state of california edmund g. brown jr., governor … · advice letter 5011 -e 5011 -e -a erik...

83
STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor PUBLIC UTILITIES COMMISSION 505 VAN NESS AVENUE SAN FRANCISCO, CA 94102-3298 May 21, 2018 Advice Letter 5011-E 5011-E-A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street, Mail Code B10C P.O. Box 770000 San Francisco, CA 94177 SUBJECT: March 1, 2017 Electric Rate Changes Dear Mr. Jacobson: Advice Letter 5011-E and 5011-E-A are effective as of March 1, 2017. Sincerely, Edward Randolph Director, Energy Division

Upload: others

Post on 23-Jul-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor

PUBLIC UTILITIES COMMISSION 505 VAN NESS AVENUE

SAN FRANCISCO, CA 94102-3298

May 21, 2018

Advice Letter 5011-E

5011-E-A

Erik Jacobson

Director, Regulatory Relations

Pacific Gas and Electric Company

77 Beale Street, Mail Code B10C

P.O. Box 770000

San Francisco, CA 94177

SUBJECT: March 1, 2017 Electric Rate Changes

Dear Mr. Jacobson:

Advice Letter 5011-E and 5011-E-A are effective as of March 1, 2017.

Sincerely,

Edward Randolph

Director, Energy Division

Page 2: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Erik Jacobson Director Regulatory Relations

Pacific Gas and Electric Company 77 Beale Street, Mail Code B10C P.O. Box 770000 San Francisco, CA 94177 Fax: 415-973-1448

February 1, 2017 Advice 5011-E (Pacific Gas and Electric Company ID U 39 E) Public Utilities Commission of the State of California Subject: March 1, 2017 Electric Rate Changes Pacific Gas and Electric Company (PG&E) submits for filing revisions to its electric rates to be effective March 1, 2017. This filing consolidates (a) rate changes related to transmission rate changes for all customers; and (b) changes to implement revisions to residential rate design adopted by Decision (D.) 15-07-001. Purpose The purpose of this advice letter is to submit revised rates incorporating changes approved by the California Public Utilities Commission (CPUC or Commission) and the Federal Energy Regulatory Commission (FERC), effective March 1, 2017. Attachment 1 summarizes the average rate and revenue changes associated with the changes described below. Specifically, this advice letter consolidates the rate and tariff impacts for the following items:

1. Decreases to the Transmission Access Charge Balancing Account Adjustment (TACBAA) and End-Use Customer Refund Balancing Account Adjustment (ECRBAA) rates and increases to the base transmission rates from PG&E’s eighteenth Transmission Owner (TO) Tariff rate case (TO18) which have been accepted by the FERC; and

2. Revisions to various rate schedules resulting from Residential Rate Reform

adopted by D.15-07-001 related to (a) changing tier definitions for California Alternate Rates for Energy (CARE) and non-CARE rates; (b) modifying rate levels to meet the directed glidepath ratios; (c) reducing the CARE discount

Page 3: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E - 2 - February 1, 2017

percentage to continue moving toward the legislatively mandated range; and (d) implementing a new High Usage Surcharge.1

Background TACBAA and ECRBAA

On December 9, 2016, PG&E filed its annual TACBAA and ECRBAA filing with the FERC in Docket No. ER17-516-000. The TACBAA is a ratemaking mechanism that ensures that the difference between the costs billed to PG&E as a load-serving entity and the revenues paid to PG&E as a Participating Transmission Owner under the California Independent System Operator Corporation Tariff is recovered from, or refunded to, PG&E’s end-use customers.2 The ECRBAA is the mechanism designed to give a refund to PG&E’s End-Use Customers for any over-collected base transmission charges. On January 6, 2017, PG&E filed Advice 4995-E, in compliance with Resolution E-3930, notifying the CPUC of the TACBAA and ECRBAA filing at the FERC. At this time, FERC has not yet issued an order accepting PG&E’s 2017 TACBAA and ECRBAA rate changes. For this reason, rates filed in this advice letter are illustrative in that they assume FERC acceptance in time to change rates on March 1, 2017. If FERC does not permit these rates to become effective on March 1, 2017, PG&E will provide rates without these changes in a supplement to this advice letter prior to the planned effective date. The rates for TACBAA filed in this advice letter reflect a decrease of approximately $58 million over currently effective rates. The rates for ECRBAA filed in this advice letter reflect a decrease of approximately $115.3 million over currently effective rates. TO18

On July 29, 2016, PG&E filed its TO18 at FERC in Docket No. ER16-2320-000. On August 26, 2016, in compliance with Resolution E-3930, PG&E filed Advice 4898-E notifying the CPUC of the TO18 filing. On September 30, 2016, FERC issued an order accepting PG&E’s TO18 rate filing, making PG&E’s proposed rates effective March 1, 2017, subject to refund, and establishing hearing and settlement judge procedures. On October 19, 2016, also in compliance with Resolution E-3930, PG&E filed Advice 4898-E-A notifying the CPUC of FERC’s order. The TO18 rates reflect an increase of approximately $409 million from currently effective rates.

1 D.15-07-001 refers to this as a Super-User Electric (SUE) Surcharge; however, PG&E

requested to modify the name of the surcharge to “High Usage” in Advice 4722-E-B. This advice letter was approved by disposition effective August 24, 2016.

2 Section 5.7 of PG&E’s TO Tariff describes the TACBAA and details the procedure for revising the TACBAA rate on an annual basis.

Page 4: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E - 3 - February 1, 2017

Residential Rate Reform

On July 3, 2015, the CPUC issued D.15-07-001, its Phase 1 Residential Rate Reform decision. 3 This decision adopted a number of residential rate reforms including a transition plan, or glidepath, for their implementation.4 On August 17, 2015, PG&E filed Advice 4689-E, effective September 1, 2015, which implemented the first step in reforming residential rates resulting from that decision. PG&E implemented the second step of the rate reform directed by D.15-07-001 in Advice 4810-E-A, reducing the number of tiers from four to three, effective June 1, 2016. In this advice letter, PG&E implements the third step of the rate reform, as directed by D.15-07-001,5 and based on the rate design recommended in PG&E’s Advice 4974-E.6 Specifically, residential rates have been revised to implement these changes and are described in the “Tariff Revisions” section below. Tariff Revisions The FERC-accepted changes to transmission rates affect all PG&E customers, non-residential as well as residential. In addition, as summarized above, there are a number of changes specific to residential rate schedules. These are described in more detail below. Illustrative rates for all rate schedules are set forth in Attachment 2.

• CARE and non-CARE Tiered Rates: Residential rates are revised to create a

tiered structure where the Tier 1 rate will apply to usage up to the baseline amount, the Tier 2 rate will apply to usage between 100 and 400 percent of baseline, and a new High Usage Surcharge will apply to any usage in excess of 400 percent of baseline. As directed by D.15-07-001, tiered TOU rate schedules will not include a High Usage Surcharge.

• Tiered Rate Levels: The glidepath approved in D.15-07-001 specified that the tiered rates resulting from rate reform changes in 2017 have a ratio of the Tier 2 to Tier 1 rate at 1.361-to-1, and a ratio of the High Usage Surcharge to Tier 1 of

3 In Rulemaking12-06-013 4 On September 1, 2015, in compliance with Ordering Paragraph (OP) 5 of D.15-07-001,

PG&E filed Advice 4697-E providing information on estimated glidepaths for non-CARE and CARE rates extending to 2019, along with estimated bill impacts and energy burdens. Advice 4697-E was approved by Energy Division on November 12, 2015.

5 OP 7 of D.15-07-001 directed that rate changes authorized by this Decision after 2016 become effective within the first 90 days of the year.

6 PG&E Advice 4974-E filed on December 9, 2016, provided an explanation of why it anticipates that the glidepath ratios will not be achievable in 2017, and made a recommendation for a methodology to calculate rates effective March 1, 2017. On January 26, 2017, Energy Division indicated in an email that they agree with and approve PG&E’s recommendation in Advice 4974-E. However, as of the date of filing this advice letter, PG&E has not received a formal disposition letter approving Advice 4974-E.

Page 5: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E - 4 - February 1, 2017

1.89-to-1.7 However, D.15-07-001 also specifies a cap on rate reform related changes to Tier 1 rates. Specifically, for all rate changes where tier definitions are changed, Tier 1 rates cannot increase more than the change to the residential average rate in the last 12 months plus 5 percent. In addition, D.15-07-001 specifies that when the High Usage Surcharge is first implemented in early 2017, the rate may not be higher than the 2016 rate for usage at 400 percent of baseline plus two cents per kWh.8 For this rate change, with the overall transmission rate increase, PG&E’s implementation of the specified tier rate ratios would result in a Tier 1 rate that exceeds the cap. In Advice 4974-E, PG&E explained that this would likely be the case and requested guidance from the Commission with regard to how to set the tiered rate levels for March 1, 2017. PG&E is implementing the guidance provided by the Commission in response to Advice 4974-E. Specifically, after the Tier 1 rate is capped, the High Usage Surcharge is set exogenously to be equal to the top tier rate in effect on January 1, 2017. The Tier 2 rate is then calculated by dividing the residual revenue needed to be collected (after netting out Tier 1 and High Usage Surcharge revenue from the revenue requirement) by the Tier 2 forecasted sales. Finally, the CARE discount is reduced from 37.0 percent to 36.5 percent consistent with PG&E’s glidepath set forth in AL 4697-E. In Attachment 3 to this advice letter, PG&E includes the capping worksheet ordered by the Commission in D.15-07-001.

• Residential tariffs will be revised to change the tier descriptions. The current description is set forth below: Total Energy Rates ($/kWh) Baseline Usage 101% to 200% of Baseline Over 200% of Baseline Tariffs will be revised to reflect the new structure as follows:

Total Energy Rates ($/kWh) Baseline Usage 101% to 400% of Baseline High Usage Over 400% of Baseline

As noted above, FERC has not yet issued an order accepting PG&E’s 2017 TACBAA and ECRBAA rate changes. In accordance with PG&E’s standard lead time for installation and testing of rates, PG&E currently expects that these changes can be implemented on March 1, 2017, if FERC issues its order at least 10 business days prior

7 See D.15-07-001, p. 278. 8 See D.15-07-001, p. 279

Page 6: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E - 5 - February 1, 2017

to the planned effective date. In anticipation that this approval occurs in time, PG&E is filing illustrative rates reflecting these planned rate changes. Prior to the planned effective date, PG&E will file a supplemental advice letter that consolidates only those changes that have been approved in time to be implemented on March 1, 2017. In that supplement, PG&E will include revised rate schedules with fully updated rates. Protests Anyone wishing to protest this advice letter may do so by letter sent via U.S. mail, facsimile, or E-mail, no later than February 21, 2017, which is 20 days after the date of this submission. Protests must be submitted to:

CPUC Energy Division ED Tariff Unit 505 Van Ness Avenue, 4th Floor San Francisco, California 94102 Facsimile: (415) 703-2200 E-mail: [email protected]

Copies of protests also should be mailed to the attention of the Director, Energy Division, Room 4004, at the address shown above. The protest shall also be sent to PG&E either via e-mail or U.S. mail (and by facsimile, if possible) at the address shown below on the same date it is mailed or delivered to the Commission:

Erik Jacobson Director, Regulatory Relations c/o Megan Lawson Pacific Gas and Electric Company 77 Beale Street, Mail Code B10C P.O. Box 770000 San Francisco, California 94177 Facsimile: (415) 973-1448 E-mail: [email protected]

Any person (including individuals, groups, or organizations) may protest or respond to an advice letter (General Order 96-B, Section 7.4). The protest shall contain the following information: specification of the advice letter protested; grounds for the protest; supporting factual information or legal argument; name, telephone number, postal address, and (where appropriate) e-mail address of the protestant; and statement

Page 7: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E - 6 - February 1, 2017

that the protest was sent to the utility no later than the day on which the protest was submitted to the reviewing Industry Division (General Order 96-B, Section 3.11). Effective Date PG&E requests that this Tier 1 advice filing be approved and effective on March 1, 2017. Notice In accordance with General Order 96-B, Section IV, a copy of this advice letter is being sent electronically and via U.S. mail to parties shown on the attached list and the service lists for R.12-06-013, A.13-04-012, and A.14-11-014. Address changes to the General Order 96-B service list and all electronic approvals should be directed to email [email protected]. Advice letter filings can also be accessed electronically at: http://www.pge.com/tariffs. /S/ Erik Jacobson Director, Regulatory Relations cc: Service Lists for R.12-06-013, A.13-04-012, and A.14-11-014

Attachments 1, 2, 3

Page 8: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

CALIFORNIA PUBLIC UTILITIES COMMISSION ADVICE LETTER FILING SUMMARY

ENERGY UTILITY

MUST BE COMPLETED BY UTILITY (Attach additional pages as needed)

Company name/CPUC Utility No. Pacific Gas and Electric Company (ID U39 E)

Utility type: Contact Person: Annie Ho

ELC GAS Phone #: (415) 973-8794

PLC HEAT WATER E-mail: [email protected] and [email protected]

EXPLANATION OF UTILITY TYPE

ELC = Electric GAS = Gas PLC = Pipeline HEAT = Heat WATER = Water

(Date Filed/ Received Stamp by CPUC)

Advice Letter (AL) #: 5011-E Tier: 1 Subject of AL: March 1, 2017 Electric Rate Changes Keywords (choose from CPUC listing): Compliance, CARE

AL filing type: Monthly Quarterly Annual One-Time Other _____________________________

If AL filed in compliance with a Commission order, indicate relevant Decision/Resolution #: D.15-07-001

Does AL replace a withdrawn or rejected AL? If so, identify the prior AL: No

Summarize differences between the AL and the prior withdrawn or rejected AL: ____________________

Is AL requesting confidential treatment? If so, what information is the utility seeking confidential treatment for: No

Confidential information will be made available to those who have executed a nondisclosure agreement: N/A

Name(s) and contact information of the person(s) who will provide the nondisclosure agreement and access to the confidential information: __________________________________________________________________________________________________

Resolution Required? Yes No Requested effective date: March 1, 2017 No. of tariff sheets: N/A

Estimated system annual revenue effect (%): N/A

Estimated system average rate effect (%): N/A

When rates are affected by AL, include attachment in AL showing average rate effects on customer classes (residential, small commercial, large C/I, agricultural, lighting). Tariff schedules affected: N/A

Service affected and changes proposed: N/A

Pending advice letters that revise the same tariff sheets: N/A

Protests, dispositions, and all other correspondence regarding this AL are due no later than 20 days after the date of this filing, unless otherwise authorized by the Commission, and shall be sent to:

California Public Utilities Commission Pacific Gas and Electric Company

Energy Division EDTariffUnit 505 Van Ness Ave., 4th Flr. San Francisco, CA 94102 E-mail: [email protected]

Attn: Erik Jacobson Director, Regulatory Relations c/o Megan Lawson 77 Beale Street, Mail Code B10C P.O. Box 770000 San Francisco, CA 94177 E-mail: [email protected]

Page 9: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E February 1, 2017

Attachment 1

Page 10: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Bundled - Page 103-01-17_RARD_AL5011-E_Attachment 1.xlsx

B Results

Pacific Gas & Electric Company 3/1/2017 RCBG Rate Change - Capped Alternative 2

Wednesday, March 01, 2017

ATTACHMENT #1 - Advice Letter 5011-E

BDLD RESULTS ResidentialTotal & Small Business Total

Revenue Generation TO TAC TRBAA T-ECRA RS Dist PPP ND DWR Bond CTC ECRA NSGC AB32 Credit Climate Credit & EITE CIA PCIA ProposedClass/Schedule At Present Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue RevenueRESIDENTIALE-1 $4,087,410,421 $1,768,179,916 $455,750,723 $116,469,806 -$44,392,877 -$30,593,037 $0 $1,480,464,859 $269,765,203 $26,723,582 $94,364,295 $23,386,025 -$94,918 $57,792,934 $0 -$115,744,345 $44,824,134 $4,146,896,300EL-1 $928,844,212 $702,833,178 $181,156,802 $46,295,698 -$17,645,768 -$12,160,456 $0 $81,084,276 $55,469,685 $10,627,520 $0 $9,296,407 -$37,732 $22,973,833 $0 -$42,664,347 ($61,180,648) $976,048,447TOTAL RES $5,016,254,634 $2,471,013,094 $636,907,525 $162,765,504 -$62,038,645 -$42,753,493 $0 $1,561,549,136 $325,234,888 $37,351,102 $94,364,295 $32,682,431 -$132,649 $80,766,767 $0 -$158,408,692 ($16,356,513) $5,122,944,747

SMALL L&PA-1 $1,308,469,637 $568,458,576 $125,970,855 $37,411,010 -$14,259,338 -$8,455,784 $0 $482,174,911 $92,993,254 $8,583,817 $31,619,362 $5,655,817 -$30,488 $14,980,978 -$13,617,587 -$2,557,552 $1,328,927,831A-6 $260,647,659 $117,032,076 $26,105,168 $7,747,030 -$2,952,808 -$1,751,014 $0 $90,390,385 $16,903,890 $1,777,527 $6,543,001 $1,171,200 -$6,313 $3,102,244 -$1,116,003 -$60,521 $264,885,861A-15 $288,037 $46,113 $10,309 $3,062 -$1,167 -$692 $0 $220,465 $7,618 $702 $2,594 $463 -$2 $1,226 -$979 $0 $289,711TC-1 $7,900,984 $3,165,106 $795,819 $236,350 -$90,086 -$53,421 $0 $3,286,116 $305,709 $54,230 $200,231 $35,731 -$193 $94,645 $0 $0 $8,030,237TOTAL SMALL $1,577,306,317 $688,701,871 $152,882,150 $45,397,451 -$17,303,398 -$10,260,911 $0 $576,071,877 $110,210,471 $10,416,276 $38,365,187 $6,863,211 -$36,997 $18,179,092 -$14,734,568 -$2,618,073 $1,602,133,641

MEDIUM L&PA-10 T $372,732 $215,801 $60,644 $16,527 -$6,299 -$3,438 $0 $37,086 $34,216 $3,792 $14,001 $2,560 -$13 $6,058 -$933 $0 $380,001A-10 P $10,415,775 $5,188,287 $1,411,984 $355,729 -$135,587 -$73,996 $0 $2,529,735 $757,332 $81,621 $299,834 $55,093 -$290 $130,388 -$4,646 -$1,253 $10,594,230A-10 S $1,492,218,815 $763,059,971 $179,679,331 $48,197,965 -$18,370,824 -$10,025,791 $0 $372,080,628 $105,118,433 $11,058,844 $40,669,116 $7,464,586 -$39,279 $17,666,397 -$2,234,743 -$328,782 $1,513,995,851TOTAL MEDIUM $1,503,007,322 $768,464,060 $181,151,959 $48,570,221 -$18,512,711 -$10,103,225 $0 $374,647,449 $105,909,980 $11,144,256 $40,982,951 $7,522,238 -$39,583 $17,802,843 -$2,240,322 -$330,035 $1,524,970,082

E-19 CLASSE-19 FIRM T $2,823,399 $1,689,297 $391,357 $141,228 -$53,830 -$29,377 $0 $234,511 $270,704 $32,404 $119,646 $18,332 -$115 $51,766 $0 -$6,597 $2,859,325E-19 V T $2,301,084 $1,429,129 $357,597 $110,374 -$42,070 -$22,959 $0 $125,807 $211,564 $25,325 $93,507 $14,327 -$90 $40,456 -$3,587 $0 $2,339,380Total E-19 T $5,124,483 $3,118,426 $748,954 $251,602 -$95,899 -$52,337 $0 $360,319 $482,267 $57,729 $213,152 $32,659 -$205 $92,222 -$3,587 -$6,597 $5,198,706

E-19 FIRM P $86,574,842 $46,677,148 $10,097,026 $3,472,741 -$1,323,648 -$722,374 $0 $17,355,177 $6,655,303 $796,808 $2,942,034 $450,771 -$2,830 $1,272,892 $0 -$117,674 $87,553,374E-19 V P $27,176,130 $14,588,222 $3,414,873 $1,087,777 -$414,610 -$226,271 $0 $5,338,585 $2,079,675 $249,586 $917,764 $141,196 -$886 $398,712 -$40,207 $0 $27,534,417Total E-19 P $113,750,972 $61,265,370 $13,511,899 $4,560,518 -$1,738,257 -$948,646 $0 $22,693,762 $8,734,978 $1,046,394 $3,859,799 $591,967 -$3,717 $1,671,604 -$40,207 -$117,674 $115,087,791

E-19 FIRM S $505,586,949 $272,481,886 $52,731,402 $18,164,539 -$6,923,478 -$3,778,456 $0 $113,845,998 $37,600,653 $4,167,786 $15,388,621 $2,357,805 -$14,803 $6,657,998 $0 -$1,982,264 $510,697,688E-19 V S $920,242,417 $491,114,011 $91,430,343 $33,842,342 -$12,899,128 -$7,039,639 $0 $210,717,070 $69,968,925 $7,764,999 $28,606,251 $4,392,826 -$27,580 $12,404,512 -$1,907,938 $0 $928,366,995Total E-19 S $1,425,829,366 $763,595,897 $144,161,745 $52,006,881 -$19,822,606 -$10,818,094 $0 $324,563,068 $107,569,578 $11,932,785 $43,994,873 $6,750,631 -$42,383 $19,062,511 -$1,907,938 -$1,982,264 $1,439,064,683

E-19 T $5,124,483 $3,118,426 $748,954 $251,602 -$95,899 -$52,337 $0 $360,319 $482,267 $57,729 $213,152 $32,659 -$205 $92,222 -$3,587 -$6,597 $5,198,706E-19 P $113,750,972 $61,265,370 $13,511,899 $4,560,518 -$1,738,257 -$948,646 $0 $22,693,762 $8,734,978 $1,046,394 $3,859,799 $591,967 -$3,717 $1,671,604 -$40,207 -$117,674 $115,087,791E-19 S $1,425,829,366 $763,595,897 $144,161,745 $52,006,881 -$19,822,606 -$10,818,094 $0 $324,563,068 $107,569,578 $11,932,785 $43,994,873 $6,750,631 -$42,383 $19,062,511 -$1,907,938 -$1,982,264 $1,439,064,683TOTAL E-19 $1,544,704,821 $827,979,693 $158,422,598 $56,819,002 -$21,656,763 -$11,819,077 $0 $347,617,149 $116,786,824 $13,036,908 $48,067,824 $7,375,257 -$46,305 $20,826,337 -$1,951,732 -$2,106,536 $1,559,351,179

STREETLIGHTS $61,290,577 $22,499,425 $4,187,958 $1,823,230 -$694,930 -$281,124 $0 $29,285,402 $2,414,345 $418,333 $1,544,602 $52,650 -$1,486 $561,905 $0 $0 $61,810,310

STANDBYSTANDBY T $64,814,394 $33,660,012 $15,068,263 $3,103,410 -$1,182,876 -$1,008,719 $0 $6,889,710 $6,012,713 $712,066 $2,629,145 $217,477 -$2,529 $2,106,555 -$76 -$3,983,845 $64,221,307STANDBY P $8,622,572 $2,228,040 $834,965 $172,613 -$65,792 -$56,105 $0 $4,791,056 $477,888 $39,605 $146,234 $12,096 -$141 $117,167 -$1,033 -$107,327 $8,589,266STANDBY S $1,069,925 $346,758 $97,088 $29,208 -$11,133 -$9,494 $0 $478,792 $75,679 $6,702 $24,744 $2,047 -$24 $19,826 -$376 $0 $1,059,817TOTAL STANDBY $74,506,891 $36,234,810 $16,000,316 $3,305,230 -$1,259,800 -$1,074,318 $0 $12,159,558 $6,566,280 $758,373 $2,800,123 $231,620 -$2,694 $2,243,548 -$1,486 -$4,091,171 $73,870,390

AGRICULTUREAG-1A $2,415,967 $696,081 $115,850 $45,094 -$17,188 -$7,777 $0 $1,451,689 $120,189 $10,347 $38,203 $6,615 -$37 $13,651 -$41,578 -$180 $2,430,958AG-RA $6,343,749 $2,123,056 $416,656 $162,181 -$61,816 -$27,969 $0 $3,149,560 $432,262 $37,212 $137,397 $23,791 -$132 $49,096 -$43,632 $0 $6,397,663AG-VA $4,007,485 $1,285,426 $256,687 $99,914 -$38,083 -$17,231 $0 $2,060,297 $266,301 $22,925 $84,645 $14,657 -$81 $30,246 -$24,971 -$34 $4,040,700AG-4A $87,275,970 $25,172,979 $4,847,329 $1,886,797 -$719,159 -$325,385 $0 $49,776,360 $5,028,883 $432,918 $1,598,455 $276,786 -$1,538 $571,176 -$635,306 -$7,100 $87,903,196AG-5A $23,771,896 $9,890,086 $1,748,836 $680,725 -$259,461 -$117,394 $0 $9,362,325 $1,814,337 $156,190 $576,696 $99,860 -$555 $206,071 -$158,015 -$1,514 $23,998,188AG-1B $5,259,289 $1,948,654 $319,226 $124,257 -$47,361 -$21,429 $0 $2,509,718 $305,844 $28,510 $105,268 $18,228 -$101 $37,615 -$26,384 -$1,449 $5,300,596AG-RB $6,254,764 $2,139,267 $417,491 $162,506 -$61,940 -$28,025 $0 $3,037,433 $399,990 $37,286 $137,672 $23,839 -$132 $49,194 -$5,796 $0 $6,308,785AG-VB $3,478,726 $1,186,915 $253,363 $98,620 -$37,589 -$17,007 $0 $1,637,114 $242,742 $22,628 $83,549 $14,467 -$80 $29,855 -$2,818 -$248 $3,511,511AG-4B $152,855,121 $59,846,737 $10,534,043 $4,100,320 -$1,562,851 -$707,115 $0 $65,925,943 $10,092,446 $940,803 $3,473,706 $601,501 -$3,342 $1,241,260 -$253,954 -$11,315 $154,218,180AG-4C $15,675,095 $5,974,073 $1,189,209 $462,893 -$176,433 -$79,828 $0 $6,632,139 $1,139,357 $106,209 $392,154 $67,905 -$377 $140,128 -$8,709 -$9,745 $15,828,974AG-5B $553,239,352 $271,125,961 $56,128,215 $21,847,605 -$8,327,292 -$3,767,701 $0 $151,257,149 $41,053,657 $5,012,852 $18,508,838 $3,204,958 -$17,805 $6,613,767 -$671,889 -$1,466,159 $560,502,154AG-5C $286,956,798 $153,353,870 $32,284,661 $12,566,630 -$4,789,815 -$2,167,162 $0 $57,642,566 $23,613,853 $2,883,367 $10,646,189 $1,843,475 -$10,241 $3,804,205 -$86,007 -$451,263 $291,134,328

Total AG A $123,815,068 $39,167,628 $7,385,359 $2,874,711 -$1,095,706 -$495,755 $0 $65,800,232 $7,661,972 $659,592 $2,435,396 $421,709 -$2,343 $870,240 -$903,502 -$8,828 $124,770,704Total AG B $1,023,719,145 $495,575,476 $101,126,210 $39,362,832 -$15,003,282 -$6,788,268 $0 $288,642,061 $76,847,888 $9,031,655 $33,347,376 $5,774,373 -$32,079 $11,916,024 -$1,055,558 -$1,940,181 $1,036,804,527TOTAL AG $1,147,534,212 $534,743,104 $108,511,568 $42,237,543 -$16,098,988 -$7,284,022 $0 $354,442,293 $84,509,860 $9,691,247 $35,782,771 $6,196,082 -$34,422 $12,786,265 -$1,959,060 -$1,949,009 $1,161,575,231

E-20 CLASSE-20 FIRM T $416,873,441 $287,396,301 $60,884,351 $23,487,988 -$8,952,529 -$3,909,275 $0 $2,296,422 $37,420,309 $5,389,231 $19,898,537 $2,472,212 -$19,142 $6,947,567 $0 -$8,802,797 $424,509,177FPP TTOTAL $416,873,441 $287,396,301 $60,884,351 $23,487,988 -$8,952,529 -$3,909,275 $0 $2,296,422 $37,420,309 $5,389,231 $19,898,537 $2,472,212 -$19,142 $6,947,567 $0 -$8,802,797 $424,509,177

E-20 FIRM P $661,488,414 $379,516,306 $72,199,912 $28,535,276 -$10,876,321 -$4,749,331 $0 $112,754,250 $53,017,051 $6,547,313 $24,174,494 $3,293,892 -$23,255 $8,440,516 $0 -$2,294,302 $670,535,800FPP PTOTAL $661,488,414 $379,516,306 $72,199,912 $28,535,276 -$10,876,321 -$4,749,331 $0 $112,754,250 $53,017,051 $6,547,313 $24,174,494 $3,293,892 -$23,255 $8,440,516 $0 -$2,294,302 $670,535,800

E-20 FIRM S $279,382,332 $150,783,705 $30,580,307 $10,893,625 -$4,152,143 -$1,813,104 $0 $59,580,059 $22,042,616 $2,499,502 $9,228,853 $1,356,803 -$8,878 $3,222,251 $0 -$667,543 $283,546,052FPP STOTAL $279,382,332 $150,783,705 $30,580,307 $10,893,625 -$4,152,143 -$1,813,104 $0 $59,580,059 $22,042,616 $2,499,502 $9,228,853 $1,356,803 -$8,878 $3,222,251 $0 -$667,543 $283,546,052

E-20 T $416,873,441 $287,396,301 $60,884,351 $23,487,988 -$8,952,529 -$3,909,275 $0 $2,296,422 $37,420,309 $5,389,231 $19,898,537 $2,472,212 -$19,142 $6,947,567 $0 -$8,802,797 $424,509,177E-20 P $661,488,414 $379,516,306 $72,199,912 $28,535,276 -$10,876,321 -$4,749,331 $0 $112,754,250 $53,017,051 $6,547,313 $24,174,494 $3,293,892 -$23,255 $8,440,516 $0 -$2,294,302 $670,535,800E-20 S $279,382,332 $150,783,705 $30,580,307 $10,893,625 -$4,152,143 -$1,813,104 $0 $59,580,059 $22,042,616 $2,499,502 $9,228,853 $1,356,803 -$8,878 $3,222,251 $0 -$667,543 $283,546,052TOTAL E-20 $1,357,744,186 $817,696,312 $163,664,570 $62,916,889 -$23,980,994 -$10,471,710 $0 $174,630,731 $112,479,976 $14,436,046 $53,301,885 $7,122,907 -$51,274 $18,610,334 $0 -$11,764,641 $1,378,591,029

SYSTEM $12,282,348,961 $6,167,332,368 $1,421,728,644 $423,835,069 -$161,546,229 -$94,047,879 $0 $3,430,403,595 $864,112,624 $97,252,541 $315,209,638 $68,046,396 -$345,409 $171,777,091 -$20,887,168 -$181,268,158 -$16,356,513 $0 $12,485,246,610

Page 11: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Bundled - Page 203-01-17_RARD_AL5011-E_Attachment 1.xlsx

B Results

BDLD RESULTS

Class/ScheduleRESIDENTIALE-1EL-1TOTAL RES

SMALL L&PA-1A-6A-15TC-1TOTAL SMALL

MEDIUM L&PA-10 TA-10 PA-10 STOTAL MEDIUM

E-19 CLASSE-19 FIRM TE-19 V TTotal E-19 T

E-19 FIRM PE-19 V PTotal E-19 P

E-19 FIRM SE-19 V STotal E-19 S

E-19 TE-19 PE-19 STOTAL E-19

STREETLIGHTS

STANDBYSTANDBY TSTANDBY PSTANDBY STOTAL STANDBY

AGRICULTUREAG-1AAG-RAAG-VAAG-4AAG-5AAG-1BAG-RBAG-VBAG-4BAG-4CAG-5BAG-5C

Total AG ATotal AG BTOTAL AG

E-20 CLASSE-20 FIRM TFPP TTOTAL

E-20 FIRM PFPP PTOTAL

E-20 FIRM SFPP STOTAL

E-20 TE-20 PE-20 STOTAL E-20

SYSTEM

Pacific Gas & Electric Company3/1/2017 RCBG Rate Change - Capped Alternative 2

Wednesday, March 01, 2017

ATTACHMENT #1 - Advice Letter 5011-E

ResidentialTotal Revenue DWR & Small Business TotalSales At Present Generation TO TAC TRBAA T-ECRA RS Dist PPP ND Bond CTC ECRA NSGC AB32 Credit Climate Credit & EITE Proposed Percent(kWh) Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Change

17,972,827,996 $0.22742 $0.09838 $0.02536 $0.00648 -$0.00247 -$0.00170 $0.00000 $0.08237 $0.01501 $0.00149 $0.00525 $0.00130 -$0.00001 $0.00322 $0.00000 -$0.00644 $0.23073 1.5%7,144,554,182 $0.13001 $0.09837 $0.02536 $0.00648 -$0.00247 -$0.00170 $0.00000 $0.01135 $0.00776 $0.00149 $0.00000 $0.00130 -$0.00001 $0.00322 $0.00000 -$0.00597 $0.13661 5.1%

25,117,382,178 $0.19971 $0.09838 $0.02536 $0.00648 -$0.00247 -$0.00170 $0.00000 $0.06217 $0.01295 $0.00149 $0.00376 $0.00130 -$0.00001 $0.00322 $0.00000 -$0.00631 $0.20396 2.1%

5,773,011,377 $0.22665 $0.09847 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.08352 $0.01611 $0.00149 $0.00548 $0.00098 -$0.00001 $0.00260 -$0.00236 -$0.00044 $0.23020 1.6%1,195,468,750 $0.21803 $0.09790 $0.02184 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.07561 $0.01414 $0.00149 $0.00547 $0.00098 -$0.00001 $0.00260 -$0.00093 -$0.00005 $0.22157 1.6%

472,433 $0.60969 $0.09761 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.46666 $0.01613 $0.00149 $0.00549 $0.00098 -$0.00001 $0.00260 -$0.00207 $0.00000 $0.61323 0.6%36,471,872 $0.21663 $0.08678 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.09010 $0.00838 $0.00149 $0.00549 $0.00098 -$0.00001 $0.00260 $0.00000 $0.00000 $0.22018 1.6%

7,005,424,432 $0.22515 $0.09831 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.08223 $0.01573 $0.00149 $0.00548 $0.00098 -$0.00001 $0.00260 -$0.00210 -$0.00037 $0.22870 1.6%

2,550,323 $0.14615 $0.08462 $0.02378 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.01454 $0.01342 $0.00149 $0.00549 $0.00100 -$0.00001 $0.00238 -$0.00037 $0.00000 $0.14900 2.0%54,893,602 $0.18974 $0.09452 $0.02572 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04608 $0.01380 $0.00149 $0.00546 $0.00100 -$0.00001 $0.00238 -$0.00008 -$0.00002 $0.19300 1.7%

7,437,580,635 $0.20063 $0.10260 $0.02416 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.05003 $0.01413 $0.00149 $0.00547 $0.00100 -$0.00001 $0.00238 -$0.00030 -$0.00004 $0.20356 1.5%7,495,024,559 $0.20053 $0.10253 $0.02417 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04999 $0.01413 $0.00149 $0.00547 $0.00100 -$0.00001 $0.00238 -$0.00030 -$0.00004 $0.20346 1.5%

21,793,358 $0.12955 $0.07751 $0.01796 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.01076 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00030 $0.13120 1.3%17,032,218 $0.13510 $0.08391 $0.02100 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.00739 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 -$0.00021 $0.00000 $0.13735 1.7%38,825,576 $0.13199 $0.08032 $0.01929 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.00928 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 -$0.00009 -$0.00017 $0.13390 1.4%

535,889,678 $0.16155 $0.08710 $0.01884 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03239 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00022 $0.16338 1.1%167,858,283 $0.16190 $0.08691 $0.02034 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03180 $0.01239 $0.00149 $0.00547 $0.00084 -$0.00001 $0.00238 -$0.00024 $0.00000 $0.16403 1.3%703,747,961 $0.16164 $0.08706 $0.01920 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03225 $0.01241 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 -$0.00006 -$0.00017 $0.16354 1.2%

2,803,027,571 $0.18037 $0.09721 $0.01881 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04062 $0.01341 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00071 $0.18220 1.0%5,222,318,974 $0.17621 $0.09404 $0.01751 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04035 $0.01340 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 -$0.00037 $0.00000 $0.17777 0.9%8,025,346,545 $0.17767 $0.09515 $0.01796 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04044 $0.01340 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 -$0.00024 -$0.00025 $0.17931 0.9%

38,825,576 $0.13199 $0.08032 $0.01929 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.00928 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 -$0.00009 -$0.00017 $0.13390 1.4%703,747,961 $0.16164 $0.08706 $0.01920 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03225 $0.01241 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 -$0.00006 -$0.00017 $0.16354 1.2%

8,025,346,545 $0.17767 $0.09515 $0.01796 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04044 $0.01340 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 -$0.00024 -$0.00025 $0.17931 0.9%8,767,920,083 $0.17618 $0.09443 $0.01807 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03965 $0.01332 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 -$0.00022 -$0.00024 $0.17785 0.9%

281,348,327 $0.21785 $0.07997 $0.01489 $0.00648 -$0.00247 -$0.00100 $0.00000 $0.10409 $0.00858 $0.00149 $0.00549 $0.00019 -$0.00001 $0.00200 $0.00000 $0.00000 $0.21969 0.8%

478,897,001 $0.13534 $0.07029 $0.03146 $0.00648 -$0.00247 -$0.00211 $0.00000 $0.01439 $0.01256 $0.00149 $0.00549 $0.00045 -$0.00001 $0.00440 $0.00000 -$0.00832 $0.13410 -0.9%26,636,412 $0.32371 $0.08365 $0.03135 $0.00648 -$0.00247 -$0.00211 $0.00000 $0.17987 $0.01794 $0.00149 $0.00549 $0.00045 -$0.00001 $0.00440 -$0.00004 -$0.00403 $0.32246 -0.4%

4,507,124 $0.23739 $0.07694 $0.02154 $0.00648 -$0.00247 -$0.00211 $0.00000 $0.10623 $0.01679 $0.00149 $0.00549 $0.00045 -$0.00001 $0.00440 -$0.00008 $0.00000 $0.23514 -0.9%510,040,537 $0.14608 $0.07104 $0.03137 $0.00648 -$0.00247 -$0.00211 $0.00000 $0.02384 $0.01287 $0.00149 $0.00549 $0.00045 -$0.00001 $0.00440 $0.00000 -$0.00802 $0.14483 -0.9%

6,958,569 $0.34719 $0.10003 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.20862 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00598 -$0.00003 $0.34935 0.6%25,026,708 $0.25348 $0.08483 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.12585 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00174 $0.00000 $0.25563 0.8%15,418,061 $0.25992 $0.08337 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.13363 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00162 $0.00000 $0.26208 0.8%

291,157,590 $0.29976 $0.08646 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.17096 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00218 -$0.00002 $0.30191 0.7%105,044,831 $0.22630 $0.09415 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.08913 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00150 -$0.00001 $0.22846 1.0%

19,174,502 $0.27429 $0.10163 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.13089 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00138 -$0.00008 $0.27644 0.8%25,076,861 $0.24942 $0.08531 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.12112 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00023 $0.00000 $0.25158 0.9%15,218,420 $0.22859 $0.07799 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.10757 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00019 -$0.00002 $0.23074 0.9%

632,733,291 $0.24158 $0.09458 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.10419 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00040 -$0.00002 $0.24373 0.9%71,430,540 $0.21945 $0.08363 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.09285 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00012 -$0.00014 $0.22160 1.0%

3,371,373,083 $0.16410 $0.08042 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.04487 $0.01218 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00020 -$0.00043 $0.16625 1.3%1,939,196,529 $0.14798 $0.07908 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.02972 $0.01218 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00004 -$0.00023 $0.15013 1.5%

443,605,758 $0.27911 $0.08829 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.14833 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00204 -$0.00002 $0.28126 0.8%6,074,203,225 $0.16854 $0.08159 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.04752 $0.01265 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00017 -$0.00032 $0.17069 1.3%6,517,808,984 $0.17606 $0.08204 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.05438 $0.01297 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00030 -$0.00030 $0.17822 1.2%

3,624,505,843 $0.11502 $0.07929 $0.01680 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.00063 $0.01032 $0.00149 $0.00549 $0.00068 -$0.00001 $0.00192 $0.00000 -$0.00243 $0.11712 1.8%

3,624,505,843 $0.11502 $0.07929 $0.01680 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.00063 $0.01032 $0.00149 $0.00549 $0.00068 -$0.00001 $0.00192 $0.00000 -$0.00243 $0.11712 1.8%

4,403,368,722 $0.15022 $0.08619 $0.01640 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.02561 $0.01204 $0.00149 $0.00549 $0.00075 -$0.00001 $0.00192 $0.00000 -$0.00052 $0.15228 1.4%

4,403,368,722 $0.15022 $0.08619 $0.01640 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.02561 $0.01204 $0.00149 $0.00549 $0.00075 -$0.00001 $0.00192 $0.00000 -$0.00052 $0.15228 1.4%

1,681,029,718 $0.16620 $0.08970 $0.01819 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.03544 $0.01311 $0.00149 $0.00549 $0.00081 -$0.00001 $0.00192 $0.00000 -$0.00040 $0.16867 1.5%

1,681,029,718 $0.16620 $0.08970 $0.01819 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.03544 $0.01311 $0.00149 $0.00549 $0.00081 -$0.00001 $0.00192 $0.00000 -$0.00040 $0.16867 1.5%

3,624,505,843 $0.11502 $0.07929 $0.01680 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.00063 $0.01032 $0.00149 $0.00549 $0.00068 -$0.00001 $0.00192 $0.00000 -$0.00243 $0.11712 1.8%4,403,368,722 $0.15022 $0.08619 $0.01640 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.02561 $0.01204 $0.00149 $0.00549 $0.00075 -$0.00001 $0.00192 $0.00000 -$0.00052 $0.15228 1.4%1,681,029,718 $0.16620 $0.08970 $0.01819 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.03544 $0.01311 $0.00149 $0.00549 $0.00081 -$0.00001 $0.00192 $0.00000 -$0.00040 $0.16867 1.5%9,708,904,283 $0.13985 $0.08422 $0.01686 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.01799 $0.01159 $0.00149 $0.00549 $0.00073 -$0.00001 $0.00192 $0.00000 -$0.00121 $0.14199 1.5%

65,403,853,382 $0.18779 $0.09430 $0.02174 $0.00648 -$0.00247 -$0.00144 $0.00000 $0.05245 $0.01321 $0.00149 $0.00482 $0.00104 -$0.00001 $0.00263 -$0.00032 -$0.00277 $0.19089 1.7%

Page 12: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

DA, CCA - Page 303-01-17_RARD_AL5011-E_Attachment 1.xlsx

DA,CCA Results

Pacific Gas & Electric Company 3/1/2017 RCBG Rate Change - Capped Alternative 2

Wednesday, March 01, 2017

ATTACHMENT #1 - Advice Letter 5011-E

DA/CCA RESULTS ResidentialTotal & Small Business Total

Revenue TO TAC TRBAA T-ECRA RS Dist PPP ND DWR Bond CTC ECRA NSGC AB32 Credit Climate Credit & EITE CIA PCIA ProposedClass/Schedule At Present Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue Revenue RevenueRESIDENTIALE-1 $374,692,349 $57,281,838 $14,638,714 -$5,579,597 -$3,845,140 $0 $186,947,731 $33,905,918 $3,358,801 $11,999,944 $2,939,332 -$11,930 $7,263,852 $0 -$13,982,210 $18,968,678 $65,879,690 $379,765,620EL-1 $16,794,470 $7,499,885 $1,916,640 -$730,534 -$503,442 $0 $2,785,156 $2,296,443 $439,979 $0 $389,531 -$1,581 $962,633 $0 -$2,345,094 -$2,612,164 $8,760,004 $18,857,455TOTAL RES $391,486,818 $64,781,723 $16,555,354 -$6,310,132 -$4,348,583 $0 $189,732,887 $36,202,361 $3,798,780 $11,999,944 $3,328,863 -$13,511 $8,226,485 $0 -$16,327,304 $16,356,513 $74,639,694 $398,623,076

SMALL L&PA-1 $150,421,305 $20,024,698 $5,947,121 -$2,266,766 -$1,344,192 $0 $76,433,539 $14,782,969 $1,364,545 $5,026,082 $899,089 -$4,847 $2,381,483 -$211,460 -$28,506 $30,669,788 $153,673,543A-6 $31,228,014 $4,798,162 $1,425,003 -$543,145 -$322,085 $0 $16,537,046 $3,109,265 $326,962 $1,198,812 $215,433 -$1,161 $570,632 -$37,091 -$325 $4,729,742 $32,007,250A-15 $918 $48 $14 -$5 -$3 $0 $837 $36 $3 $2 $2 $0 $6 -$14 $0 $0 $926TC-1 $479,519 $66,540 $19,762 -$7,532 -$4,467 $0 $291,107 $25,561 $4,534 $16,742 $2,988 -$16 $7,913 $0 $0 $67,196 $490,326TOTAL SMALL $182,129,755 $24,889,448 $7,391,899 -$2,817,448 -$1,670,746 $0 $93,262,529 $17,917,831 $1,696,044 $6,241,638 $1,117,511 -$6,024 $2,960,035 -$248,565 -$28,831 $35,466,725 $186,172,045

MEDIUM L&PA-10 T $13,756 $4,047 $1,359 -$518 -$283 $0 $3,788 $2,814 $312 $1,152 $211 -$1 $498 -$8 $0 $789 $14,159A-10 P $2,038,051 $428,212 $114,411 -$43,608 -$23,799 $0 $802,772 $244,227 $26,251 $96,927 $17,719 -$93 $41,936 -$285 $0 $385,314 $2,089,985A-10 S $225,195,657 $45,279,364 $12,471,361 -$4,753,503 -$2,594,202 $0 $97,178,601 $27,237,369 $2,861,507 $10,551,798 $1,931,483 -$10,164 $4,571,231 -$47,093 -$16,971 $35,919,162 $230,579,943TOTAL MEDIUM $227,247,464 $45,711,623 $12,587,132 -$4,797,630 -$2,618,284 $0 $97,985,160 $27,484,411 $2,888,071 $10,649,876 $1,949,413 -$10,258 $4,613,665 -$47,386 -$16,971 $36,305,265 $232,684,087

E-19 CLASSE-19 FIRM T $311,112 $106,218 $20,439 -$7,790 -$4,252 $0 $81,860 $39,177 $4,690 $17,316 $2,653 -$17 $7,492 $0 -$1,116 $59,874 $326,545E-19 V T $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0Total E-19 T $311,112 $106,218 $20,439 -$7,790 -$4,252 $0 $81,860 $39,177 $4,690 $17,316 $2,653 -$17 $7,492 $0 -$1,116 $59,874 $326,545

E-19 FIRM P $17,833,454 $3,845,932 $1,394,060 -$531,351 -$289,982 $0 $6,380,693 $2,671,633 $319,862 $1,181,018 $180,953 -$1,136 $510,976 $0 -$55,042 $2,576,670 $18,184,285E-19 V P $4,216,786 $934,843 $298,626 -$113,822 -$62,118 $0 $1,457,240 $572,298 $68,519 $252,989 $38,762 -$243 $109,458 $0 $0 $758,345 $4,314,896Total E-19 P $22,050,240 $4,780,775 $1,692,685 -$645,173 -$352,100 $0 $7,837,933 $3,243,931 $388,380 $1,434,008 $219,715 -$1,379 $620,434 $0 -$55,042 $3,335,015 $22,499,182

E-19 FIRM S $101,092,846 $19,428,857 $7,075,716 -$2,696,934 -$1,471,839 $0 $42,018,248 $14,646,754 $1,623,497 $5,986,492 $918,447 -$5,766 $2,593,520 $0 -$418,781 $13,152,471 $102,850,681E-19 V S $260,268,002 $46,287,123 $19,711,625 -$7,513,155 -$4,100,269 $0 $103,693,951 $40,800,061 $4,522,759 $16,557,268 $2,558,621 -$16,064 $7,225,064 $0 $0 $33,834,611 $263,561,595Total E-19 S $361,360,847 $65,715,980 $26,787,341 -$10,210,089 -$5,572,108 $0 $145,712,198 $55,446,814 $6,146,256 $22,543,760 $3,477,068 -$21,830 $9,818,585 $0 -$418,781 $46,987,083 $366,412,276

E-19 T $311,112 $106,218 $20,439 -$7,790 -$4,252 $0 $81,860 $39,177 $4,690 $17,316 $2,653 -$17 $7,492 $0 -$1,116 $59,874 $326,545E-19 P $22,050,240 $4,780,775 $1,692,685 -$645,173 -$352,100 $0 $7,837,933 $3,243,931 $388,380 $1,434,008 $219,715 -$1,379 $620,434 $0 -$55,042 $3,335,015 $22,499,182E-19 S $361,360,847 $65,715,980 $26,787,341 -$10,210,089 -$5,572,108 $0 $145,712,198 $55,446,814 $6,146,256 $22,543,760 $3,477,068 -$21,830 $9,818,585 $0 -$418,781 $46,987,083 $366,412,276TOTAL E-19 $383,722,200 $70,602,973 $28,500,465 -$10,863,053 -$5,928,460 $0 $153,631,991 $58,729,923 $6,539,326 $23,995,084 $3,699,436 -$23,227 $10,446,510 $0 -$474,939 $50,381,972 $389,238,002

STREETLIGHTS $6,161,950 $780,264 $339,688 -$129,473 -$52,377 $0 $4,178,879 $440,159 $77,940 $287,777 $9,809 -$277 $104,689 $0 $0 $221,709 $6,258,787

STANDBYSTANDBY T $288,742 $144,580 $28,498 -$10,862 -$9,263 $0 $42,725 $55,214 $6,539 $1,809 $1,997 -$23 $19,344 $0 $0 $3,368 $283,925STANDBY P $22,691 $2,458 $531 -$203 -$173 $0 $16,680 $1,471 $122 $450 $37 $0 $361 $0 $0 $842 $22,577STANDBY S $34,547 $3,507 $693 -$264 -$225 $0 $26,547 $1,796 $159 $587 $49 -$1 $471 $0 $0 $1,111 $34,429TOTAL STANDBY $345,981 $150,545 $29,723 -$11,329 -$9,661 $0 $85,952 $58,481 $6,820 $2,847 $2,083 -$24 $20,175 $0 $0 $5,321 $340,931

AGRICULTUREAG-1A $453,594 $28,160 $10,961 -$4,178 -$1,890 $0 $342,958 $29,215 $2,515 $9,249 $1,608 -$9 $3,318 -$84 $0 $35,414 $457,238AG-RA $10,124 $610 $237 -$90 -$41 $0 $7,706 $633 $54 $201 $35 $0 $72 $0 $0 $787 $10,203AG-VA $85,820 $7,146 $2,781 -$1,060 -$480 $0 $60,766 $7,414 $638 $2,356 $408 -$2 $842 -$23 $0 $5,959 $86,745AG-4A $3,787,077 $247,097 $96,181 -$36,660 -$16,587 $0 $2,810,016 $256,352 $22,068 $81,454 $14,109 -$78 $29,116 -$396 $0 $316,379 $3,819,052AG-5A $1,411,794 $172,288 $67,062 -$25,561 -$11,565 $0 $733,894 $178,741 $15,387 $56,814 $9,838 -$55 $20,301 -$852 $0 $217,796 $1,434,088AG-1B $463,141 $35,049 $13,643 -$5,200 -$2,353 $0 $326,903 $33,580 $3,130 $11,558 $2,001 -$11 $4,130 -$34 $0 $45,281 $467,677AG-RB $2,398 $103 $40 -$15 -$7 $0 $1,998 $99 $9 $34 $6 $0 $12 $0 $0 $133 $2,411AG-VB $42,103 $3,093 $1,204 -$459 -$208 $0 $30,077 $2,964 $276 $1,020 $177 -$1 $365 $0 $0 $3,994 $42,503AG-4B $1,461,944 $153,351 $59,691 -$22,751 -$10,294 $0 $939,567 $146,923 $13,696 $50,569 $8,756 -$49 $18,070 -$44 $0 $124,301 $1,481,788AG-4C $40,622 $2,600 $1,012 -$386 -$174 $0 $30,570 $2,491 $232 $857 $148 -$1 $306 -$54 $0 $3,357 $40,958AG-5B $4,719,189 $754,532 $293,698 -$111,944 -$50,649 $0 $1,981,365 $551,885 $67,388 $248,815 $43,084 -$239 $88,909 -$202 -$9,871 $960,058 $4,816,827AG-5C $1,032,138 $236,546 $92,074 -$35,094 -$15,879 $0 $438,809 $173,016 $21,126 $78,003 $13,507 -$75 $27,873 $0 -$52,827 $85,669 $1,062,748

Total AG A $5,748,409 $455,301 $177,223 -$67,549 -$30,563 $0 $3,955,340 $472,354 $40,663 $150,074 $25,998 -$144 $53,650 -$1,355 $0 $576,336 $5,807,326Total AG B $7,761,534 $1,185,274 $461,362 -$175,850 -$79,564 $0 $3,749,289 $910,956 $105,858 $390,856 $67,680 -$376 $139,665 -$334 -$62,698 $1,222,794 $7,914,911TOTAL AG $13,509,943 $1,640,575 $638,585 -$243,399 -$110,126 $0 $7,704,629 $1,383,309 $146,521 $540,930 $93,678 -$520 $193,314 -$1,689 -$62,698 $1,799,129 $13,722,237

E-20 CLASSE-20 FIRM T $93,367,082 $35,086,728 $15,806,597 -$6,024,740 -$2,630,805 $0 -$4,456,281 $25,182,563 $3,626,765 $10,921,428 $1,663,713 -$12,882 $4,675,470 $0 -$4,055,079 $17,457,383 $97,240,860FPP T $3,926,847 $0 $0 $0 $0 $0 $579,995 $2,925,521 $421,330 $0 $0 $0 $0 $0 $0 $0 $3,926,847TOTAL $97,293,928 $35,086,728 $15,806,597 -$6,024,740 -$2,630,805 $0 -$3,876,286 $28,108,085 $4,048,095 $10,921,428 $1,663,713 -$12,882 $4,675,470 $0 -$4,055,079 $17,457,383 $101,167,707

E-20 FIRM P $198,328,694 $43,870,859 $18,162,111 -$6,922,552 -$3,022,850 $0 $69,957,797 $33,744,253 $4,167,229 $15,300,788 $2,096,494 -$14,801 $5,372,213 $0 -$1,959,758 $22,832,786 $203,584,568FPP P $413,173 $0 $0 $0 $0 $0 $249,101 $146,038 $18,035 $0 $0 $0 $0 $0 $0 $0 $413,173TOTAL $198,741,867 $43,870,859 $18,162,111 -$6,922,552 -$3,022,850 $0 $70,206,898 $33,890,290 $4,185,263 $15,300,788 $2,096,494 -$14,801 $5,372,213 $0 -$1,959,758 $22,832,786 $203,997,741

E-20 FIRM S $65,499,567 $13,179,423 $5,433,623 -$2,071,045 -$904,357 $0 $25,429,456 $10,994,620 $1,246,725 $4,603,253 $676,759 -$4,428 $1,607,224 $0 -$273,203 $7,168,414 $67,086,464FPP S $2,419,408 $0 $0 $0 $0 $0 $1,477,645 $845,849 $95,914 $0 $0 $0 $0 $0 $0 $0 $2,419,408TOTAL $67,918,975 $13,179,423 $5,433,623 -$2,071,045 -$904,357 $0 $26,907,101 $11,840,469 $1,342,639 $4,603,253 $676,759 -$4,428 $1,607,224 $0 -$273,203 $7,168,414 $69,505,872

E-20 T $97,293,928 $35,086,728 $15,806,597 -$6,024,740 -$2,630,805 $0 -$3,876,286 $28,108,085 $4,048,095 $10,921,428 $1,663,713 -$12,882 $4,675,470 $0 -$4,055,079 $17,457,383 $101,167,707E-20 P $198,741,867 $43,870,859 $18,162,111 -$6,922,552 -$3,022,850 $0 $70,206,898 $33,890,290 $4,185,263 $15,300,788 $2,096,494 -$14,801 $5,372,213 $0 -$1,959,758 $22,832,786 $203,997,741E-20 S $67,918,975 $13,179,423 $5,433,623 -$2,071,045 -$904,357 $0 $26,907,101 $11,840,469 $1,342,639 $4,603,253 $676,759 -$4,428 $1,607,224 $0 -$273,203 $7,168,414 $69,505,872TOTAL E-20 $363,954,771 $92,137,011 $39,402,331 -$15,018,337 -$6,558,013 $0 $93,237,713 $73,838,844 $9,575,997 $30,825,470 $4,436,965 -$32,111 $11,654,908 $0 -$6,288,039 $47,458,583 $374,671,320

SYSTEM $1,568,558,881 $300,694,160 $105,445,178 -$40,190,801 -$21,296,249 $0 $639,819,741 $216,055,318 $24,729,498 $84,543,565 $14,637,758 -$85,952 $38,219,782 -$297,640 -$23,198,783 $16,356,513 $246,278,397 $1,601,710,485

Page 13: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

DA, CCA - Page 403-01-17_RARD_AL5011-E_Attachment 1.xlsx

DA,CCA Results

DA/CCA RESULTS

Class/ScheduleRESIDENTIALE-1EL-1TOTAL RES

SMALL L&PA-1A-6A-15TC-1TOTAL SMALL

MEDIUM L&PA-10 TA-10 PA-10 STOTAL MEDIUM

E-19 CLASSE-19 FIRM TE-19 V TTotal E-19 T

E-19 FIRM PE-19 V PTotal E-19 P

E-19 FIRM SE-19 V STotal E-19 S

E-19 TE-19 PE-19 STOTAL E-19

STREETLIGHTS

STANDBYSTANDBY TSTANDBY PSTANDBY STOTAL STANDBY

AGRICULTUREAG-1AAG-RAAG-VAAG-4AAG-5AAG-1BAG-RBAG-VBAG-4BAG-4CAG-5BAG-5C

Total AG ATotal AG BTOTAL AG

E-20 CLASSE-20 FIRM TFPP TTOTAL

E-20 FIRM PFPP PTOTAL

E-20 FIRM SFPP STOTAL

E-20 TE-20 PE-20 STOTAL E-20

SYSTEM

Pacific Gas & Electric Company3/1/2017 RCBG Rate Change - Capped Alternative 2

Wednesday, March 01, 2017

ATTACHMENT #1 - Advice Letter 5011-E

ResidentialTotal Revenue DWR & Small Business TotalSales At Present TO TAC TRBAA T-ECRA RS Dist PPP ND Bond CTC ECRA NSGC AB32 Credit Climate Credit & EITE CIA PCIA Proposed Percent(kWh) Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Rates Change

2,258,960,761 $0.16587 $0.02536 $0.00648 -$0.00247 -$0.00170 $0.00000 $0.08276 $0.01501 $0.00149 $0.00531 $0.00130 -$0.00001 $0.00322 $0.00000 -$0.00619 $0.00840 $0.02916 $0.16812 1.4%299,365,899 $0.05610 $0.02505 $0.00640 -$0.00244 -$0.00168 $0.00000 $0.00930 $0.00767 $0.00147 $0.00000 $0.00130 -$0.00001 $0.00322 $0.00000 -$0.00783 -$0.00873 $0.02926 $0.06299 12.3%

2,558,326,660 $0.15302 $0.02532 $0.00647 -$0.00247 -$0.00170 $0.00000 $0.07416 $0.01415 $0.00148 $0.00469 $0.00130 -$0.00001 $0.00322 $0.00000 -$0.00638 $0.00639 $0.02918 $0.15581 1.8%

917,719,047 $0.16391 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.08329 $0.01611 $0.00149 $0.00548 $0.00098 -$0.00001 $0.00260 -$0.00023 -$0.00003 $0.03342 $0.16745 2.2%219,896,690 $0.14201 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.07520 $0.01414 $0.00149 $0.00545 $0.00098 -$0.00001 $0.00260 -$0.00017 $0.00000 $0.02151 $0.14556 2.5%

2,205 $0.41631 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.37975 $0.01613 $0.00149 $0.00111 $0.00098 -$0.00001 $0.00260 -$0.00655 $0.00000 $0.00000 $0.41986 0.9%3,049,463 $0.15725 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.09546 $0.00838 $0.00149 $0.00549 $0.00098 -$0.00001 $0.00260 $0.00000 $0.00000 $0.02204 $0.16079 2.3%

1,140,667,405 $0.15967 $0.02182 $0.00648 -$0.00247 -$0.00146 $0.00000 $0.08176 $0.01571 $0.00149 $0.00547 $0.00098 -$0.00001 $0.00260 -$0.00022 -$0.00003 $0.03109 $0.16321 2.2%

209,771 $0.06557 $0.01929 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.01806 $0.01342 $0.00149 $0.00549 $0.00100 -$0.00001 $0.00238 -$0.00004 $0.00000 $0.00376 $0.06750 2.9%17,655,156 $0.11544 $0.02425 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.04547 $0.01383 $0.00149 $0.00549 $0.00100 -$0.00001 $0.00238 -$0.00002 $0.00000 $0.02182 $0.11838 2.5%

1,924,495,266 $0.11702 $0.02353 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.05050 $0.01415 $0.00149 $0.00548 $0.00100 -$0.00001 $0.00238 -$0.00002 -$0.00001 $0.01866 $0.11981 2.4%1,942,360,193 $0.11700 $0.02353 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.05045 $0.01415 $0.00149 $0.00548 $0.00100 -$0.00001 $0.00238 -$0.00002 -$0.00001 $0.01869 $0.11979 2.4%

3,154,030 $0.09864 $0.03368 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.02595 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 $0.01898 $0.10353 5.0%0

3,154,030 $0.09864 $0.03368 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.02595 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 $0.01898 $0.10353 5.0%

215,121,751 $0.08290 $0.01788 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.02966 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00026 $0.01198 $0.08453 2.0%46,081,870 $0.09151 $0.02029 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03162 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 $0.00000 $0.01646 $0.09364 2.3%

261,203,620 $0.08442 $0.01830 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03001 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00021 $0.01277 $0.08614 2.0%

1,091,876,093 $0.09259 $0.01779 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03848 $0.01341 $0.00149 $0.00548 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00038 $0.01205 $0.09420 1.7%3,041,763,312 $0.08556 $0.01522 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03409 $0.01341 $0.00149 $0.00544 $0.00084 -$0.00001 $0.00238 $0.00000 $0.00000 $0.01112 $0.08665 1.3%4,133,639,405 $0.08742 $0.01590 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03525 $0.01341 $0.00149 $0.00545 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00010 $0.01137 $0.08864 1.4%

3,154,030 $0.09864 $0.03368 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.02595 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00035 $0.01898 $0.10353 5.0%261,203,620 $0.08442 $0.01830 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03001 $0.01242 $0.00149 $0.00549 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00021 $0.01277 $0.08614 2.0%

4,133,639,405 $0.08742 $0.01590 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03525 $0.01341 $0.00149 $0.00545 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00010 $0.01137 $0.08864 1.4%4,397,997,055 $0.08725 $0.01605 $0.00648 -$0.00247 -$0.00135 $0.00000 $0.03493 $0.01335 $0.00149 $0.00546 $0.00084 -$0.00001 $0.00238 $0.00000 -$0.00011 $0.01146 $0.08850 1.4%

52,418,355 $0.11755 $0.01489 $0.00648 -$0.00247 -$0.00100 $0.00000 $0.07972 $0.00840 $0.00149 $0.00549 $0.00019 -$0.00001 $0.00200 $0.00000 $0.00000 $0.00423 $0.11940 1.6%

4,397,613 $0.06566 $0.03288 $0.00648 -$0.00247 -$0.00211 $0.00000 $0.00972 $0.01256 $0.00149 $0.00041 $0.00045 -$0.00001 $0.00440 $0.00000 $0.00000 $0.00077 $0.06456 -1.7%82,000

106,9664,586,579 $0.07543 $0.03282 $0.00648 -$0.00247 -$0.00211 $0.00000 $0.01874 $0.01275 $0.00149 $0.00062 $0.00045 -$0.00001 $0.00440 $0.00000 $0.00000 $0.00116 $0.07433 -1.5%

1,691,439 $0.26817 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.20276 $0.01727 $0.00149 $0.00547 $0.00095 -$0.00001 $0.00196 -$0.00005 $0.00000 $0.02094 $0.27032 0.8%36,625

429,221 $0.19994 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.14157 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00005 $0.00000 $0.01388 $0.20210 1.1%14,842,028 $0.25516 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.18933 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00003 $0.00000 $0.02132 $0.25731 0.8%10,348,582 $0.13642 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.07092 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00008 $0.00000 $0.02105 $0.13858 1.6%

2,105,236 $0.21999 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.15528 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00002 $0.00000 $0.02151 $0.22215 1.0%6,177

185,8099,211,128 $0.15871 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.10200 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 $0.00000 $0.00000 $0.01349 $0.16087 1.4%

156,144 $0.26015 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.19578 $0.01595 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00034 $0.00000 $0.02150 $0.26231 0.8%45,321,404 $0.10413 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.04372 $0.01218 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 $0.00000 -$0.00022 $0.02118 $0.10628 2.1%14,208,256 $0.07264 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.03088 $0.01218 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 $0.00000 -$0.00372 $0.00603 $0.07480 3.0%

27,347,894 $0.21020 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.14463 $0.01727 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00005 $0.00000 $0.02107 $0.21235 1.0%71,194,155 $0.10902 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.05266 $0.01280 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 $0.00000 -$0.00088 $0.01718 $0.11117 2.0%98,542,049 $0.13710 $0.01665 $0.00648 -$0.00247 -$0.00112 $0.00000 $0.07819 $0.01404 $0.00149 $0.00549 $0.00095 -$0.00001 $0.00196 -$0.00002 -$0.00064 $0.01826 $0.13925 1.6%

2,439,166,030 $0.03828 $0.01438 $0.00648 -$0.00247 -$0.00108 $0.00000 -$0.00183 $0.01032 $0.00149 $0.00448 $0.00068 -$0.00001 $0.00192 $0.00000 -$0.00166 $0.00716 $0.03987 4.1%283,364,030 $0.01386 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00205 $0.01032 $0.00149 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.01386 0.0%

2,722,530,060 $0.03574 $0.01289 $0.00581 -$0.00221 -$0.00097 $0.00000 -$0.00142 $0.01032 $0.00149 $0.00401 $0.00061 $0.00000 $0.00172 $0.00000 -$0.00149 $0.00641 $0.03716 4.0%

2,802,652,806 $0.07076 $0.01565 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.02496 $0.01204 $0.00149 $0.00546 $0.00075 -$0.00001 $0.00192 $0.00000 -$0.00070 $0.00815 $0.07264 2.7%12,129,263 $0.03406 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.02054 $0.01204 $0.00149 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.03406 0.0%

2,814,782,069 $0.07061 $0.01559 $0.00645 -$0.00246 -$0.00107 $0.00000 $0.02494 $0.01204 $0.00149 $0.00544 $0.00074 -$0.00001 $0.00191 $0.00000 -$0.00070 $0.00811 $0.07247 2.6%

838,479,582 $0.07812 $0.01572 $0.00648 -$0.00247 -$0.00108 $0.00000 $0.03033 $0.01311 $0.00149 $0.00549 $0.00081 -$0.00001 $0.00192 $0.00000 -$0.00033 $0.00855 $0.08001 2.4%64,506,708 $0.03751 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.02291 $0.01311 $0.00149 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.00000 $0.03751 0.0%

902,986,290 $0.07522 $0.01460 $0.00602 -$0.00229 -$0.00100 $0.00000 $0.02980 $0.01311 $0.00149 $0.00510 $0.00075 $0.00000 $0.00178 $0.00000 -$0.00030 $0.00794 $0.07697 2.3%

2,722,530,060 $0.03574 $0.01289 $0.00581 -$0.00221 -$0.00097 $0.00000 -$0.00142 $0.01032 $0.00149 $0.00401 $0.00061 $0.00000 $0.00172 $0.00000 -$0.00149 $0.00641 $0.03716 4.0%2,814,782,069 $0.07061 $0.01559 $0.00645 -$0.00246 -$0.00107 $0.00000 $0.02494 $0.01204 $0.00149 $0.00544 $0.00074 -$0.00001 $0.00191 $0.00000 -$0.00070 $0.00811 $0.07247 2.6%

902,986,290 $0.07522 $0.01460 $0.00602 -$0.00229 -$0.00100 $0.00000 $0.02980 $0.01311 $0.00149 $0.00510 $0.00075 $0.00000 $0.00178 $0.00000 -$0.00030 $0.00794 $0.07697 2.3%6,440,298,419 $0.05651 $0.01431 $0.00612 -$0.00233 -$0.00102 $0.00000 $0.01448 $0.01147 $0.00149 $0.00479 $0.00069 $0.00000 $0.00181 $0.00000 -$0.00098 $0.00737 $0.05818 2.9%

16,635,196,715 $0.09429 $0.01808 $0.00634 -$0.00242 -$0.00128 $0.00000 $0.03846 $0.01299 $0.00149 $0.00508 $0.00088 -$0.00001 $0.00230 -$0.00002 -$0.00139 $0.00098 $0.01480 $0.09628 2.1%

Page 14: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E February 1, 2017

Attachment 2

Page 15: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

1 of 66

141516171819202122232425262728293031323334353637383940

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

E-1

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr

Page 16: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

2 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr41424344454647484950515253545556575859606162636465666768

E TOU A tiered

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 .10183 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .18232 .05504 .39336 Off-Peak .02536 .00000 .10183 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .10674 .05504 .31778 Baseline Credit (.08830) (.08830)

WinterPeak .02536 .00000 .07120 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09498 .05504 .27539 Off-Peak .02536 .00000 .07120 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08068 .05504 .26109 Baseline Credit (.08830) (.08830)

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549CRS Ongoing CTC .00130CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 17: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

3 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr69707172737475767778798081828384858687888990919293949596979899

100101102103104105

E TOU B non-tiered

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 .10476 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .20442 .00000 .36335 Off-Peak .02536 .00000 .10476 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .10136 .00000 .26029

WinterPeak .02536 .00000 .07413 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09758 .00000 .22588 Off-Peak .02536 .00000 .07413 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07878 .00000 .20708

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549CRS Ongoing CTC .00130CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 18: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

4 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr106107108109110111112113114115116117118119120121122123124

EM

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00 ($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549CRS Ongoing CTC .00130CRS Energy Cost Recovery Amount (.00001)

Page 19: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

5 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr125126127128129130131132133134135136137138139140141142143144145146147148149150151152153154155156157158159160

EM TOU

ENERGY CHARGE ($/kWh)SummerPeak Tier 1 (0% - 100%) .02536 .00000 .24605 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .21671 (.15760) .35933 Tier 2 (> 100%) .02536 .00000 .24605 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .21671 (.08127) .43566 Part-Peak Tier 1 (0% - 100%) .02536 .00000 .09842 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .11384 (.02237) .24406 Tier 2 (> 100%) .02536 .00000 .09842 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .11384 .05396 .32039 Off-Peak Tier 1 (0% - 100%) .02536 .00000 .04921 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07185 (.00795) .16728 Tier 2 (> 100%) .02536 .00000 .04921 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07185 .06839 .24362

WinterPart-Peak Tier 1 (0% - 100%) .02536 .00000 .09456 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09516 (.05544) .18845 Tier 2 (> 100%) .02536 .00000 .09456 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09516 .02089 .26478 Off-Peak Tier 1 (0% - 100%) .02536 .00000 .06304 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08362 (.02921) .17162 Tier 2 (> 100%) .02536 .00000 .06304 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08362 .04712 .24795

METER CHARGE ($/meter/day) - - .25298 - - - - - - - .25298 7.70

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00 ($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

Page 20: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

6 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr161162163164165166167168169170171172173174175176177178179180181182183184185186187188189190191192193194195196197198199200201202203204205206207208

ES

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00 ($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 DISCOUNT ($/dwelling unit/day) - - .05793 - - - - - - - .05793 1.76

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

MARL ($/kWh) - - .00000 - - .00549 .00130 (.00001) .00322 .00000 .03892 .04892

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

ESR

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 21: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

7 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr209210211212213214215216217218219220221222223224225226227228229230231232233234

ET

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00 ($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 DISCOUNT ($/dwelling unit/day) - - .19908 - - - - - - - .19908 6.06

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

MARL ($/kWh) - - .00000 - - .00549 .00130 (.00001) .00322 .00000 .03892 .04892

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 22: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

8 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr235236237238239240241242243244245246247248249250251252253254255256257258259260261262263264265266267268269270271272

E-6

ENERGY CHARGE ($/kWh)SummerPeak Tier 1 (0% - 100%) .02536 .00000 .24605 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .21671 (.15760) .35933 Tier 2 (> 100%) .02536 .00000 .24605 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .21671 (.08127) .43566 Part-Peak Tier 1 (0% - 100%) .02536 .00000 .09842 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .11384 (.02237) .24406 Tier 2 (> 100%) .02536 .00000 .09842 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .11384 .05396 .32039 Off-Peak Tier 1 (0% - 100%) .02536 .00000 .04921 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07185 (.00795) .16728 Tier 2 (> 100%) .02536 .00000 .04921 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07185 .06839 .24362

WinterPart-Peak Tier 1 (0% - 100%) .02536 .00000 .09456 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09516 (.05544) .18845 Tier 2 (> 100%) .02536 .00000 .09456 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09516 .02089 .26478 Off-Peak Tier 1 (0% - 100%) .02536 .00000 .06304 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08362 (.02921) .17162 Tier 2 (> 100%) .02536 .00000 .06304 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08362 .04712 .24795

METER CHARGE ($/meter/day) - - .25298 - - - - - - - .25298 7.70

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 23: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

9 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr273274275276277278279280281282283284285286287288289290291292293294295296297298299300301302303304305306307308309310311312313314315316317318319320321322323

EVA

ENERGY CHARGE ($/kWh)Summer Peak .02536 .00000 .16880 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .23092 .45389 Part-Peak .02536 .00000 .08441 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .11128 .24986 Off-Peak .02536 .00000 .01215 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05593 .12225

Winter Peak .02536 .00000 .17972 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08629 .32018 Part-Peak .02536 .00000 .08986 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05391 .19794 Off-Peak .02536 .00000 .01294 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05792 .12503

Customer Charge - - .00000 - - - - - - - .00000 0.00

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00 ($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

EVB

ENERGY CHARGE ($/kWh)Summer Peak .02536 .00000 .16229 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .23092 .44738 Part-Peak .02536 .00000 .08115 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .11128 .24660 Off-Peak .02536 .00000 .01169 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05593 .12179

Winter Peak .02536 .00000 .17279 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08629 .31325 Part-Peak .02536 .00000 .08639 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05391 .19447 Off-Peak .02536 .00000 .01244 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05792 .12453

Customer Charge - - .00000 - - - - - - - .00000 0.00

METER CHARGE ($/meter/day) - - .04928 - - - - - - - .04928 1.50

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

Page 24: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

10 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr324325326327328329330331332333334335336337338339340341342

EL-1

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 .09838 (.02659) .12643 Tier 2 (101% - 400%) .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 .09838 .01959 .17261 Tier 3 (> 400%) HUS .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 .09838 .08668 .23970

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - -

CRS DWR Bond Charge .00000 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

Page 25: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

11 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr343344345346347348349350351352353354355356357358359360361362363364365366367

EL TOU A tiered

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 (.00564) .00776 .00149 .00130 (.00001) .00322 .00000 .18232 .01874 .23685 Off-Peak .02536 .00000 .02232 .00776 .00149 .00130 (.00001) .00322 .00000 .10674 .01874 .18923 Baseline Credit (.04779) (.04779)

WinterPeak .02536 .00000 .00738 .00776 .00149 .00130 (.00001) .00322 .00000 .09498 .01874 .16253 Off-Peak .02536 .00000 .01267 .00776 .00149 .00130 (.00001) .00322 .00000 .08068 .01874 .15352 Baseline Credit (.04779) (.04779)

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - -

CRS DWR Bond Charge .00000CRS Ongoing CTC .00130CRS Energy Cost Recovery Amount (.00001)

Page 26: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

12 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr368369370371372373374375376377378379380381382383384385386387388389390391392393394395396397398399400401402403404

EL TOU B non-tiered

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 (.02422) .00776 .00149 .00130 (.00001) .00322 .00000 .20442 .00000 .22163 Off-Peak .02536 .00000 .01391 .00776 .00149 .00130 (.00001) .00322 .00000 .10136 .00000 .15670

WinterPeak .02536 .00000 (.00399) .00776 .00149 .00130 (.00001) .00322 .00000 .09758 .00000 .13502 Off-Peak .02536 .00000 .00296 .00776 .00149 .00130 (.00001) .00322 .00000 .07878 .00000 .12317

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - -

CRS DWR Bond Charge .00000CRS Ongoing CTC .00130CRS Energy Cost Recovery Amount (.00001)

Page 27: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

13 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr405406407408409410411412413414415416417418419420421422423

EML

ENERGY CHARGE ($/kWh)Tier 1 (0% - 100%) .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 .09838 (.02659) .12643 Tier 2 (101% - 400%) .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 .09838 .01959 .17261 Tier 3 (> 400%) HUS .02536 .00000 .01321 .00776 .00149 .00130 (.00001) .00322 .00000 .09838 .08668 .23970

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - -

CRS DWR Bond Charge .00000 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

Page 28: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

14 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr424425426427428429430431432433434435436437438439440441442443444445446447448449450451452453454455456457458459

EML TOU

ENERGY CHARGE ($/kWh)SummerPeak Tier 1 (0% - 100%) .02536 .00000 .17582 .00776 .00149 .00130 (.00001) .00322 .00000 .21671 (.19073) .24323 Tier 2 (> 100%) .02536 .00000 .17582 .00776 .00149 .00130 (.00001) .00322 .00000 .21671 (.14347) .29049 Part-Peak Tier 1 (0% - 100%) .02536 .00000 .02820 .00776 .00149 .00130 (.00001) .00322 .00000 .11384 (.02474) .15873 Tier 2 (> 100%) .02536 .00000 .02820 .00776 .00149 .00130 (.00001) .00322 .00000 .11384 .02252 .20599 Off-Peak Tier 1 (0% - 100%) .02536 .00000 (.02101) .00776 .00149 .00130 (.00001) .00322 .00000 .07185 .01018 .10245 Tier 2 (> 100%) .02536 .00000 (.02101) .00776 .00149 .00130 (.00001) .00322 .00000 .07185 .05744 .14971

WinterPart-Peak Tier 1 (0% - 100%) .02536 .00000 .02434 .00776 .00149 .00130 (.00001) .00322 .00000 .09516 (.04296) .11797 Tier 2 (> 100%) .02536 .00000 .02434 .00776 .00149 .00130 (.00001) .00322 .00000 .09516 .00428 .16521 Off-Peak Tier 1 (0% - 100%) .02536 .00000 (.00718) .00776 .00149 .00130 (.00001) .00322 .00000 .08362 (.01225) .10562 Tier 2 (> 100%) .02536 .00000 (.00718) .00776 .00149 .00130 (.00001) .00322 .00000 .08362 .03500 .15287

METER CHARGE ($/meter/day) - - .20238 - - - - - - .20238 6.16

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - -

CRS DWR Bond Charge .00000 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

Page 29: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

15 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr460461462463464465466467468469470471472473474475476477478479480481482483484485486487488489490491

ESL

ENERGY CHARGE ($/kWh)CARE Tier 1 (0% - 100%) .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 (.02659) .12643 Tier 2 (101% - 400%) .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 .01959 .17261 Tier 3 (> 400%) HUS .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 .08668 .23970

Non-CARE Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

The master-metered customer's energy consumption will be billed at the CARE rate using the ratio of the numberof qualifying CARE apartments/units to the total number of apartments/units.

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

DISCOUNT ($/dwelling unit/day) - - .05793 - - - - - - - .05793 1.76

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

MARL ($/kWh) - - .00000 - - .00549 .00130 (.00001) .00322 .00000 .04892

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 30: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

16 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr492493494495496497498499500501502503504505506507508509510511512513514515516517518519520

ESRL

ENERGY CHARGE ($/kWh)CARE Tier 1 (0% - 100%) .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 (.02659) .12643 Tier 2 (101% - 400%) .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 .01959 .17261 Tier 3 (> 400%) HUS .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 .08668 .23970

Non-CARE Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

The master-metered customer's energy consumption will be billed at the CARE rate using the ratio of the numberof RV park spaces or marina slips/berths occupied by qualifying CARE tenants to the total number of RV parkspaces or marina slips/berths.

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 31: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

17 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr521522523524525526527528529530531532533534535536537538539540541542543544545546547548549550551552

ETL

ENERGY CHARGE ($/kWh)CARE Tier 1 (0% - 100%) .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 (.02659) .12643 Tier 2 (101% - 400%) .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 .01959 .17261 Tier 3 (> 400%) HUS .02536 .00000 .01321 .00776 .00149 - .00130 (.00001) .00322 .00000 .09838 .08668 .23970

Non-CARE Tier 1 (0% - 100%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 (.03550) .19979 Tier 2 (101% - 400%) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .04083 .27612 Tier 3 (> 400%) HUS .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09838 .16610 .40139

The master-metered customer's energy consumption will be billed at the CARE rate using the ratio of the number ofmobilehome spaces occupied by qualifying CARE tenants to the total number of mobilehome spaces.

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

DISCOUNT ($/dwelling unit/day) - - .19908 - - - - - - - .19908 6.06

TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

MARL ($/kWh) - - .00000 - - .00549 .00130 (.00001) .00322 .00000 .04892

CRS DWR Bond Charge .00549CRS Ongoing CTC .00130CRS Energy Cost Recovery Amount (.00001)

FERA CSI EXEMPTION FACTORS - RRBMA .00000 FERA CSI EXEMPTION FACTORS - DISCOUNT -

Page 32: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

18 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr553554555556557558559560561562563564565566567568569570571572573574575576577578579580581582583584585586587588

EL-6

ENERGY CHARGE ($/kWh)SummerPeak Tier 1 (0% - 100%) .02536 .00000 .17582 .00776 .00149 .00130 (.00001) .00322 .00000 .21671 (.19073) .24323 Tier 2 (> 100%) .02536 .00000 .17582 .00776 .00149 .00130 (.00001) .00322 .00000 .21671 (.14347) .29049 Part-Peak Tier 1 (0% - 100%) .02536 .00000 .02820 .00776 .00149 .00130 (.00001) .00322 .00000 .11384 (.02474) .15873 Tier 2 (> 100%) .02536 .00000 .02820 .00776 .00149 .00130 (.00001) .00322 .00000 .11384 .02252 .20599 Off-Peak Tier 1 (0% - 100%) .02536 .00000 (.02101) .00776 .00149 .00130 (.00001) .00322 .00000 .07185 .01018 .10245 Tier 2 (> 100%) .02536 .00000 (.02101) .00776 .00149 .00130 (.00001) .00322 .00000 .07185 .05744 .14971

WinterPart-Peak Tier 1 (0% - 100%) .02536 .00000 .02434 .00776 .00149 .00130 (.00001) .00322 .00000 .09516 (.04296) .11797 Tier 2 (> 100%) .02536 .00000 .02434 .00776 .00149 .00130 (.00001) .00322 .00000 .09516 .00428 .16521 Off-Peak Tier 1 (0% - 100%) .02536 .00000 (.00718) .00776 .00149 .00130 (.00001) .00322 .00000 .08362 (.01225) .10562 Tier 2 (> 100%) .02536 .00000 (.00718) .00776 .00149 .00130 (.00001) .00322 .00000 .08362 .03500 .15287

METER CHARGE ($/meter/day) - - .20238 - - - - - - .20238 6.16

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00 ($/kWh) .02536 .00000 .01321 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231

TRA ($/kWh) - Regular Chg .00231 - - - - - - - -

CRS DWR Bond Charge .00000 CRS Ongoing CTC .00130 CRS Energy Cost Recovery Amount (.00001)

Page 33: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

19 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr589590591592593594595596597598599600601602603604605606607608609610611612613614615616617618619620621622623624625626627628629630631632633634635636637638639640641642643644645

A-1

ENERGY CHARGE ($/kWh)Summer .02182 .00000 .08107 .01613 .00149 .00549 .00098 (.00001) .00260 - .11518 .24730 Winter .02182 .00000 .06241 .01613 .00149 .00549 .00098 (.00001) .00260 - .07924 .19270

CUSTOMER CHARGE ($/meter/day)Single-phase - - .32854 - - - - - - - .32854 10.00Polyphase - - .65708 - - - - - - - .65708 20.00

TRA ($/kWh) .00255 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00350) (.00350)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00098 CRS Energy Cost Recovery Amount (.00001)

A-1 TOU

ENERGY CHARGE ($/kWh)SummerPeak .02182 .00000 .08107 .01613 .00149 .00549 .00098 (.00001) .00260 - .13086 .26298 Part-Peak .02182 .00000 .08107 .01613 .00149 .00549 .00098 (.00001) .00260 - .10721 .23933 Off-Peak .02182 .00000 .08107 .01613 .00149 .00549 .00098 (.00001) .00260 - .07985 .21197 WinterPart-Peak .02182 .00000 .06241 .01613 .00149 .00549 .00098 (.00001) .00260 - .10701 .22047 Off-Peak .02182 .00000 .06241 .01613 .00149 .00549 .00098 (.00001) .00260 - .08610 .19956

CUSTOMER CHARGE ($/meter/day)Single-phase - - .32854 - - - - - - - .32854 10.00 Polyphase - - .65708 - - - - - - - .65708 20.00

TRA ($/kWh) .00255 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00350) (.00350)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00098 CRS Energy Cost Recovery Amount (.00001)

PDP Charge (kWh) - Std 4 Hrs .60 .60PDP Charge (kWh) - 6 Hr .40 .40

PDP - Default (Every Event Day)PDP Summer Credit (kWh) - Peak (.00950) (.00950)PDP Summer Credit (kWh) - Part-Peak (.00950) (.00950)PDP Summer Credit (kWh) - Off-Peak (.00950) (.00950)

PDP - Alternate Event DayPDP Summer Credit (kWh) - Peak (.00475) (.00475)PDP Summer Credit (kWh) - Part-Peak (.00475) (.00475)PDP Summer Credit (kWh) - Off-Peak (.00475) (.00475)

Page 34: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

20 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr646647648649650651652653654655656657658659660661662663664665666667668669670671672673674675676677678679680681682683684685686687688689690691

A-6

ENERGY CHARGE ($/kWh)SummerPeak .02182 .00000 .14084 .01416 .00149 .00549 .00098 (.00001) .00260 - .36486 .55478 Part-Peak .02182 .00000 .08360 .01416 .00149 .00549 .00098 (.00001) .00260 - .12528 .25796 Off-Peak .02182 .00000 .07031 .01416 .00149 .00549 .00098 (.00001) .00260 - .06699 .18638 WinterPart-Peak .02182 .00000 .06289 .01416 .00149 .00549 .00098 (.00001) .00260 - .09245 .20442 Off-Peak .02182 .00000 .06214 .01416 .00149 .00549 .00098 (.00001) .00260 - .07496 .18618

METER CHARGE ($/meter/day)Rate A-6 - - .20107 - - - - - - - .20107 6.12Rate W - - .05914 - - - - - - - .05914 1.80Rate X - - .20107 - - - - - - - .20107 6.12

CUSTOMER CHARGE ($/meter/day)Single-phase - - .32854 - - - - - - - .32854 10.00Polyphase - - .65708 - - - - - - - .65708 20.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00255 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00361) (.00361)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00098 CRS Energy Cost Recovery Amount (.00001)

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20PDP Charge (kWh) - 6 Hr .80 .80

PDP - Default (Every Event Day)PDP Summer Credit (kWh) - Peak (.12576) (.12576)PDP Summer Credit (kWh) - Part-Peak (.02515) (.02515)PDP Summer Credit (kWh) - Off-Peak .00000 .00000

PDP - Alternate Event DayPDP Summer Credit (kWh) - Peak (.06288) (.06288)PDP Summer Credit (kWh) - Part-Peak (.01258) (.01258)PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 35: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

21 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr692693694695696697698699700701702703704705706707708709710711712713714715716717718719720721722723724725726727728729730731732

A-10

DEMAND CHARGE ($/kW)Transmission Summer 7.19 .00 1.12 - - - - - - - 3.37 11.68 Winter 7.19 .00 1.12 - - - - - - - .00 8.31 PrimarySummer 7.19 .00 5.90 - - - - - - - 4.28 17.37 Winter 7.19 .00 4.04 - - - - - - - .00 11.23 Secondary Summer 7.19 .00 6.18 - - - - - - - 4.89 18.26 Winter 7.19 .00 3.74 - - - - - - - .00 10.93

ENERGY CHARGE ($/kWh)Transmission Summer - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .08800 .12016 Winter - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .06946 .10162 PrimarySummer - - .02968 .01383 .00149 .00549 .00100 (.00001) .00238 - .09664 .15316 Winter - - .02037 .01383 .00149 .00549 .00100 (.00001) .00238 - .07537 .12258 Secondary Summer - - .03077 .01416 .00149 .00549 .00100 (.00001) .00238 - .10492 .16286 Winter - - .01854 .01416 .00149 .00549 .00100 (.00001) .00238 - .08055 .12626

CUSTOMER CHARGE ($/meter/day) - - 4.59959 - - - - - - - 4.59959 140.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00266 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Transmission (.00266) (.00266)Primary (.00370) (.00370)Secondary (.00378) (.00378)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00100 CRS Energy Cost Recovery Amount (.00001)

Page 36: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

22 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr733734735736737738739740741742743744745746747748749750751752753754755756757758759760761762763764765766767768769770771772773774775776777778779780781782783784785786787788

A-10 TOU

DEMAND CHARGE ($/kW)Transmission Summer 7.19 .00 1.12 - - - - - - - 3.37 11.68 Winter 7.19 .00 1.12 - - - - - - - .00 8.31 PrimarySummer 7.19 .00 5.90 - - - - - - - 4.28 17.37 Winter 7.19 .00 4.04 - - - - - - - .00 11.23 Secondary Summer 7.19 .00 6.18 - - - - - - - 4.89 18.26 Winter 7.19 .00 3.74 - - - - - - - .00 10.93

ENERGY CHARGE ($/kWh)TransmissionSummer Peak - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .13732 .16948 Part-Peak - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .09044 .12260 Off-Peak - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .06514 .09730 Winter Part-Peak - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .07865 .11081 Off-Peak - - .00573 .01342 .00149 .00549 .00100 (.00001) .00238 - .06408 .09624 PrimarySummer Peak - - .02968 .01383 .00149 .00549 .00100 (.00001) .00238 - .14944 .20596 Part-Peak - - .02968 .01383 .00149 .00549 .00100 (.00001) .00238 - .09888 .15540 Off-Peak - - .02968 .01383 .00149 .00549 .00100 (.00001) .00238 - .07225 .12877 Winter Part-Peak - - .02037 .01383 .00149 .00549 .00100 (.00001) .00238 - .08518 .13239 Off-Peak - - .02037 .01383 .00149 .00549 .00100 (.00001) .00238 - .06930 .11651 SecondarySummer Peak - - .03077 .01416 .00149 .00549 .00100 (.00001) .00238 - .15972 .21766 Part-Peak - - .03077 .01416 .00149 .00549 .00100 (.00001) .00238 - .10459 .16253 Off-Peak - - .03077 .01416 .00149 .00549 .00100 (.00001) .00238 - .07652 .13446 Winter Part-Peak - - .01854 .01416 .00149 .00549 .00100 (.00001) .00238 - .08864 .13435 Off-Peak - - .01854 .01416 .00149 .00549 .00100 (.00001) .00238 - .07158 .11729

CUSTOMER CHARGE ($/meter/day) - - 4.59959 - - - - - - - 4.59959 140.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00266 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Transmission (.00266) (.00266)Primary (.00370) (.00370)Secondary (.00378) (.00378)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00100 CRS Energy Cost Recovery Amount (.00001)

Page 37: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

23 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr789790791792793794795796797798799800801802803804805806807808809810811812813814815816817818819820821822823824825826827828829830831832833834835836837838839840841842843844845846847848

A-10 TOU (continued)

A-10T TOUPDP Charge (kWh) - Std 4 Hrs .90 .90PDP Charge (kWh) - 6 Hr .60 .60

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Max (2.25) (2.25)

PDP Summer Credit (kWh) - Peak (.00821) (.00821)PDP Summer Credit (kWh) - Part-Peak (.00821) (.00821)PDP Summer Credit (kWh) - Off-Peak (.00821) (.00821)

PDP - Alternate Event DayPDP Summer Credit (kW) - Max (1.12) (1.12)

PDP Summer Credit (kWh) - Peak (.00411) (.00411)PDP Summer Credit (kWh) - Part-Peak (.00411) (.00411)PDP Summer Credit (kWh) - Off-Peak (.00411) (.00411)

A-10P TOUPDP Charge (kWh) - Std 4 Hrs .90 .90PDP Charge (kWh) - 6 Hr .60 .60

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Max (2.85) (2.85)

PDP Summer Credit (kWh) - Peak (.00462) (.00462)PDP Summer Credit (kWh) - Part-Peak (.00462) (.00462)PDP Summer Credit (kWh) - Off-Peak (.00462) (.00462)

PDP - Alternate Event DayPDP Summer Credit (kW) - Max (1.43) (1.43)

PDP Summer Credit (kWh) - Peak (.00231) (.00231)PDP Summer Credit (kWh) - Part-Peak (.00231) (.00231)PDP Summer Credit (kWh) - Off-Peak (.00231) (.00231)

A-10S TOUPDP Charge (kWh) - Std 4 Hrs .90 .90PDP Charge (kWh) - 6 Hr .60 .60

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Max (3.26) (3.26)

PDP Summer Credit (kWh) - Peak (.00347) (.00347)PDP Summer Credit (kWh) - Part-Peak (.00347) (.00347)PDP Summer Credit (kWh) - Off-Peak (.00347) (.00347)

PDP - Alternate Event DayPDP Summer Credit (kW) - Max (1.63) (1.63)

PDP Summer Credit (kWh) - Peak (.00173) (.00173)PDP Summer Credit (kWh) - Part-Peak (.00173) (.00173)PDP Summer Credit (kWh) - Off-Peak (.00173) (.00173)

Page 38: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

24 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr849850851852853854855856857858859860861862863864865866

A-15

ENERGY CHARGE ($/kWh)Summer .02182 .00000 .08107 .01613 .00149 .00549 .00098 (.00001) .00260 - .11518 .24730 Winter .02182 .00000 .06241 .01613 .00149 .00549 .00098 (.00001) .00260 - .07924 .19270

CUSTOMER CHARGE ($/meter/day) - - .32854 - - - - - - - .32854 10.00FACILITY CHARGE ($/meter/day) - - .82136 - - - - - - - .82136 25.00

TRA ($/kWh) .00255 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00318) (.00318)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00098 CRS Energy Cost Recovery Amount (.00001)

Page 39: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

25 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr867868869870871872873874875876877878879880881882883884885886887888889890891892893894895896897898899900901902903904905906907908909910911912913914915916917918919920921922923924925926927928929930931932

E-19 SecondaryFIRM

DEMAND CHARGES ($/kW)Summer Peak - - 6.01 - - - - - - - 12.63 18.64 Part-Peak - - 2.06 - - - - - - - 3.12 5.18 Maximum 7.19 .00 10.37 - - - - - - - .00 17.56 Winter Part-Peak - - .12 - - - - - - - .00 .12 Maximum 7.19 .00 10.37 - - - - - - - .00 17.56

DEMAND CHARGES - OPTION R ($/kW)Summer Peak - - 1.50 - - - - - - - .00 1.50 Part-Peak - - .51 - - - - - - - .00 .51 Maximum 7.19 .00 10.37 - - - - - - - .00 17.56 Winter Part-Peak - - .03 - - - - - - - .00 .03 Maximum 7.19 .00 10.37 - - - - - - - .00 17.56

ENERGY CHARGES ($/kWh)Summer Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .12552 .15178 Part-Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .08501 .11127 Off-Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .05819 .08445 Winter Part-Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .07947 .10573 Off-Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .06485 .09111

ENERGY CHARGES - OPTION R ($/kWh)Summer Peak - - .04853 .01341 .00149 .00549 .00084 (.00001) .00238 - .26474 .33953 Part-Peak - - .01554 .01341 .00149 .00549 .00084 (.00001) .00238 - .11750 .15930 Off-Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .05819 .08445 Winter Part-Peak - - .00049 .01341 .00149 .00549 .00084 (.00001) .00238 - .07947 .10622 Off-Peak - - .00000 .01341 .00149 .00549 .00084 (.00001) .00238 - .06485 .09111

AVERAGE RATE LIMITER - Summer ($/kWh) - - - - - - - - - - POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

CUSTOMER CHARGE ($/meter/day) - non Smart Meter onlyE-19 - - 19.71253 - - - - - - - 19.71253 600.00Rate V - - 4.77700 - - - - - - - 4.77700 145.40Rate W - - 4.63507 - - - - - - - 4.63507 141.08Rate X - - 4.77700 - - - - - - - 4.77700 145.40

CUSTOMER CHARGE ($/meter/day) - Smart Meter Interval Billing onlyE-19 - - 19.71253 - - - - - - - 19.71253 600.00Rate V - - 4.59959 - - - - - - - 4.59959 140.00Rate W - - 4.59959 - - - - - - - 4.59959 140.00Rate X - - 4.59959 - - - - - - - 4.59959 140.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00266 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag and E-19V customers only) (.00484) (.00484)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00084 CRS Energy Cost Recovery Amount (.00001)

Page 40: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

26 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr933934935936937938939940941942943944945

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 12.63 12.63

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (5.70) (5.70)PDP Summer Credit (kW) - Part-Peak (1.41) (1.41)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 41: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

27 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr946947948949950951952953954955956957958959960961962963964965966967968969970971972973974975976977978979980981982983984985986987988989990991992993994995996997998999

100010011002100310041005100610071008100910101011

E-19 PrimaryFIRM

DEMAND CHARGES ($/kW)Summer Peak - - 5.31 - - - - - - - 11.29 16.60 Part-Peak - - 1.78 - - - - - - - 2.75 4.53 Maximum 7.19 .00 7.21 - - - - - - - .00 14.40 Winter Part-Peak - - .15 - - - - - - - .00 .15 Maximum 7.19 .00 7.21 - - - - - - - .00 14.40

DEMAND CHARGES - OPTION R ($/kW)Summer Peak - - 1.33 - - - - - - - .00 1.33 Part-Peak - - .44 - - - - - - - .00 .44 Maximum 7.19 .00 7.21 - - - - - - - .00 14.40 Winter Part-Peak - - .04 - - - - - - - .00 .04 Maximum 7.19 .00 7.21 - - - - - - - .00 14.40

ENERGY CHARGES ($/kWh)Summer Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .11638 .14165 Part-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .07800 .10327 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05333 .07860 Winter Part-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .07282 .09809 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05942 .08469

ENERGY CHARGES - OPTION R ($/kWh)Summer Peak - - .04713 .01242 .00149 .00549 .00084 (.00001) .00238 - .24990 .32230 Part-Peak - - .01457 .01242 .00149 .00549 .00084 (.00001) .00238 - .10836 .14820 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05333 .07860 Winter Part-Peak - - .00065 .01242 .00149 .00549 .00084 (.00001) .00238 - .07282 .09874 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05942 .08469

AVERAGE RATE LIMITER - Summer ($/kWh) - - - - - - - - - - POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

CUSTOMER CHARGE ($/meter/day) - non Smart Meter onlyE-19 - - 32.85421 - - - - - - - 32.85421 1,000.00Rate V - - 4.77700 - - - - - - - 4.77700 145.40Rate W - - 4.63507 - - - - - - - 4.63507 141.08Rate X - - 4.77700 - - - - - - - 4.77700 145.40

CUSTOMER CHARGE ($/meter/day) - Smart Meter Interval Billing onlyE-19 - - 32.85421 - - - - - - - 32.85421 1,000.00Rate V - - 4.59959 - - - - - - - 4.59959 140.00Rate W - - 4.59959 - - - - - - - 4.59959 140.00Rate X - - 4.59959 - - - - - - - 4.59959 140.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00266 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag and E-19V customers only) (.00366) (.00366)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00084 CRS Energy Cost Recovery Amount (.00001)

Page 42: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

28 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr1012101310141015101610171018101910201021102210231024

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 11.29 11.29

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (5.42) (5.42)PDP Summer Credit (kW) - Part-Peak (1.32) (1.32)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 43: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

29 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr10251026102710281029103010311032103310341035103610371038103910401041104210431044104510461047104810491050105110521053105410551056105710581059106010611062106310641065106610671068106910701071107210731074107510761077107810791080108110821083108410851086108710881089

E-19 TransmissionFirm

DEMAND CHARGES ($/kW)Summer Peak - - - - - - - - - - 12.42 12.42 Part-Peak - - - - - - - - - - 3.11 3.11 Maximum 7.19 .00 1.94 - - - - - - - .00 9.13 Winter Part-Peak - - - - - - - - - - .00 .00 Maximum 7.19 .00 1.94 - - - - - - - .00 9.13

DEMAND CHARGES - OPTION R ($/kW)Summer Peak - - - - - - - - - - .00 .00 Part-Peak - - - - - - - - - - .00 .00 Maximum 7.19 .00 1.94 - - - - - - - .00 9.13 Winter Part-Peak - - - - - - - - - - .00 .00 Maximum 7.19 .00 1.94 - - - - - - - .00 9.13

ENERGY CHARGES ($/kWh)Summer Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .08032 .10559 Part-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .06771 .09298 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05104 .07631 Winter Part-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .06970 .09497 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05689 .08216

ENERGY CHARGES - OPTION R ($/kWh)Summer Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .24902 .27429 Part-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .10494 .13021 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05104 .07631 Winter Part-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .06970 .09497 Off-Peak - - .00000 .01242 .00149 .00549 .00084 (.00001) .00238 - .05689 .08216

AVERAGE RATE LIMITER - Summer ($/kWh) - - - - - - - - - - - POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

CUSTOMER CHARGE ($/meter/day) - non Smart Meter onlyE-19 - - 59.13758 - - - - - - - 59.13758 1,800.00Rate V - - 4.77700 - - - - - - - 4.77700 145.40Rate W - - 4.63507 - - - - - - - 4.63507 141.08Rate X - - 4.77700 - - - - - - - 4.77700 145.40

CUSTOMER CHARGE ($/meter/day) - Smart Meter Interval Billing onlyE-19 - - 59.13758 - - - - - - - 59.13758 1,800.00Rate V - - 4.59959 - - - - - - - 4.59959 140.00Rate W - - 4.59959 - - - - - - - 4.59959 140.00Rate X - - 4.59959 - - - - - - - 4.59959 140.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00266 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag and E-19V customers only) (.00245) (.00245)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00084 CRS Energy Cost Recovery Amount (.00001)

Page 44: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

30 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr10901091109210931094109510961097109810991100110111021103

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 12.42 12.42

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (5.18) (5.18)PDP Summer Credit (kW) - Part-Peak (1.30) (1.30)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 45: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

31 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr110411051106110711081109111011111112111311141115111611171118111911201121112211231124112511261127112811291130113111321133113411351136113711381139114011411142114311441145114611471148114911501151115211531154115511561157

E-20 SecondaryFirm

DEMAND CHARGES ($/kW)Summer Peak - - 5.81 - - - - - - - 12.24 18.05 Part-Peak - - 1.99 - - - - - - - 3.02 5.01 Maximum 7.54 .00 9.90 - - - - - - - .00 17.44 Winter Part-Peak - - .05 - - - - - - - .00 .05 Maximum 7.54 .00 9.90 - - - - - - - .00 17.44

DEMAND CHARGES - OPTION R ($/kW)Summer Peak - - 1.45 - - - - - - - .00 1.45 Part-Peak - - .50 - - - - - - - .00 .50 Maximum 7.54 .00 9.90 - - - - - - - .00 17.44 Winter Part-Peak - - .01 - - - - - - - .00 .01 Maximum 7.54 .00 9.90 - - - - - - - .00 17.44

ENERGY CHARGES ($/kWh)Summer Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .11670 .14244 Part-Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .07985 .10559 Off-Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .05455 .08029 Winter Part-Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .07450 .10024 Off-Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .06079 .08653

ENERGY CHARGES - OPTION R ($/kWh)Summer Peak - - .04386 .01311 .00149 .00549 .00081 (.00001) .00192 - .24075 .31035 Part-Peak - - .01458 .01311 .00149 .00549 .00081 (.00001) .00192 - .11029 .15061 Off-Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .05455 .08029 Winter Part-Peak - - .00019 .01311 .00149 .00549 .00081 (.00001) .00192 - .07450 .10043 Off-Peak - - .00000 .01311 .00149 .00549 .00081 (.00001) .00192 - .06079 .08653

AVERAGE RATE LIMITER - Summer ($/kWh) - - - - - - - - - - POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

CUSTOMER CHARGE($/meter/day) - - 39.42505 - - - - - - - 39.42505 1,200.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00293 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00081 CRS Energy Cost Recovery Amount (.00001)

Page 46: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

32 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr1158115911601161116211631164116511661167116811691170

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 12.24 12.24

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (5.68) (5.68)PDP Summer Credit (kW) - Part-Peak (1.40) (1.40)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 47: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

33 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr117111721173117411751176117711781179118011811182118311841185118611871188118911901191119211931194119511961197119811991200120112021203120412051206120712081209121012111212121312141215121612171218121912201221122212231224

E-20 PrimaryFirm

DEMAND CHARGES ($/kW)Summer Peak - - 5.82 - - - - - - - 13.44 19.26 Part-Peak - - 1.95 - - - - - - - 3.18 5.13 Maximum 7.54 .00 7.55 - - - - - - - .00 15.09 Winter Part-Peak - - .12 - - - - - - - .00 .12 Maximum 7.54 .00 7.55 - - - - - - - .00 15.09

DEMAND CHARGES - OPTION R ($/kW)Summer Peak - - 1.46 - - - - - - - .00 1.46 Part-Peak - - .49 - - - - - - - .00 .49 Maximum 7.54 .00 7.55 - - - - - - - .00 15.09 Winter Part-Peak - - .03 - - - - - - - .00 .03 Maximum 7.54 .00 7.55 - - - - - - - .00 15.09

ENERGY CHARGES ($/kWh)Summer Peak - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .11932 .14393 Part-Peak - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .07870 .10331 Off-Peak - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .05372 .07833 Winter Part-Peak - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .07335 .09796 Off-Peak - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .05986 .08447

ENERGY CHARGES - OPTION R ($/kWh)Summer Peak - - .04458 .01204 .00149 .00549 .00075 (.00001) .00192 - .25759 .32678 Part-Peak - - .01353 .01204 .00149 .00549 .00075 (.00001) .00192 - .10856 .14670 Maximum - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .05372 .07833 Winter Part-Peak - - .00047 .01204 .00149 .00549 .00075 (.00001) .00192 - .07335 .09843 Maximum - - .00000 .01204 .00149 .00549 .00075 (.00001) .00192 - .05986 .08447

AVERAGE RATE LIMITER - Summer ($/kWh) - - - - - - - - - - POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

CUSTOMER CHARGE ($/meter/day) - - 49.28131 - - - - - - - 49.28131 1,500.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00293 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00075 CRS Energy Cost Recovery Amount (.00001)

Page 48: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

34 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr1225122612271228122912301231123212331234123512361237

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 13.44 13.44

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (5.93) (5.93)PDP Summer Credit (kW) - Part-Peak (1.40) (1.40)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 49: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

35 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr123812391240124112421243124412451246124712481249125012511252125312541255125612571258125912601261126212631264126512661267126812691270127112721273127412751276127712781279128012811282128312841285128612871288128912901291

E-20 TransmissionFirm

DEMAND CHARGES ($/kW)Summer Peak - - - - - - - - - - 15.89 15.89 Part-Peak - - - - - - - - - - 3.79 3.79 Maximum 7.54 .00 .77 - - - - - - - .00 8.31 Winter Part-Peak - - - - - - - - - - .00 .00 Maximum 7.54 .00 .77 - - - - - - - .00 8.31

DEMAND CHARGES - OPTION R ($/kW)Summer Peak - - - - - - - - - - .00 .00 Part-Peak - - - - - - - - - - .00 .00 Maximum 7.54 .00 .77 - - - - - - - .00 8.31 Winter Part-Peak - - - - - - - - - - .00 .00 Maximum 7.54 .00 .77 - - - - - - - .00 8.31

ENERGY CHARGES ($/kWh)Summer Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .07798 .10080 Part-Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .06575 .08857 Off-Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .04956 .07238 Winter Part-Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .06767 .09049 Off-Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .05524 .07806

ENERGY CHARGES - OPTION R ($/kWh)Summer Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .24855 .27137 Part-Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .10174 .12456 Maximum - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .04956 .07238 Winter Part-Peak - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .06767 .09049 Maximum - - .00000 .01032 .00149 .00549 .00068 (.00001) .00192 - .05524 .07806

AVERAGE RATE LIMITER - Summer ($/kWh) - - - - - - - - - - - POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

CUSTOMER CHARGE ($/meter/day) - - 65.70842 - - - - - - - 65.70842 2,000.00

OPTIONAL METER DATAACCESS CHARGE ($/meter/day) - - .98563 - - - - - - - .98563 30.00

TRA ($/kWh) .00293 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00068 CRS Energy Cost Recovery Amount (.00001)

Page 50: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

36 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr1292129312941295129612971298129913001301130213031304

PDP Charge (kWh) - Std 4 Hrs 1.20 1.20

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 15.89 15.89

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (5.65) (5.65)PDP Summer Credit (kW) - Part-Peak (1.35) (1.35)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 51: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

37 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr13051306130713081309131013111312131313141315131613171318131913201321132213231324132513261327132813291330133113321333133413351336133713381339134013411342134313441345134613471348134913501351135213531354

E-37

DEMAND CHARGE Rates W and X ($/kW)Summer Peak - - 4.28 - - - - - - - 5.57 9.85 Maximum - - 10.92 - - - - - - - 4.45 15.37 Winter Maximum - - 5.95 - - - - - - - .00 5.95

VOLTAGE DISCOUNT ($/kW of maximum demand)PrimarySummer - - .32 - - - - - - - 1.39 1.71 Winter - - .18 - - - - - - - .00 .18 TransmissionSummer - - 9.06 - - - - - - - 2.43 11.49 Winter - - 5.12 - - - - - - - .00 5.12

ENERGY CHARGE Rates W and X ($/kWh)Summer Peak .01665 .00000 .02303 .01218 .00149 .00549 .00095 (.00001) .00196 - .14527 .20990 Off-Peak .01665 .00000 .00145 .01218 .00149 .00549 .00095 (.00001) .00196 - .04884 .09189 Winter Part-Peak .01665 .00000 .00145 .01218 .00149 .00549 .00095 (.00001) .00196 - .06894 .11199 Off-Peak .01665 .00000 .00145 .01218 .00149 .00549 .00095 (.00001) .00196 - .04053 .08358

CUSTOMER CHARGE Rates W and X ($/meter/day) - - 1.19446 - - - - - - - 1.19446 36.36

METER CHARGE ($/meter/day) Rate W - - .03943 - - - - - - - .03943 1.20 Rate X - - .19713 - - - - - - - .19713 6.00

TRA ($/kWh) .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00261) (.00261)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00095 CRS Energy Cost Recovery Amount (.00001)

E-CARE ($/kWh)

A-1 (.06620) (.00725) (.00549) (.07894)A-6 (.06354) (.00725) (.00549) (.07628)A-15 (.06620) (.00725) (.00549) (.07894)A10 (all voltages) (.05792) (.00725) (.00549) (.07066)E19 (all voltages) (.04988) (.00725) (.00549) (.06262)E20 (all voltages) (.03870) (.00725) (.00549) (.05144)

Page 52: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

38 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr13551356135713581359136013611362136313641365136613671368136913701371137213731374137513761377137813791380138113821383138413851386138713881389

LS-1

ENERGY CHARGE ($/kWh) .01489 .00000 .04340 .00831 .00149 .00549 .00019 (.00001) .00200 - .07997 .15874

TRA ($/kWh) .00301 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00019 CRS Energy Cost Recovery Amount (.00001)

LS-2

ENERGY CHARGE ($/kWh) .01489 .00000 .04340 .00831 .00149 .00549 .00019 (.00001) .00200 - .07997 .15874

TRA ($/kWh) .00301 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00019 CRS Energy Cost Recovery Amount (.00001)

LS-3

ENERGY CHARGE ($/kWh) .01489 .00000 .04340 .00831 .00149 .00549 .00019 (.00001) .00200 - .07997 .15874

CUSTOMER CHARGE ($/meter/day) - - .19713 - - - - - - - .19713 6.00

TRA ($/kWh) .00301 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00019 CRS Energy Cost Recovery Amount (.00001)

Page 53: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

39 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr139013911392139313941395139613971398139914001401140214031404140514061407140814091410141114121413141414151416141714181419142014211422

TC-1

ENERGY CHARGE ($/kWh) Summer .02182 .00000 .05424 .00838 .00149 .00549 .00098 (.00001) .00260 - .08678 .18432 Winter .02182 .00000 .05424 .00838 .00149 .00549 .00098 (.00001) .00260 - .08678 .18432

CUSTOMER CHARGE ($/meter/day) - - .32854 - - - - - - - .32854 10.00

TRA ($/kWh) .00255 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00098 CRS Energy Cost Recovery Amount (.00001)

OL-1

ENERGY CHARGE ($/kWh) .01489 .00000 .04340 .01556 .00149 .00549 .00019 (.00001) .00200 - .07997 .16599

BASE CHARGE, per lamp per monthMV 175 - - 6.466 - - - - - - - 6.466 MV 400 - - 6.466 - - - - - - - 6.466 HPSV 70 - - 6.466 - - - - - - - 6.466 HPSV 100 - - 6.466 - - - - - - - 6.466 HPSV 200 - - 6.466 - - - - - - - 6.466

TRA ($/kWh) .00301 - - - - - - - - -

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00019 CRS Energy Cost Recovery Amount (.00001)

Page 54: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

40 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr142314241425142614271428142914301431143214331434143514361437143814391440144114421443144414451446144714481449145014511452145314541455145614571458145914601461146214631464146514661467146814691470147114721473147414751476

Standby Secondary

RESERVATION CHARGE ($/kW) .76 .00 5.95 - - - - - - - .39 7.10 (per kW per month applied to 85% of the Reservation Capacity)

ENERGY CHARGE ($/kWh)Summer Peak .01569 .00000 .42876 .01679 .00149 .00549 .00045 (.00001) .00440 - .09999 .57495 Part-Peak .01569 .00000 .13513 .01679 .00149 .00549 .00045 (.00001) .00440 - .08412 .26545 Off-Peak .01569 .00000 .00000 .01679 .00149 .00549 .00045 (.00001) .00440 - .06336 .10956 Winter Part-Peak .01569 .00000 .00503 .01679 .00149 .00549 .00045 (.00001) .00440 - .08665 .13788 Off-Peak .01569 .00000 .00000 .01679 .00149 .00549 .00045 (.00001) .00440 - .07057 .11677

TRA ($/kWh) .00190 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00228) (.00228)

POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

MAXIMUM REACTIVE DEMAND CHRG ($/kVAR) - - .35 - - - - - - - .35

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00045 CRS Energy Cost Recovery Amount (.00001)

Standby Primary

RESERVATION CHARGE ($/kW) .76 .00 5.95 - - - - - - - .39 7.10 (per kW per month applied to 85% of the Reservation Capacity)

ENERGY CHARGE ($/kWh)Summer Peak .01569 .00000 .42876 .01794 .00149 .00549 .00045 (.00001) .00440 - .09999 .57610 Part-Peak .01569 .00000 .13513 .01794 .00149 .00549 .00045 (.00001) .00440 - .08412 .26660 Off-Peak .01569 .00000 .00000 .01794 .00149 .00549 .00045 (.00001) .00440 - .06336 .11071 Winter Part-Peak .01569 .00000 .00503 .01794 .00149 .00549 .00045 (.00001) .00440 - .08665 .13903 Off-Peak .01569 .00000 .00000 .01794 .00149 .00549 .00045 (.00001) .00440 - .07057 .11792

TRA ($/kWh) .00190 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00292) (.00292)

POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

MAXIMUM REACTIVE DEMAND CHRG ($/kVAR) - - .35 - - - - - - - .35

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00045 CRS Energy Cost Recovery Amount (.00001)

Page 55: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

41 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr147714781479148014811482148314841485148614871488148914901491149214931494149514961497149814991500150115021503

Standby Transmission

RESERVATION CHARGE ($/kW) .76 .00 .33 - - - - - - - .32 1.41 (per kW per month applied to 85% of the Reservation Capacity)

ENERGY CHARGE ($/kWh)Summer Peak .01569 .00000 .00000 .01256 .00149 .00549 .00045 (.00001) .00440 - .08396 .12593 Part-Peak .01569 .00000 .00000 .01256 .00149 .00549 .00045 (.00001) .00440 - .07078 .11275 Off-Peak .01569 .00000 .00000 .01256 .00149 .00549 .00045 (.00001) .00440 - .05335 .09532 Winter Part-Peak .01569 .00000 .00000 .01256 .00149 .00549 .00045 (.00001) .00440 - .07285 .11482 Off-Peak .01569 .00000 .00000 .01256 .00149 .00549 .00045 (.00001) .00440 - .05947 .10144

TRA ($/kWh) .00190 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00211) (.00211)

POWER FACTOR ADJ ($/kWh/%) - - .00005 - - - - - - - .00005

MAXIMUM REACTIVE DEMAND CHRG ($/kVAR) - - .35 - - - - - - - .35

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00045 CRS Energy Cost Recovery Amount (.00001)

Page 56: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

42 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr15041505150615071508150915101511151215131514151515161517151815191520152115221523152415251526152715281529153015311532153315341535153615371538153915401541154215431544154515461547154815491550155115521553155415551556155715581559156015611562156315641565156615671568

StandbyCustomer & Meter Charges

ResidentialCustomer Charge - - .16427 - - - - - - - .16427 5.00Meter Charge - - .12813 - - - - - - - .12813 3.90

AgriculturalCustomer Charge - - .90678 - - - - - - - .90678 27.60Meter Charge - - .19713 - - - - - - - .19713 6.00

Small Light and Power(Reservation Capacity < 75 kW)Single Phase Service Customer Charge - - .65708 - - - - - - - .65708 20.00 Meter Charge - - .20107 - - - - - - - .20107 6.12PolyPhase Service Customer Charge - - .98563 - - - - - - - .98563 30.00 Meter Charge - - .20107 - - - - - - - .20107 6.12

Medium Light and Power(Reservation Capacity > 75 kW and < 500 kW)Customer Charge - - 4.59959 - - - - - - - 4.59959 140.00Meter Charge - - .17741 - - - - - - - .17741 5.40

Medium Light and Power(Reservation Capacity > 500 kW and < 1000 kW)Transmission Customer Charge - - 59.13758 - - - - - - - 59.13758 1,800.00Primary Customer Charge - - 32.85421 - - - - - - - 32.85421 1,000.00Secondary Customer Charge - - 19.71253 - - - - - - - 19.71253 600.00

Large Light and Power(Reservation Capacity > 1000 kW)Transmission Customer Charge - - 65.70842 - - - - - - - 65.70842 2,000.00Primary Customer Charge - - 49.28131 - - - - - - - 49.28131 1,500.00Secondary Customer Charge - - 39.42505 - - - - - - - 39.42505 1,200.00

Supplemental Standby ServiceMeter Charge - - 6.11088 - - - - - - - 6.11088 186.00

StandbyReduced Basic Service Fee

Small Light and Power (Reservation Capacity <= 75 kW)Singlephase - - .25470 - - - - - - - .25470 7.75Polyphase - - .25470 - - - - - - - .25470 7.75

Medium Light and Power (Reservation Capacity > 75 kW and < 500 kW)Primary - - 3.23157 - - - - - - - 3.23157 98.36Secondary - - .94969 - - - - - - - .94969 28.91

Medium Light and Power (Reservation Capacity >= 500 kW and < 1000 kW)Primary - - 4.27355 - - - - - - - 4.27355 130.08Secondary - - 1.70842 - - - - - - - 1.70842 52.00Transmission - - 6.12976 - - - - - - - 6.12976 186.57

Large Light and Power (Reservation Capacity >= 1000 kW)Primary - - 6.33582 - - - - - - - 6.33582 192.85Secondary - - 5.82808 - - - - - - - 5.82808 177.39Transmission - - 6.18948 - - - - - - - 6.18948 188.39

Page 57: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

43 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr1569157015711572157315741575157615771578157915801581158215831584158515861587158815891590159115921593159415951596159715981599160016011602160316041605160616071608

AG-1

CONNECTED LOAD CHARGE ($/hp)Rate ASummer - - 6.60 - - - - - - - 1.36 7.96 Winter - - 1.52 - - - - - - - .00 1.52

DEMAND CHARGE ($/kW)Rate BMaximum Summer - - 9.59 - - - - - - - 2.04 11.63 Winter - - 2.34 - - - - - - - .00 2.34

PRIMARY VOLTAGE DISCOUNT ($/kW of maximum demand)Summer - - .45 - - - - - - - .76 1.21 Winter - - .32 - - - - - - - .00 .32

ENERGY CHARGE ($/kWh)Rate ASummer .01665 .00000 .13338 .01727 .00149 .00549 .00095 (.00001) .00196 - .09932 .27939 Winter .01665 .00000 .08892 .01727 .00149 .00549 .00095 (.00001) .00196 - .07966 .21527 Rate BSummer .01665 .00000 .09139 .01595 .00149 .00549 .00095 (.00001) .00196 - .10228 .23904 Winter .01665 .00000 .06093 .01595 .00149 .00549 .00095 (.00001) .00196 - .07973 .18603

CUSTOMER CHARGE ($/meter/day)Rate A - - .57400 - - - - - - - .57400 17.47Rate B - - .76313 - - - - - - - .76313 23.23

TRA ($/kWh) .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Rate A (.00684) (.00684)Rate B (.00682) (.00682)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00095 CRS Energy Cost Recovery Amount (.00001)

Page 58: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

44 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr16091610161116121613161416151616161716181619162016211622162316241625162616271628162916301631163216331634163516361637163816391640164116421643164416451646164716481649165016511652165316541655165616571658165916601661166216631664

AG-R

CONNECTED LOAD CHARGE ($/hp)Rates A and DSummer - - 5.77 - - - - - - - 1.31 7.08 Winter - - 1.16 - - - - - - - .00 1.16

DEMAND CHARGE ($/kW)Rates B and ESummer Peak - - 1.51 - - - - - - - 2.18 3.69 Maximum - - 7.65 - - - - - - - 1.94 9.59 Winter Maximum - - 1.93 - - - - - - - .00 1.93

PRIMARY VOLTAGE DISCOUNT ($/kW of maximum demand)Summer - - .33 - - - - - - - .50 .83 Winter - - .31 - - - - - - - .00 .31

ENERGY CHARGE ($/kWh)Rates A and DSummer Peak .01665 .00000 .21320 .01727 .00149 .00549 .00095 (.00001) .00196 - .26735 .52724 Off-Peak .01665 .00000 .07106 .01727 .00149 .00549 .00095 (.00001) .00196 - .06733 .18508 Winter Part-Peak .01665 .00000 .06753 .01727 .00149 .00549 .00095 (.00001) .00196 - .07446 .18868 Off-Peak .01665 .00000 .04501 .01727 .00149 .00549 .00095 (.00001) .00196 - .06338 .15508 Rates B and E Summer Peak .01665 .00000 .18821 .01595 .00149 .00549 .00095 (.00001) .00196 - .24143 .47501 Off-Peak .01665 .00000 .06271 .01595 .00149 .00549 .00095 (.00001) .00196 - .06684 .17492 Winter Part-Peak .01665 .00000 .05754 .01595 .00149 .00549 .00095 (.00001) .00196 - .06131 .16422 Off-Peak .01665 .00000 .03831 .01595 .00149 .00549 .00095 (.00001) .00196 - .05222 .13590

CUSTOMER CHARGE ($/meter/day)Rates A and D - - .57400 - - - - - - - .57400 17.47Rates B and E - - .76313 - - - - - - - .76313 23.23

METER CHARGE ($/meter/day)Rate A - - .22341 - - - - - - - .22341 6.80Rate B - - .19713 - - - - - - - .19713 6.00Rate D - - .06571 - - - - - - - .06571 2.00Rate E - - .03943 - - - - - - - .03943 1.20

TRA ($/kWh) .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Rate A and D (.00256) (.00256)Rate B and E (.00278) (.00278)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00095 CRS Energy Cost Recovery Amount (.00001)

Page 59: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

45 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr16651666166716681669167016711672167316741675167616771678167916801681168216831684168516861687168816891690169116921693169416951696169716981699170017011702170317041705170617071708170917101711171217131714171517161717171817191720

AG-V

CONNECTED LOAD CHARGE ($/hp)Rates A and DSummer - - 5.73 - - - - - - - 1.37 7.10 Winter - - 1.20 - - - - - - - .00 1.20

DEMAND CHARGE ($/kW)Rates B and ESummer Peak - - 1.37 - - - - - - - 2.29 3.66 Maximum - - 7.87 - - - - - - - 1.78 9.65 Winter Maximum - - 1.91 - - - - - - - .00 1.91

PRIMARY VOLTAGE DISCOUNT ($/kW of maximum demand)Summer - - .36 - - - - - - - .52 .88 Winter - - .30 - - - - - - - .00 .30

ENERGY CHARGE ($/kWh)Rates A and DSummer Peak .01665 .00000 .21200 .01727 .00149 .00549 .00095 (.00001) .00196 - .23392 .49261 Off-Peak .01665 .00000 .07064 .01727 .00149 .00549 .00095 (.00001) .00196 - .06462 .18195 Winter Part-Peak .01665 .00000 .07032 .01727 .00149 .00549 .00095 (.00001) .00196 - .07294 .18995 Off-Peak .01665 .00000 .04685 .01727 .00149 .00549 .00095 (.00001) .00196 - .06209 .15563 Rates B and ESummer Peak .01665 .00000 .17894 .01595 .00149 .00549 .00095 (.00001) .00196 - .21601 .44032 Off-Peak .01665 .00000 .05967 .01595 .00149 .00549 .00095 (.00001) .00196 - .06502 .17006 Winter Part-Peak .01665 .00000 .05467 .01595 .00149 .00549 .00095 (.00001) .00196 - .06154 .16158 Off-Peak .01665 .00000 .03644 .01595 .00149 .00549 .00095 (.00001) .00196 - .05240 .13421

CUSTOMER CHARGE ($/meter/day)Rates A and D - - .57400 - - - - - - - .57400 17.47Rates B and E - - .76313 - - - - - - - .76313 23.23

METER CHARGE ($/meter/day)Rate A - - .22341 - - - - - - - .22341 6.80Rate B - - .19713 - - - - - - - .19713 6.00Rate D - - .06571 - - - - - - - .06571 2.00Rate E - - .03943 - - - - - - - .03943 1.20

TRA ($/kWh) .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Rate A and D (.00266) (.00266)Rate B and E (.00264) (.00264)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00095 CRS Energy Cost Recovery Amount (.00001)

Page 60: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

46 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr172117221723172417251726172717281729173017311732173317341735173617371738173917401741174217431744174517461747174817491750175117521753175417551756175717581759176017611762176317641765176617671768176917701771177217731774177517761777177817791780178117821783178417851786

AG-4

CONNECTED LOAD CHARGE ($/hp)Rates A and DSummer - - 6.77 - - - - - - - 1.35 8.12 Winter - - 1.23 - - - - - - - .00 1.23

DEMAND CHARGE ($/kW)Rates B and ESummer Peak - - 2.63 - - - - - - - 2.54 5.17 Maximum - - 7.40 - - - - - - - 2.39 9.79 Winter Maximum - - 2.26 - - - - - - - .00 2.26

Rates C and FSummer Peak - - 6.25 - - - - - - - 5.85 12.10 Part-Peak - - 1.31 - - - - - - - 1.00 2.31 Maximum - - 4.96 - - - - - - - .00 4.96 Winter Part-Peak - - .54 - - - - - - - .00 .54 Maximum - - 2.40 - - - - - - - .00 2.40

"B & E" PRIMARY VOLTAGE DISCOUNT ($/kW of maximum demand)Summer - - .44 - - - - - - - .59 1.03 Winter - - .35 - - - - - - - .00 .35

"C & F" PRIMARY VOLTAGE DISCOUNT Summer ($/kW of Peak Demand) - - .32 - - - - - - - 1.01 1.33 Winter ($/kW of Max Demand) - - .31 - - - - - - - .00 .31

"C & F" TRANSMISSION VOLTAGE DISCOUNT Summer ($/kW) Peak - - 4.45 - - - - - - - 1.86 6.31 Part-Peak - - 1.31 - - - - - - - (.02) 1.29 Max - - .24 - - - - - - - .00 .24 Winter ($/kW) Part-Peak - - .54 - - - - - - - .00 .54 Max - - 1.66 - - - - - - - .00 1.66

ENERGY CHARGE ($/kWh)Rates A and D Summer Peak .01665 .00000 .23920 .01727 .00149 .00549 .00095 (.00001) .00196 - .15892 .44481 Off-Peak .01665 .00000 .07973 .01727 .00149 .00549 .00095 (.00001) .00196 - .06861 .19503 Winter Part-Peak .01665 .00000 .08239 .01727 .00149 .00549 .00095 (.00001) .00196 - .07271 .20179 Off-Peak .01665 .00000 .05492 .01727 .00149 .00549 .00095 (.00001) .00196 - .06195 .16356

Rates B and E Summer Peak .01665 .00000 .12442 .01595 .00149 .00549 .00095 (.00001) .00196 - .12171 .29150 Off-Peak .01665 .00000 .04145 .01595 .00149 .00549 .00095 (.00001) .00196 - .07064 .15746 Winter Part-Peak .01665 .00000 .04358 .01595 .00149 .00549 .00095 (.00001) .00196 - .06888 .15783 Off-Peak .01665 .00000 .02908 .01595 .00149 .00549 .00095 (.00001) .00196 - .05861 .13306

Rates C and FSummer Peak .01665 .00000 .08134 .01595 .00149 .00549 .00095 (.00001) .00196 - .13933 .26604 Part-Peak .01665 .00000 .03251 .01595 .00149 .00549 .00095 (.00001) .00196 - .07888 .15676 Off-Peak .01665 .00000 .01629 .01595 .00149 .00549 .00095 (.00001) .00196 - .05691 .11857 Winter Part-Peak .01665 .00000 .02261 .01595 .00149 .00549 .00095 (.00001) .00196 - .06315 .13113 Off-Peak .01665 .00000 .01503 .01595 .00149 .00549 .00095 (.00001) .00196 - .05371 .11411

Page 61: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

47 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr178717881789179017911792179317941795179617971798179918001801180218031804180518061807180818091810181118121813181418151816181718181819182018211822182318241825182618271828182918301831183218331834183518361837183818391840184118421843184418451846184718481849185018511852

AG-4 (continued)

CUSTOMER CHARGE ($/meter/day)Rates A and D - - .57400 - - - - - - - .57400 17.47Rates B and E - - .76313 - - - - - - - .76313 23.23Rates C and F - - 2.15003 - - - - - - - 2.15003 65.44

METER CHARGE ($/meter/day)Rate A - - .22341 - - - - - - - .22341 6.80Rates B and C - - .19713 - - - - - - - .19713 6.00Rate D - - .06571 - - - - - - - .06571 2.00Rates E and F - - .03943 - - - - - - - .03943 1.20

TRA ($/kWh) .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Rates A and D (.00302) (.00302)Rates B and E (.00307) (.00307)Rates C and F (.00262) (.00262)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00095 CRS Energy Cost Recovery Amount (.00001)

AG-4APDP Charge (kWh) - Std 4 Hrs 1.00 1.00PDP Charge (kWh) - 6 Hr .67 .67

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Con. Load (.90) (.90)

PDP Summer Credit (kWh) - Peak (.02705) (.02705)PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

PDP - Alternate Event DayPDP Summer Credit (kW) - Con. Load (.45) (.45)

PDP Summer Credit (kWh) - Peak (.01353) (.01353)PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

AG-4CPDP Charge (kWh) - Std 4 Hrs 1.00 1.00PDP Charge (kWh) - 6 Hr .67 .67

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (1.96) (1.96)PDP Summer Credit (kW) - Part-Peak (.33) (.33)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

PDP - Alternate Event DayPDP Summer Credit (kW) - Peak (.98) (.98)PDP Summer Credit (kW) - Part-Peak (.17) (.17)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 62: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

48 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr185318541855185618571858185918601861186218631864186518661867186818691870187118721873187418751876187718781879188018811882188318841885188618871888188918901891189218931894189518961897189818991900190119021903190419051906190719081909191019111912191319141915

AG-5

CONNECTED LOAD CHARGE ($/hp)Rates A and DSummer - - 8.07 - - - - - - - 3.70 11.77 Winter - - 2.19 - - - - - - - .00 2.19

DEMAND CHARGE ($/kW)Rates B and ESummer Peak - - 4.28 - - - - - - - 5.57 9.85 Maximum - - 10.92 - - - - - - - 4.45 15.37 Winter Maximum - - 5.95 - - - - - - - .00 5.95

Rates C and FSummer Peak - - 6.34 - - - - - - - 10.28 16.62 Part-Peak - - 1.51 - - - - - - - 1.93 3.44 Maximum - - 5.95 - - - - - - - .00 5.95 Winter Part-Peak - - .89 - - - - - - - .00 .89 Maximum - - 3.71 - - - - - - - .00 3.71

"B & E" VOLTAGE DISCOUNT ($/kW of maximum demand)PrimarySummer - - .32 - - - - - - - 1.39 1.71 Winter - - .18 - - - - - - - .00 .18 TransmissionSummer - - 9.06 - - - - - - - 2.43 11.49 Winter - - 5.12 - - - - - - - .00 5.12

"C & F" PRIMARY VOLTAGE DISCOUNT Summer ($/kW of Peak Demand) - - .37 - - - - - - - 2.11 2.48 Winter ($/kW of Max Demand) - - .25 - - - - - - - .00 .25

"C & F" TRANSMISSION VOLTAGE DISCOUNT Summer ($/kW) Peak - - 6.34 - - - - - - - 3.96 10.30 Part-Peak - - 1.51 - - - - - - - .00 1.51 Max - - 3.38 - - - - - - - .00 3.38 Winter ($/kW) Part-Peak - - .89 - - - - - - - .00 .89 Max - - 2.43 - - - - - - - .00 2.43

ENERGY CHARGE ($/kWh)Rates A and DSummer Peak .01665 .00000 .11202 .01727 .00149 .00549 .00095 (.00001) .00196 - .14873 .30744 Off-Peak .01665 .00000 .03734 .01727 .00149 .00549 .00095 (.00001) .00196 - .07353 .15756 Winter Part-Peak .01665 .00000 .04217 .01727 .00149 .00549 .00095 (.00001) .00196 - .07701 .16587 Off-Peak .01665 .00000 .02811 .01727 .00149 .00549 .00095 (.00001) .00196 - .06568 .14048

Rates B and ESummer Peak .01665 .00000 .02303 .01218 .00149 .00549 .00095 (.00001) .00196 - .14527 .20990 Off-Peak .01665 .00000 .00145 .01218 .00149 .00549 .00095 (.00001) .00196 - .04884 .09189 Winter Part-Peak .01665 .00000 .00145 .01218 .00149 .00549 .00095 (.00001) .00196 - .06894 .11199 Off-Peak .01665 .00000 .00145 .01218 .00149 .00549 .00095 (.00001) .00196 - .04053 .08358

Page 63: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

49 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr19161917191819191920192119221923192419251926192719281929193019311932193319341935193619371938193919401941194219431944194519461947194819491950195119521953195419551956195719581959196019611962196319641965

AG-5 (continued)

Rates C and FSummer Peak .01665 .00000 .00098 .01218 .00149 .00549 .00095 (.00001) .00196 - .11976 .16234 Part-Peak .01665 .00000 .00098 .01218 .00149 .00549 .00095 (.00001) .00196 - .06915 .11173 Off-Peak .01665 .00000 .00098 .01218 .00149 .00549 .00095 (.00001) .00196 - .05031 .09289 Winter Part-Peak .01665 .00000 .00098 .01218 .00149 .00549 .00095 (.00001) .00196 - .05596 .09854 Off-Peak .01665 .00000 .00098 .01218 .00149 .00549 .00095 (.00001) .00196 - .04739 .08997

CUSTOMER CHARGE ($/meter/day)Rates A and D - - .57400 - - - - - - - .57400 17.47Rates B and E - - 1.19446 - - - - - - - 1.19446 36.36Rates C and F - - 5.30871 - - - - - - - 5.30871 161.58

METER CHARGE ($/meter/day)Rate A - - .22341 - - - - - - - .22341 6.80Rates B and C - - .19713 - - - - - - - .19713 6.00Rate D - - .06571 - - - - - - - .06571 2.00Rates E and F - - .03943 - - - - - - - .03943 1.20

TRA ($/kWh) Rates A, B, C, D, E and F .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only)Rates A and D (.00326) (.00326)Rates B and E (.00261) (.00261)Rates C and F (.00246) (.00246)

CRS DWR Bond Charge .00549 CRS Ongoing CTC .00095 CRS Energy Cost Recovery Amount (.00001)

PDP Charge (kWh) - Std 4 Hrs 1.00 1.00

PDP Sum On-Peak (kW) Under Reservation Capacity Chg 10.28 10.28

PDP - Default (Every Event Day)PDP Summer Credit (kW) - Peak (3.98) (3.98)PDP Summer Credit (kW) - Part-Peak (.75) (.75)

PDP Summer Credit (kWh) - Peak .00000 .00000PDP Summer Credit (kWh) - Part-Peak .00000 .00000PDP Summer Credit (kWh) - Off-Peak .00000 .00000

Page 64: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

50 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr19661967196819691970197119721973197419751976

DEPARTING LOAD RATES RES SMALL MEDIUM E19_CLAS STREET STANDBY AG E20T E20P E20STTA .00000 .00000 .00000 .00000 DWR .00549 .00549 .00549 .00549 .00549 .00549 .00549 .00549 .00549 .00549 OCF .00130 .00098 .00100 .00084 .00019 .00045 .00095 .00068 .00075 .00081 ERB1 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 ERB2 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 ERBBA (.00001) (.00001) (.00001) (.00001) (.00001) (.00001) (.00001) (.00001) (.00001) (.00001)DWR FF .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 Gen Adj .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 END DEPARTING

Page 65: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

51 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr1977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

AG-ICE

DEMAND CHARGE ($/kW)SecondarySummer Maximum Peak - - 3.33 - - - - - - - 3.62 6.95 Maximum Demand - - 5.60 - - - - - - - 3.39 8.99 Winter Maximum Demand - - .00 - - - - - - - 0.00 .00

PrimarySummer Maximum Peak - - 3.33 - - - - - - - 3.62 6.95 Maximum Demand - - 5.25 - - - - - - - 2.60 7.85 Winter Maximum Demand - - .00 - - - - - - - 0.00 .00

TransmissionSummer Maximum Peak - - 3.33 - - - - - - - 3.62 6.95 Maximum Demand - - .79 - - - - - - - 1.95 2.74 Winter Maximum Demand - - .00 - - - - - - - 0.00 .00

ENERGY CHARGE ($/kWh)Summer Peak .01665 .00000 .00000 .01218 .00149 .00549 .00095 (.00001) .00196 - 0.14255 .18415 Part-Peak .01665 .00000 .00000 .01218 .00149 .00549 .00095 (.00001) .00196 - 0.10204 .14364 Off-Peak .01665 .00000 .00000 .01218 .00149 .00549 .00095 (.00001) .00196 - 0.03206 .07366 Winter Part-Peak .01665 .00000 .00000 .01218 .00149 .00549 .00095 (.00001) .00196 - 0.10572 .14732 Off-Peak .01665 .00000 .00000 .01218 .00149 .00549 .00095 (.00001) .00196 - 0.03206 .07366

CUSTOMER CHARGE ($/meter/day) - - 1.31417 - - - - - - - 1.31417

METER CHARGE ($/meter/day) - - .19713 - - - - - - - .19713 6.00

TRA ($/kWh) Rates A, B, C, D, E and F .00289 - - - - - - - - -

AB32 Revenue Credit ($/kWh, Small Business flag customers only) (.00261) (.00261)

DA/CCA Customers (for Revenue tracking) DWR Bond OCTC ECRA PCIA DA CRS OCTC for DL calc

Residential .00549 .00130 (.00001) .00000 .00679 .00130 Small L&P (A1, A6, A15, TC1) .00549 .00098 (.00001) .00000 .00646 .00098 Medium L&P (A10, all voltages) .00549 .00100 (.00001) .00000 .00649 .00100 E-19 Class (E-25) .00549 .00084 (.00001) .00000 .00633 .00084 Streetlights .00549 .00019 (.00001) .00000 .00567 .00019 Standby .00549 .00045 (.00001) .00000 .00594 .00045 Agriculture (also include E-36, E-37) .00549 .00095 (.00001) .00000 .00644 .00095 E20T .00549 .00068 (.00001) .00000 .00617 .00068 E20P .00549 .00075 (.00001) .00000 .00623 .00075 E20S .00549 .00081 (.00001) .00000 .00629 .00081

Page 66: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

52 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr20322033203420352036203720382039204020412042204320442045204620472048204920502051205220532054205520562057205820592060206120622063206420652066206720682069207020712072207320742075207620772078207920802081208220832084

Vintaged PCIA Rates (with DWR Bond FF)Pre-2009 Vin 2009 Vin 2010 Vin 2011 Vin 2012 Vin 2013 Vin 2014 Vin 2015 Vin 2016 Vin 2017

Residential .00000 .02470 .02803 .02922 .03014 .03001 .02949 .02909 .02919 .02919 Small L&P .00000 .01861 .02112 .02201 .02271 .02260 .02221 .02191 .02199 .02199 Medium L&P .00000 .01906 .02163 .02255 .02326 .02315 .02276 .02245 .02253 .02253 E19 .00000 .01598 .01814 .01890 .01950 .01941 .01908 .01882 .01889 .01889 Streetlights .00000 .00359 .00407 .00424 .00437 .00435 .00428 .00422 .00424 .00424 Standby .00000 .00865 .00981 .01023 .01055 .01050 .01032 .01018 .01022 .01022 Agriculture .00000 .01806 .02049 .02136 .02203 .02193 .02156 .02126 .02134 .02134 E20 T .00000 .01297 .01472 .01534 .01582 .01575 .01548 .01527 .01532 .01532 E20 P .00000 .01422 .01614 .01682 .01735 .01727 .01697 .01674 .01680 .01680 E20 S .00000 .01534 .01741 .01814 .01872 .01863 .01831 .01806 .01813 .01813

Prelim I Rates (total FF within vintaged PCIA rates)Pre-2009 Vin 2009 Vin 2010 Vin 2011 Vin 2012 Vin 2013 Vin 2014 Vin 2015 Vin 2016 Vin 2017

All Customer Classes .00000 .00005 .00005 .00005 .00005 .00005 .00005 .00005 .00005 .00005

E-FFS Rates ($/kWh)Pre-2009 Vin 2009 Vin 2010 Vin 2011 Vin 2012 Vin 2013 Vin 2014 Vin 2015 Vin 2016 Vin 2017

Residential .00083 .00062 .00059 .00058 .00057 .00057 .00058 .00058 .00058 .00058 Small L&P .00083 .00068 .00066 .00065 .00064 .00064 .00065 .00065 .00065 .00065 Medium L&P .00087 .00071 .00069 .00068 .00067 .00067 .00068 .00068 .00068 .00068 E19 .00080 .00066 .00064 .00064 .00063 .00063 .00063 .00064 .00064 .00064 Streetlights .00068 .00065 .00064 .00064 .00064 .00064 .00064 .00064 .00064 .00064 Standby .00060 .00053 .00052 .00052 .00051 .00051 .00052 .00052 .00052 .00052 Agriculture .00070 .00054 .00052 .00052 .00051 .00051 .00051 .00052 .00052 .00052 E20 T .00067 .00056 .00055 .00054 .00054 .00054 .00054 .00054 .00054 .00054 E20 P .00073 .00061 .00060 .00059 .00059 .00059 .00059 .00059 .00059 .00059 E20 S .00075 .00062 .00061 .00060 .00059 .00060 .00060 .00060 .00060 .00060

Vintage PCIA Rates Pre-2009 Vin 2009 Vin 2010 Vin 2011 Vin 2012 Vin 2013 Vin 2014 Vin 2015 Vin 2016 Vin 2017Generation Adjustment Positive Positive Positive Positive Positive Positive Positive Positive Positive(Revenue Reporting use only)

Page 67: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

53 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr2085208620872088208920902091209220932094209520962097209820992100210121022103210421052106210721082109211021112112

Schedule E-ERA Rates (for use with E-31)Total "Frozen"Rates Rates E-ERA Rates

A-1ENERGY CHARGE ($/kWh)Summer .24729 .13383 .11346Winter .19269 .09174 .10095

A-1 TOUENERGY CHARGE ($/kWh)SummerPeak .26297 .13383 .12914Part-Peak .23932 .13383 .10549Off-Peak .21196 .13383 .07813WinterPart-Peak .22046 .09174 .12872Off-Peak .19955 .09174 .10781

A-6ENERGY CHARGE ($/kWh)SummerPeak .55478 .20932 .34546Part-Peak .25796 .09259 .16537Off-Peak .18637 .05056 .13581WinterPart-Peak .20441 .10406 .10035Off-Peak .18617 .06452 .12165

Page 68: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

54 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr21132114211521162117211821192120212121222123212421252126212721282129213021312132213321342135213621372138213921402141214221432144214521462147214821492150215121522153215421552156

A-10ENERGY CHARGE ($/kWh)Transmission Summer .12016 .08915 .03101Winter .10162 .07279 .02883PrimarySummer .15316 .08915 .06401Winter .12258 .07279 .04979Secondary Summer .16286 .08915 .07371Winter .12626 .07279 .05347

A-10 TOUENERGY CHARGE ($/kWh)TransmissionSummer Peak .16948 .08915 .08033 Part-Peak .12260 .08915 .03345 Off-Peak .09730 .08915 .00815Winter Part-Peak .11081 .07279 .03802 Off-Peak .09624 .07279 .02345PrimarySummer Peak .20596 .08915 .11681 Part-Peak .15540 .08915 .06625 Off-Peak .12878 .08915 .03963Winter Part-Peak .13239 .07279 .05960 Off-Peak .11651 .07279 .04372SecondarySummer Peak .21766 .08915 .12851 Part-Peak .16253 .08915 .07338 Off-Peak .13446 .08915 .04531Winter Part-Peak .13436 .07279 .06157 Off-Peak .11729 .07279 .04450

A-15ENERGY CHARGE ($/kWh)Summer .24729 .17985 .06744Winter .19269 .14452 .04817

Page 69: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

55 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr2157215821592160216121622163216421652166216721682169217021712172217321742175217621772178217921802181218221832184218521862187

E-19 TransmissionENERGY CHARGES ($/kWh)Summer Peak .10559 .08676 .01883 Part-Peak .09299 .06580 .02719 Off-Peak .07631 .06180 .01451Winter Part-Peak .09497 .08114 .01383 Off-Peak .08216 .06679 .01537

PrimaryENERGY CHARGES ($/kWh)Summer Peak .14165 .06271 .07894 Part-Peak .10327 .04868 .05459 Off-Peak .07860 .04683 .03177Winter Part-Peak .09809 .05700 .04109 Off-Peak .08469 .04782 .03687

SecondaryENERGY CHARGES ($/kWh)Summer Peak .15178 .08773 .06405 Part-Peak .11128 .05810 .05318 Off-Peak .08445 .05059 .03386Winter Part-Peak .10573 .06392 .04181 Off-Peak .09111 .05038 .04073

Page 70: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

56 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr218821892190219121922193219421952196219721982199220022012202220322042205220622072208220922102211221222132214221522162217221822192220

E-20TransmissionENERGY CHARGES ($/kWh)Summer Peak .10081 .05318 .04763 Part-Peak .08857 .03929 .04928 Off-Peak .07238 .03665 .03573Winter Part-Peak .09050 .04937 .04113 Off-Peak .07806 .03988 .03818

PrimaryENERGY CHARGES ($/kWh)Summer Peak .14393 .05778 .08615 Part-Peak .10331 .04389 .05942 Off-Peak .07833 .04205 .03628Winter Part-Peak .09796 .05192 .04604 Off-Peak .08447 .04287 .04160

SecondaryENERGY CHARGES ($/kWh)Summer Peak .14244 .08276 .05968 Part-Peak .10559 .05335 .05224 Off-Peak .08029 .04590 .03439Winter Part-Peak .10024 .05912 .04112 Off-Peak .08653 .04569 .04084

Page 71: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

57 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr22212222222322242225222622272228222922302231223222332234223522362237223822392240224122422243224422452246224722482249225022512252225322542255225622572258225922602261226222632264226522662267226822692270227122722273

Residential SmartRate Program (E-RSMART) Tiered Non-TieredENERGY CHARGES ($/kWh) SmartDay High- SmartRate Non- SmartRate SmartRate

Price Period High-Price Period Participation ParticipationTier 1 .60000 (.02394) .00000 (.00500)Tier 2 .60000 (.02394) (.00750) (.00500)Tier 3 .60000 (.02394) (.00750) (.00500)Tier 4 .60000 (.02394) (.00750) (.00500)Tier 5 .60000 (.02394) (.00750) (.00500)

Other Residential Rates/Rate factorsAB32 Bi Annual Climate Credit ($/households) (17.40) (not currently being imported automatically) (in April and October bill cycles)Residential FERA Discount percentage .12 (not currently being imported automatically) (50% on Delivery portion of MinBill)Medical >200% baseline discount ($/kWh) .04 (applies to non-CARE rates only)Employee Discount .25 (not currently being imported automatically) ( up to 200% of baseline; then 25% of the new March 2016 Tier 2 rate on all usage above Tier 2)

NOTES: a) Electric Vehicle Schedule EV (both EV-A and EV-B) is not eligible for the PG&E employee discount. b) Schedule E-TOU-B is not eligible for the PG&E employee discount. c) Schedule EV is not eligible to participate in the SmartRate program. d) CARE rate schedules are not eligible for the PG&E employee discount. e) Schedule E-19 and E-20 "Option R" customers are not eligible to simultaneously participate in PDP.

GT (excluding PCIA)Mktg/Admin Other Fees Program

Subtotal Solar Gen Avg Class Gen

Residential .00600 .00901 .01501 .08028 (.09838)Small L&P .00600 .00675 .01275 .08028 (.09831)Medium L&P .00600 .00862 .01462 .08028 (.10253)E-19 .00600 .00625 .01225 .08028 (.09443)Streetlights .00600 .00532 .01132 .08028 (.07997)Agriculture/E37 .00600 .00783 .01383 .08028 (.08204)E-20T .00600 .00684 .01284 .08028 (.07929)E-20P .00600 .00699 .01299 .08028 (.08619)E-20S .00600 .00662 .01262 .08028 (.08970)

Other fees as shown above include RIC, RA, CAISO, WREGIS and SVA

ECR (excluding PCIA)Mktg/Admin Other Fees Program

Subtotal Solar Gen Avg Class Gen

Residential .00253 .00901 .01154 .00000 (.09838)Small L&P .00253 .00675 .00928 .00000 (.09831)Medium L&P .00253 .00862 .01115 .00000 (.10253)E-19 .00253 .00625 .00878 .00000 (.09443)Streetlights .00253 .00532 .00785 .00000 (.07997)Agriculture/E37 .00253 .00783 .01036 .00000 (.08204)E-20T .00253 .00684 .00937 .00000 (.07929)E-20P .00253 .00699 .00952 .00000 (.08619)E-20S .00253 .00662 .00915 .00000 (.08970)

Other fees as shown above include RIC, RA, CAISO, WREGIS and SVA

Page 72: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

58 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr

22742275227622772278227922802281228222832284228522862287228822892290229122922293229422952296229722982299230023012302230323042305230623072308230923102311231223132314231523162317231823192320232123222323232423252326232723282329233023312332233323342335

E-CREDIT (Effective Date: 5/01/2016)METER OWNERSHIP CREDIT ($/meter/day)

METER SERVICES CREDIT ($/meter/day)

METER READING CREDIT

Dual Commodity, Electric Meter

Only ($/meter/month)

METER READING CREDIT

Electric Only Site ($/meter/month)

METER READING CREDIT

MV90-Billed Meters

($/meter/month)

BILLING CREDIT Partial

ESP Consolidated Billing - Dual Commodity

($/account/month)

BILLING CREDIT

Partial ESP Consolidated

Billing - Electric Only ($/account/m

onth)

BILLING CREDIT Full

ESP Consolidated Billing - Dual Commodity

($/account/month)

BILLING CREDIT Full

ESP Consolidated

Billing - Electric Only ($/account/m

onth)E-1 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97EL-1 0.01243 0.01444 0.21 0.23 20.50 0.06 0.79 0.06 0.79EM 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97EM TOU 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97EML 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97EML TOU 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97ES 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97ESL 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97ESR 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97ESRL 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97ET 0.01535 0.10825 0.15 0.21 20.44 0.23 0.97 0.23 0.97ETL 0.01535 0.10825 0.15 0.21 20.44 0.23 0.97 0.23 0.97E-6 0.01243 0.01444 0.21 0.23 20.50 0.33 1.07 0.33 1.07EL-6 0.01243 0.01444 0.21 0.23 20.50 0.12 0.85 0.12 0.85E-7 0.01243 0.01444 0.21 0.23 20.50 0.33 1.07 0.33 1.07EL-7 0.01243 0.01444 0.21 0.23 20.50 0.12 0.85 0.12 0.85E-8 0.01243 0.01444 0.21 0.23 20.50 0.69 1.42 0.69 1.42EL-8 0.01243 0.01444 0.21 0.23 20.50 0.22 0.94 0.22 0.94E-9 0.01243 0.01444 0.21 0.23 20.50 0.33 1.07 0.33 1.07EVA 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97EVB 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97E TOU A 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97E TOU B 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97EL TOU A 0.01243 0.01444 0.21 0.23 20.50 0.06 0.79 0.06 0.79EL TOU B 0.01243 0.01444 0.21 0.23 20.50 0.06 0.79 0.06 0.79A-1 Singlephase 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06A-1 TOU Singlephase 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06A-1 Polyphase 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06A-1 TOU Polyphase 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06A-6 Singlephase 0.01340 0.03431 0.11 0.13 20.42 1.88 3.38 1.88 3.38A-6 Polyphase 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06A-15 0.01340 0.03431 0.11 0.13 20.42 0.23 1.73 0.23 1.73TC-1 0.01340 0.03431 0.11 0.13 20.42 0.14 1.64 0.14 1.64A-10S 0.01535 0.10825 0.15 0.21 20.44 4.66 6.18 4.66 6.18A-10P 0.01523 0.91520 0.27 0.30 20.56 10.75 12.27 10.75 12.27A-10T 0.01523 0.91520 0.27 0.30 20.56 8.65 10.18 8.65 10.18E-19S 0.01387 0.35589 0.13 0.16 20.43 52.92 54.44 52.92 54.44E-19SV 0.01387 0.35589 0.13 0.16 20.43 7.88 9.41 7.88 9.41E-19P 0.00863 1.44574 0.23 0.24 20.53 58.62 60.14 58.62 60.14E-19PV 0.00863 1.44574 0.23 0.24 20.53 18.62 20.14 18.62 20.14E-19T 0.00993 2.42780 0.28 0.29 20.58 37.66 39.18 37.66 39.18E-19TV 0.00993 2.42780 0.28 0.29 20.58 7.97 9.49 7.97 9.49E-20S 0.00452 2.18842 0.28 0.29 20.58 131.31 132.84 131.31 132.84E-20P 0.00891 2.35764 0.31 0.32 20.61 196.10 197.62 196.10 197.62E-20T 0.00861 2.34637 0.60 0.60 20.90 222.02 223.54 222.02 223.54AG-1A 0.01480 0.07127 0.08 0.11 20.38 0.35 1.79 0.35 1.79AG-1B 0.01691 0.17044 0.13 0.17 20.42 1.28 2.72 1.28 2.72AG-RA 0.01480 0.07127 0.08 0.11 20.38 0.49 1.93 0.49 1.93AG-RD 0.01480 0.07127 0.08 0.11 20.38 0.49 1.93 0.49 1.93AG-RB 0.01691 0.17044 0.13 0.17 20.42 1.32 2.75 1.32 2.75AG-RE 0.01691 0.17044 0.13 0.17 20.42 1.32 2.75 1.32 2.75AG-VA 0.01480 0.07127 0.08 0.11 20.38 0.48 1.92 0.48 1.92AG-VD 0.01480 0.07127 0.08 0.11 20.38 0.48 1.92 0.48 1.92AG-VB 0.01691 0.17044 0.13 0.17 20.42 1.39 2.82 1.39 2.82AG-VE 0.01691 0.17044 0.13 0.17 20.42 1.39 2.82 1.39 2.82AG-4A 0.01480 0.07127 0.08 0.11 20.38 0.51 1.95 0.51 1.95AG-4D 0.01480 0.07127 0.08 0.11 20.38 0.51 1.95 0.51 1.95AG-4B 0.01691 0.17044 0.13 0.17 20.42 1.63 3.08 1.63 3.08AG-4E 0.01691 0.17044 0.13 0.17 20.42 1.63 3.08 1.63 3.08AG-4C 0.01691 0.17044 0.13 0.17 20.42 1.58 3.02 1.58 3.02AG-4F 0.01691 0.17044 0.13 0.17 20.42 1.58 3.02 1.58 3.02

Page 73: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

59 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr233623372338233923402341234223432344234523462347234823492350235123522353235423552356235723582359236023612362

AG-5A 0.01480 0.07127 0.08 0.11 20.38 0.81 2.25 0.81 2.25AG-5D 0.01480 0.07127 0.08 0.11 20.38 0.81 2.25 0.81 2.25AG-5B 0.01691 0.17044 0.13 0.17 20.42 3.95 5.40 3.95 5.40AG-5E 0.01691 0.17044 0.13 0.17 20.42 3.95 5.40 3.95 5.40AG-5C 0.01691 0.17044 0.13 0.17 20.42 13.10 14.52 13.10 14.52AG-5F 0.01691 0.17044 0.13 0.17 20.42 13.10 14.52 13.10 14.52LS-1 0.00000 0.00000 0.00 0.00 0.00 0.44 1.11 0.44 1.11LS-2 0.00000 0.00000 0.00 0.00 0.00 0.44 1.11 0.44 1.11LS-3 0.01316 0.03814 0.10 0.20 20.31 0.44 1.11 0.44 1.11OL-1 0.00000 0.00000 0.00 0.00 0.00 0.44 1.11 0.44 1.11E37 0.01387 0.35589 0.13 0.16 20.43 52.92 54.44 52.92 54.44S Residential 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97S Residential TOU 0.01243 0.01444 0.21 0.23 20.50 0.23 0.97 0.23 0.97S Agricultural 0.01691 0.17044 0.13 0.17 20.42 1.63 3.08 1.63 3.08S Agricultural TOU 0.01691 0.17044 0.13 0.17 20.42 1.63 3.08 1.63 3.08S Small Light and Power Single Phase (<= 75 kW) 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06S Small Light and Power PolyPhase (<= 75 kW) 0.01340 0.03431 0.11 0.13 20.42 0.56 2.06 0.56 2.06S Medium Light and Power (> 75 kW and < 500 kW) 0.01535 0.10825 0.15 0.21 20.44 4.66 6.18 4.66 6.18S Medium Light and Power S (>= 500 and <1000 kW) 0.01387 0.35589 0.13 0.16 20.43 52.92 54.44 52.92 54.44S Medium Light and Power P (>= 500 and <1000 kW) 0.00863 1.44574 0.23 0.24 20.53 58.62 60.14 58.62 60.14S Medium Light and Power T (>= 500 and <1000 kW) 0.00993 2.42780 0.28 0.29 20.58 37.66 39.18 37.66 39.18S Large Light and Power S (>= 1000 kW) 0.00452 2.18842 0.28 0.29 20.58 131.31 132.84 131.31 132.84S Large Light and Power P (>= 1000 kW) 0.00891 2.35764 0.31 0.32 20.61 196.10 197.62 196.10 197.62S Large Light and Power T (>= 1000 kW) 0.00861 2.34637 0.60 0.60 20.90 222.02 223.54 222.02 223.54

Note: Standby rate schedules receive credit for otherwise applicable rate schedule.

Page 74: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

60 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr236323642365236623672368236923702371237223732374237523762377237823792380238123822383238423852386238723882389239023912392239323942395239623972398239924002401240224032404

Preliminary Statement Part I & Revenue Reporting DataBilled Component

Balancing Account Applicability Rate

Distribution CPUC Fees All rate schedules, all customers. .00044 Distribution CEEIA All rate schedules, all customers. .00021

Transmission TAC All rate schedules, all customers. .00648 Transmission ECRA Residential (.00170)Transmission ECRA Small Commercial (.00146)Transmission ECRA Medium Commercial (.00135)Transmission ECRA E-19 (.00135)Transmission ECRA Streetlights (.00100)Transmission ECRA Standby (.00211)Transmission ECRA Ag (and E-37) (.00112)Transmission ECRA Large Commercial (.00108)Transmission TRBAA All rate schedules, all customers. (.00247)

PPP CARE All rate schedules except CARE Schedules .00725 PPP PEERAM All rate schedules, all customers. .00255 PPP EPIC All rate schedules, all customers. .00106 PPP NSHPP All rate schedules, all customers. .00067

Generation PCCBA All rate schedules, all bundled service cust (.00004)Generation ERRA All rate schedules, all bundled service cust .06044 Generation DWR Franchise Fees All rate schedules, all bundled service cust .00004

Vintage PCIA DWR Franchise Fee Non-bundled customers that pay PCIA .00005

Other Revenue Reporting DataGTSRMA/Green Option GTSR Marketing All rate schedules, enrolled customers. 0.00411GTSRMA/Green Option GTSR/ECR Admin All rate schedules, enrolled customers. 0.00189GTSRMA/Green Option ECR Marketing All rate schedules, enrolled customers. 0.00064

Page 75: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

61 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr240524062407240824092410241124122413241424152416241724182419242024212422242324242425242624272428242924302431243224332434243524362437243824392440244124422443244424452446244724482449245024512452245324542455245624572458245924602461246224632464246524662467246824692470247124722473

ETOU-P1

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 .09717 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .20551 .05329 .41014 Off-Peak .02536 .00000 .09717 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .10245 .05329 .30708 Baseline Credit (.08830) (.08830)

WinterPeak .02536 .00000 .07411 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09867 .05329 .28024 Off-Peak .02536 .00000 .07411 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07988 .05329 .26145 Baseline Credit (.08830) (.08830)

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

ETOU-P2

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 .10443 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .22329 .05328 .43517 Part-Peak .02536 .00000 .11330 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .16240 .05328 .38315 Off-Peak .02536 .00000 .08886 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08997 .05328 .28628 Baseline Credit (.08830) (.08830)

WinterPeak .02536 .00000 .07998 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09894 .05328 .28637 Off-Peak .02536 .00000 .07393 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07891 .05328 .26029 Baseline Credit (.08830) (.08830)

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

ETOU-P3

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 .24859 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .20603 .04726 .55605 Off-Peak .02536 .00000 .06600 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .10297 .05489 .27803 Baseline Credit (.08830) (.08830)

SpringPeak .02536 .00000 .15228 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .09096 .04960 .34701 Off-Peak .02536 .00000 .07168 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .07863 .05329 .25777 Super Off-Peak .02536 .00000 .01109 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .05219 .05606 .17351 Baseline Credit (.08830) (.08830)

WinterPeak .02536 .00000 .06922 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .10344 .05329 .28012 Off-Peak .02536 .00000 .06922 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 .08448 .05329 .26116 Baseline Credit (.08830) (.08830)

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .32854 10.00($/kWh) .02536 .00000 .08274 .01501 .00149 .00549 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

Page 76: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

62 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr2474247524762477247824792480248124822483248424852486248724882489249024912492249324942495249624972498249925002501250225032504250525062507250825092510251125122513251425152516251725182519

ELTOU-P1

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 (.01586) .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .20551 .01172 .24280 Off-Peak .02536 .00000 .02227 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .10245 .01172 .17787 Baseline Credit (.04779) (.04779)

WinterPeak .02536 .00000 .00843 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .09867 .01172 .16025 Off-Peak .02536 .00000 .01539 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .07988 .01172 .14842 Baseline Credit (.04779) (.04779)

MINIMUM DELIVERY RATE($/meter/day) - - - - - - - - - - .16427 5.00($/kWh) .02536 .00000 .08274 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00 TRA ($/kWh) - Regular Chg .00231 - - - - - - - - -

ELTOU-P2

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 (.02826) .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .22329 .01175 .24821 Part-Peak .02536 .00000 .00340 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .16240 .01175 .21898 Off-Peak .02536 .00000 .02139 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .08997 .01175 .16454 Baseline Credit (.04779) (.04779)

WinterPeak .02536 .00000 .01247 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .09894 .01175 .16459 Off-Peak .02536 .00000 .01785 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .07891 .01176 .14995 Baseline Credit (.04779) (.04779)

MINIMUM DELIVERY RATE($/meter/day) .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .16427 5.00($/kWh) .02536 - .08274 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00TRA ($/kWh) - Regular Chg .00231 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000

Page 77: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

63 of 66

1415161718

A B C D E F G H I J K Q R S TPacific Gas & Electric Company3/1/2017 Rate Change - Alternative 2 - AL5011-E March 1, 2017ATTACHMENT #2

Mo. ChrgGen CIA TotalTrans RS Distr PPP ND DWR Bond OCTC ECRA NSGC AB32 Cr2520252125222523252425252526252725282529253025312532253325342535253625372538253925402541254225432544

ELTOU-P3

ENERGY CHARGE ($/kWh)SummerPeak .02536 .00000 .06006 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .20603 .01070 .31822 Off-Peak .02536 .00000 .00271 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .10297 .01200 .15911 Baseline Credit (.04779) (.04779)

SpringPeak .02536 .00000 .05642 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .09096 .01110 .19991 Off-Peak .02536 .00000 .01657 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .07863 .01172 .14835 Super Off-Peak .02536 .00000 (.00586) .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .05219 .01220 .09996 Baseline Credit (.04779) (.04779)

WinterPeak .02536 .00000 .00431 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .10344 .01172 .16090 Off-Peak .02536 .00000 .01262 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 .08448 .01172 .15025 Baseline Credit (.04779) (.04779)

MINIMUM DELIVERY RATE($/meter/day) .00000 - .00000 - - .00000 .00000 .00000 .00000 .00000 .16427 5.00($/kWh) .02536 .00000 .08274 .00776 .00149 .00000 .00130 (.00001) .00322 .00000 TRA ($/kWh) .00231 (FERA or Medical) .16427 5.00TRA ($/kWh) - Regular Chg .00231 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000 .00000

Page 78: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Pacific Gas & Electric Company -- ATTACHMENT #23/1/2017 Rate Change - Alternative 2 - AL5011-E

3/1/2017ELECTRIC RATES FOR SCHEDULES LS-1, LS-2 AND OL-1

NOMINAL LAMP RATINGS AVERAGE ALL NIGHT RATES PER LAMP PER MONTH HALF-HOUR ADJ.

LAMP kWhr PER INITIAL SCHEDULE LS-2 SCHEDULE LS-1 LS-1 &WATTS MONTH LUMENS A C A B C D E F OL-1 LS-2 OL-1

MERCURY VAPOR LAMPS40 18 1,300 $3.064 -- -- -- -- -- -- -- -- $0.130 --50 22 1,650 $3.699 -- -- -- -- -- -- -- -- $0.159 --

100 40 3,500 $6.557 $10.344 $12.864 -- $13.132 -- -- -- -- $0.289 --175 68 7,500 $11.001 $14.788 $17.308 $17.308 $17.576 -- $21.272 $18.661 $17.801 $0.491 $0.513250 97 11,000 $15.605 $19.392 $21.912 $21.912 $22.180 -- -- -- -- $0.700 --400 152 21,000 $24.335 $28.122 $30.642 $30.642 $30.910 -- -- -- $31.744 $1.097 $1.147700 266 37,000 $42.432 $46.219 $48.739 $48.739 $49.007 -- -- -- -- $1.919 --

1,000 377 57,000 $60.052 $63.839 -- -- -- -- -- -- -- $2.720 --

INCANDESCENT LAMPS58 20 600 $3.382 -- $9.689 -- -- -- -- -- -- $0.144 --92 31 1,000 $5.128 $8.915 $11.435 -- -- -- -- -- -- $0.224 --

189 65 2,500 $10.525 $14.312 $16.832 $16.832 -- -- -- -- -- $0.469 --295 101 4,000 $16.240 $20.027 $22.547 $22.547 -- -- -- -- -- $0.729 --405 139 6,000 $22.272 $26.059 $28.579 -- -- -- -- -- -- $1.003 --620 212 10,000 $33.860 $37.647 -- -- -- -- -- -- -- $1.530 --860 294 15,000 $46.877 -- -- -- -- -- -- -- -- $2.121 --

LOW PRESSURE SODIUM

VAPOR LAMPS35 21 4,800 $3.541 -- -- -- -- -- -- -- -- $0.152 --55 29 8,000 $4.810 -- -- -- -- -- -- -- -- $0.209 --90 45 13,500 $7.350 -- -- -- -- -- -- -- -- $0.325 --

135 62 21,500 $10.049 -- -- -- -- -- -- -- -- $0.447 --180 78 33,000 $12.589 -- -- -- -- -- -- -- -- $0.563 --

Page 79: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Pacific Gas & Electric Company -- ATTACHMENT #23/1/2017 Rate Change - Alternative 2 - AL5011-E

3/1/2017ELECTRIC RATES FOR SCHEDULES LS-1, LS-2 AND OL-1

NOMINAL LAMP RATINGS AVERAGE ALL NIGHT RATES PER LAMP PER MONTH HALF-HOUR ADJ.

LAMP kWhr PER INITIAL SCHEDULE LS-2 SCHEDULE LS-1 LS-1 &WATTS MONTH LUMENS A C A B C D E F OL-1 LS-2 OL-1

HIGH PRESSURE SODIUMVAPOR LAMPSAT 120 VOLTS

35 15 2,150 $2.588 -- -- -- -- -- -- -- -- $0.108 --50 21 3,800 $3.541 -- -- -- -- -- -- -- -- $0.152 --70 29 5,800 $4.810 $8.597 $11.117 -- $11.385 $14.326 $15.081 $12.470 $11.328 $0.209 $0.219

100 41 9,500 $6.715 $10.502 $13.022 -- $13.290 $16.231 $16.986 $14.375 $13.320 $0.296 $0.309150 60 16,000 $9.731 $13.518 $16.038 -- $16.306 $19.247 $20.002 $17.391 -- $0.433 --200 80 22,000 $12.906 -- $19.213 -- $19.481 $22.422 $23.177 $20.566 -- $0.577 --250 100 26,000 $16.081 $22.388 -- $22.656 $25.597 $26.352 $23.741 $0.722400 154 46,000 $24.653 $30.960 -- $31.228 $34.169 $34.924 $32.313 $1.111

AT 240 VOLTS50 24 3,800 $4.017 -- -- -- -- -- -- -- -- $0.173 --70 34 5,800 $5.604 $9.391 $11.911 -- -- $15.120 -- -- -- $0.245 --

100 47 9,500 $7.668 $11.455 $13.975 -- $14.243 $17.184 $17.939 $15.328 -- $0.339 --150 69 16,000 $11.160 $14.947 $17.467 -- $17.735 $20.676 $21.431 $18.820 -- $0.498 --200 81 22,000 $13.065 $16.852 $19.372 -- $19.640 $22.581 $23.336 $20.725 $19.959 $0.584 $0.611250 100 25,500 $16.081 $19.868 $22.388 -- $22.656 $25.597 $26.352 $23.741 $23.113 $0.722 $0.755310 119 37,000 $19.097 -- -- -- -- -- -- -- -- $0.859 --360 144 45,000 $23.066 -- -- -- -- -- -- -- -- $1.039 --400 154 46,000 $24.653 $28.440 $30.960 -- $31.228 $34.169 $34.924 $32.313 $32.076 $1.111 $1.162

METAL HALIDE LAMPS70 30 5,500 $4.969 -- -- -- -- -- -- -- -- $0.216 --

100 41 8,500 $6.715 -- -- -- -- -- -- -- -- $0.296 --150 63 13,500 $10.208 -- -- -- -- -- -- -- -- $0.455 --175 72 14,000 $11.636 -- -- -- -- -- -- -- -- $0.520 --250 105 20,500 $16.875 -- -- -- -- -- -- -- -- $0.758 --400 162 30,000 $25.923 -- -- -- -- -- -- -- -- $1.169 --

1,000 387 90,000 $61.639 -- -- -- -- -- -- -- -- $2.792 --

INDUCTION LAMPS23 9 1,840 $1.636 -- -- -- -- -- -- -- -- $0.065 --35 13 2,450 $2.271 -- -- -- -- -- -- -- -- $0.094 --40 14 2,200 $2.429 -- -- -- -- -- -- -- -- $0.101 --50 18 3,500 $3.064 -- -- -- -- -- -- -- -- $0.130 --55 19 3,000 $3.223 -- -- -- -- -- -- -- -- $0.137 --65 24 5,525 $4.017 -- -- -- -- -- -- -- -- $0.173 --70 27 6,500 $4.493 -- -- -- -- -- -- -- -- $0.195 --80 28 4,500 $4.652 -- -- -- -- -- -- -- -- $0.202 --85 30 4,800 $4.969 -- -- -- -- -- -- -- -- $0.216 --

100 36 8,000 $5.922 -- -- -- -- -- -- -- -- $0.260 --120 42 8,500 $6.796 -- -- -- -- -- -- -- -- $0.300 --135 48 9,450 $7.827 -- -- -- -- -- -- -- -- $0.346 --150 51 10,900 $8.303 -- -- -- -- -- -- -- -- $0.368 --165 58 12,000 $9.414 -- -- -- -- -- -- -- -- $0.419 --200 72 19,000 $11.636 -- -- -- -- -- -- -- -- $0.520 --

All LEDs now on separate tab.

Energy Rate @ $0.15874 per kwh LS-1 & LS-2$0.16599 per kwh OL-1 Pole Painting Charge @ Per Pole Per Month

31-Jan-17

Page 80: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Pacific Gas & Electric Company - ATTACHMENT #23/1/2017 RCBG Rate Change - Capped Alternative 2

LIGHT EMITTING DIODE (LED) LAMPS CONVERSIONLIGHT EMITTING DIODE (LED) LAMPS (with LED Surcharge)

TOTAL RATES (FACILITY + ENERGY CHGS)ALL NIGHT RATES

Lamp Average kWh PER LAMP HALF-HOUR ALL NIGHT RATES ALL NIGHT RATES HALF-HOURWatts Per Month PER MONTH ADJUSTMENT PER LAMP PER MONTH PER LAMP PER MONTH ADJUSTMENT

LS-2ALS-1A, C, E, F

& LS-2A LS-1A LS-1C LS-1D LS-1E LS-1F LS-1A LS-1C LS-1D LS-1E LS-1F

LS-1A, C, D, E & F

0.0-5.0 0.9 $0.350 $0.007 $6.657 $6.925 $9.866 $10.621 $8.010 $9.471 $9.739 $22.634 $13.435 $10.824 $0.007 5.1-10.0 2.6 $0.620 $0.019 $6.927 $7.195 $10.136 $10.891 $8.280 $9.741 $10.009 $22.904 $13.705 $11.094 $0.019 10.1-15.0 4.3 $0.890 $0.031 $7.197 $7.465 $10.406 $11.161 $8.550 $10.011 $10.279 $23.174 $13.975 $11.364 $0.031 15.1-20.0 6.0 $1.159 $0.043 $7.466 $7.734 $10.675 $11.430 $8.819 $10.280 $10.548 $23.443 $14.244 $11.633 $0.043 20.1-25.0 7.7 $1.429 $0.056 $7.736 $8.004 $10.945 $11.700 $9.089 $10.550 $10.818 $23.713 $14.514 $11.903 $0.056 25.1-30.0 9.4 $1.699 $0.068 $8.006 $8.274 $11.215 $11.970 $9.359 $10.820 $11.088 $23.983 $14.784 $12.173 $0.068 30.1-35.0 11.1 $1.969 $0.080 $8.276 $8.544 $11.485 $12.240 $9.629 $11.090 $11.358 $24.253 $15.054 $12.443 $0.080 35.1-.40.0 12.8 $2.239 $0.092 $8.546 $8.814 $11.755 $12.510 $9.899 $11.360 $11.628 $24.523 $15.324 $12.713 $0.092 40.1-45.0 14.5 $2.509 $0.105 $8.816 $9.084 $12.025 $12.780 $10.169 $11.630 $11.898 $24.793 $15.594 $12.983 $0.105 45.1-50.0 16.2 $2.779 $0.117 $9.086 $9.354 $12.295 $13.050 $10.439 $11.900 $12.168 $25.063 $15.864 $13.253 $0.117 50.1-55.0 17.9 $3.048 $0.129 $9.355 $9.623 $12.564 $13.319 $10.708 $12.169 $12.437 $25.332 $16.133 $13.522 $0.129 55.1-60.0 19.6 $3.318 $0.141 $9.625 $9.893 $12.834 $13.589 $10.978 $12.439 $12.707 $25.602 $16.403 $13.792 $0.141 60.1-65.0 21.4 $3.604 $0.154 $9.911 $10.179 $13.120 $13.875 $11.264 $12.725 $12.993 $25.888 $16.689 $14.078 $0.154 65.1-70.0 23.1 $3.874 $0.167 $10.181 $10.449 $13.390 $14.145 $11.534 $12.995 $13.263 $26.158 $16.959 $14.348 $0.167 70.1-75.0 24.8 $4.144 $0.179 $10.451 $10.719 $13.660 $14.415 $11.804 $13.265 $13.533 $26.428 $17.229 $14.618 $0.179 75.1-80.0 26.5 $4.414 $0.191 $10.721 $10.989 $13.930 $14.685 $12.074 $13.535 $13.803 $26.698 $17.499 $14.888 $0.191 80.1-85.0 28.2 $4.683 $0.203 $10.990 $11.258 $14.199 $14.954 $12.343 $13.804 $14.072 $26.967 $17.768 $15.157 $0.203 85.1-90.0 29.9 $4.953 $0.216 $11.260 $11.528 $14.469 $15.224 $12.613 $14.074 $14.342 $27.237 $18.038 $15.427 $0.216 90.1-95.0 31.6 $5.223 $0.228 $11.530 $11.798 $14.739 $15.494 $12.883 $14.344 $14.612 $27.507 $18.308 $15.697 $0.228 95.1-100.0 33.3 $5.493 $0.240 $11.800 $12.068 $15.009 $15.764 $13.153 $14.614 $14.882 $27.777 $18.578 $15.967 $0.240 100.1-105.1 35.0 $5.763 $0.253 $12.070 $12.338 $15.279 $16.034 $13.423 $14.884 $15.152 $28.047 $18.848 $16.237 $0.253 105.1-110.0 36.7 $6.033 $0.265 $12.340 $12.608 $15.549 $16.304 $13.693 $15.154 $15.422 $28.317 $19.118 $16.507 $0.265 110.1-115.0 38.4 $6.303 $0.277 $12.610 $12.878 $15.819 $16.574 $13.963 $15.424 $15.692 $28.587 $19.388 $16.777 $0.277 115.1-120.0 40.1 $6.572 $0.289 $12.879 $13.147 $16.088 $16.843 $14.232 $15.693 $15.961 $28.856 $19.657 $17.046 $0.289 120.1-125.0 41.9 $6.858 $0.302 $13.165 $13.433 $16.374 $17.129 $14.518 $15.979 $16.247 $29.142 $19.943 $17.332 $0.302 125.1-130.0 43.6 $7.128 $0.315 $13.435 $13.703 $16.644 $17.399 $14.788 $16.249 $16.517 $29.412 $20.213 $17.602 $0.315 130.1-135.0 45.3 $7.398 $0.327 $13.705 $13.973 $16.914 $17.669 $15.058 $16.519 $16.787 $29.682 $20.483 $17.872 $0.327 135.1-140.0 47.0 $7.668 $0.339 $13.975 $14.243 $17.184 $17.939 $15.328 $16.789 $17.057 $29.952 $20.753 $18.142 $0.339 140.1-145.0 48.7 $7.938 $0.351 $14.245 $14.513 $17.454 $18.209 $15.598 $17.059 $17.327 $30.222 $21.023 $18.412 $0.351 145.1-150.0 50.4 $8.207 $0.364 $14.514 $14.782 $17.723 $18.478 $15.867 $17.328 $17.596 $30.491 $21.292 $18.681 $0.364 150.1-155.0 52.1 $8.477 $0.376 $14.784 $15.052 $17.993 $18.748 $16.137 $17.598 $17.866 $30.761 $21.562 $18.951 $0.376 155.1-160.0 53.8 $8.747 $0.388 $15.054 $15.322 $18.263 $19.018 $16.407 $17.868 $18.136 $31.031 $21.832 $19.221 $0.388 160.1-165.0 55.5 $9.017 $0.400 $15.324 $15.592 $18.533 $19.288 $16.677 $18.138 $18.406 $31.301 $22.102 $19.491 $0.400 165.1-170.0 57.2 $9.287 $0.413 $15.594 $15.862 $18.803 $19.558 $16.947 $18.408 $18.676 $31.571 $22.372 $19.761 $0.413 170.1-175.0 58.9 $9.557 $0.425 $15.864 $16.132 $19.073 $19.828 $17.217 $18.678 $18.946 $31.841 $22.642 $20.031 $0.425 175.1-180.0 60.6 $9.827 $0.437 $16.134 $16.402 $19.343 $20.098 $17.487 $18.948 $19.216 $32.111 $22.912 $20.301 $0.437 180.1-185.0 62.4 $10.112 $0.450 $16.419 $16.687 $19.628 $20.383 $17.772 $19.233 $19.501 $32.396 $23.197 $20.586 $0.450 185.1-190.0 64.1 $10.382 $0.463 $16.689 $16.957 $19.898 $20.653 $18.042 $19.503 $19.771 $32.666 $23.467 $20.856 $0.463 190.1-195.0 65.8 $10.652 $0.475 $16.959 $17.227 $20.168 $20.923 $18.312 $19.773 $20.041 $32.936 $23.737 $21.126 $0.475 195.1-200.0 67.5 $10.922 $0.487 $17.229 $17.497 $20.438 $21.193 $18.582 $20.043 $20.311 $33.206 $24.007 $21.396 $0.487 200.1-205.0 69.2 $11.192 $0.499 $17.499 $17.767 $20.708 $21.463 $18.852 $20.313 $20.581 $33.476 $24.277 $21.666 $0.499 205.1-210.0 70.9 $11.462 $0.512 $17.769 $18.037 $20.978 $21.733 $19.122 $20.583 $20.851 $33.746 $24.547 $21.936 $0.512 210.1-215.0 72.6 $11.732 $0.524 $18.039 $18.307 $21.248 $22.003 $19.392 $20.853 $21.121 $34.016 $24.817 $22.206 $0.524 215.1-220.0 74.3 $12.001 $0.536 $18.308 $18.576 $21.517 $22.272 $19.661 $21.122 $21.390 $34.285 $25.086 $22.475 $0.536 220.1-225.0 76.0 $12.271 $0.548 $18.578 $18.846 $21.787 $22.542 $19.931 $21.392 $21.660 $34.555 $25.356 $22.745 $0.548 225.1-230.0 77.7 $12.541 $0.561 $18.848 $19.116 $22.057 $22.812 $20.201 $21.662 $21.930 $34.825 $25.626 $23.015 $0.561 230.1-235.0 79.4 $12.811 $0.573 $19.118 $19.386 $22.327 $23.082 $20.471 $21.932 $22.200 $35.095 $25.896 $23.285 $0.573 235.1-240.0 81.1 $13.081 $0.585 $19.388 $19.656 $22.597 $23.352 $20.741 $22.202 $22.470 $35.365 $26.166 $23.555 $0.585 240.1-245.0 82.9 $13.367 $0.598 $19.674 $19.942 $22.883 $23.638 $21.027 $22.488 $22.756 $35.651 $26.452 $23.841 $0.598 245.1-250.0 84.6 $13.636 $0.610 $19.943 $20.211 $23.152 $23.907 $21.296 $22.757 $23.025 $35.920 $26.721 $24.110 $0.610 250.1-255.0 86.3 $13.906 $0.623 $20.213 $20.481 $23.422 $24.177 $21.566 $23.027 $23.295 $36.190 $26.991 $24.380 $0.623 255.1-260.0 88.0 $14.176 $0.635 $20.483 $20.751 $23.692 $24.447 $21.836 $23.297 $23.565 $36.460 $27.261 $24.650 $0.635 260.1-265.0 89.7 $14.446 $0.647 $20.753 $21.021 $23.962 $24.717 $22.106 $23.567 $23.835 $36.730 $27.531 $24.920 $0.647 265.1-270.0 91.4 $14.716 $0.660 $21.023 $21.291 $24.232 $24.987 $22.376 $23.837 $24.105 $37.000 $27.801 $25.190 $0.660 270.1-275.0 93.1 $14.986 $0.672 $21.293 $21.561 $24.502 $25.257 $22.646 $24.107 $24.375 $37.270 $28.071 $25.460 $0.672 275.1-280.0 94.8 $15.256 $0.684 $21.563 $21.831 $24.772 $25.527 $22.916 $24.377 $24.645 $37.540 $28.341 $25.730 $0.684 280.1-285.0 96.5 $15.525 $0.696 $21.832 $22.100 $25.041 $25.796 $23.185 $24.646 $24.914 $37.809 $28.610 $25.999 $0.696 285.1-290.0 98.2 $15.795 $0.709 $22.102 $22.370 $25.311 $26.066 $23.455 $24.916 $25.184 $38.079 $28.880 $26.269 $0.709 290.1-295.0 99.9 $16.065 $0.721 $22.372 $22.640 $25.581 $26.336 $23.725 $25.186 $25.454 $38.349 $29.150 $26.539 $0.721 295.1-300.0 101.6 $16.335 $0.733 $22.642 $22.910 $25.851 $26.606 $23.995 $25.456 $25.724 $38.619 $29.420 $26.809 $0.733 300.1-305.0 103.4 $16.621 $0.746 $22.928 $23.196 $26.137 $26.892 $24.281 $25.742 $26.010 $38.905 $29.706 $27.095 $0.746 305.1-310.0 105.1 $16.891 $0.758 $23.198 $23.466 $26.407 $27.162 $24.551 $26.012 $26.280 $39.175 $29.976 $27.365 $0.758 310.1-315.0 106.8 $17.160 $0.771 $23.467 $23.735 $26.676 $27.431 $24.820 $26.281 $26.549 $39.444 $30.245 $27.634 $0.771 315.1-320.0 108.5 $17.430 $0.783 $23.737 $24.005 $26.946 $27.701 $25.090 $26.551 $26.819 $39.714 $30.515 $27.904 $0.783 320.1-325.0 110.2 $17.700 $0.795 $24.007 $24.275 $27.216 $27.971 $25.360 $26.821 $27.089 $39.984 $30.785 $28.174 $0.795 325.1-330.0 111.9 $17.970 $0.807 $24.277 $24.545 $27.486 $28.241 $25.630 $27.091 $27.359 $40.254 $31.055 $28.444 $0.807 330.1-335.0 113.6 $18.240 $0.820 $24.547 $24.815 $27.756 $28.511 $25.900 $27.361 $27.629 $40.524 $31.325 $28.714 $0.820 335.1-340.0 115.3 $18.510 $0.832 $24.817 $25.085 $28.026 $28.781 $26.170 $27.631 $27.899 $40.794 $31.595 $28.984 $0.832 340.1-345.0 117.0 $18.780 $0.844 $25.087 $25.355 $28.296 $29.051 $26.440 $27.901 $28.169 $41.064 $31.865 $29.254 $0.844 345.1-350.0 118.7 $19.049 $0.856 $25.356 $25.624 $28.565 $29.320 $26.709 $28.170 $28.438 $41.333 $32.134 $29.523 $0.856 350.1-355.0 120.4 $19.319 $0.869 $25.626 $25.894 $28.835 $29.590 $26.979 $28.440 $28.708 $41.603 $32.404 $29.793 $0.869 355.1-360.0 122.1 $19.589 $0.881 $25.896 $26.164 $29.105 $29.860 $27.249 $28.710 $28.978 $41.873 $32.674 $30.063 $0.881 360.1-365.0 123.9 $19.875 $0.894 $26.182 $26.450 $29.391 $30.146 $27.535 $28.996 $29.264 $42.159 $32.960 $30.349 $0.894 365.1-370.0 125.6 $20.145 $0.906 $26.452 $26.720 $29.661 $30.416 $27.805 $29.266 $29.534 $42.429 $33.230 $30.619 $0.906 370.1-375.0 127.3 $20.415 $0.919 $26.722 $26.990 $29.931 $30.686 $28.075 $29.536 $29.804 $42.699 $33.500 $30.889 $0.919 375.1-380.0 129.0 $20.684 $0.931 $26.991 $27.259 $30.200 $30.955 $28.344 $29.805 $30.073 $42.968 $33.769 $31.158 $0.931 380.1-385.0 130.7 $20.954 $0.943 $27.261 $27.529 $30.470 $31.225 $28.614 $30.075 $30.343 $43.238 $34.039 $31.428 $0.943 385.1-390.0 132.4 $21.224 $0.955 $27.531 $27.799 $30.740 $31.495 $28.884 $30.345 $30.613 $43.508 $34.309 $31.698 $0.955 390.1-395.0 134.1 $21.494 $0.968 $27.801 $28.069 $31.010 $31.765 $29.154 $30.615 $30.883 $43.778 $34.579 $31.968 $0.968 395.1-400.0 135.8 $21.764 $0.980 $28.071 $28.339 $31.280 $32.035 $29.424 $30.885 $31.153 $44.048 $34.849 $32.238 $0.980

LED lights are only applicable to LS-1A, 1C, 1E and 1F Decorative LED lights are only applicable to LS-1D

3/1/17

NOMINAL LAMP RATINGS

Page 81: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

Advice 5011-E February 1, 2017

Attachment 3

Page 82: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

System Average Rate Units Mar 1 2016 AL 5011-E% Change from Prior

YearTotal Bundled Revenue ($Millions) $Millions 12,917 12,485 -3.3%Total Bundled Rate Cents/kWh 18.226 19.089 4.7%

Residential Class Units Mar 1 2016 AL 5011-E% Change from Prior

YearResidential Class Average Bundled (incl. CCC)Residential Revenue ($Millions) $Millions 5,355 5,123 -4.3%Residential Class Average Rate Cents/kWh 19.485 20.396 4.7%

Non-CARE Units Mar 1 2016 AL 5011-E% Change from Prior

YearSchedule E-1Monthly Service Fee $/Month 0.00 0.00 N/A Baseline Energy Cents/kWh 18.212 19.979 9.7% 101% to 130% of Baseline Cents/kWh 25.444 27.612 8.5% 131% to 200% of Baseline Cents/kWh 25.444 27.612 8.5% 201% to 400% of Baseline Cents/kWh 37.442 27.612 -26.3% Above 400% of Baseline Cents/kWh 37.442 40.139 7.2%Minimum Bill $ Per Month 10.00 10.00 0.0%RAR Plus 5.0% 9.7%

CARE Units Mar 1 2016 AL 5011-E% Change from Prior

YearSchedule EL-1Monthly Service Fee $/Month 0.00 0.00 N/A Baseline Energy Cents/kWh 12.000 12.643 5.4% 101% to 130% of Baseline Cents/kWh 14.797 17.261 16.7% 131% to 200% of Baseline Cents/kWh 14.797 17.261 16.7% 201% to 400% of Baseline Cents/kWh 21.774 17.261 -20.7% Above 400% of Baseline Cents/kWh 21.774 23.970 10.1%Minimum Bill $ Per Month 5.00 5.00 0.0%Total Effective Discount 37.0% 36.5% -1.4%RAR Plus 5.0% 9.7%

Pacific Gas and Electric Company Advice Letter 5011-E

Attachment 3

Page 83: STATE OF CALIFORNIA EDMUND G. BROWN JR., Governor … · Advice Letter 5011 -E 5011 -E -A Erik Jacobson Director, Regulatory Relations Pacific Gas and Electric Company 77 Beale Street,

PG&E Gas and Electric Advice Filing List General Order 96-B, Section IV

AT&T Don Pickett & Associates, Inc. OnGrid Solar Albion Power Company Douglass & Liddell Pacific Gas and Electric Company Alcantar & Kahl LLP Downey & Brand Praxair Anderson & Poole Ellison Schneider & Harris LLP Regulatory & Cogeneration Service, Inc. Atlas ReFuel Evaluation + Strategy for Social

Innovation SCD Energy Solutions

BART G. A. Krause & Assoc. SCE Barkovich & Yap, Inc. GenOn Energy Inc. SDG&E and SoCalGas Bartle Wells Associates GenOn Energy, Inc. SPURR Braun Blaising McLaughlin & Smith, P.C. Goodin, MacBride, Squeri, Schlotz &

Ritchie San Francisco Water Power and Sewer

Braun Blaising McLaughlin, P.C. Green Charge Networks Seattle City Light CENERGY POWER Green Power Institute Sempra Energy (Socal Gas) CPUC Hanna & Morton Sempra Utilities California Cotton Ginners & Growers Assn ICF SoCalGas California Energy Commission International Power Technology Southern California Edison Company California Public Utilities Commission Intestate Gas Services, Inc. Southern California Gas Company

(SoCalGas) California State Association of Counties Kelly Group Spark Energy Calpine Ken Bohn Consulting Sun Light & Power Casner, Steve Leviton Manufacturing Co., Inc. Sunshine Design Center for Biological Diversity Linde Tecogen, Inc. City of Palo Alto Los Angeles County Integrated Waste

Management Task Force TerraVerde Renewable Partners

City of San Jose Los Angeles Dept of Water & Power TerraVerde Renewable Partners, LLC Clean Power MRW & Associates Tiger Natural Gas, Inc. Clean Power Research Manatt Phelps Phillips TransCanada Coast Economic Consulting Marin Energy Authority Troutman Sanders LLP Commercial Energy McKenna Long & Aldridge LLP Utility Cost Management Cool Earth Solar, Inc. McKenzie & Associates Utility Power Solutions County of Tehama - Department of Public Works

Modesto Irrigation District Utility Specialists

Crossborder Energy Morgan Stanley Verizon Crown Road Energy, LLC NLine Energy, Inc. Water and Energy Consulting Davis Wright Tremaine LLP NRG Solar Wellhead Electric Company Day Carter Murphy Nexant, Inc. Western Manufactured Housing

Communities Association (WMA) Defense Energy Support Center ORA YEP Energy Dept of General Services Office of Ratepayer Advocates Yelp Energy Division of Ratepayer Advocates Office of Ratepayer Advocates, Electricity

Planning and Policy B