shriram financials - 1qfy2014
TRANSCRIPT
-
8/12/2019 Shriram Financials - 1QFY2014
1/44
Annexure-II
Annually Halfyearly Quarterly
(within 6
months from
the end of the
period)
(within 2 months
from the end of
the period)
(within 45
days from
the end of
the period)
1 NL-1-B-RA Revenue Account P
2 NL-2-B-PL Profit & Loss Account P
3 NL-3-B-BS Balance Sheet P
4 NL-4-PREMIUM
SCHEDULE
PremiumP P P
Electronic
5 NL-5-CLAIMS
SCHEDULE
Claims IncurredP P P
Electronic
6 NL-6-COMMISSION
SCHEDULE
CommissionP P P
Electronic
7 NL-7-OPERATING
EXPENSES SCHEDULE
Operating ExpensesP P P
Electronic
8 NL-8-SHARE CAPITAL
SCHEDULE
Share CapitalP P P
Electronic
9 NL-9-PATTERN OF
SHAREHOLDING
SCHEDULE
Pattern of Shareholding
P P P
Electronic
10 NL-10-RESERVE AND
SURPLUS SCHEDULE
Reserves and SurplusP P P
Electronic
11 NL-11-BORROWING
SCHEDULE
BorrowingsP P P
Electronic
12 NL-12-INVESTMENT
SCHEDULE
ShareholdersP P P
Electronic
13 NL-13-LOANS
SCHEDULE
LoansP P P
Electronic
14 NL-14-FIXED ASSETS
SCHEDULE
Fixed AssetsP P P
Electronic
15 NL-15-CASH AND BANK
BALANCE SCHEDULE
Cash and Bank BalanceP P P
Electronic
16 NL-16-ADVANCES AND
OTHER ASSETSSCHEDULE
Advances & Other Assets
P P P
Electronic
17 NL-17-CURRENT
LIABILITIES SCHEDULE
Current LiabilitiesP P P
Electronic
18 NL-18-PROVISIONS
SCHEDULE
ProvisionsP P P
Electronic
19 NL-19-MISC
EXPENDITURE
SCHEDULE
Misc Expenditure
P P P
Electronic
20 NL-20-RECEIPTS AND
PAYMENT SCHEDULE
Receipts & Payment StatementP X X Electronic
21 NL-21-STATEMENT OF
LIABILITIES
Statement of LiablitiesP P P
Electronic
22 NL-22-GEOGRAPHICAL
DISTN OF BSNS
Geographical Distribution of BusinessP P P
Electronic
23 NL-23-REINSURANCE
RISK CONCENTRATION
Reinsurance Risk ConcentrationP P P
Electronic
24 NL-24-AGEING OF
CLAIMS
Ageing of ClaimsP P P
Electronic
25 NL-25-CLAIMS DATA Claims Data P P P
Disclosures - NON- LIFE INSURANCE COMPANIES
S.No. Form No Description Mode of Disclosure
** **
Annual and half yearly to be published in
newspaper as stated below and quarterly to
be displayed in electronic format.
-
8/12/2019 Shriram Financials - 1QFY2014
2/44
Name of the Insurer: Shriram General Insurance Company Limited
Registration No. and Date of Registration with the IRDA Registration No. 137 Dated May 08,2008
Particulars Schedule FOR THE QUARTER-
April 2013 to June 2013
UP TO THE QUARTER -
June 2013
FOR THE QUARTER-
April 2012 to June
2012
UP TO THE
QUARTER -June
2012
(Rs.000) (Rs.000) (Rs.000) (Rs.000)
1 Premiums earned (Net) NL-4-Premium
Schedule
3479935 3479935 1822026 1822026
2 Profit/ Loss on sale/redemption
of Investments
0 0 0 0
3 Others (to be specified) -2042 -2042 3340 3340
4 Interest, Dividend & Rent Gross 696170 696170 537785 537785
TOTAL (A) 4174063 4174063 2363151 2363151
1 Claims Incurred (Net) NL-5-Claims
Schedule
3162691 3162691 1588501 1588501
2 Commission NL-6-CommissionSchedule 80529 80529 54293 54293
3 Operating Expenses related to Insurance
Business
NL-7-Operating
Expenses Schedule
311181 311181 331116 331116
4 Premium Deficiency 0 0 0 0
5 Expected loss from Third Party Pool
Account with GIC
155704 155704
0 0
6 Expected loss from Declined pool 8200 8200 0 0
TOTAL (B) 3718304 3718304 1973911 1973911Operating Profit/(Loss) from 455758 455758 389240 389240
APPROPRIATIONS
Transfer to ShareholdersAccount
FORM NL-1-B-RA
REVENUE ACCOUNT FOR PERIOD ENDED
-
8/12/2019 Shriram Financials - 1QFY2014
3/44
Name of the Insurer: Shriram General Insurance Company Limited
Registration No. and Date of Registration with the IRDA Registration No. 137 Dated May 08,2008
PROFIT AND LOSS ACCOUNT FOR THE QUARTER ENDED
Particulars Schedule FOR THE QUARTER-
April 2013 to June 2013
UP TO THE
QUARTER -June 2013
FOR THE QUARTER-
April 2012 to June 2012
UP TO THE QUARTER -
June 2012
(Rs.000) (Rs.000) (Rs.000) (Rs.000)
1 OPERATING PROFIT/(LOSS)
(a) Fire Insurance (2016) (2016) (2481) (2481)(b) Marine Insurance (185) (185) 118 118
(c ) Miscellaneous Insurance 457959 457959 391604 391604
2 INCOME FROM INVESTMENTS
(a) Interest, Dividend & Rent Gross 54985 54985 43476 43476
(b) Profit on sale of investments
Less: Loss on sale of investments
3 OTHER INCOME (To be specified) 0 0 0 0
TOTAL (A) 510743 510743 432716 432716
4 PROVISIONS (Other than taxation)
(a) For diminution in the value of
investments
(b) For doubtful debts
(c) Others (to be specified)
5 OTHER EXPENSES
(a) Expenses other than those related to Insurance
Business
566 566 11570 11570
(b) Bad debts written off
(c) Others (To be specified)
TOTAL (B) 566 566 11570 11570
Profit Before Tax 510177 510177 421146 421146
Provision for Taxation 122476 122476 141931 141931
Profit/(Loss) After Tax 387701 387701 279215 279215
APPROPRIATIONS
(a) Interim dividends paid during the year
(b) Proposed final dividend(c) Dividend distribut ion tax
(d) Transfer to any Reserves or Other
Accounts (to be specified)
Balance of profit/ loss brought forward from last1962336 1962336 860484 860484
Balance carried forward to Balance Sheet 2350037 2350037 1139699 1139699
Notes: to Form NL-1-B-RA and NL-2-B- PL
(a) Premium income received from business concluded in and outside India shall be separately disclosed.
(b) Reinsurance premiums whether on business ceded or accepted are to be brought into account gross (i.e. before deducting commissions) under the head reinsurance premiums.
(c) Claims incurred shall comprise claims paid, specific claims settlement costs wherever applicable and change in the outstanding provision for claims at the year-end,.
(d) Items of expenses and income in excess of one percent of the total premiums (less reinsurance) or Rs.5,00,000 whichever is higher, shall be shown as a separate line item.
(e) Fees and expenses connected with claims shall be included in claims.
(f) Under the sub-head "Othersshall be included items like foreign exchange gains or losses and other items.
(h) Income from rent shall include only the realised rent. It shall not include any notional rent.
FORM NL-2-B-PL
(g) Interest, dividends and rentals receivable in connection with an investment should be stated as gross amount, t he amount of income tax deducted at source being included under 'advance taxes paid
and taxes deducted at source..
-
8/12/2019 Shriram Financials - 1QFY2014
4/44
Name of the Insurer: Shriram General Insurance Company Limited
Registration No. and Date of Registration with the IRDA: Registration No. 137 Dated May 08,2008
BALANCE SHEET AS AT
Schedule As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
SOURCES OF FUNDS
SHARE
CAPITAL
NL-8-Share Capital Schedule 2580000 1480000
SHARE APPLICATION MONEY PENDING
ALLOTMENT
0 814000
RESERVES AND SURPLUS NL-10-Reserves and SurplusSchedule
2350036 1139700
FAIR VALUE CHANGE ACCOUNT
BORROWINGS NL-11-Borrowings Schedule 0 0
TOTAL 4930036 3433700
APPLICATION OF FUNDS
INVESTMENTS NL-12-Investment Schedule 21978981 11831942
LOANS NL-13-Loans Schedule 0 0
FIXED ASSETS NL-14-Fixed Assets Schedule 211418 230795
DEFERRED TAX ASSET 92416 172529
CURRENT ASSETS
Cash and Bank Balances NL-15-Cash and bank balance
Schedule
2725620 469445
Advances and Other Assets NL-16-Advancxes and Other
Assets Schedule
16213400 17784909
Sub-Total (A) 18939020 18254354
CURRENT LIABILITIES NL-17-Current Liabilities Schedule 28964167 22060252
FORM NL-3-B-BS
-
8/12/2019 Shriram Financials - 1QFY2014
5/44
PREMIUM EARNED [NET]
Particulars FOR THEQUARTER- April
2013 to June 2013
UP TO THEQUARTER -June
2013
FOR THE QUARTER-April 2012 to June 2012
UP TO THEQUARTER -June
2012
(Rs.000) (Rs.000) (Rs.000) (Rs.000)
Premium from direct business written 3640160 3640160 3279473 3279473
Service Tax
Adjustment for change in reserve for
unexpired risks
Gross Earned Premium 3640160 3640160 3279473 3279473
Add: Premium on reinsurance accepted 11122 11122 167226 167226
Less : Premium on reinsurance ceded 228105 228105 357140 357140
Net Premium 3423178 3423178 3089558 3089558
Adjustment for change in reserve for
unexpired risks
-56757 -56757 1267533 1267533
Premium Earned (Net) 3479935 3479935 1822026 1822026
FORM NL-4-PREMIUM SCHEDULE
Note: Reinsurance premiums whether on business ceded or accepted are to be brought into account, before deducting
commission, under the head of reinsurance premiums.
-
8/12/2019 Shriram Financials - 1QFY2014
6/44
CLAIMS INCURRED [NET]
Particulars FOR THE QUARTER-April 2013 to June
2013
UP TO THEQUARTER -June
2013
FOR THE QUARTER-April 2012 to June 2012
UP TO THEQUARTER -June
2012
(Rs.000) (Rs.000) (Rs.000) (Rs.000)
Claims paid
Direct claims 489862 489862 618059 618059
Add Claims Outstanding at the end of
the year
12341194 12341194 4004225 4004225
Less Claims Outstanding at the
beginning of the year
9608911 9608911 2993634 2993634
Gross Incurred Claims 3222144 3222144 1628651 1628651
Add :Re-insurance accepted to direct
claims 117 117 41593 41593
Less :Re-insurance Ceded to claims paid 59571 59571 81743 81743
Total Claims Incurred 3162691 3162691 1588501 1588501
Notes:
FORM NL-5 - CLAIMS SCHEDULE
a) Incurred But Not Reported (IBNR), Incurred but not enough reported [IBNER] claims should be included in the
amount for outstanding claims.
b) Claims includes specific claims settlement cost but not expenses of management
c) The surveyor fees, legal and other expenses shall also form part of claims cost.
d)
Claims cost should be adjusted for estimated salvage value if there is a sufficient certainty of its realisation.
-
8/12/2019 Shriram Financials - 1QFY2014
7/44
COMMISSION
Particulars FOR THE QUARTER-
April 2013 to June 2013
UP TO THE QUARTER
-June 2013
FOR THE QUARTER- April
2012 to June 2012
UP TO THE QUARTER -
June 2012
(Rs.000) (Rs.000) (Rs.000) (Rs.000)
Commission paid
Direct 102466 102466 87428 87428
Add: Re-insurance Accepted 0 0 0 0
Less: Commission on Re-insurance
Ceded
21937 21937 33135 33135
Net Commission 80529 80529 54293 54293
Agents 5968 5968 6580 6580
Brokers 93517 93517 80848 80848
Corporate Agency 2981 2981 0 0
Referral 0 0 0 0
Others (pl. specify) 0 0 0 0
TOTAL (B) 102466 102466 87428 87428
FORM NL-6-COMMISSION SCHEDULE
Break-up of the expenses (Gross) incurred to procure business
to be furnished as per details indicated below:
Note: The profit/ commission, if any, are to be combined with the Re-insurance accepted or Re-insurance ceded figures.
-
8/12/2019 Shriram Financials - 1QFY2014
8/44
OPERATING EXPENSES RELATED TO INSURANCE BUSINESS
Particulars FOR THE QUARTER-
April 2013 to June 2013
UP TO THE QUARTER -
June 2013
FOR THE QUARTER-
April 2012 to June 2012
UP TO THE QUARTER -
June 2012
(Rs.000) (Rs.000) (Rs.000) (Rs.000)
1 Employeesremuneration & welfare
benefits
86340 86340 75943 75943
2 Travel, conveyance and vehicle
running expenses
12496 12496 12530 12530
3 Training expenses 400 400 364 364
4 Rents, rates & taxes 16457 16457 13679 13679
5 Repairs 2224 2224 2023 2023
6 Printing & stationery 6906 6906 4905 4905
7 Communication 5294 5294 4824 4824
8 Legal & professional charges 5842 5842 45369 453699 Auditors' fees, expenses etc
(a) as auditor 225 225 0 0
(b) as adviser or in any other capacity,
in respect of
0 0 0 0
(i) Taxation matters 81 81 0 0
(ii) Insurance matters
(iii) Management services; and
(c) in any other capacity 170 170 162 162
10 Advertisement and publicity 620 620 385 385
11 Interest & Bank Charges 910 910 1111 1111
12 Business development expenses 58934 58934 52985 52985
13 Information Technology Expenses 85186 85186 84186 84186
14 Others (to be specified) 19681 19681 22573 22573
15 Depreciation 9415 9415 10076 10076
TOTAL 311181 311181 331116 331116
FORM NL-7-OPERATING EXPENSES SCHEDULE
Note: Items of expenses and income in excess of one percent of the total premiums (less reinsurance) or Rs.5,00,000 whichever is
higher, shall be shown as a separate line item.
-
8/12/2019 Shriram Financials - 1QFY2014
9/44
SHARE CAPITAL
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.
000).
1 Authorized Capital 4000000 4000000
400000000 Equity Shares of Rs.10 each (Previous
Year 12500000Equity Shares of Rs 10 each)
2 Issued Capital 2580000 2580000
258000000 Equity Shares of Rs.10 each (Previous
Year 105000000 shares of Rs 10 each )
3 Subscribed Capital 2580000 2294000
258000000 Equity Shares of Rs.10 each (Previous
Year 229400000 shares of Rs 10 each )
4 Called-up Capital 2580000 1480000
258000000 Equity Shares of Rs.10 each (PreviousYear 148000000 shares of Rs 10 each )
Less : Calls unpaid
Add : Equity Shares forfeited (Amount originally
paid up)
Less : Par Value of Equity Shares bought back
Less : Preliminary Expenses
Expenses including commission or
brokerage on
Underwriting or subscription of shares
TOTAL 2580000 1480000
FORM NL-8-SHARE CAPITAL SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
10/44
SHARE CAPITAL
PATTERN OF SHAREHOLDING[As certified by the Management]
Shareholder
Number of
Shares
% of Holding Number of
Shares
% of Holding
Promoters
Indian 258000000 100% 109520012 74%
Foreign 0 0% 38479988 26%
Others 0 0% 0 0%
TOTAL 258000000 100% 148000000 100%
FORM NL-9-PATTERN OF SHAREHOLDING SCHEDULE
As at 30.6.2013 As at 30.6.2012
-
8/12/2019 Shriram Financials - 1QFY2014
11/44
RESERVES AND SURPLUS
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 Capital Reserve
2 Capital Redemption Reserve
3 Share Premium
General Reserves
Less: Debit balance in Profit and Loss
Account
Less: Amount utilized for Buy-back
5 Catastrophe Reserve
6 Other Reserves (to be specified)
7 Balance of Profit in Profit & Loss
Account
2350036 1139700
TOTAL 2350036 1139700
Note:
4
Additions to and deductions from the reserves should be disclosed under each of the specified heads.
FORM NL-10-RESERVE AND SURPLUS SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
12/44
BORROWINGS
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 Debentures/ Bonds 0 0
2 Banks 0 0
3 Financial Institutions 0 0
4 Others (to be specified) 0 0
TOTAL 0 0
Notes:
FORM NL-11-BORROWINGS SCHEDULE
a) The extent to which the borrowings are secured shall be separately disclosed stating
the nature of the security under each sub-head.
b) Amounts due within 12 months from the date of Balance Sheet should be shown
separately
-
8/12/2019 Shriram Financials - 1QFY2014
13/44
Investments
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
LONG TERM INVESTMENTS
1 Government securities and Government
guaranteed bonds including Treasury Bills
8249556 4145109
2 Other Approved Securities
3 Other Investments
( a) Shares
(aa) Equity
(bb)Preference
( b) Mutual Funds
(c) Derivative Instruments
(d) Debentures/ Bonds 4222139 2576469
(e) Other Securities (to be specified)
(f) Subsidiaries
(g) Investment Properties-Real Estate
(h) Fixed Deposites with Scheduled Banks 1684700
4 Investments in Infrastructure and Social Sector 6356684 3070923
5 Other than Approved Investments
SHORT TERM INVESTMENTS1 Government securities and Government
guaranteed bonds including Treasury Bills
2 Other Approved Securities
3 Other Investments
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds 410467 225060
(a) Derivative Instruments
(b) Debentures/ Bonds 350000 0(c) Other Securities (to be specified)
(d) Subsidiaries
(e) Investment Properties-Real Estate
(f) Certificate of Deposit and Fixed deposits 655434 1790400
FORM NL-12-INVESTMENT SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
14/44
LOANS
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 SECURITY-WISE CLASSIFICATION
Secured 0 0
(a) On mortgage of property 0 0
(aa) In India 0 0
(bb)Outside India 0 0(b) On Shares, Bonds, Govt. Securities 0 0
(c) Others (to be specified) 0 0
Unsecured 0 0
TOTAL 0 0
2 BORROWER-WISE CLASSIFICATION
(a) Central and State Governments 0 0
(b) Banks and Financial Institutions 0 0
(c) Subsidiaries 0 0
(d) Industrial Undertakings 0 0
(e) Others (to be specified) 0 0
TOTAL 0 0
3 PERFORMANCE-WISE CLASSIFICATION
(a) Loans classified as standard 0 0
(aa) In India 0 0
(bb)Outside India 0 0
(b) Non-performing loans less provisions 0 0
(aa) In India 0 0(bb)Outside India 0 0
TOTAL 0 0
4 MATURITY-WISE CLASSIFICATION
( ) Sh T 0 0
FORM NL-13-LOANS SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
15/44
FIXED ASSETS
(Rs.000)
ParticularsOn Sales/
Adjustments
Goodwill 0 0 0 0 0 0 0 0 0 0
Intangibles (specify) 92492 0 0 92492 79076 1623 0 80699 11793 13416
Land-Freehold 0 0 0 0 0 0 0 0 0 0
Leasehold Property 65083 96 0 65179 16946 1556 0 18501 46677 48137
Buildings 92365 0 0 92365 7222 375 0 7597 84768 85143
Furniture & Fittings 22745 511 0 23257 11713 905 0 12618 10639 11032
Information Technology
Equipment
101961 1630 0 103590 58329 4694 0 63023 40567 43631
Vehicles 1977 0 0 1977 726 47 0 773 1204 1251
Office Equipment 16135 1016 0 17151 2783 215 0 2998 14153 13352
Others (Specify nature) 0 0 0 0 0 0 0 0 0 0
TOTAL 392758 3253 0 396011 176795 9415 0 186210 209800 215962
Work in progress 334 19594 18310 1617 0 0 0 0 1617 334
Grand Total 393092 22848 18310 397628 176795 9415 0 186210 211418 216296
PREVIOUS YEAR 367929 43473 18310 393092 139166 37629 0 176795 216296 228763
Note:
Assets included in land, property and buildingabove exclude Investment Properties as defined in note (e) to Form NL-12-Investment Schedule.
As at 30.6.2013 As at 30.6.2012
FORM NL-14-FIXED ASSETS SCHEDULE
Cost/ Gross Block Depreciation Net Block Opening Additions Deductions Closing Up to Last
Year
For The Period To Date
-
8/12/2019 Shriram Financials - 1QFY2014
16/44
CASH AND BANK BALANCES
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 Cash (including cheques, drafts and
stamps)
2319 2617
2 Bank Balances
(a) Deposit Accounts
(aa) Short-term (due within 12months)
(bb) Others
(b) Current Accounts 2723300 466828
(c) Others (to be specified)
3 Money at Call and Short Notice
(a) With Banks
(b) With other Institutions
4 Others (to be specified)
TOTAL 2725620 469445
Balances with non-scheduled banks
included in 2 and 3 above
Note : Bank balance may include remittances in transit. If so, the nature and amount should be separately stated.
FORM NL-15-CASH AND BANK BALANCE SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
17/44
ADVANCES AND OTHER ASSETS
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
ADVANCES
1 Reserve deposits with ceding companies 1488 1952
2 Application money for investments 0 19800
3 Prepayments 83 83 04 Advances to Directors/Officers
5 Advance tax paid and taxes deducted at
source (Net of provision for taxation)
0 0
6 Others
Advances to Employees 547 384
Advances recoverable in cash or in kind: 2470 11660
Claim recoverable from Insurancecompany
0 0
TOTAL (A) 4588 33880
OTHER ASSETS
1 Income accrued on investments 926973 732225
2 Outstanding Premiums 951316 732412
3 AgentsBalances
4 Foreign Agencies Balances
5 Due from other entities carrying on
insurance business
14317224 16230844
(including reinsurers)
6 Due from subsidiaries/ holding
FORM NL-16-ADVANCES AND OTHER ASSETS SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
18/44
CURRENT LIABILITIES
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 AgentsBalances 35430 30014
2 Balances due to other insurance
companies
41049 259771
3 Deposits held on re-insurance
ceded
0 0
4 Premiums received in advance 246113 708270
5 Unallocated Premium
6 Sundry creditors 126413 132035
7 Unclaimed Amount 159358 74427
8 Due to subsidiaries/ holding
company
9 Claims Outstanding 28132096 20787493
10 Due to Officers/ Directors
11 Premium Deficiency 0 0
12 Others
Service Tax Liability 137918 0
Tax deducted payable 6525 13326
GST 550 506
Other Statutory dues 2770 2790
Solatium Fund 22339 12693
Salary Payable 38925 38271
Audit Fee Payable 294 27Miscellaneous 14389 630
TOTAL 28964167 22060252
FORM NL-17-CURRENT LIABILITIES SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
19/44
PROVISIONS
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 Reserve for Unexpired Risk 7305314 4821653
2 For taxation (less advance tax paid and
taxes deducted at source)
3131 159143
3 For proposed dividends 0 0
4 For dividend distribution tax 0 0
5 Others (to be specified) 0 0
Provision for Retirement
Benefits/Employee Benefits
19186 14872
6 Reserve for Premium Deficiency
TOTAL 7327631 4995668
FORM NL-18-PROVISIONS SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
20/44
MISCELLANEOUS EXPENDITURE
(To the extent not written off or adjusted)
Particulars As at 30.6.2013 As at 30.6.2012
(Rs.000). (Rs.000).
1 Discount Allowed in issue of shares/
debentures - -
2 Others (to be specified) - -TOTAL
FORM NL-19 MISC EXPENDITURE SCHEDULE
-
8/12/2019 Shriram Financials - 1QFY2014
21/44
NL-21-Liab IRDA Periodic Disclosures
Insurer: Date:
(Rs in Lakhs)
Sl.No. ParticularReserves for
unexpired risks
Reserve for
Outstanding ClaimsIBNR Reserves Total Reserves
Reserves for
unexpired risks
Reserve for
Outstanding ClaimsIBNR Reserves Total Reserves
1 Fire 178 102 4 284 178 102 4 284
2 Marine
a Marine Cargo 25 12 21 58 25 12 21 58
b Marine Hull 0 0 0 0 0 0 0 0
3 Miscellaneous
a Motor 47816 81296 126301 255413 47816 81296 126301 255413
b Engineering 100 35 22 157 100 35 22 157
c Aviation 0 0 0 0 0 0 0 0
d Liabilities 23 4 6 33 23 4 6 33
e Others 75 57 14 146 75 57 14 146
4 Health Insurance 0 0 0 0 0 0 0 05 Total Liabilities 48217 81506 126368 256091 48217 81506 126368 256091
PERIODIC DISCLOSURESFORM NL-21 Statement of Liabilities
Shriram General Insurance Co. Ltd As at 30.6.2013
Statement of LiabilitiesAs At 30.6.2013 As At 30.6.2012
Page 21 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
22/44
NL-22-Geog Dist Bsns IRDA Periodic Disclosures
FORM NL-22 Geographical Distribution of Business
Insurer: Shriam General Insurance Co. Ltd. Date:
GROSS DIRECT PREMIUM UNDERWRITTEN FOR THE QUARTER:
(Rs in Lakhs)
STATES
For the
qtr
Upto
the qtr
For
the qtr
Upto
the qtr
For
the qtr
Upto
the qtr
For
the qtr
Upto
the qtr
For the
qtr
Upto the
qtr
For the
qtr
Upto the
qtr
For
the qtr
Upto
the qtr
For the
qtr
Upto the
qtr
For the
qtr
Upto
the qtr
For
the qtr
Upto
the qtr
For
the qtr
Upto
the qtr
For the
qtr
Upto
the qtr
For the
qtr
Upto the
qtr
Andhra Pradesh 10.24 10.24 0.07 0.07 N.A N.A 14.67 14.67 1983.08 1983.08 3574.51 3574.51 1.96 1.96 2.75 2.75 N.A N.A N.A N.A N.A N.A 2.56 2.56 5589.85 5589.85
Arunachal Pradesh 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 0.00 0.00
Assam 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 69.16 69.16 142.04 142.04 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 211.20 211.20
Bihar 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 285.15 285.15 436.49 436.49 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 721.64 721.64
CHATTISGARH 0.27 0.27 0.00 0.00 N.A N.A 0.63 0.63 261.10 261.10 394.97 394.97 0.66 0.66 0.01 0.01 N.A N.A N.A N.A N.A N.A 0.20 0.20 657.84 657.84
Goa 0.01 0.01 0.00 0.00 N.A N.A 0.00 0.00 6.27 6.27 14.15 14.15 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.05 0.05 20.48 20.48
Gujarat 2.70 2.70 0.18 0.18 N.A N.A 1.26 1.26 477.02 477.02 958.55 958.55 2.32 2.32 0.35 0.35 N.A N.A N.A N.A N.A N.A 0.18 0.18 1442.56 1442.56
Haryana 1.29 1.29 0.08 0.08 N.A N.A 9.31 9.31 434.31 434.31 717.46 717.46 1.80 1.80 0.25 0.25 N.A N.A N.A N.A N.A N.A 1.14 1.14 1165.63 1165.63
Himachal Pradesh 0.40 0.40 0.00 0.00 N.A N.A 0.80 0.80 227.75 227.75 418.97 418.97 3.55 3.55 0.57 0.57 N.A N.A N.A N.A N.A N.A 0.03 0.03 652.06 652.06JAMMU KASHMIR 0.03 0.03 0.00 0.00 N.A N.A 0.42 0.42 86.41 86.41 146.98 146.98 0.07 0.07 0.07 0.07 N.A N.A N.A N.A N.A N.A 0.12 0.12 234.09 234.09
Jharkhand 1.02 1.02 0.08 0.08 N.A N.A 3.44 3.44 148.54 148.54 255.90 255.90 0.56 0.56 0.07 0.07 N.A N.A N.A N.A N.A N.A 0.27 0.27 409.88 409.88
Karnataka 4.46 4.46 0.01 0.01 N.A N.A 8.15 8.15 1110.20 1110.20 2390.72 2390.72 0.00 0.00 0.24 0.24 N.A N.A N.A N.A N.A N.A 0.09 0.09 3513.88 3513.88
Kerala 0.01 0.01 0.01 0.01 N.A N.A 0.11 0.11 257.26 257.26 787.23 787.23 0.00 0.00 0.19 0.19 N.A N.A N.A N.A N.A N.A 0.04 0.04 1044.86 1044.86
Madhya Pradesh 0.84 0.84 0.00 0.00 N.A N.A 4.76 4.76 565.72 565.72 995.18 995.18 0.96 0.96 0.24 0.24 N.A N.A N.A N.A N.A N.A 1.93 1.93 1569.63 1569.63
MAHARASHTRA 14.43 14.43 0.28 0.28 N.A N.A 10.93 10.93 1218.63 1218.63 2326.25 2326.25 3.51 3.51 25.01 25.01 N.A N.A N.A N.A N.A N.A 4.53 4.53 3603.58 3603.58
Manipur 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 0.00 0.00
MEGHALAYA 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 1.47 1.47 2.71 2.71 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 4.18 4.18
Mizoram 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 0.00 0.00
Nagaland 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 2.06 2.06 2.46 2.46 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 4.52 4.52
Orissa 0.07 0.07 0.00 0.00 N.A N.A 0.00 0.00 193.09 193.09 419.08 419.08 0.00 0.00 0.02 0.02 N.A N.A N.A N.A N.A N.A 0.00 0.00 612.25 612.25
Punjab 1.02 1.02 0.00 0.00 N.A N.A 0.34 0.34 221.06 221.06 364.36 364.36 0.07 0.07 0.12 0.12 N.A N.A N.A N.A N.A N.A 0.23 0.23 587.21 587.21
Rajasthan 4.30 4.30 1.16 1.16 N.A N.A 13.47 13.47 827.57 827.57 1506.40 1506.40 3.60 3.60 0.50 0.50 N.A N.A N.A N.A N.A N.A 2.28 2.28 2359.29 2359.29
Sikkim 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 6.86 6.86 14.40 14.40 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 21.26 21.26
Tamil Nadu 166.37 166.37 24.68 24.68 N.A N.A 35.43 35.43 1649.90 1649.90 3762.63 3762.63 18.33 18.33 25.92 25.92 N.A N.A N.A N.A N.A N.A 109.44 109.44 5792.71 5792.71
Tripura 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 13.02 13.02 43.88 43.88 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 56.91 56.91
Uttar Pradesh 5.10 5.10 0.72 0.72 N.A N.A 33.58 33.58 1485.21 1485.21 2392.13 2392.13 2.95 2.95 1.83 1.83 N.A N.A N.A N.A N.A N.A 13.01 13.01 3934.53 3934.53
UTTARAKHAND 0.26 0.26 0.00 0.00 N.A N.A 0.00 0.00 113.67 113.67 228.99 228.99 0.42 0.42 0.15 0.15 N.A N.A N.A N.A N.A N.A 0.08 0.08 343.56 343.56
West Bengal 10.10 10.10 0.00 0.00 N.A N.A 1.57 1.57 306.64 306.64 624.83 624.83 0.11 0.11 0.16 0.16 N.A N.A N.A N.A N.A N.A 0.30 0.30 943.71 943.71
Andaman & Nicobar Is. 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 0.00 0.00
Chandigarh 0.12 0.12 0.00 0.00 N.A N.A 0.00 0.00 8.96 8.96 18.41 18.41 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 27.50 27.50
Dadra & Nagra Haveli 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 1.37 1.37 2.72 2.72 0.05 0.05 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 4.15 4.15
Daman & Diu 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 0.65 0.65 1.06 1.06 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 1.71 1.71
Delhi 3.61 3.61 0.42 0.42 N.A N.A 2.71 2.71 309.14 309.14 455.47 455.47 1.28 1.28 0.41 0.41 N.A N.A N.A N.A N.A N.A 2.55 2.55 775.60 775.60
Lakshadweep 0.00 0.00 0.00 0.00 N.A N.A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 0.00 0.00
PONDICHERRY 2.60 2.60 0.00 0.00 N.A N.A 0.00 0.00 23.76 23.76 68.96 68.96 0.00 0.00 0.00 0.00 N.A N.A N.A N.A N.A N.A 0.00 0.00 95.32 95.32
Total 229.25 229.25 27.69 27.69 0.00 0.00 141.59 141.59 12295.03 12295.03 23467.91 23467.91 42.20 42.20 58.88 58.88 0.00 0.00 0.00 0.00 0.00 0.00 139.05 139.05 36401.60 36401.60
Personal
Accident
Medical
Insurance
Overseas
medical
Insurance
Crop
Insurance
All Other
Miscellaneous Grand Total
PERIODIC DISCLOSURES
30.06.2013
Fire
Marine
(Cargo) Marine (Hull) Engineering Motor Own Damage Motor Third Party
Liability
insurance
Page 22 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
23/44
NL-23-Risk RI Conc IRDA Periodic Disclosures
Insurer: SHRIRAM GENERAL INSURANCE CO. LTD. Date: 30-06-2013
(Rs in Lakhs)
S.No. Reinsurance Placements
Proportional Non-Proportional Facultative
1 No. of Reinsurers with rating of AAA and above 0 0.00%
2 No. of Reinsurers with rating AA but less than AAA 1 37.82 1.28%
3 No. of Reinsurers with rating A but less than AA 4 78.97 15.99 2.33 3.28%
4 No. of Reinsurers with rating BBB but less than A 5 2435.31 102.19 23.44 86.39%
5 No. of Reinsurres with rating less than BBB 5 226.52 41.71 9.05%
6 Total 2778.62 159.89 25.77
PERIODIC DISCLOSURES
Reinsurance Risk Concentration
No. of
reinsurers
Premium ceded to reinsurers Premium
ceded to
reinsurers /
Total
reinsurance
premium
ceded (%)
FORM NL-23 Reinsurance Risk Concentration
Page 23 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
24/44
NL-24-Age Clm IRDA Periodic Disclosures
Insurer: SHRIRAM GENERAL INSURANCE COMPANY LIMITED Date:
(Rs in Lakhs)
Line of Business
Total No.
of claims
paid
Total
amount of
claims paid1 month 1 - 3 months 3 - 6 months 6 months - 1 year > 1 year
1 Fire 0 1 6 10 1 18 13.84
2 Marine Cargo 0 0 1 1 0 2 2.483 Marine Hull 0 0 0 0 0 0 0.00
4 Engineering 0 3 2 1 0 6 5.28
5 Motor OD 1660 7801 1407 293 134 11295 3732.12
6 Motor TP 2 5 16 38 196 257 510.14
7 Health 0 0 0 0 0 0 0.00
8 Overseas Travel 0 0 0 0 0 0 0.00
9 Personal Accident 10 5 1 0 0 16 23.70
10 Liability 0 1 0 1 0 2 0.06
11 Crop 0 0 0 0 0 0 0.00
12 Miscellaneous 1 4 4 4 0 13 16.47
PERIODIC DISCLOSURES
30.06.2013
.
Sl.No.No. of claims paid
FORM NL-24 Ageing of Claims
Page 24 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
25/44
NL-25-Clm Data IRDA Periodic Disclosures
Insurer: SHRIRAM GENERAL INSURANCE COMPANY LIMITED Date: 30.06.2013
No. of claims only
Sl. No. Claims Experience FireMarine
Cargo
Marine
Hull
Engineeri
ng
Motor
ODMotor TP Health
Overseas
Travel
Personal
AccidentLiability Crop Credit
Miscellan
eousTotal
1 Claims O/S at the beginning of the period 26 9 0 20 11428 4723 0 0 17 9 0 0 36 16268
2 Claims reported during the period 12 3 0 19 16765 3545 0 0 27 2 0 0 22 20395
3 Claims Settled during the period 18 2 0 6 11295 257 0 0 16 2 0 0 13 11609
4 Claims Repudiated during the period 0 0 0 0 1007 0 0 0 0 0 0 0 0 1007
5 Claims closed during the period 3 2 0 1 1948 425 0 0 7 2 0 0 1 2389
6 Claims O/S at End of the period 17 8 0 32 13943 7586 0 0 21 7 0 0 44 21658
Less than 3 months 9 1 0 16 9068 2016 0 0 10 1 0 0 18 11139
3 months to 6 months 4 1 0 6 2231 1334 0 0 1 4 0 0 6 3587
6 months to 1 year 1 1 0 4 1071 1580 0 0 4 2 0 0 7 2670
1 year and above 3 5 0 6 1573 2656 0 0 6 0 0 0 13 4262
FORM NL-25 : Quarterly claims data for Non-Life
PERIODIC DISCLOSURES
Page 25 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
26/44
Insurer : Shriram General Insurance Co. Ltd.Solvency for the quarter ended 30.06.2013
Required solvency margin based on net premium and net incurred claims (Rs. in Lacs)
RSM
1 Fire 1432.79 677.57 680.53 380.21 143.28 114.06 143.28
2 Marine Cargo 163.26 19.96 109.96 30.80 19.59 41.40 41.40
3 Marine Hull 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Motor 155165.34 140996.58 106188.26 104034.24 28199.32 31210.27 31210.27
5 Engineering 645.15 308.72 152.46 138.80 64.51 41.64 64.516 Aviation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Laibilities 102.22 87.91 19.35 19.27 17.58 5.78 17.58
8 Others 885.53 259.35 494.89 255.51 123.97 103.93 123.97
9 Health 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 158394.29 142350.09 107645.45 104858.83 28568.25 31517.08 31601.01
Gross
incurred claim
Net
incurred
Claim RSM-1 RSM-2
FORM NL-26 - CLAIMS INFORMATION - KG Table I
Item
No. Description
PREMIUM
Gross
Premium
Net
Premium
-
8/12/2019 Shriram Financials - 1QFY2014
27/44
NL-27-Off Op IRDA Periodic Disclosures
FORM NL-27 Offices information for Non-Life
Insurer:
Shriram General Insurance
Co. Ltd. Date: 30.06.2013
Sl. No.
1
2
3
Out of approvals of
previous year
4
Out of approvals of this
year5
6
7
8
9 No. of urban branches 92
No. of branches opened
during the quarter
2
0
No. of rural branches 0
No. of branches closed during the quarter 1
No of branches at the end of the quarter 92
No. of branches approved but not opened 0
PERIODIC DISCLOSURES
Office Information Number
No. of offices at the beginning of the quarter 91
0No. of branches approved during the quarter
Page 27 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
28/44
Company Name: SHRIRAM GENERAL INSURANCE COMPANY LIMITED Code : 137
Statement as on: June 30, 2013
Statement of Investment Assets (General Insurer, Re- insurers)
(Business within India)
Periodicity of Submission: Quarterly
Rs. In Lakhs
No PARTICULARS SCH AMOUNT
1 Investments 8 219789.8
2 Loans 9 0
3 Fixed Assets 10 2114.00
4 Current Assets 0.00
a. Cash & Bank Balance 11 27256.00
b. Advances & Other Assets 12 162134.00
5 Current Liabilities 0.00
a. Current Liabilities 13 289641.60
b. Provisions 14 73276.00
c. Misc. Exp not Written Off 15 -
d. Debit Balance of P&L A/c 0
Application of Funds as per Balance Sheet (A) 774211.4
Less: Other Assets SCH Amount
1 Loans (if any) 9 0
2 Fixed Assets (if any) 10 2114.00
3 Cash & Bank Balance (if any) 11 27256.00
4 Advances & Other Assets (if any) 12 162134.00
5 Current Liabilities 13 289641.60
6 Provisions 14 73276.00
7 Misc. Exp not Written Off 15
8 Debit Balance of P&L A/c 0.00
TOTAL (B) 554421.60
'Investment Assets' As per FORM 3B (A-B) 219789.80
Note: Cash & Bank Balance include investment in Fixed Deposits with
scheduled Banks of Rs. 17904.00 Lacs and Advances and other assets
includes application money of Rs. 198 Lac.
PERIODIC DISCLOSURESFORM NL-28-STATEMENT OF ASSETS - 3B
-
8/12/2019 Shriram Financials - 1QFY2014
29/44
Balance FRSM+
(a) (b) (c) d = (b+c) (e) (d + e)
1 G. Sec.Not less than
20%13214.86 42023.24 55238.10 25.13% - 55238.10 57,962.56
2 G. Sec or Other Apporved Sec. (incl. (1) above)Not less than
30%13214.86 69280.70 82495.56 37.53% - 82495.56 86,593.73
3 Investment subject to Exposure Norms 0.00 0.00 -
1. 'Housing & Loans to SG for Housing and FFE, Infrastructure
Investments
Not less than
15%10775.00 80854.69 91629.69 41.69% - 91629.69 94,376.35
2. Approved Investments 11598.00 34066.49 45664.49 20.78% - 45664.49 46,018.25
3. Other Investments (not exceeding 25%) 0.00 27000.00 27000.00 - 27000.00 27,000.00
4. Advances and other assets (fund receivable from insurers as per
clean cut settlement of India Motor Third Party Insurance Pool)0.00 143172.00 143172.00 143172.00 143172.00
Total Investment Assets 100.00% 0.00 35587.86 354373.88 389961.74 100.00% 0.00 389961.74 397160.33
Note: (+) FRMS refers 'Funds representing Solvency Margin'
(*) Pattern of Investment will apply only to SH funds representing FRMS
(A
) Book Value shall not include funds beyond Solvency Margin
Other Investments' are as permitted under Sec 27A(2) and 27B(3)
PHBook Value
(SH + PH)%
Actual
FVC
AmountTotal
Market Value
Not
exceeding
55%
No 'Investment' represented as Reg. %
SH
-
8/12/2019 Shriram Financials - 1QFY2014
30/44
NL-29-Debt Sec IRDA Periodic Disclosures
Insurer: Date: 30.06.2013
As at 30.06.2013as % of total for
this class
as at 31 March Of
the previous year
as % of total for
this classAs at 30.06.2013
as % of total for
this class
as at 31 March Of
the previous year
as % of total for
this class
Break down by credit rating
AAA rated 106304.72 46.83 99749.97 50.76 103338.16 47.02 98124.27 50.83
AA or better 10688.54 4.71 12188.32 6.20 10554.75 4.80 12103.80 6.27
Rated below AA but above A
Rated below A but above B
Any other
a) Sovereign Paper 83009.46 36.57 74884.75 38.11 78995.56 35.94 73311.11 37.98
b) Govt. Guaranteed Paper 3584.27 1.58 3685.17 1.88 3500.00 1.59 3500.00 1.81
b) Deposit with Scheduled
Banks23401.34 10.31 6001.34 3.05 23401.34 10.65 6001.34 3.11
TOTAL 226988.33 100.00 196509.56 100 219789.81 100.00 193040.52 100.00
BREAKDOWN BY
RESIDUALMATURITY
Up to 1 year 11161.37 4.92 7213.41 3.67 11159.03 5.08 7204.04 3.73
more than 1 yearand upto
3years57208.01 25.20 42740.95 21.75 56646.67 25.77 42454.57 21.99
More than 3years and up to
7years52889.87 23.30 44275.15 22.53 51686.81 23.52 43505.07 22.54
More than 7 years and up to
10 years51273.53 22.59 46769.22 23.80 48768.72 22.19 45481.80 23.56
above 10 years 54455.55 23.99 55510.83 28.25 51528.58 23.44 54395.04 28.18
TOTAL 226988.33 100.00 196509.56 100.00 219789.81 100.00 193040.52 100.00
Breakdown by type of theissurer
a. Central Government 57962.56 25.54 53650.98 27.30 55238.10 25.13 52561.96 27.23
b. State Government 28631.16 12.61 24918.94 12.68 27257.45 12.40 24249.16 12.56
c.Corporate Securities 107671.76 47.43 104510.98 53.18 104684.45 47.63 102873.48 53.29
d. Scheduled Commercial
Banks28618.18 12.61 11178.18 5.69 28505.14 12.97 11105.46 5.75
e. Mutual Fund - Liquid Funds 4104.67 1.81 2250.47 1.15 4104.67 1.87 2250.47 1.17
TOTAL 226988.33 100.00 196509.56 100.00 219789.81 100.00 193040.52 100
0 0
PERIODIC DISCLOSURES
Detail Regarding debt securitiesMARKET VALUE Book Value
Shriram General Insurance Company Limited
FORM NL -29 Detail regarding debt securities
Page 30 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
31/44
NL-30-Ana Rat IRDA Periodic Disclosures
Insurer: Shriram General Insurance Company Limited As on 30.6.2013
Sl.No. Particular
FOR THE QUARTER
April 2013 to June
2013
UP TO THE
QUARTER -June
2013
FOR THEQUARTER-
April 2012 to
June 2012
UP TO THE
QUARTER -June
2012
1 Gross Premium Growth Rate -76% -76% 41% 41%
2 Gross Premium to shareholders' fund ratio 74% 74% 96% 96%
3 Growth rate of shareholders'fund 9% 9% 47% 47%
4 Net Retention Ratio 94% 94% 94% 94%
5 Net Commission Ratio 3% 3% 3% 3%
6 Expense of Management to Gross Direct Premium Ratio 11% 11% 13% 13%
7 Combined Ratio 102% 102% 32% 32%
8 Technical Reserves to net premium ratio 1035% 1035% 829% 829%
9 Underwriting balance ratio -7% -7% -8% -8%
10 Operating Profit Ratio 13% 13% 21% 21%11 Liquid Assets to liabilities ratio 52% 52% 73% 73%
12 Net earning ratio 11% 11% 9% 9%
13 return on net worth ratio 8% 8% 8% 8%
14Available Solvency margin Ratio to Required Solvency
Margin Ratio1.52 1.52 1.90 1.90
15 NPA Ratio
Gross NPA Ratio NIL NIL NIL NIL
Net NPA Ratio NIL NIL NIL NIL
1 (a) No. of shares 258000000 258000000 148000000 148000000
2 (b) Percentage of shareholding (Indian / Foreign) 100/0 100/0 74 / 26 74 / 26
3( c) %of Government holding (in case of public sector
insurance companies)0 0 0 0
4(a) Basic and diluted EPS before extraordinary items (net of
tax expense) for the period (not to be annualized)1.50 1.50 1.89 1.89
5(b) Basic and diluted EPS after extraordinary items (net of tax
expense) for the period (not to be annualized)1.50 1.50 1.89 1.89
6 (iv) Book value per share (Rs) 10 10 10 10
Note :
* Plans are afoot to meet the Solvency requirement
PERIODIC DISCLOSURES
Analytical Ratios for Non-Life companies
Equity Holding Pattern for Non-Life Insurers
FORM NL-30 Analytical Ratios
Page 31 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
32/44
NL-31-Rel Par IRDA Periodic Disclosures
Insurer: Shriram General Insurance Company Limited Date 30.6.2013
(Rs in Lakhs)
For the quarterup to the
Quarter
Correspodning
quarter of the
preceeding year
up to the Quarter
of the prceeding
year
1 Jasmit Singh GujralManaging Director &
CEORemuneration 10.41 10.41 6.30 6.30
2 Jasmit Singh GujralManaging Director &
CEOPremium Received
0.25 0.25 0.00 0.00
3 Shriram Capital Limited Holding company Rent 3.62 3.62 3.54 3.54
4 Shriram Capital Limited Holding company Other expenses 0.93 0.93 1.16 1.165 Shriram Capital Limited Holding company Share Capital 0.00 0.00 1982.00 1982.00
6 Shriram Capital Limited Holding companyShare application
money 0.00 0.00 8140.00 8140.00
7 Shriram Capital Limited Holding company Premium Received 0.40 0.40 10.35 10.35
8 Sanlam Limited Foreign Promoter Share Capital 0.00 0.00 696.38 696.38
9 Shriram City Union Finance Co. ltd. Associate Concern Rent 0.30 0.30 0.30 0.30
10 Shriram City Union Finance Co. ltd. Associate Concern Premium Received 35.35 35.35 24.29 24.29
11 Shriram City Union Finance Co. ltd. Associate Concern Claim760.78 760.78 0.00 0.00
12 Shriram City Union Finance Co. ltd. Associate Concern Investment inDebentures & Bonds
0.00 0.00 99.41 99.41
13 Shriram City Union Finance Co. ltd. Associate Concern Application of Bonds 0.00 0.00 98.00 98.00
14 Shriram City Union Finance Co. ltd. Associate ConcernInterest on
Debenture & Bonds34.62 34.62 22.98 22.98
15Shriram Life Insurance Company
LimitedAssociate Concern Premium Received
0.12 0.12 0.00 0.00
16 Shriram Fortune Solutions Ltd Associate Concern Claim 12.81 12.81 18.82 18.82
PERIODIC DISCLOSURESFORM NL -31 : Related Party Transactions
Related Party Transactions
Sl.No. Name of the Related PartyNature of Relationship
with the Company
Description of
Transactions /
Categories
Consideration paid / received
Page 32 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
33/44
NL-31-Rel Par IRDA Periodic Disclosures
PERIODIC DISCLOSURESFORM NL -31 : Related Party Transactions
17Bharat Re- Insurance Services Pvt
Ltd.Associate Concern Commission 72.01 72.01 33.67 33.67
18 Bharat Re- Insurance Services PvtLtd.
Associate Concern Premium Received 13.78 13.78 0.00 0.00
19Bharat Re- Insurance Services Pvt
Ltd.Associate Concern Claim 0.30 0.30 0.00 0.00
20Shriram Transport Finance
Company Ltd.Associate Concern
Investment in
Debentures & Bonds1800.00 1800.00 99.42 99.42
21Shriram Transport Finance
Company Ltd.Associate Concern
Interest on
Debenture & Bonds230.30 230.30 109.44 109.44
22Shriram Transport Finance
Company Ltd.Associate Concern Premium Received
68.69 68.69 33.18 33.18
23Shriram Transport Finance
Company Ltd.Associate Concern Claim 96.67 96.67 75.17 75.17
24 Shriram Housing Finance Ltd Associate Concern Rent Received 0.65 0.65 0.65 0.65
25 Shriram Housing Finance Ltd Associate Concern Expenses Received 0.14 0.14 0.00 0.00
26Shriram Investments Holding
LimitedAssociate Concern Premium Received
0.001 0.001 0.00 0.00
27Shriram Equipment Finance
Company LimitedAssociate Concern Premium Received
0.14 0.14 0.00 0.00
28 Shriram Automall India Limited Associate Concern Claim 20.77 20.77 0.00 0.00
Page 33 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
34/44
NL-32-Prod IRDA Periodic Disclosures
Insurer: Date: 30.06.2013
List below the products and/or add-ons introduced during the period
Sl. No. Name of Product Co. Ref. No. IRDA Ref.no.Class of
Business*
Category of
product
Date of filing of
Product
Date IRDA
confirmed
filing/ approval
PERIODIC DISCLOSURES
Products Information
FORM NL -32 Products Information
Shriram General Insurance Co. Ltd.
Page 34 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
35/44
Insurer: Shriram General Insurance Co. Ltd.
Solvency for the Quarter ended 30.06.2013
Available Solvency Margin and Solvency Ratio
(Rs. in Lacs)
Item Description Notes No. Amount
(1) (2) (3) (4)
1 Available Assets in Policyholders Funds (adjusted valueof Assets as mentioned in Form IRDA-Assets-AA): 356835.23
Deduct:
2 Liabilities (reserves as mentioned in Form HG) 354374.10
3 Other Liabilities (other liabilities in respect of 2461.13
Policyholders Fund as mentioned in Balance Sheet)
4 Excess in PolicyholdersFunds (1-2-3) 0.00
5 Available Assets in Shareholders Funds (value of
Assets as mentioned in Form IRDA-Assets-AA): 54112.65
Deduct:
6 Other Liabilities (other liabilities in respect of
Shareholders Fund as mentioned in Balance Sheet) 6082.76
7 Excess in ShareholdersFunds (5-6) 48029.89
8 Total Available Solvency Margin [ASM] (4+7) 48029.89
9 Total Required Solvency Margin [RSM] 31601.02
FORM NL-33 - SOLVENCY MARGIN - KGII
TABLE - II
PERIODIC DISCLOSURES
-
8/12/2019 Shriram Financials - 1QFY2014
36/44
NL-34-BOD IRDA Periodic Disclosures
Insurer: SHRIRAM GENERAL INSURANCE CO. LTD. Date: 30.06.2013
Sl. No. Name of person Role/designation
1 P.S. GOPALAKRISHNAN DIRECTOR
2 JASMIT SINGH GUJRAL MANAGING DIRECTOR & CEO
3 G ANANTHARAMAN DIRECTOR
4 MATHEW VERGHESE DIRECTOR
5 C.M. DIXIT DIRECTOR
6 G.S. SUNDARAJAN DIRECTOR
7 HENDRI M. NIGRINI DIRECTOR
8 STEPHANUS PHILIPUS MOSTERT ADDITIONAL DIRECTOR
9 GAURAV TREHAN DIRECTOR
10 P.A. BALASUBRAMANIAN APPOINTED ACTUARY
11 ANIL KUMAR AGGARWAL CHIEF FINANCIAL OFFICER
12 NEERAJ PRAKASH CHIEF MARKETING OFFICER
13 ASHWANI DHANAWAT CHIEF INVESTMENT OFFICER
14 NISHA BANSAL CHIEF INTERNAL AUDITOR
Key Pesons as defined in IRDA Registration of Companies Regulations, 2000
PERIODIC DISCLOSURES
BOD and Key Person informationDetails of change in the period
FORM NL -34: Board of Directors & Key Person
Page 36 of 44
-
8/12/2019 Shriram Financials - 1QFY2014
37/44
Co mp an y N am e : S hr ir am G en er al I ns ur an ce C o. L td. C od e : 1 37
Statement as on: June 30, 2013 General Business
Details of Investment Portfolio
Periodicity of Submission : Quarterly
%
Has there
been
revision?
AmountBoard
Approval Ref
Note:
A. Category of Investmet (COI) shall be as per INV/GLN/001/2003-04
B. FORM 7A shall be submitted in respect of each 'fund'.
C. Classification shall be as per F&A-Circulars-169-Jan-07 Dt.24-01-07.
PERIODIC DISCLOSURES
Name of the Fund
COI Company NameInstrument
Type
Interest Rate
Total O/s
(Book Value)
Default
Principal
(Book Value)
Default
Interest
(Book Value)
FORM NL-35-NON PERFORMING ASSETS-7A
NIL
ClassificationProvision
(%)Provision (Rs)
Principal
Due from
Interest Due
from
Deferred
Principal
Deferred
Interest
Rolled
Over?
Has there been any
-
8/12/2019 Shriram Financials - 1QFY2014
38/44
Company Name : Shriram General Insurance Company Limited Code : 137
Statement as on: June 30, 2013 Name of the Fund : General Business
Statement of Investment and Income on I nvestment
Periodicity of Submission: Quarterly Rs. Lakhs
Book Value
Market
Value Book Value
Market
Value Book Value
Market
Value
1 G - Sec (Central Govt Securities)
Central Government Bonds CGSB 54,184.75 56,833.48 1,134.36 2.10 1.42 54,184.75 56,833.48 1,134.36 2.10 1.42 51,509.85 52556.85 3,277.00 8.38 5.66
Depost under Section 7 of Insurance Act,
1938 CDSS 1,053.35 1,129.08 22.97 2.14 1.45 1,053.35 1,129.08 22.97 2.14 1.45 1,053.00 1094.13 92.00 8.57 5.79
Treasury Bills CTRB
Central Government Guaranteed Loans CGSL
Special Deposits CSPD
2
G - Sec (State Govt Securties) or Other
Approved Sec/Guaranteed Sec
State Government Bonds SGGB 23,757.45 23,757.45 510.21 2.16 1.46 23,757.45 23,757.45 510.21 2.16 1.46 20,749.15 21233.87 768.00 8.72 5.89
State Guaranteed Loans SGGL 3,500.00 3,584.27 84.87 2.43 1.64 3,500.00 3,584.27 84.87 2.43 1.64 3,500.00 3685.17 340.00 9.70 6.55
3 Investments Subject to Exposure Norms
(a) Housing & Loans to State Govt. for Housing / FFE
Bonds / Debentures ssued by HUDCO HTHD 1,350.00 1,358.29 30.02 2.23 1.51 1,350.00 1,358.29 30.02 2.23 1.51 1,350.00 1351.711 49.00 8.92 6.03
Bonds / Debentures issued byNHB/Institutions accredited to NHB HTDN 24,212.86 24,487.62 558.09 2.35 1.59 24,212.86 24,487.62 558.09 2.35 1.59 24,218.00 24376.42 1,876.00 9.47 6.40
Bonds / Debentures ssued by HUDCO HFHD 2,000.00 2,172.22 37.45 1.88 2.78 2,000.00 2,172.22 37.45 1.88 2.78 2,000.00 2075.151 18.00 7.51 7.51Bonds / Debentures ssued by
NHB/nsttutons accredted to NHB HFDN
Bonds / Debentures ssued by Authorty
consttuted under any Housng / Buldng
Scheme approved by Central / State / any
Authorty or Body consttuted by Central /
State Act HFDA
4 (b) Infrastructure Investments
TAXABLE BONDS OF
Infrastructure / Social Sector - PSU -
Debentures / Bonds IPTD 51,266.23 52,714.20 1,182.82 2.32 1.57 51,266.23 52,714.20 1,182.82 2.32 1.57 51,251.00 52236.94 3,957.00 9.28 6.27
Infrastructure/ Socal Sector - Other
Corporate Securtes (Approved nvestments) -
Debentures/ Bonds ICTD 1,500.00 1,524.23 31.73 2.12 1.43 1,500.00 1,524.23 31.73 2.12 1.43 1,500.00 1508.623 134.00 8.48 5.73Infrastructure / Socal Sector - PSU -
Debentures / Bonds IPFD 11,300.62 12,119.80 207.56 1.84 2.73 11,300.62 12,119.80 207.56 1.84 2.73 11,301.00 11623.579 226.00 7.37 7.37
5 ( c) Approved Investments
Corporate Securites - Bonds - (Taxable) EPBT 10,055.90 10,055.90 264.93 2.66 1.79 10,055.90 10,055.90 264.93 2.66 1.79 8,255.00 8255.00 763.00 10.68 7.21Corporate Securites (Approved Investment)
- Debentures ECOS 2,998.86 3,115.68 70.83 2.37 1.60 2,998.86 3,115.68 70.83 2.37 1.60 2,999.00 3083.47 250.00 9.47 6.40
Deposits - Deposit wth scheduled banks ECDB 23,401.34 23,401.34 246.78 2.17 1.46 23,401.34 23,401.34 246.78 2.17 1.46 6001.00 6001.00 1,051.00 9.58 6.47
Perpetual Debt Instruments of Tier &
Capital Issued by PSU Banks EUPD 4,664.06 4,757.79 106.04 2.28 1.54 4,664.064,757.79
106.04 2.28 1.54 4,664.004720.3248
364.00 9.13 6.17
Perpetual Debt Instruments of Tier &
Capital Issued by NON PSU Banks EPPD 439.74 459.05 10.97 2.50 1.69 439.74 459.05 10.97 2.50 1.69 439.70 456.52 44.00 10.00 6.76
Liquid Fund - MF OMLF 4,104.67 4,104.67 41.01 1.54 2.28 4,104.67 4,104.67 41.01 1.54 2.28 2,250.00 2,250.00 128.00 6.89 6.89
Application Money ECAM - -
Investment (Rs.)Income on
Investment
(Rs.)
Net Yield
(%)
Previous YearYear to Date
PERIODIC DISCLOSURES
Category of Investment
FORM NL-36-YIELD ON INVESTMENTS 1
Gross
Yield (%)
Net Yield
(%)
Gross
Yield (%)
Category
Code
Current Quarter
Income on
Investment
(Rs.)
No.Investment (Rs.) Income on
Investment
(Rs.)
Gross Yield
(%)
Net Yield
(%)
Investment (Rs.)
-
8/12/2019 Shriram Financials - 1QFY2014
39/44
6 (d) Other Investments
Liquid Fund - MF OMLF
TOTAL 2,19,789.83 2,25,575.06 4,540.64 2.27 1.60 2,19,789.83 2,25,575.06 4,540.64 2.27 1.60 1,93,040.70 1,96,508.75 13,466.00 9.19 6.62
Note:
The Yield given are absolute
1
2 Yield netted for Tax3 FORM-1 shall be prepared in respect of each fund.
Category of Investment (COI)are as per Guidelines
To be calculated based on Monthly or lesser frequency 'Weighted Agerage' of Investments
-
8/12/2019 Shriram Financials - 1QFY2014
40/44
Company Name: Shriram General Insurance Co. Ltd. Code : 137
Statement as on: June 30, 2013 Name of Fund - General BusinessStatement of Down Graded Investments
Periodicity of Submission: Quarterly
Rs. Lakhs
No Name of the Security COI AmountDate of
PurchaseRating Agency
Original
Grade
Current
Grade
Date of
DowngradeRemarks
A. During the Quarter
NIL
B. As on Date
Note:
1 Provide details of Down Graded Investments during the Quarter.
2 Investments currently upgraded, listed as Down Graded during earlier Quarter shall be deleted from the Cumulative listing.
3 FORM-2 shall be prepared in respect of each fund.
4 Category of Investmet (COI) shall be as per INV/GLN/001/2003-04
FORM NL-37-DOWN GRADING OF INVESTMENT-2
PERIODIC DISCLOSURES
-
8/12/2019 Shriram Financials - 1QFY2014
41/44
Insurer: Shriram General Insurance Co. Ltd. Date: 30.06.2013
(Rs in Lakhs)
Premium No. of Policies Premium No. of Policies Premium No. of Policies Premium No. of Policies
1 Fire 229.25 1222 160.12 502 229.25 1222 160.12 502
2 Cargo & Hull 27.69 158 35.28 327 27.69 158 35.28 327
3 Motor TP 23467.91 337476 19776.68 372468 23467.91 337476 19776.68 372468
4 Motor OD 12295.03 327769 12666.24 370963 12295.03 327769 12666.24 370963
5 Engineering 141.59 345 87.16 121 141.59 345 87.16 121
6 Workmen's Compensation 28.20 214 10.78 64 28.20 214 10.78 64
7 Other's Liability 14.00 40 9.02 24 14.00 40 9.02 24
8 Aviation N.A. N.A. N.A. N.A. N.A. N.A. N.A. N.A.
9 Personal Accident 58.88 2244 25.29 2387 58.88 2244 25.29 2387
10 Health N.A. N.A. N.A. N.A. N.A. N.A. N.A. N.A.
11 Others* 139.05 1104 24.16 2242 139.05 1104 24.16 2242
Note:
1. Premium stands for amount of premium
2. The line of business which are not applicable for the company is filled up with NA.
Figure '0' in those fields imply no business in the segment.
PERIODIC DISCLOSURES
same period of the previos year
Sl.No. Line of Business
Current Quarter Same Quarter previous year upto the period
Quarterly Business Returns across line of Business
FORM NL -38 Quarterly Business Returns across line of Business
-
8/12/2019 Shriram Financials - 1QFY2014
42/44
Insurer: Shriram General Insurance Co. Ltd. Date: 30.06.13
(Rs in Lakhs)
Sl.No. Line of Business Particular
No. of Policies
Issued/Lives Premium Collected Sum Assured
Rural 0 0 0
Social 0 0 0
Rural 0 0 0
Social 0 0 0
Rural 23039 1457.16 0Social 0 0 0
Rural 22633 852.67 80015.73
Social 0 0 0
Rural 0 0 0
Social 0 0 0
Rural 0 0 0
Social 0 0 0
Rural 0 0 0
Social 0 0 0
Rural 0 0 0
Social 0 0 0
Rural 0 0 0
Social 5022 0.70 1255.50
Rural 0 0 0
Social 0 0 0
Rural 0 0 0
Social 0 0 0
PERIODIC DISCLOSURES
Rural & Social Obligations (Quarterly Returns)
1 Fire
2 Cargo & Hull
FORM NL-39 Rural & Social Obligations (Quarterly Returns)
3 Motor TP
4 Motor OD
5 Engineering
6 Workmen's Compensation
7 Employer's Liability
8 Aviation
9 Personal Accident
10 Health
11 Others*
-
8/12/2019 Shriram Financials - 1QFY2014
43/44
Insurer: Shriram General Insurance Co. Ltd. Date 30.06.2013
(Rs in Lakhs)
1 Individual agents 35703 2241.42 40709 1739.86 35703 2241.42 40709 1739.86
2 Corporate Agents-Banks 0 0.00 0 0.00 0 0.00 0 0.00
3 Corporate Agents -Others 0 0.00 0 0.00 0 0.00 0 0.00
4 Brokers 176759 27992.34 146881 22302.37 176759 27992.34 146881 22302.37
5 Micro Agents 0 0.00 0 0.00 0 0.00 0 0.00
6 Direct Business 130341 6167.84 190545 8752.50 130341 6167.84 190545 8752.50
Total (A) 342803 36401.60 378135 32794.73 342803 36401.60 378135 32794.73
1 Referral (B) 0 0 0 0 0 0 0 0
Grand Total (A+B) 342803 36401.5976 378135 32794.73 342803 36401.59764 378135 32794.73
Note:
1. Premium means amount of premium received from business acquired by the source
2. No of Policies stand for no. of policies sold
FORM NL -40 Business Acquisition through different channels
PERIODIC DISCLOSURES
Sl.No. Channels
Current Quarter Same quarter Previous Year Up to the period
Business Acquisition through different channels
Same period of the previous year
No. of
Policies PremiumPremium No. of Policies Premium No. of Policies Premium No. of Policies
-
8/12/2019 Shriram Financials - 1QFY2014
44/44
PERIODIC DISCLOSURESFORM NL-41 GREIVANCE DISPOSAL
Insurer: SHRIRAM GENERAL INSURANCE CO. LTD. Date: 30.6.2013
GRIEVANCE DISPOSAL FOR THE PERIOD UPTO 30.06.2013 DURING THE FINANCIAL YEAR 2013-14
Sl No. Particulars
Fully Accepted Partial Accepted Rejected
1 Complaints made by cu sto mers
a) Proposal Related 0 1 0 0 1 0 1
b) Claim 1 59 21 0 35 3 59
c) Policy Related 0 5 1 0 4 0 5
d) Premium 0 1 1 0 0 0 1
e) Refund 0 1 0 0 1 0 1
f) Coverage 0 0 0 0 0 0 0
g) Cover Note Related 0 1 0 0 0 1 1
h) Product 0 0 0 0 0 0 0
i) others 0 3 1 0 2 0 3
Total Number 1 71 24 0 43 4 71
2 Total No. of policies during previous year: 1651764
3 Total No. of claims during previous year: 76460
4 Total No. of policies during current year: 342803
5 Total No. of Claims during current year: 24257
6
Total No. of Policy Complaints (current
year) as per 10,000 policies (current year): 0.35
7
Total No. of Claim Complaints (current
year) as per 10,000 claims registered
(current year):24.32
8 Duration wise Pen ding Statu s
customers
intermediaries Total
a) Upto 7 days 3 0 3
b) 7-15 days 1 0 1
c) 15-30days 0 0 0
d) 30-90 days 0 0 0
e) 90 days & Beyond 0 0 0
Total Number 4 0 4
* Opening balance should tally with the closing balance of the previous financial year.
Opening Balance * As
on beginning of thequarter
Additions during thequarter
Complaints Resolved/Settled during the
uarter
Complaints Pending
at the end of thequarter
Total
Complaints
registere