share distributionfiles.ctctcdn.com/dcc34a47201/df598302-3f0e-4878-8218-b7...table 1. resources from...
TRANSCRIPT
Project Overview 2
Risk Assessment 2
Upcoming Catalysts 3
Geology 5
Resources and PFS 6
Clays and Sands 101 8
Market Analysis 10
Valuation 14
Warrants & Option Details 15
Management Team 15
About the Author 17
Risk Rating Guidelines 17
Content Disclaimer 18
Inside this Report:
Volume 15-4
IMA Initiating Report
Published March 19th, 2015
Site Visit: NA
Capital Structure At Mar 18th, 2015
Market Capitalization $15.06 million
Shares Outstanding 79,255,728
Warrants 23,875,610
Options 5,135,000
Fully Diluted 108,266,338
Working Capital $500,000
Debt $5 million
Enterprise Value $10.5 million
Industrial minerals are not sexy like gold or silver but the right
project can make a fist-full of cash.
Thomas Conway, President & CEO of I-Minerals, previously
managed a number of Newmont’s gold mines. After recognizing a
golden opportunity in high-value sands and clays he took the
reins at I-Minerals.
The company’s Bovill Kaolin project in Idaho is a development-
stage open-pit mining operation which plans to produce quartz
sand, potassium feldspar sand, kaolinite clay, metakaolin clay
and hallosite clay.
The project has access to excellent infrastructure and has
eyebrow-raising economics with an after-tax NPV(6%) of US$212
million and a 30.5% IRR. Bovill has a minimum 25 year mine life
with a potential average EBITDA of $34 million/yr.
Clean and cheap mining and processing make the project easy to
permit. Total cost/ton of product is estimated to be about US$70.
I-Minerals reports that has a number of end users who are very
interested in in purchasing its product streams.
Turning sand & clay into a proverbial gold mine
The Bottom Line I believe I-Minerals’ management will be able to secure a number of
end-use contracts to fund a very profitable operation. A project like
this could attract the attention of the big players in the industrial
minerals sector. A recent takeover in the sector yielded an EV/EBITDA
ratio of 9.3. Even if you multiply a fraction of that ratio with I-Minerals
estimated EBITDA it indicates an impressive potential future EV value.
For more information or
additional reports contact:
Thomas Schuster
www.rockstoriches.ca
I-Minerals Inc. TSX-V: IMA
www.imineralsinc.com
Trading Summary At March 18th, 2015
Year Low/High $0.18 / $0.38
Avg 3 Month Volume 15,753
Recent Share Price $0.19
Other Exchanges: OTCQX:IMAHF
67%
33%
Share Distribution
Management & Insiders (33%)
Retail (67%)
-2- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Helmer-Bovill Poject Overview — A Closer Look
Risk Assessment
Arranging a number of end-user contracts will
be important in order to guarantee profitability
over the first few years of production. Until I-
Minerals has proven it can deliver consistent
quality of mineral product, longer-term
contracts are unlikely until year two of
production.
I-Minerals is $5 million in debt to a company
controlled by one of its directors, Allen Ball, the
company’s largest shareholder. The interest
accrues at 12% per year and must be paid in
cash or shares semi-annually at the lenders
election.
There is still a commercial contract agreement
lawsuit outstanding but it looks like the courts
will rule in favour of I-Minerals. Delays in court
proceedings may delay progress.
Market conditions are unpredictable and factors
out of the control of the company can
unexpectedly affect mine viability. While there
are currently no anticipated environmental,
permitting and/or social problems, these issues
can present themselves at any time.
Pre-Production: At this stage a Pre-Feasibility
Study has been completed and the project is
being advanced towards production. The overall
risk has decreased but now the company must
work on the details; mining feasibility,
permitting, metallurgy and financing to name a
few.
Click for a full description of Risk Stages
Location Access and Infrastructure
The 20.8 square km Bovill Kaolin project is located in Latah County, Idaho, about 110 miles south of
Spokane Washington. The property has easy access to highway, rail and barge-to-seaport
infrastructure. This is a very important checkmark to make when considering potential profitability of
industrial mineral projects. Mining efforts by previous operators brought commercial distribution
networks of both electricity and natural gas to within a few miles of the currently proposed mine site.
Refer to Figure 1 below.
Infrastructure Highlights:
Rail access to stations serviced by both the Union Pacific and Burlington Northern Railways.
Access to the Pacific Rim through Portland by barge via the port of Lewiston, Idaho (50 miles
away), or via truck to the port of Seattle (350 miles from project).
The state highway is about five miles from the project mill site which links up with Interstate
routes.
Both power and gas access within four miles of the project mill site.
Figure 1. Location Map of Bovill Project
-3- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
I-Minerals has awarded contracts for its
Feasibility study to a number of
engineering firms. The Feasibility study is
expected to be completed at the end of
the third quarter of 2015.
Final results of metakaolin and halloysite
product studies are nearing completion.
End user contracts for specific sand and
clay products will be arranged as the
feasibility study progresses.
All permitting should be completed by the
end of 2015.
Upcoming Catalysts
Ownership and Royalties
I-Minerals has acquired a 100% interest in the property in return for 1.75 million shares of common
stock (completed). The property is subject to a 5% gross production royalty to the State of Idaho
upon commencement of commercial production.
The State has two broad categories of land endowments: “Fee Simple” (FS) and “Minerals
Only” (MO) The FS lands occur where the State owns both mineral and surface rights. The MO lands
occur where the State owns the mineral rights but the surface rights are owned by someone else.
All of I-Mineral resources are located on FS lands. By way of its mineral leases, I-Minerals has
surface rights and legal access to the Project provided it meets all permitting and bonding
requirements.
“We have secured the services of a top notch
engineering team to complete the feasibility
study on the Bovill Kaolin project. Our timing for
bringing the project forward is favorable since
the demand for our mineral products is increasing in
parallel with the recovery in the US economy."
Thomas Conway, President and CEO
I-Minerals Inc.
Figure 2. Bovill Project and local infrastructure
-4- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Brief History
The area was first explored by the USGS and USBM for a possible source of alumina during
WW2 for a substitute for foreign bauxite ores. They identified over three million tonnes of clay
with alumina greater than 20%. About 90% of this tonnage was found in four deposits: Olson,
Cranfield-Rogers, Benson and Bovill.
In 1953 the USBM continued their search for viable clay and silica deposits and drill tested and
sampled the Benson and Olsen clay deposits and then moved on to the Bovill deposits.
In 1956, the J.R. Simplot company acquired leases covering the Bovill deposits. In a
cooperative program Simplot and USBM drilled 240 holes and conducted mineralogical and
beneficiation tests. By 1962, Simplot had built a clay plant for the production of paper fillers
and specialty ceramics.
Production initially came from the Bovill deposit and then moved on to the WBL north and south
pits and then the Moose Creek Clay Mine and the Stanford pit. The property was operated until
1974 and then was sub leased to Clayburn Industries. Clayburn only operated for a few more
years before shutting down. In 1994 the plant was dismantled and the property was partially
reclaimed.
During the mid-1980’s a number of companies explored the Helmer-Bovill area to identify clays
suitable for use as paper fillers and coaters. Unfortunately the introduction of precipitated
calcium carbonate fillers for paper reduced the demand for kaolin fillers and work ceased.
I-Minerals acquired the project in 2001 and over the following 13 years drilled 322 holes
(35,909 ft.) and produced a NI-43-101 compliant resource based on the drill results.
During that period I-Minerals also performed numerous quality and beneficiation tests and sent
numerous samples of primary clay and K-Spar tailings for Pilot Plant testing.
In 2014 I-Minerals published an updated prefeasibility study on the Bovill Kaolin project and in
January 2015 kicked off a feasibility study.
“With a proven reserve defined as
part of our June 2014
prefeasibility study we have
drilled off the geological risk
associated with our Bovill Kaolin
deposits on the Helmer Bovill
project,"
Thomas Conway,
President and CEO
I-Minerals
Figure 3. Excavation of bulk sample for pilot pant
-5- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Precambrian-aged meta-sediments are the oldest rocks in the area and form the basement for the
region. Cretaceous-aged granitoid intrusive rocks underlie a large portion of the Helmer-Bovill area
and form part of the body referred to as the Thatuna batholith which is the source of the resource.
The principal minerals that makeup the granodiorite are quartz, plagioclase feldspar, potassium
feldspar and biotite with minor amounts of muscovite (mica), garnet and epidote.
The exposed Thatuna batholith was subjected to intense weathering in a tropical or near-tropical
climate during the Miocene epoch. In response to this strong weathering much of the feldspar and at
least some of the mica minerals were altered to one or more varieties of clay minerals.
The remaining unaltered feldspars and quartz remain as free grains in the weathered material. The
depth of weathering depends on topography and varies from in excess of 100 ft. to less than 3 ft. in
some areas.
Figure 4. Geologic map with outline of I-Minerals property leases
The project hosts four different deposit
types:
1. Sodium Feldspar deposits
These are hosted in granitic border
phases of the Thatuna granodiorite
2. Residual Potassium feldspar-quartz-
kaolinite (plus or minus) halloysite
deposits
These are derived from saprolitic
weathering of the Thatuna granodiorite.
3. Transported clay deposits
These clays were derived from the
weathered granitoid rocks in the region
and deposited primarily in shallow lakes.
4. Potassium feldspar–quartz tailings
deposits
The result of previous mining and
washing of the residual clay deposits. The
majority of the clay has been removed
and the tailings are composed primarily
of potassium, feldspar and quartz.
Local Geology and Mineralization
-6- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Total quartz and k-spar sand recovery is 77% (from initial 77%-33% sand to clay split) Total clay recovery from
initial sand/clay split is 95%.
Table 1. Resources from Kelly’s Hump, WBL Pit & Middle Ridge Areas. (April 2014)
Resource Million
Tons
Qtz & K-Spar
Sand
Grade
Kaolin
Grade
Halloysite
Grade
Tons
Qtz & K-Spar
Sand
Tons
Kaolinite
Tons
Halloysite
Measured &
Indicated 11.2 74.9% 14.8% 3.2% 8,407,000 1,656,000 362,000
Pre-Feasibility Highlights
In May 2014 I-Minerals tabled a Prefeasibility
Study completed by SRK Consulting based on
measured and indicated resources of 11.2 million
tons of kaolin-halloysite-quartz-potassium
feldspar bearing primary clay.
Highlights include:
US$330 million pre-tax NPV(6%) with a
38.2% IRR
US$212 million after Tax NPV(6%) with a
30.5% IRR
Initial Capital Costs of US$72.7 million and
a total life of mine Capital costs of US$90.8
million
In excess of a 25 year mine life with a low
0.69:1 strip ratio
3 year estimated after tax payback
Total cost per ton of product: US$70.68
The resources shown in Tables 1, 2 were
calculated by Dr. Bart Stryhas, a Qualified Person
(QP) and is independent of the issuer applying all
of the tests in Section 1.4 of NI 43-101. Valerie
0bie (QP) completed the reserve estimate and
was responsible for the economic assessment.
Reserves are based on 100% mine recovery and
0% dilution. This is due to the use of small
equipment and a selective mining process.
Table 2. Reserves from Kelly’s Hump, WBL Pit & Middle Ridge Area (April 2014)
Reserves Million
Tons
Halloysite
Grade
Kaolin
Grade
Qtz &K-spar
Sand grade
Halloysite
Tons
Kaolinite
Tons
Qtz & K-Spar
Tons
Kelly’s Hump
Proven
Probable
1.7
1.0
4.8%
6.0%
13.5%
15.4%
81.7%
78.6%
82,000
60,000
229,000
154,000
1,389,000
782,000
Kelly’s Hump S.
Proven
Probable
0
1.3
0
1.6%
0
23.2%
0
75.3%
0
20,000
0
296,000
0
959,000
Middle Ridge
Proven
Probable
0.7
1.4
6.9%
4.6%
12.8%
13.1%
80.3%
82.3%
48,000
66,000
90,000
187,000
563,000
1,179,000
WBL
Proven
Probable
0
0.8
0
2.4%
0
16.5%
0
81.1%
0
18,000
0
128,000
0
629,000
Table 3. Estimated Recovery and Price of Products for Life of Mine (LOM)
Halloysite Kaolin Metakaolin Quartz Sand K-Spar Sand
Estimated recovery per
ton of mill feed 7.2% 14.4%
Manufactured
from Kaolin 42.4% 16.9%
Estimated LOM Product
price (US$/ton) US$940/ton $95/ton US$225/ton US$223/ton US$248/ton
Resources
-7- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
The deposits and surrounding areas have historically been open-pit mined for clay products. There are
still extensive reserves of clay remaining, some of which lie under a shallow cover of overburden
generally less than 20 ft.
The mining operation will produce quartz sand, K-feldspar sand, kaolinite clay, some of which will be
processed into metakaolin and halloysite clay from four separate deposits: the WBL Pit, Middle Ridge,
Kelly Hump South and Kelly’s Hump. The initial mine plan is limited to depths of about 75 ft. No
drilling or blasting is required since the ore is soft due to extensive weathering.
I-Minerals envisages an average annual throughput rate of 800 tons of ore per day with a low strip
ratio of 0.69:1. Life of Mine operations would produce annual averages of 10,560 tons/year of
Halloysite clay, 39,000 tons/year of Kaolinite clay, 45,680 tons/year of K-feldspar and 104,200 tons/
year of quartz products. Based on the current pricing in the K-Spar Market (US$250/ton) the K-Spar
sand sales would account for over 80% of all operating costs including G&A expenses.
The recovery process flow sheet is simple:
A wet screw classification and screen separation process separates the clays from the quartz
and K-Spar sands. Tests have shown that 77% of the ore is separated as sand and 23% as
clays. Wet screw classification involves a slow rotating and gently elevating spiral screw in a tub
with an inclined trough.
K-Spar and quartz sands are then separated via basic floatation process. About 55% of the this
material is quartz and 22% K-Spar. The remaining 23% of this material reports as tailings.
The quartz fraction is ground finer and then re-floated up to three more times to make high
purity quartz product.
Halloysite clay is separated from kaolinite clay using a hydrocyclone and centrifuge. Tests
indicate the ratio of Halloysite to Kaolinite is about 1/3 to 2/3 respectively. About 5% of this
material reports as tailings.
Differential floatation used to make a +90% pure halloysite product which is slow dried to
preserve tubular shape.
Kaolin is heated to 700 degrees Celsius to make Metakaolin (an additive to cement to make it
stronger). The amount of Metakaolin produced will depend on end-use demand.
The waste material from the pits is forecast to be benign and all mining waste material is planned to
be dumped at external waste dumps within the boundaries of the mining lease. The tailings will be put
into a new tailings storage facility which will be built to hold about 2.4 million tons of thickened
tailings.
“The ability to separate the
minerals and create high purity
mineral products based on the
minerals’ physical properties
with very limited use of
chemicals results in a
streamlined permitting process.”
Thomas Conway
President and CEO I-Minerals
Figure 5. Pilot Plant –Floatation Circuit
Production Plan
-8- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Clay and Sands 101
What is Kaolin and how is it used?
Kaolin is part of a very important group of clay minerals (The Kaolinite Group) that are derived from
the chemical weathering of feldspar (a common mineral in granitic rocks). Its chemical formula is
Al2Si2O5(OH)4 It is typically white, greenish or yellow.
Kaolinite shares the same chemistry as the minerals, Halloysite, Dickite and Nacrite but are
polymorphs; meaning they have different structures. Kaolinite is by far the most common form of
this clay and is important to the production of ceramics and porcelain. It is also used as a filler for
paint, rubber and plastics since it is relatively inert and long lasting. The largest demand for
Kaolinite is in the paper industry to produce a glossy paper such as is used in most magazines.
Metakaolin clay is a high-value refined kaolin product that is used as a pozzolan in concrete.
Pozzolans are silicate based materials that react with and consume calcium hydroxide in cement to
increase strength and durability of concrete.
What is Halloysite Clay and how is it used?
Halloysite is a polymorph of kaolinite (different structure) and historically been used in the
manufacture of porcelain, bone china and fine china due to the purity of the clay and its low iron
and titanium content. This results in ceramic ware with exceptional whiteness and translucency.
Halloysite nanotubes (HNT’s) are considered a high-value product The high aspect ratio (tube
length to diameter) of the tubes allows the tubes to be filled or coated with substances to achieve a
wide variety of electrical, chemical and physical properties. The halloysite nanotubes are used in
cosmetics, household and personal care products, pesticides, paint, pharmaceuticals and the life
sciences market.
What is Feldspar and how is it used?
Feldspar refers to a group of Aluminum Silicate minerals that contain either Potassium, Sodium or
Calcium in their chemical formula (KAlSi3O8, NaAlSi3O8, CaAl2Si2O8, respectively). I-Minerals is
focusing on production of potassium feldspar (K-spar). Deposits of high quality K-spar that can be
economically extracted are rare. This rarity has resulted in K-spar selling at higher prices than
sodium feldspar. These products are offered in a variety of grinds to meet the requirements of a
given industry.
K-Spar primarily used in ceramic bodies and glazes, such as tableware, tiles and sanitary ware. The
Figure 8. Potassium Feldspar : KAlsi3O8
Figure 6. Kaolin in Nature
Al2Si2O5(OH)4
Figure 7. Halloysite Nanotube Crystals
-9- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
product is also used in the coating industry as functional filler. K-Spar is valued for the physical
properties of dispersability, weatherability, scrubability and mildew resistance in industrial and marine
coatings.
What is Quartz and how is it used?
The mineral Quartz is a crystalline silica with the chemical formula SiO2. It is the second most
common mineral in the crust of the earth. It is used in a variety of applications based on its purity. I-
minerals is looking to produce quartz products that will include three levels of purity in excess of
99%. The highest grade quartz will exceed 99.97% SiO2 purity.
These products are highly valuable to the glass industry especially in the high end markets: LCD
glass, solar glass, sodium silicate and lighting manufacturers. High end quartz product of 99.97%
commands an attractive price within the specialty quartz market .
Figure 9. High Purity Quartz Sand (SiO2)
Fig 10. Some End Uses for Quartz Fig 11. Some End Uses for K-Spar Fig 12. Some End Uses for Kaolin
-10- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
"Kelly's Hump has returned
some of the highest
concentrations of high aspect
ratio halloysite, excellent K-
spar product and results show
that the quartz easily cleans up
to a high purity product.”
Thomas Conway,
President and CEO
I-Minerals
Charles River Associates (CRA) provided I-Minerals with an extensive market assessment for the 10 year period
ending in 2020. The firm specifically looked at the potential end-use markets for the company’s products by value
and volume as well as competition factors. In addition they looked at possible technical and supply issues that might
affect the future of the products. What follows are some key insights outlined in that study.
Silica Market Opportunities
All silica products I-Minerals produces may serve the western North America market since there are limited
suppliers in the west.
High quality silica may be exported to China, the Pacific Rim and coastal Latin American countries since there
is currently a lack of high quality silica in many countries.
High quality silica is a high-end market ($50-$500/tonne) and low tonnage demand is growing in China, the
Pacific Rim and Latin America.
Lower-value applications are important for generating upfront revenue and establishing client relationships.
Figure 13. Summer drilling at Kelly’s Basin.
Market Assessment Analysis Summary
-11- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Kaolin Market Opportunities
Since Kaolin is currently supplied by mines in the east, I-Minerals has the potential to be the
main supplier for the Western North American Market.
Western North America market is currently limited to 250,000 tonnes and the primary
opportunities are focused on serving the growing Portland cement market as well as the Clay
Blender market (Clay blenders mix together several minerals and market the finished blend).
There is a lack of metakaolin production in Western North America and the product
consumption may increase as nearby supply becomes available. Direct contact with western
states’ Departments of Transportation and concrete companies reveal a market for metakaolin
both in paving and bridge cap repairs. I-Minerals geographic location will afford significant
transportation savings for these markets.
“The potential for sales beyond
those included in the PFS is
strong as we are bringing a
quality product into an
underserviced market given
transportation costs have
priced metakaolin out of many
market opportunities."
Thomas Conway,
President and CEO
I-Minerals
Figure 14. Extracting bulk sample
for Pilot Plant
-12- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Feldspar Market Opportunities
There are several competitors in the western US but they have high transportation costs and only one
produces a Potassium feldspar product.
Supplying feldspar for specialty fillers may allow access to more markets, specifically eastern North
America and Pacific Rim markets.
I-Minerals believes the strongest market potential for its K-feldspar is in the Western North American
markets, however Midwest and Eastern North American ceramic, tableware, tile and sanitary ware
manufacturers have expressed an interest in the low iron, high alumina chemical composition of the
company’s K-Feldspar product.
Applications that use Potassium-feldspar are generally high-value with price ranges of $60-to-$300 per
tonne.
“The markets that I-Minerals
can potentially serve are
estimated to be worth at least
$500 million in 2020”
CRA Charles River Associates
Market Study Report
Figure 15. Zamek Buttons: Test work comparing IMA
200 mesh K-feldspar (centre) with Nepheline Syenite
(left) and lower quality feldspar product with iron
spots (right).
-13- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Halloysite Market Opportunities
Halloysite nanotubes is a high-value market but currently has limited commercial market.
I-Minerals could refine halloysite to enter existing markets for high-value ceramics which exist primarily in
the Pacific Rim and Europe. Currently high-value halloysite is supplied largely from New Zealand. I-
Minerals’ halloysite is differentiated from those known halloysite deposits because of its high aspect ratio
and minimal trace elements. In addition, I-Minerals’ halloysite does not contain Crystobalite silica, which is
considered deleterious in life science applications.
I-Minerals has received inquiries from the following industries: personal care products, Nanocomposites,
fire retardants, biocides, plastic fillers, animal feed, paint, ceramics, two undisclosed R & D projects and
several universities.
Prices for halloysite nanotubes could potentially reach US$1,000 to US$3,000 per metric tonne.
“Halloysite Nanotubes (HNTs)
sourced from the Helmer Bovill
district of Idaho are characterized by
longer and bigger diameter tubes
than similar commercial products,
free of dioxins, furans and PCB’s and
low in heavy metals. “
I-Minerals Product Data sheet
Targeting of cancer cells
“Halloysite hasn’t just found
itself an important niche in the
cosmetics industry but has also
helped medical research make
strides forward in
using halloysite to target
circulating tumour cells within
the body.”
Article by John Ollett
Industrial Minerals
Global non-metallic minerals
intelligence
-14- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Unfortunately there are very few comparable public companies in the industrial minerals sector and
fewer still that produce a similar range of sand and clay products. Most producers are part of larger
conglomerates like Unimin, the North American arm of the Sibelco Group (a leading producer of non-
metallic industrial minerals globally). This in itself is a promising end game for potential investors in I
-Minerals. A potentially profitable operation like Bovill could easily be swallowed up by a large
conglomerate like Sibelco.
Recently Imerys, a world leader in mineral-based specialty solutions with EU$3.7 billion in revenue
and 15,800 employees, announced a strategic combination with S&B, another major player in the
Industrial Minerals Sector. S&B had a yearly EBITDA of about EU$81.8 million. The Equity value of the
S&B takeover was EU$525 million. Imerys also acquired S&B’s EU$235 million debt making the EV/
EBITDA ratio EU$760/EU$81.8 or 9.3 times.
To get a basic feel for the potential value of I-Minerals stock, let’s apply this Industry EV/EBITDA ratio
to the Bovill operation. According to the PFS, mining operations could produce an EBITDA of about
$34 million per year. A 9X EV/EBITDA ratio would value I-Minerals at over $300 million.
We should also take into consideration that a large company like S&B has a significant balance sheet
as well as an established history and stable clients. I-Minerals has no of these. If the Helmer-Bovill
operation goes into production as anticipated, I would expect a lower EV/EBITDA multiple applied to
its operations, at least initially.
To be conservative let’s apply a 1/3 to 1/2 factor to the Industry EV/EBITDA ratio. This values I-
Minerals at US$100-to-US$153 million which is still a healthy 6-to-10 times its current market
capitalization. Naturally this does not take into account further stock dilution in order to raise the
capital necessary to put the project into production.
In my opinion, the key to success for I-Minerals will be to secure a number of favourable end-user
contracts that will secure cash flow for the first few years of production.
The bottom line is that there are a number of factors that attract me to a project like this:
1. Excellent infrastructure and easy to mine (Truck and shovel, no blasting) with straight forward
processing.
2. Clean tailings and waste disposal making permitting faster and simpler.
3. Multiple high-end products with numerous potential end-users looking for supply.
4. Robust financial model with potential to significantly expand mine life.
5. Experienced Management team geared for success.
Valuation
Environmental and Permitting
Status
The EPA has ruled the Bovill
project to be a non-metal mine.
I-Minerals’ mine plan envisions
open pits not impacting wetlands,
a zero discharge mill and dry
stack tailings. This means there is
no impact on US waters.
The Department of Environmental
Quality (DEQ) and the USACE
have completed site visits and
studies show that there were no
jurisdictional water issues.
The company is currently selling
limited tailings material to local
cement company under a similar
permit. Precedents are set and
relationships with regulators
established.
As a result, I-Minerals believes a
Mine permit can be attained
within six months of application.
-15- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Directors and Officers
Warrants Exercise
Price Expiry Date
1,550,000 $0.40 Jan 31st 2016
200,000 $0.25 Jan 31st 2016
20,000,000 $0.40 Apr 29th 2016
2,125,610 $0.20 Dec 1st 2016
Total Weighted
Avg
23,875,610 $0.38
Warrant and Option Details
Options Exercise
Price Expiry Date
5,135,000 $0.22 NA
Total Weighted
Avg
5,135,000 $0.22
Thomas M. Conway – President & CEO
Mr. Conway (B.S. Mining Engineering) has significant expertise in permitting, feasibility and
mining with over 20 years of diverse experience.
A good portion of his career was spent at Newmont Mining Corp and included managing
operations at Carlin in Nevada and Yanacocha in Peru.
His experience covers domestic and international assignments in open pit and underground
operations where he has a record of successfully implementing plans to enhance operations
through improved cost control and productivity innovations.
Allen L. Ball - Director
Mr. Ball is a successful Idaho business man and has been involved in many business ventures
but he is best known for his involvement in forming Melaleuca Inc with his brother Roger.
In 1983 the brothers started a business formulated around “tea tree oil” which is obtained
from the melaleuca plant. This evolved into the privately held company which is now known as
Melaleuca Inc where Allen continues as a major shareholder and Chairman of the Board.
J. Gary Childress, – Director
Mr. Childress has a B.Sc. In Ceramic Engineering from Clemson University and spent much of
the last 40 years in the industrial Minerals or related industries.
He currently serves as GM of Edward Orton Ceramic Foundation which provides products to
assist and enhance high temperature processing of ceramics and other materials.
He has also served as VP of Hecla Mining Company from 1994 to 2001 where he was
responsible for Heclas’ industrial mineral division, including acquisitions and project
development.
W. Barry Girling, – Director
Mr. Girling has a B.Com. (Finance) degree and provides consulting services to a number of
TSX Venture Exchange companies.
He was the founder of Foundation Resources and Search Minerals and completed the re-
organization of Roxgold Inc and the acquisition of its Burkina Faso gold properties.
Mr. Girling was President and CEO of Birch Hill Gold corp and a Director of BRS Ventures Ltd
-16- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
Wayne Moorhouse, – Director
Mr. Moorhouse has extensive experience with public companies and has acted as the CFO,
Corporate Secretary or President of a number of TSX and TSX Venture Listed resource
companies and their subsidiaries including Roxgold Inc, Silvermex Ltd, Genco Resources Ltd,
Andover Ventures Inc. and Stealth Energy Inc.
His background includes public company reporting, mine development, operations, mine
finance, contract negotiations, community and government relations, corporate governance
and mergers and acquisitions. Mr. Moorhouse is currently the CFO of the Midnight Sun Mining
Corporation and a Director of Source Exploration.
Matt Anderson, – CFO
Mr. Anderson holds a Bachelor of Commerce degree from McGill University and obtained his
Chartered Accountant designation in 2008 while articling at a large accounting firm
Matt is a Senior Consultant with Malaspina Consultants Inc., a private company that provides
accounting and administrative infrastructure to junior public companies. He serves or has
served as a CFO for several junior public companies.
A. Lamar Long, - Exploration Manager
Mr. Lamar Long spent 13 years as the Exploration Manager of industrial Minerals for Hecla
Mining Corp where he developed, planned and managed all exploration programs.
Earlier in his career Mr. Lamar Long was project Geologist for J.M. Huber Corp where he
managed industrial minerals projects in Georgia and South Carolina.
Gary L. Nelson, - Manager Metallurgical Operations
Mr. Nelson has over 30 years of diverse expertise with and emphasis on industrial minerals
including economic modeling, project/process development, operations start-up, marketing
and market development and environmental reporting.
Linda A. Koep, - Market Development Manager
Ms. Koep, has 18 years of experience in the mining industry including markets and mergers
and acquisitions.
She is also a member of the Gonzaga University faculty in Spokane Washington.
Project Development Team
Industrial Mineral operations differ from
most mainstream metals deposits since their
product must be sold directly to the end user.
In order to be successful, Management must:
prove that the operation can produce a
high-quality product,
market their product to potential
clients,
ultimately develop long-term contracts
to finance and sustain the operation.
I believe that I-Minerals has a well
suited management team that can
effectively tackle these challenges.
-17- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents...
With a degree in Geological Sciences from the
University of Toronto, Thomas started his career
in the early 1990s as an exploration geologist in
the famous Timmins mining camp in Northern
Ontario. He then moved to Vancouver and took
a position as staff Journalist at the well-known
mining publication, The Northern Miner,
reporting the merits and shortcomings of
Canadian exploration and mining projects
worldwide. This built a foundation for his later
work as a Mining Analyst for the Toronto-based
institutional investment firm, Fraser Mackenzie.
Thomas is currently based in Vancouver working
as an independent consulting mining analyst for
Jordan Capital Markets Inc.
Risk Rating Guidelines
About The Author
Decreasin
g R
isk
Speculative Exploration: This is the highest risk stage. There is
potential for spectacular capital gains if a discovery is made or
through market volatility related to the speculative nature of these
companies.
Defining a Resource: A discovery has been made and value is
being created by delineating the size and grade of the resources, or
expanding them. However, there is still significant risk because there
is no guarantee the deposit will be large or high-grade enough to
warrant production.
Pre-Production: At this stage a Preliminary Economic Assessment
has been completed and the project is being advanced towards
production. The overall risk has decreased but now the company
must work on the details; mining feasibility, permitting, metallurgy
and financing to name a few.
Producer: The Company has commenced production and has cash
flow providing gains for investors. Additional gains are associated
with efforts to increase profitability and/or expand resources through
exploration or acquisition.
-18- www.rockstoriches.ca 3/10/15 | IMA.V
Table of Contents... ...
Content Disclaimer
All references to material contained in this Rocks To Riches report is public information sourced from the company’s
website, press releases, personal communication with Management. Thomas Schuster, the author of the Rocks To Riches
Report, and principal of TMS Enterprises, was only compensated for his time to write this report about I-Minerals Inc.
Thomas currently holds no securities in IMA.
Information contained in this Rocks To Riches Report - and referenced links - (the “Material”) are obtained from third
party sources believed to be reliable, but the accuracy and completeness of this information are not guaranteed, nor in
providing such information does TMS Enterprises assume any responsibility or liability for the accuracy and completeness
of the information contained in the Material. The information in this Material is current as of the date appearing on
specific reports or links within this Material and TMS Enterprises assumes no obligation to update the information or
advice on further developments relating to any securities or matters contained on this Material. Furthermore, TMS
Enterprises assumes no liability for any inaccuracies that the information may contain in the links provided.
The information contained herein is for information purposes only and is not to be construed as an offer or solicitation for
the sale or purchase of securities. This Material is not intended to provide legal, accounting or tax advice and should not
be relied upon in that regard.
This Material may contain content which may include or constitute forward-looking statements related to the operations
of certain third party companies or entities, and which are based on TMS Enterprises research, estimates, forecasts and
projections. Such statements are not guarantees of future performance, and involve risks and uncertainties which are
difficult to predict, and which are beyond TMS Enterprises control. Such statements relate to the date on which they are
made. Content on this Material using words such as "outlook", "anticipate", "expect", "estimate", "forecast" and similar
expressions will constitute such forward-looking statements. TMS Enterprises expressly disclaims any obligation to
update, amend or revise such statements, whether as a result of new information, ongoing developments, or events
occurring following the date of such statements or otherwise.
Copyright (c) Thomas Schuster, TMS Enterprises 2015. All rights reserved. None of the Material, or its content, or any
copy of it, may be altered in any way, reposted online or reprinted without the prior express written permission of TMS
Enterprises.
To receive an electronic copy of this report and future reports please contact Mr. Schuster at: