Slide 1

Building ValueBuilding Value

CAPP SymposiumCAPP Symposium

Slide 2

ADVISORY: Certain information regarding Terra Energy Corp. including management’s assessment of future plans and operations, may constitute forward-looking statements under applicable securities laws and necessarily involve risks associated with oil and gas exploration, production, marketing and transportation such as loss of market, volatility of prices, currency fluctuations, imprecision of reserve estimates, environmental risks, competition from other producers and ability to access sufficient capital from internal and external sources. As a consequence, actual results may differ materially from those anticipated in the forward-looking statements.

Slide 3

Corporate History• Today, Terra Energy is a full cycle exploration and production

company focused on North-East B.C. and Peace River Arch region of AB

• Operations initiated in 1996 as a private company

• Became a public company on January 30, 2004

• Highlight of 2004 was acquisition of Dominion Exploration assets

• Completed in December 2004 ($31mm)

• Combined with existing lands, formed nucleus of Ft St. John Core Area

• Highlight of 2005 was our Summer Drilling Program

• 100% exploration drilling success (11 gross / 9.8 net)

• Over 10 new pools discovered

• Focus for 2006 will be developing infrastructure

Slide 4

Corporate Profile

Notes

(2) As at March 31, 2006. Estimate. Includes working capital deficit and preferred shares.

(1) As at March 31, 2006.

(4) As at December 31, 2005. GLJ Petroleum Consultants / Seaton Jordan Land & Associates.

(3) As at December 31, 2005. GLJ Petroleum Consultants.

Trading Symbols TTR (TSX - V)

Recent Share Price $1.95 - $2.10

Shares Outstanding (1)

- Common (Basic) 71,433,708- Options and Warrants (W.A. strike price $1.66) 15,896,141- Diluted Shares 87,329,849

Market Capitalization $139,295,731

Debt (2) $43,800,000

Production Capability (boe/d) 3,700

Anticipated Average Q2 Sales (boe/d) 3,200 Reserves (3)

- Total Proved (mboe) 9,160- Total Proved + Probable (mboe) 14,191

Net Asset Value per Share (PV 10%) (4)

- Basic $3.10- Diluted $2.82

Slide 50

1,000

2,000

3,000

4,000

5,000

6,000

7,000

2003 Exit 2004 Exit 2005 Exit 2006 Exit

Production Profile

• Assuming 400 boe/d of asset rationalization and completion of major infrastructure plans, Terra Energy is forecasting a target exit production rate of 4,600 – 6,000 boe/d

Q1 Onstream

Exit Target Range

Exit Target

Production Capability “Behind Pipe”

Production Capability

Slide 6

Business Strategy

• Our objective is to “build value” and to be the “most attractive investment” amongst peers• Based on metrics (F&D < $10.00)• More than simply metrics, creating a strategic asset

(concentration of land holdings and operations, operatorship, ownership of facilities, high working interest)

• “Most attractive investment” also synonymous with most desirable “take-out” candidate

• Growth through value creation / through the drill bit• 100% exploration drilling success in 2005 Summer Drilling

Program• 87% total drilling success (all wells)

• Create core areas to “Focus” capital investment and control our own infrastructure

Slide 7

Investment Highlights

• Compelling valuation• Current Market Capitalization - $139.3 MM ($1.95 / Share) -

$43,530 per flowing BOE• Enterprise Value - $183.1 MM - $57,203 per flowing BOE • Debt is approx. 1.0x forward cash flow• 2005 Year end NAV Per Share - $3.10 (basic) / $2.82 (diluted)

• Quality reserves profile• High-quality reserves, RLI approx. 8.9 years• We have become a “resource” play, 14.2 MMBOE of proved

+ probable reserves (85% / 15% gas / oil mix)

Slide 8

Investment Highlights (con’t)

• Company wide, Terra Energy operates over 90% of its production

• Core area of Fort St. John contains >80% of production / 86% reserves• Multi-zone exploitation with large land base (115,000 total acres

(gross), 185 total sections (gross))• Ownership / control of facilities creates competitive advantage and

lower operating costs • Year round access on most properties allows for counter-cyclical

calendar and lower F&D costs

• 2006 CAPEX budget of $66.1mm• 90% of budget targeting high impact Fort St. John core area• Targeting up to 25 wells, which can be scaled back in light of

changing market conditions• Major infrastructure projects planned in 2006

• Experienced management team

Slide 9

2007 Cashflow Forecast Based on Target 2006 Exit Rate

Forecasted Natural Gas Price $7.50 $8.50 $9.50 $10.50 $7.50 $8.50 $9.50 $10.50

Gross Revenue 77,337,024 85,819,835 94,302,646 102,785,458 92,611,297 102,982,859 113,354,421 123,725,984

Royalties 17,844,625 19,880,499 21,916,373 23,952,248 21,421,758 23,910,933 26,400,108 28,889,283

Net Revenue 59,492,399 65,939,336 72,386,273 78,833,210 71,189,539 79,071,926 86,954,313 94,836,701

Operating Expenses 16,566,887 16,566,887 16,566,887 16,566,887 19,880,485 19,880,485 19,880,485 19,880,485

General and Administrative 4,800,000 4,800,000 4,800,000 4,800,000 4,800,000 4,800,000 4,800,000 4,800,000

Interest Expense / Taxes 710,668 642,952 557,236 488,510 576,035 523,601 453,167 397,246

Cashflow from Operations 37,414,844 43,929,497 50,462,150 56,977,813 45,933,019 53,867,840 61,820,661 69,758,970

Cashflow Per Share (basic) $0.51 $0.60 $0.69 $0.78 $0.62 $0.73 $0.84 $0.95

Declined at 18%, no additions4,600 BOED Initial Production

Declined at 18%, no additions6,000 BOED Initial Production

Slide 10

Management Team

• Over 200 years of diversified energy experience• Technical expertise and proficiency in all key disciplines• Management team

• Cas H. Morel, President & CEO B.Sc., LLB, MBA 20+ years• Bud K. Love, VP Finance & CFO Startech 20+ years• Tim A. Beatty, VP Drilling and Comp. PanCan 20+ years• T. A. (Tim) Blair, VP Land Acclaim Energy 20+ years• John Behr, VP Exploration Domin, Rio Alto 20+ years• Michael Oforsagd, Chief Geologist Dome, Amoco 30+ years• Graham Collins, Manager Prod. Ops. Rigel 25+ years• Gord Oliver, Manager Exploitation Stellarton 20+ years• John Hrycyk, Manager Facilities Design Apache 13+ years• Rosa Lyngberg, Controller PWC 12+ years• John Pantazopoulos, Manager Bus. Devel CIBC 6+

years

Slide 11

Board of Directors

• Our Board is comprised mainly of independent members with extensive industry background and governance expertise

• Ted S. Anderson – Founder, Pioneer Land & Environmental Services Ltd.

• Ralph G. Evans – Petroleum engineer and former board member of the ERCB (AEUB)

• Anthony R. Harvey – Businessman, extensive public company experience Fluor- Daniels

• Colin P. MacDonald – Partner, Borden Ladner Gervais LLP

• Cas H. Morel – President and CEO, Terra Energy Corp.

• Robert D. Penner – Former senior tax partner, KPMG

Slide 12

2006 CAPEX Summary

• Terra Energy has an aggressive 2006 CAPEX plan which can be scaled down in light of changing market conditions

• $66.1mm CAPEX budget (does not include acquisitions)

• 2006 CAPEX budget• One drilling rig for entire year• One / two additional rigs July –

Nov• Improved Rig availability• Lower drilling costs• Safer / more efficient• BC royalty relief

• $16.6mm for infrastructure to tie-in behind pipe reserves and new discoveries

$34.0mm$15.5mm

$16.6mm

Slide 13

2006 CAPEX

• Terra Energy is proceeding with several key infrastructure projects • Boudreau East– 18km pipeline connecting 2005 new pool discovery

scheduled Oct (500 boe/d)• Three projects proceeding in Tower providing both short term and

long term production solution• Intermediate tie-in scheduled July (150 boe/d)• East / West gaterhing line to flow gas to Terra Energy Wilder facility

scheduled Nov (500 boe/d)• Peace River Crossing enables full production solution as all behind pipe

reserves are brought onstream scheduled Dec. (350 – 1,500 boe/d)

• Terra Energy will fund its capital expenditures through a combination of cash flow, credit facility (recently increased to allow for this purpose), proceeds from potential “non-core” asset rationalizations and proceeds from the exercise of outstanding warrants / options

Slide 14

Final Notes

• Compelling value

• Strategic asset base in Fort St. John

• Priority on building infrastructure in 2006

• Reserves growth expected to continue

• Netbacks, operating costs and related metrics all expected to continue to improve in 2006

Slide 15

Building ValueBuilding Value

CAPP SymposiumCAPP Symposium