strong long term fundamentals
TRANSCRIPT
Report as on 29 December 2021 at 06:20 AM
STRONG LONG TERM FUNDAMENTALS
MILDLY BEARISH TECHNICAL TRENDPositiveResults in Sep 21
FairValuation
High (60.92%)Institutional Holding
Largest Companyin Private Banks sector
HDFC Bank
Hold
CMP: 1,460.90
STOCK INFO:BSE – 500180/ NSE – HDFCBANKMarket Cap - Large Cap (Rs. 8,08,775 cr) Sector – Private Banks52 w H/L (Rs.) – 1724.3/1342Return on Assets: 1.82%Net NPA: 0.4%Gross NPA: 1.35%CAR: 18.7%
www.marketsmojo.com
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
Within same sectorThere are no stocks in Private Banks industry which we
would recommend at this point
Within same market capVedanta Ltd.
Get Verdict Report
DO YOU HAVE OTHER BETTER CHOICES?
MOJO PROFESSIONAL 1
HDFC BankCMP: 1,460.90Report as on 29 December 2021 at 06:20 AM
Strong Sell Sell Hold Buy Strong Buy
WHY IT’S A HOLD?
Strong Long Term Fundamental Strength with anaverage Return on Assets (ROA) of 1.74%-Healthy long term growth as Net profit has grown byan annual rate of 20.07% -The Bank has a high Capital Adequacy Ratio of16.30% signifying high buffers against its risk basedassets
Positive results in Sep 21-INTEREST EARNED(Q) Highest at Rs 31,353.37 cr-NII(Q) Highest at Rs 17,684.39 cr-CASH AND CASH EQUIVALENTS(HY) Highest at Rs157,428.61 cr
Stock is technically in a Mildly Bearish range-The technical trend has deteriorated from Sidewayson 28-Dec-21-Multiple factors for the stock are Bearish like RSI,MACD and KST
With ROA of 1.8, it has a Fair valuation with a 3.7Price to Book Value-The stock is trading at a fair value compared to itsaverage historical valuations-Over the past year, while the stock has generated areturn of 3.40%, its profits have risen by 17.5% ; thePEG ratio of the company is 1.5
High Institutional Holdings at 60.92%-These investors have better capability and resourcesto analyse fundamentals of companies than mostretail investors.
IS THIS STOCK FOR YOU?Low Risk, Low Return (1 Year)
Absolute RiskAdjusted
Volatility
HDFC Bank 3.40% 0.14 23.76%
SENSEX 22.27% 1.41 15.75%
How much should you hold? -Overall Portfolio exposure to HDFC Bank should be lessthan 10%Overall Portfolio exposure to Private Banks should beless than 30%
(If sector exposure > 30%, please use optimiser tool tosee which are the best stocks to hold in Private Banks)When to exit? - We will constantly monitor the companyand suggest at the appropriate time to exit from thestock
RETURNS SUMMARY (Price + Dividend)The stock gave a total returns of 3.86% in the last 1 yearUnderperforming Sensex returns of 22.27%
Investors Returns (3 years) –
Period 6M 1Y 2Y 3Y
Stock (%) -3.13% 3.86% 15.1% 40.13%
Sector (%) -0.41% -0.41% 14.53% 42.85%
Sensex (%) 9.79% 22.27% 39.26% 60.48%
HDFC Bank Ltd. SENSEX
Dec-18
Aug-21
Feb-1
9Apr-
19Jun
-19
Aug-19Oct-
19
Dec-19
Jan-20
Mar-20
May-20
Jul-20
Sep-2
0
Nov-20
Dec-20
Feb-2
1Apr-
21Jun
-21Oct-
21
Dec-21
-50%
0%
50%
100%
60Hold
BEFORE PROCEEDING AHEADThis Real-Time Stock Analysis service is only forPAID SUBSCRIBERS of www.marketsmojo.com
This Real-Time Stock Analysis Report wasgenerated on 29th December, 2021 at 06:20 AM,and may not be valid if you are reading it later.
Some factors/data, as well as the buy/sell/hold callmight have changed.
To access the LATEST version of this report.
Click Here
MOJO PROFESSIONAL 2
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
STRONG LONG TERM FUNDAMENTALSTRENGTH WITH AN AVERAGE RETURN ONASSETS (ROA) OF 1.74%
20.1%CAGR
High Growth in Net Profitof 20.1% CAGR
Company has experienced an increasein its Net Profit in each of the past 5consecutive years
Company’s Net Profit growth hasincreased in each of the past 5consecutive years
Net Profit has seen a high growth of17.51% over previous period
Healthy Tier 1 Capital Adequacy RatioBank maintains healthy average Tier 1 Capital ratio of 16.30%over the last few years
Company has experienced an increase in its Tier 1 CapitalAdequacy Ratio in each of the past 5 consecutiveyears,Company’s Tier 1 Capital Adequacy Ratio growth hasincreased in each of the past 5 consecutive years
Tier 1 Capital Adequacy Ratio
Sep 2021 16.3
Sep 2020 15.22
Sep 2019 14.24
Sep 2018 13.36
Sep 2017 12.22
Coverage RatioA high provision coverage ratio signifies the bank hasrecognized and created adeqaute reserves to cover its nonperfoming loans
72.27%Coverage Ratio
Net Interest MarginHIgh Margins signify the bank has been able to generatehigher profits from its interest bearing assets
3.96%Net Interest Margin
MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
QUALITY
13,42513,42515,90015,900
19,04919,049
23,38423,384
28,51528,515
33,50833,508
Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 20210Cr
10000Cr
20000Cr
30000Cr
40000Cr
POSITIVE RESULTS IN SEP 21
Rs31,353.4
crNet Sales -Quarterly
Near term sales trend is verypositiveInterest Earned (Rs Cr)Highest at Rs 31,353.37 cr and Growneach quarter in the last five quarters
Rs17,684.4
crNII - Quarterly
The bank's income from corebusiness is increasingNet Interest Income (Rs Cr)Highest at Rs 17,684.39 crin the last five quarters
Rs 4,481.8cr
PBT - Quarterly
Near term PBT trend is positivePBT less Other Income (Rs Cr)Highest at Rs 4,481.84 cr.in the last five quarters
MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
FINANCIAL TREND
29 976.9729 976.97 30 079.730 079.7 30 423.5930 423.59 30 482.9730 482.97 31 353.3731 353.37
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
15 776.3915 776.39 16 317.6116 317.61 17 120.1517 120.15 17 008.9617 008.96 17 684.3917 684.39
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
4 017.834 017.83 4 328.674 328.67
3 245.163 245.164 017.694 017.69
4 481.844 481.84
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Rs8,834.3 crPAT - Quarterly
Near term PAT trend is positivePAT (Rs Cr)Highest at Rs 8,834.31 cr.in the last five quarters
Rs 16.0 crEarnings perShare (EPS) -
Quarterly
Increasing profitability; companyhas created higher earnings forshareholdersEPS (Rs)Highest at Rs 15.95in the last five quarters
Rs1,57,428.6
crCash and Eqv -
Half Yearly
Short Term liquidity is improvingCash and Cash EquivalentsHighest at Rs 157,428.61 crin the last six half yearly periods
MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
FINANCIAL TREND
7 513.117 513.118 758.298 758.29
8 186.518 186.51 7 729.647 729.648 834.318 834.31
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
13.6513.6515.915.9 14.8514.85 13.9913.99
15.9515.95
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
99 452.9699 452.96 104 625.11104 625.11
157 428.61157 428.61
Jun 20
20
Sep 2
020
Dec 20
20
Mar 20
21
Jun 20
21
Sep 2
021
20.0%Capital
Adequacy Ratio -Quarterly
The Bank's capital base vs its riskassets is improving. However, thebank may not be taking adequaterisk in its lending book.CAR (%)Highest at 20.00 %in the last five quarters
Key Result
Highlights
Standalone- figures in RsCr
Sep'21 Sep'20 Change%
Interest Earned 31,353.4 29,977.0 4.6%
Operating Profit (PBDIT) 15,807.3 13,813.8 14.4%
% of Net NPAs 0.4 0.2 0.2%
% of Gross NPAs 1.4 1.1 0.3%
Exceptional Items 0.0 0.0
Net Profit 8,834.3 7,513.1 17.6%
MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
FINANCIAL TREND
19.119.1 18.918.9 18.818.8 19.119.1 2020
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
WITH ROA OF 1.8, IT HAS A FAIRVALUATION WITH A 3.7 PRICE TO BOOKVALUE
Fair valuationas compared to its Fundamentals
Fairas compared to its past valuations
KeyValuationMultiplesvs Peers
Company Valuation Price to BookRatio
Net NPA to Book Value
Dividend Yield
HDFC Bank Fair 3.7 2.2% 0.4%
ICICI Bank Fair 3.3 5.2% 0.3%
Kotak Mah. Bank Very Expensive 5.2 3.7% 0.1%
Axis Bank Fair 1.9 6.7% 0%
IndusInd Bank Very Attractive 1.5 3.9% 0.6%
MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
VALUATION
HDFC BankHDFC BankICICI BankICICI Bank
Kotak Mah. BankKotak Mah. Bank
Axis BankAxis Bank
IndusInd BankIndusInd Bank
Attractive
Valuation
Expensive
Weak Fundamental Strong
Fund
amen
tal Valuation
Price to Book Value vs ROA
Dec-20
16
Jun-20
17
Dec-20
17
Jun-20
18
Dec-20
18
Jun-20
19
Dec-20
19
Jun-20
20
Dec-20
20
Dec-20
210
1
2
2
4
6
INSTITUTIONAL INVESTORS COLLECTIVELYHOLD 60.92 % OF THE COMPANY
These investors have better capability and resourcesto analyse fundamentals of companies than mostretail investors.
Shareholding Snapshot : Sep 21Majority shareholders : FIIs
Pledged Promoter Holdings : None
Mutual Funds : Held in 43.00 Schemes (14.54%)
FIIs : Held by 1302 FIIs (38.23%)
Promoter with highest holding : Housing Development FinanceCorporation Limited ( Indirect Foreign Holdings) (19.17%)
Highest Public shareholder : Sbi-etf Nifty 50 (3.87%)
Individual Investors Holdings : 10.97%
FII holding has decreased by -1.16%
Number of FIIs holding stake in the company hasdecreased to 1302 from 1325
MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
SHAREHOLDING
59.14%59.14% 60.09%60.09% 61.06%61.06% 61.02%61.02% 61.01%61.01% 60.92%60.92%
Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 210%
25%
50%
75%
Promoters25.83%Promoters25.83%Mutual Funds
14.54%Mutual Funds14.54%
InsuranceCompanies2.94%
InsuranceCompanies2.94%
FIIs38.23%FIIs38.23%
Other18.57%Other18.57%
Non Instit…13.25%Non Instit…13.25%
Other DIIs5.21%Other DIIs5.21%
37.43%37.43% 39.35%39.35% 39.79%39.79% 39.39%39.39% 38.23%38.23%
Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 20210%
10%
20%
30%
40%
50%
BIGGEST COMPANY IN THE INDUSTRYPRIVATE BANKS.
HDFC Bank is 37.72% of the entire Private Banks Industry (by marketcap)
Contribution to Industry Size
HDFC Bank has been the largest company in theindustry for the past 5 years
HDFC Bank contributes 27.81% of theindustry’s Sales and 42.52% of Profits
Companies which form a sizable part of the industry generally enjoy a competitive edge due to the scale of their business
MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
SIZE
Contribution to Industry Size
100100 100100 100100 100100 100100
63.1363.13 62.0762.07 63.4363.43 61.0861.08 62.2862.28
36.8736.87 37.9337.93 36.5736.57 38.9238.92 37.7237.72
Rest industry HDFC Bank
DEC-2017 DEC-2018 DEC-2019 DEC-2020 Dec-20210
50
100
150
27.81%27.81%
72.19%72.19%
42.52%42.52%
57.48%57.48%
HDFC Bank Rest of the Industry
MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
FACTORSNOT WORKING
FOR THE COMPANY
STOCK IS TECHNICALLY IN A MILDLYBEARISH RANGE
Current Price
1,460.9050 Day Moving Average
0.00200 Day Moving Average
0.00
Mildly Bearish Daily Moving Averages indicating near term price weakness
Factors with downward momentum
Indicator Technical Trend
MACD Bearish (weekly)
MACD Mildly Bearish (monthly)
RSI Bearish (monthly)
Bollinger Band Mildly Bearish (weekly)
KST Bearish (weekly)
Dow Theory Mildly Bearish (weekly)
Underperformed the market in the last 1 year
MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
TECHNICALS
3 Months
-9.59%-9.59%
-1.68%-1.68%
Stock BSE 500
1 Year
3.40%3.40%
29.96%29.96%
Stock BSE 500
3 Years
37.63%37.63%
62.63%62.63%
Stock BSE 500
UNDERPERFORMED THE MARKET IN THELAST 1 YEAR
3.40%UP
The stock has generateda return of 3.40% in thelast 1 year, much lowerthan market (BSE 500)returns of 29.96%
Underperfomer against Large Cap companies
4thQuartile
YTD1.68%
3rdQuartile
202012.97%
4thQuartile
2019-40.08%
HDFC Bank Ltd. has been in the Third andFourth Quartile in the YTD
Stock has been in the 3rd quartile in 2020and in 4th in YTD period
ReturnComparisonwith PeersClosest peers by
market cap
Company 1 Month 3 Month 1 Year 3 Years
HDFC Bank -1.96% -9.59% 3.4% 37.63%
ICICI Bank 1.95% 2.66% 41.49% 103.86%
Kotak Mah. Bank -9.54% -14.1% -10.64% 42.66%
Axis Bank 2.06% -14.39% 9.37% 8.02%
IndusInd Bank -5.41% -24.75% -1.62% -46.12%
MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
RETURNS
HDFC Bank Ltd. BSE500
Dec-18
Aug-21
Feb-1
9Apr-
19Jun
-19
Aug-19Oct-
19
Dec-19
Jan-20
Mar-20
May-20
Jul-20
Sep-2
0
Nov-20
Dec-20
Feb-2
1Apr-
21Jun
-21Oct-
21
Dec-21
-50%
0%
50%
100%
MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
RESULTANALYSIS
QUARTER RESULTS VARIANCE ANALYSIS
Standalone results triggered in Rs Cr
Sep'21 Jun'21 QoQ Sep'20 YoY Comments
Interest Earned 31,353 30,483 2.9% 29,977 4.6% QoQ and YoY increase
Other Income 7,401 6,289 17.7% 6,092 21.5% High Growth in previous quarterand same quarter last year
Total Income 38,754 36,771 5.4% 36,069 7.4% High Growth in previous quarterand same quarter last year
Interest Expended 13,669 13,474 1.5% 14,201 -3.7%
Net Interest Income 17,684 17,009 4% 15,776 12.1% QoQ and YoY increase
Total Expenditure (Excl Depreciation) 9,278 8,160 13.7% 8,055 15.2% High Growth in previous quarterand same quarter last year
Operating Profit Before Provisions andContingencies
15,807 15,137 4.4% 13,814 14.4% QoQ and YoY increase
Exceptional Items 0 0 0% 0 0%
Provisions and contingencies 3,925 4,831 -18.8% 3,704 6%
Profit Before Tax 11,883 10,306 15.3% 10,110 17.5% High Growth in previous quarterand same quarter last year
Tax 3,048 2,577 18.3% 2,597 17.4% High Growth in previous quarterand same quarter last year
Net Profit 8,834 7,730 14.3% 7,513 17.6% High Growth in previous quarterand same quarter last year
% of Net NPAs 0 0 -16.7% 0 135.3%
% of Gross NPAs 1 1 -8.2% 1 25%
MOJO PROFESSIONAL 14
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
QUARTERLY VARIANCE
INTEREST EARNED - YOY GROWTH IN YEARENDED MAR 2021 IS 5.27% VS 16.01% INMAR 2020
Net Profit: YoY Growth in year ended Mar 2021 is 18.51% vs 24.57% in Mar 2020
Operating Profit (PBDIT): YoY Growth in year ended Mar 2021 is 17.67% vs 22.64% in Mar2020
% of Net NPAs: YoY Growth in year ended Mar 2021 is 0.04% vs -0.03% in Mar 2020
% of Gross NPAs: YoY Growth in year ended Mar 2021 is 0.06% vs -0.10% in Mar 2020 5.27%INTEREST EARNED
KeyAnnual Results
Figures in Rs Cr | Seasonal companies are compared with the same quarter last year
Mar'21 Mar'20 Change(%)
Interest Earned 1,20,858.23 1,14,812.65 5.27%
Operating Profit (PBDIT) 57,361.84 48,749.55 17.67%
% of Net NPAs 0.40 0.36 0.04%
% of Gross NPAs 1.32 1.26 0.06%
Exceptional Items 0.00 0.00
Net Profit 31,116.53 26,257.32 18.51%
Interest Earned-YoY Growth in year ended Mar 2021 is 5.27%vs 16.01% in Mar 2020
Net Profit-YoY Growth in year ended Mar 2021 is 18.51% vs24.57% in Mar 2020
Operating Profit (PBDIT)-YoY Growth in year ended Mar 2021is 17.67% vs 22.64% in Mar 2020
% of Net NPAs-YoY Growth in year ended Mar 2021 is 0.04%vs -0.03% in Mar 2020
Figures in Rs Crore
MOJO PROFESSIONAL 15
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
ANNUAL RESULT
69,305.9669,305.96 80,241.3580,241.3598,972.0598,972.05 114,812.65114,812.65 120,858.23120,858.23
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 20210
100000
200000
14,549.6614,549.66 17,486.7517,486.75 21,078.1421,078.1426,257.3226,257.32
31,116.5331,116.53
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 20210
25000
50000
25,732.3925,732.39 32,624.8132,624.81 39,749.7239,749.7248,749.5548,749.55
57,361.8457,361.84
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 20210
50000
100000
0.33%0.33%0.40%0.40% 0.39%0.39% 0.36%0.36% 0.40%0.40%
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 20210%
0.25%
0.5%
BALANCE SHEET AND CASH FLOWANALYSIS
24.30% Increase
in Deposits in quarterended Mar 2020 vs in
Mar 2019Figures in Rs Cr
Mar'20 Mar'19 Change%
Deposits 11,47,502.29 9,23,140.93 24.30%
Advances 9,93,702.88 8,19,401.22 21.27%
Investments 3,91,826.66 2,93,116.07 33.68%
TOTAL ASSETS 15,30,511.27 12,44,540.69 22.98%
Advances: YoY Growth in year ended Mar 2020 is 21.27% vs 24.47% in Mar 2019
Investments: YoY Growth in year ended Mar 2020 is 33.68% vs 21.02% in Mar 2019
TOTAL ASSETS: YoY Growth in year ended Mar 2020 is 22.98% vs 16.97% in Mar 2019
348.62%GROWTH
Figures in Rs Cr
Cash From Operation - YoY Growth in year ended Mar2021 is 348.62% vs 70.23% in Mar 2020
Mar'21 Mar'20 Change%
Cash Flow from Operating Activities 41,494.79 -16,689.78 348.62%
MOJO PROFESSIONAL 16
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
BALANCESHEET AND CASHFLOW
23,585.4023,585.40 26,074.0726,074.07
-56,054.67-56,054.67
-16,689.78-16,689.78
41,494.7941,494.79
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021-100000
-50000
0
50000
PEER COMPARISONHDFC Bank ICICI Bank Kotak Mah.
BankAxis Bank IndusInd Bank
Size
Market Cap (Cr.) 809,689 511,049 352,087 207,186 66,046
Annual Sales (Cr.) 122,340 81,189 26,184 63,383 29,886
Annual Net Profit (Cr.) 33,509 19,469 7,210 9,087 3,817
Growth Factors
Net Interest Income Growth 1 year 15.7% 9.9% 12.2% 11.3% 8.9%
Net Profit Growth 1 year 17.5% 59.3% 14.6% 187.2% 40.9%
Net Interest Income Growth 5 year 18.3% 7% 16% 10.5% 18.9%
Net Profit Growth 5 year 20.1% 9% 20.1% 7.9% 8.3%
Capital Structure Factors
Tier 1 Capital Adequacy Ratio 18.7% 17.3% 20.8% 16.7% 15.8%
Loan to Deposit Ratio 85.2% 78.3% 80.5% 84.4% 80.2%
Management Quality Factors
ROA (latest) 1.8% 1.5% 1.8% 0.9% 1%
Gross NPA(latest) 1.4% 4.8% 3.2% 3.5% 2.8%
Coverage Ratio 70.9% 80.3% 67.5% 70.2% 71.6%
Cost to Income Ratio 36.3% 40.3% 44.2% 45.7% 42%
Net Interest Margin 3.8% 3.6% 4% 3.2% 4%
Pre-Provision Income to Assets 5.3% 4.7% 5.4% 4.4% 5.6%
Valuation Factors
PE Ratio 24.2 26.2 48.8 22.8 17.3
Price to Book 3.7 3.3 5.2 1.9 1.5
PEG Ratio 1.4 0.5 3.4 0.1 0.5
Dividend Yield 0.4% 0.3% 0.1% - 0.6%
Shareholding
Promoter Holdings 25.8% - 26% 11.6% 16.5%
Promoter Pledged Holdings - - - - 45.5%
Total Institutional Holding 60.9% 90% 57.9% 76.7% 70.4%
FII Holdings 38.2% 47.3% 42.6% 51.4% 51.4%
Returns
1 Month -2% 2% -9.6% 2.1% -5.4%
3 Months -9.6% 2.7% -14.1% -14.4% -24.8%
YTD 1.7% 37.6% -11.1% 8.9% -4.7%
1 Year 3.4% 41.5% -10.7% 9.4% -1.6%
3 Years 37.6% 103.9% 42.6% 8% -46.1%
MOJO PROFESSIONAL 17
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
PEER COMPARISION
COMPANY BACKGROUND
INDUSTRY : PrivateBanks
808,775 cr (Large Cap)
Part of SENSEX
About the CompanyHDFC Bank Ltd is one of India's premier banks. Headquartered in Mumbai, HDFCBank is a new generation private sector bank providing a wide range of bankingservices covering commercial and investment banking on the wholesale side andtransactional/branch banking on the retail side. As of 31 December 2020, thebank's distribution network stood at 5,485 branches and 15,541 ATMs & CashDeposit Machines(CDMs) across 2,866 cities and towns.
Kaizad Bharucha
Malay Patel
Umesh Chandra Sarangi
Srikanth Nadhamuni
SANDEEP PAREKH
Executive Director
Independent Director
Independent Director
Director
Independent Director
Board of Directors
7 more board of directors
Company Coordinates
Company Details:
H D F C Bank House, Senapati Bapat Marg, Lower Parel,
Mumbai Maharashtra : 400013
Tel: +91-22-66521000
Fax: +91-22-24960737
Website: www.hdfcbank.com
Registrat Details:
Datamatics Financial Services Ltd , (Formerly Datamatics
Financial Services Ltd) , Plot No A / 16 & A / 17, MIDC, Part B,
Cross Lane, Marol , Andheri (E), Mumbai
Fax: 022-8350217
Email: [email protected]
MOJO PROFESSIONAL 18
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
COMPANY BACKGROUND
WITH MOJO PROFESSIONAL GETUNLIMITED ACCESS TO-
1 STOCK SCORE, Buy/Hold/Sell calls on ALL listed companiesWith a success rate of over 82% get Buy/Sell/Hold calls on all 4000 listed stocks with detailedrationale and research reports
2 MODEL PORTFOLIOS, Choice of 3 Outperforming portfoliosInvest in your choice of 3 model portfolios, with an impeccable track record. We will create it andtrack it for you. All you have to do is decide the amount you want to invest, choose your risk profileand start
3 MOJO STOCKS, Top 1% stocksInvest in your choice of 3 model portfolios, with an impeccable track record. We will create it andtrack it for you. All you have to do is decide the amount you want to invest, choose your risk profileand start
4 PORTFOLIO SERVICES, active advice on your portfolioUpload your portfolio in seconds from any broker and this unique feature helps you to weed outunderperforming companies and invest in better quality companies. We track & advise you on yourportfolio, 24/7
5 STOCK OF THE MONTH, the best stock to invest each monthEvery month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,you will receive a handpicked stock from our CIO-Sunil Damania.
6 SCREENERS, make your own stock selection modelWant to select companies based on your favorite parameters? Our 2 powerful screeners will help youto do the same across hundreds of pre chosen parameters you can pick from. Make your ownformula
7 VERDICT, real time research reports on all listed companiesReal Time research service across all companies. The detailed research report changes every minute,taking into account of all the things that affect a stock. Research your stock and also get alternativesto betters stock in the same Industry/Market Cap.
8 SWITCHER How to Switch to better stocksReal Time research service across all companies. The detailed research report changes every minute,taking into account of all the things that affect a stock. Research your stock and also get alternativesto betters stock in the same Industry/Market Cap.
Visit www.marketsmojo.com for more information
MOJO PROFESSIONAL 19
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
MOJO PROFESSIONAL FEATURES
DISCLAIMERSMojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in thebusiness of operating the website.
This research report (“Report”) is for the personal information of the authorized recipients and is not for publicdistribution and should not be reproduced or redistributed to any other person or in any form without the Company’sprior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both currentas well as historical information, the Company does not guarantee the accuracy or completeness of the data in theReport. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, contentproviders and licensors are responsible either jointly or severally for any loss or damage that may arise to any personfrom any inadvertent error in the information contained, views and opinions expressed in the research reports.
Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for futurereturns and no representation or warranty, express or implied, is made regarding future performance. Investments inequity and equity related securities involve a high degree of risks and the users should be clearly aware that prices ofsecurities as well as the income derived from these securities can fall as well as rise.
The Report also includes the analysis and views of our research team. The Report is purely for information purposesand should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buyor sell any securities.
The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to timewithout notice. The Company or any persons connected with it do not accept any liability arising from the use of thisReport.
Investors should not solely rely on the information contained in this Report and must make investment decisionsbased on their own investment objectives, judgment, risk profile and financial position. The recipients of this Reportshould take professional advice before acting on this information.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident ofor located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or usewould be contrary to local law, regulation or which would subject the Company and its affiliates to any registration orlicensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in alljurisdictions or to all category of investors.
The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own anysecurities of the subject company/ies mentioned in the report as on the date of this research report.
The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nordid they have any other material conflict of interest on the date of this Report.
None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in suchReport) have served as an officer, director or employee of the subject company in the past twelve months.
No disciplinary action has been taken on the Company by any regulatory authority which can impact the EquityResearch Analysis.
We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. Weconsider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shallbe governed only by the laws as applicable in India. Even though the site has global access, we are not governed by anylaws of any jurisdiction other than India.
MOJO PROFESSIONAL 20
This research report has been created by www.marketsmojo.com exclusively for Mojo Professional Subscribers. You may not copy, reproduce, distribute, publish,display, perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual propertyrights and a violation of law and it may also result in cancellation of subscription without any refund and may lead to legal action.
HDFC Bank HOLD | Report as on 29 December 2021 at 06:20 AM
DISCLAIMER