynergiesof$500millionwithin18months,andearningsaccretionwithin12monthsofclosingthedeal–but
SiliconValleyLondon
23
thatwasinOctober,andthingshavesurelychangedalotsincethen.Inparticular,asnotedabove,prospectsforthedealmayhavebeennegativelyimpactedbytherecentwithdrawal(duetoCFIUSconcerns)ofUnisplendourfroma$3.8billionoffertopurchasea15%stakeinWesternDigital.ThespecialmeetingandshareholdervoteiscurrentlyscheduledforMarch15.
LookingatIntel’sacquisitionofAltera,Inteldeclinedtoannounceaspecificcostsynergytarget,butallocatedtheoverallvaluationto“60%productsynergiesand40%costandmanufacturingsynergies(specifically,SG&AratherthanR&D).”AsthePCmarketcontinuestodecline,Inteliseyeingthedatacentermarket,andAlteraprovidesthemwitharobustFPGApositionaswellasproductsaimedatseveralotherinterestingmarkets,includingIoT,communications,andconsumerelectronics.
AnothernoteworthybiddingcontesteruptedbetweenMicrosemiandSkyworksforPMC-Sierra.OriginallyputinplaybySkyworks’Oct.5offerofapproximately$2billioncash,PMC-SierraultimatelywenttoMicrosemiwhenSkyworkswalkedawayfromabiddingwarandpocketeda$88.5millionbreakupfeeforitsefforts.MicrosemisoughtPMC-Sierraforadditionalproductofferingsaimedattelecom,datacenterandcloudcustomers.Skyworks,aprominentsmartphonesuppliertoAppleandothers,faceddeceleratingearningsanddidnotelecttoraiseitsfinaloffer.Microsemihasindicateditexpectsaround$100millionincostsynergiesoutofthedeal.AlthoughMicrosemiwastheultimatewinnerwithacombinedcashandstockdeal,atonepointPMC-SierraannouncedtheywouldgowithSkyworks’all-cashoffereventhoughitwasloweronpaperthantheMicrosemioffer,reasoningthatstockpricevolatilityinNovember2015wasameaningfulrisktoacombinedstockandcashdeal.Nonetheless,Microsemiprevailedintheend.
Finally,wecannotoverlookAvago’sacquisitionofBroadcom.Avago,havingtakenoutLSIin2013for$6.6billion,andPLXTechnology($300million)in2014,andEmulex($600million)inearly2015,nowacquiresBroadcom,whichatthetimethedealwasannounced,hadroughlydoubleAvago’srevenues(basedonpriorcalendaryearresults).Avago’sthreeprecedingdealsalladdressedproductsaimedatbigdatacenters,arapidlygrowingareadrivenbytheriseofcloudcomputing.Avagonowaddstwoveryimportantextensions–bigEthernetswitchesandnetworkprocessors,aswellaschipsusedinconsumerWi-Firoutersandsmartphones,aswellasavaluablepatentportfolio,pushingthecombinedentitytorank9thinthenumberofsemiconductorpatentsamongtheworld’stopvendors.Andthe
SiliconValleyLondon
24
Broadcomacquisition,at$37billion,isthelargestdealwe’veseenyet,creatingthesixth-largestsemiconductorsupplierworldwide.ItbecomesthethirdlargestifmemoryICrevenuesareexcluded,trailingonlyIntelandQualcomm.
ConclusionWhileM&Ahasalwaysbeenanintegralpartofthestrategicmixforthefastmoving,everchangingsemiconductorindustry,ithasrecentlytakenonevengreaterimportanceasfundamentalforcesarenowdrivingmajorstructuralchangeandestablishedplayersarebeingtakenout.
Inthisreport,wehaveattemptedtoexamineM&Aactivityoverthepastseveralyearsandidentifyanumberofthefactorsinplaythataredrivingtherecentflurryoflargedeals.Wehaveshownthatinadditiontotheusualforcesdrivingcompaniestoacquireanddivest,fundamentalchangesinMoore’sLaw,adeclineinseedcapital,andthethreatofnewcompetitiveentrantsfromChinahaveallcontributedtothesurgeinactivity.
Moreover,weexpectstrongM&Aactivitytocontinueasthesuccessfulbiddersworktodigesttheirnewlyacquiredassetsandcarefullypruneawaybusinessesthatnolongerfitwiththeirlongertermplansforthecombinedentity,whetherforcostormarket-drivenreasons.
SiliconValleyLondon
25
CompanyProfiles
SiliconValleyLondon
26
SiliconValleyLondon
27
SiliconValleyLondon
28
SiliconValleyLondon
29
SiliconValleyLondon
30
SiliconValleyLondon
31
SiliconValleyLondon
32
SiliconValleyLondon
33
SiliconValleyLondon
34
SiliconValleyLondon
35
SiliconValleyLondon
36
SiliconValleyLondon
37
SiliconValleyLondon
38
SiliconValleyLondon
39
SiliconValleyLondon
40
SiliconValleyLondon
41
SiliconValleyLondon
42
SiliconValleyLondon
43
SiliconValleyLondon
44
SiliconValleyLondon
45
SiliconValleyLondon
46
SiliconValleyLondon
47
SiliconValleyLondon
48
SiliconValleyLondon
49
SiliconValleyLondon
50
SiliconValleyLondon
51
SiliconValleyLondon
52
SiliconValleyLondon
53
SiliconValleyLondon
54
SiliconValleyLondon
55
SiliconValleyLondon
56
SiliconValleyLondon
57
SiliconValleyLondon
58
SiliconValleyLondon
59
SiliconValleyLondon
60
WoodsideCapitalPartners(WCP)–WhoWeAre
• Aglobal,independentinvestmentbankthatdeliversworld-classstrategicand
financialadvicetoemerginggrowthcompaniesintheSoftware,HardwareandInternetsectors
• Foundedin2001.• Over$8billionintransactionvalue• M&A,strategicpartnershipandcorporatefinanceadvisoryin:
o SoftwareandInternetTechnologieso DigitalMediaandAdvertisingo Hardware:Semiconductors,Electronics,andEnablingMaterialso SpecialSituationso Cross-borderTransactions
• SiliconValley-based,withofficesinLondon• WCPResearchteam-offerstechnologyresearchservingbuy-sideinstitutional
investorsandtechnologyindustryexecutives.• 25professionals:backgroundsasentrepreneurs/CEOsandfromtopinvestment
SiliconValleyLondon
61
InvestmentBankingTeam [email protected]
GregMischouSeniorPartnerandManagingDirectorgreg.mischou@woodsidecap.com650-513-2768
KellyPorterPartnerandManagingDirectorkelly.porter@woodsidecap.com650-513-2756
TriciaSalineroPartnerandManagingDirectortricia.salinero@woodsidecap.com650-513-2758
[email protected]+44207-488-2772
KirkBloedeManagingDirectorkirk.bloede@woodsidecap.com650-513-2761
[email protected]+44778-232-5319
ShusakuSumidaManagingDirectorshusaku.sumida@woodsidecap.com650-513-2760
SpecialSituations
ResearchTeam SamSkinnerChiefOperatingOfficersam.skinner@woodsidecap.com650-513-2759
EdBierdemanManagingDirectored.biedeman@woodsidecap.com650-513-2780
RyanKoontzManagingDirectorryan.koontz@woodsidecap.com650-513-2778
SiliconValleyLondon
62
Disclaimer:TheInformationandopinionsinthisreporthavebeenpreparedbyWoodsideCapitalSecurities,LLC.Thisreportisforourclientsonly.Thisreportisintendedonlyforthepersonalandconfidentialuseofthedesignatedrecipient(s).Ifyouarenottheintendedrecipientofthisreportyouareherebynotifiedthatanyreview,dissemination,distributionorcopyingofthisreportisstrictlyprohibited.Furtherinformationonanyoftheabovesecuritiesmaybeobtainedfromouroffices.Thisreportispublishedsolelyforinformationpurposes,andisnottobeconstruedasanoffertosellorthesolicitationofanoffertobuyanysecurityinanystatewheresuchanofferorsolicitationwouldbeillegal.OtherthandisclosuresrelatingtoWoodsideCapitalSecurities,LLCtheinformationhereinisbasedonsourceswebelievetobereliablebutisnotguaranteedbyusanddoesnotpurporttobeacompletestatementorsummaryoftheavailabledata.Anyopinionsexpressedhereinarestatementsofourjudgmentonthisdateandaresubjecttochangewithoutnotice.Periodicupdatesmaybeprovidedoncompanies/industriesbasedoncompanyspecificdevelopmentsorannouncements,marketconditionsoranyotherpubliclyavailableinformation.ImportantDisclosures:WoodsideCapitalSecurities,LLCisnotamarketmakerinanysecuritiesmentionedinthisreport.WoodsideCapitalSecurities,LLCitsofficersandemployeesmayfromtimetotimeacquire,hold,orsellapositioninthesecuritiesmentionedinthisreport.WoodsideCapitalSecurities,LLCcompensatesindividualsforactivitiesandservicesintendedtobenefitthefirm'sinvestorclients.Compensationdeterminationsforindividuals,includingtheauthor(s)ofthisreport,arebasedonavarietyoffactors,andmayincludetheoverallprofitabilityofthefirmandtherevenuesderivedfromallsources,includingrevenuesfrominvestmentbanking.WoodsideCapitalSecurities,LLCisaregisteredbroker-dealerandmemberofFINRA(www.finra.org)andSIPC(www.sipc.org).WoodsideCapitalSecurities,LLCisanaffiliateofWoodsideCapitalPartnersInternational,LLCandWoodsideCapitalPartnersUK,LLP.OneormoreofthecompaniesmentionedinthisreportmaybeclientsofWoodsideCapitalSecurities,LLC,WoodsideCapitalPartnersInternational,LLCorWoodsideCapitalPartnersUK,LLP
ThirdPartyDisclosures:Anyanalystopinions,ratings,andpubliccompanyreportsincludedinthisreportareprovidedbythird-partiesunaffiliatedwithWoodsideCapitalSecurities,LLC,WoodsideCapitalPartnersInternational,LLCandWoodsideCapitalPartnersUK,LLP.Allinformationsuppliedorobtainedfromthesereportsisforinformationalpurposesonlyandshouldnotbeconsideredinvestmentadviceorguidance,anofferoforasolicitationofanoffertobuyorsellasecurity,orarecommendationoranendorsementbyWoodsideCapitalSecurities,LLC,WoodsideCapitalPartnersInternational,LLCandWoodsideCapitalPartnersUK,LLPofanysecurity.WoodsideCapitalSecurities,LLC,WoodsideCapitalPartnersInternational,LLCandWoodsideCapitalPartnersUK,LLPmakesnoguaranteesthatinformationsuppliedisaccurate,complete,updatedortimely,anddoesnotprovideanywarrantiesregardingresultsobtainedfromitsuse.