table of contents - public safety business agency · 2019-10-02 · management certificate ... 4...
TRANSCRIPT
2018-19 Annual Report Public Safety Business Agency
55
Financial statements – Table of Contents Statement of comprehensive income ...................................................................................................... 56Statement of financial position ................................................................................................................. 57Statement of changes in equity ............................................................................................................... 58Statement of cash flows .......................................................................................................................... 59Notes to the statement of cash flows ....................................................................................................... 60Notes to and forming part of the financial statements 2018–19 .............................................................. 61Management Certificate .......................................................................................................................... 89Independent Auditor’s Report .................................................................................................................. 90
Public Safety Business AgencyStatement of comprehensive incomefor the year ended 30 June 2019
Income from continuing operationsAppropriation revenueUser charges and fees *Grants and other contributions*Other revenueTotal revenue
Gains on disposal/remeasurement of assetsGain on revaluation of assetsTotal income from continuing operations
Expenses from continuing operationsEmployee expensesSupplies and servicesDepreciation and amortisationGrants and subsidiesImpairment losses/(gains)Revaluation decrementOther expensesTotal expenses from continuing operations
Operating result for the year
Other comprehensive income not reclassifiedsubsequently to operating result
Increase/(decrease) in asset revaluation surplusTotal other comprehensive income
Total comprehensive income
The accompanying notes form part of these statements.
6
5
9,287 1,245
Notes
3
4,922
16,059 443,870
9
169,271 137,876
10 (584)
423,416
429,793
15
2019 2018
15
(87)
1,386
291,504 4 138,968
13,785
10,052 37,118
120,131 125,018
33
3,218
138,882
5,189 42,017
477,593
1,245
147,688 130,775
433,468
10,546
2,010
480,989
$'000 $'000
621
11
* Revenue received from Queensland Fire and Emergency Services (QFES) and Queensland Ambulance Service (QAS)previously included under Grants and other contributions in 2017-18 has been reclassified to User charges and fees as perNote 4.
9,941
272,118
457
-
814, 15
19,339
9,287
38,363
56
2018-19 Annual Report Public Safety Business Agency
Statement of comprehensive income
Public Safety Business AgencyStatement of financial positionas at 30 June 2019
AssetsCurrent assets
CashReceivablesInventoriesOther current assetsNon-current assets classified as held for saleTotal current assets
Non-current assetsIntangible assetsProperty, plant and equipmentTotal non-current assets
Total assets
LiabilitiesCurrent liabilities
PayablesAccrued employee benefitsQueensland Treasury Corporation borrowingsOther current liabilitiesTotal current liabilities
Non-current liabilitiesQueensland Treasury Corporation borrowingsTotal non-current liabilities
Total liabilities
Net assets
EquityContributed equityAccumulated surplusAsset revaluation surplusTotal equity
The accompanying notes form part of these statements.
193,419
16,637 13
135,444 39,610
806
$'0002018
5,832
18,941
8,701
2019
205,402199,458
12,248 2,591,949 2,604,198
157,492
1,038
2,510,186
Notes
80,352
2,654,177
16
53,983
23,599
2,755
77,597
12
2,529,127
164,434 2,303,265
202,706
1,901
2,091
61,162
2,734,5292,803,656
14
2,755
2,367,802
17
15
2,654,177
2,734,942
$'000
131,653
-
-
3,172 68,714
-
-
5,599 59,943
68,714
2,734,942
2018-19 Annual Report Public Safety Business Agency
Statement of financial position
57
Public Safety Business AgencyStatement of changes in equityfor the year ended 30 June 2019
Notes
Contributed equityOpening balance Transactions with owners as owners:
Appropriated equity adjustment 3Net transfers from/(to) other departments
Closing balance
Accumulated surplus/(deficit)Opening balance Operating result Net effect of changes in accounting policiesPrior year adjustment *Closing balance
Asset revaluation surplusOpening balanceIncrease/(decrease) in asset revaluation surplusClosing balance
Total equity
The accompanying notes form part of these statements.
23
$'000
* During 2018-19, an accounting correction was undertaken between capital and operating categories to adjust prior periodproperty, plant and equipment transactions relating to machinery-of-government changes. This change does not have amaterial effect on the statement of financial position and is disclosed in accumulated surplus in accordance with AASB 108Accounting Policies, Changes in Accounting Estimates and Errors.
-
193,419
$'000
-157,492
120,373
193,419
60,292
2,734,942 2,654,177
The closing balance for asset revaluation surplus is comprised of: Land $92m (2018: $83m), Buildings $110m (2018:$108m) and Major plant and equipment $Nil (2018: $2m).
9,287192,175
1,245
157,49210,052
2,303,265
164,434
2,367,802
2,242,973
2018
37,118
202,706
2019
- 2,303,265
4,199
(3,134)
60,338
2018-19 Annual Report Public Safety Business Agency
Statement of changes in equity
58
Public Safety Business AgencyStatement of cash flowsfor the year ended 30 June 2019
Cash flows from operating activitiesInflows:Service appropriation receiptsUser charges and fees*Grants and other contributions* GST input tax credits from ATOGST collected from customersOther Outflows:Employee expensesSupplies and services Grants and subsidiesGST paid to suppliersGST remitted to ATOOther
Net cash provided by/(used in) operating activities
Cash flows from investing activitiesInflows:Sales of property, plant and equipmentOutflows:Payments for property, plant and equipmentPayments for intangibles
Net cash provided by/(used in) investing activities
Cash flows from financing activitiesInflows:Equity injectionsOutflows:Equity withdrawals Borrowing repayments
Net cash provided by/(used in) financing activities
Net increase/(decrease) in cash Cash at beginning of financial year
Cash at end of financial year
* Refer to Note 4 and Note 5 for prior year reclassification.
The accompanying notes form part of these statements.
131,65386,385
58,737
135,444
(60,510)
3,791 45,268131,653
56,736
(2,347)(1,785)(193,897)(225,491)
(151,499)
(13,629)(3,323)
(41,764)
(125,895)
(7,622)
18,147
(209,129)
(60,510)(1,995)(494)
38,613
294,845
(621)
117,740 121,242
160,552
(183,975)
2018
12,269
12,475
2019
(119,573)
(3,582)
156,184 170,506
$'000
3,582
(33)
5,807
(38,279)
(160,078)
39,871
$'000
40,971
263,417121,192
3,3237,940
2018-19 Annual Report Public Safety Business Agency
Statement of cash flows
59
Public Safety Business AgencyNotes to the statement of cash flowsfor the year ended 30 June 2019
Operating result
Non-cash items included in operating result:Depreciation property, plant and equipmentAmortisation intangiblesDonationsAssets written onRevaluation decrementGain on revaluation of property, plant and equipmentNet (gains)/losses on disposal of property, plant and equipmentImpairment lossesAccrued interest expense on loan
Change in assets and liabilities:(Increase)/decrease in receivables(Increase)/decrease in inventory(Increase)/decrease in net GST receivables(Increase)/decrease in other current assetsIncrease/(decrease) in creditorsIncrease/(decrease) in employee entitlementsIncrease/(decrease) in other current liabilitiesNet cash from operating activities
Accounting Policy - Cash
Cash assets include cash on hand and all cash and cheques receipted but not banked as at 30 June.
Opening balance as at 1 July 2018
Non-cash changes:InterestTransfers to/(from) other Queensland Government Entities
Cash flows:Cash repayments
Closing balance as at 30 June 2019 *
Opening balance as at 1 July 2017
Non-cash changes:Interest
Cash flows:Cash repayments
Closing balance as at 30 June 2018
(1,995)
156,184
19
$'000
10,052 37,118
37
(41)
4,656
2,894
170,506
4,656
(87)
9,941
(353)
-
* Fixed rate loans transferred from the Public Safety Business Agency to Queensland Treasury for centralised management,effective from 5 November 2018.
6,522
37(4,199)
(494)
Borrowings
129
-
2,389
540
2,692
2018
$'000
(3,151)
2019
122,298
(988)
(16,442) 20,799
(6,962)
8,674
The agency has authorisation to operate in overdraft with a specified limit in accordance with the Financial AccountabilityAct 2009. The approved overdraft limit is $30m.
(1,386)
8,066
(1,268)
16
(234)
8,477
(5,529)
232
Reconciliation of liabilities arising from financing activities
129 (584)
129,810
(9) (4)
(457)
Reconciliation of operating result to net cash from operating activities
$'000
2018-19 Annual Report Public Safety Business Agency
Notes to the statement of cash flows
60
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
1 Basis of financial statement preparation
(a) General information
(b) Statement of compliance
(c) Taxation
(d) Basis of measurement
The historical cost convention is used unless fair value is stated as the measurement basis.
(e) Accounting estimates and judgements
(f) Presentation matters
The agency is a not-for-profit entity and has no controlled entities.
Amounts included in the financial statements are in Australian dollars and have been rounded to the nearest $1,000or, where that amount is less than $500, to zero, unless disclosure of the full amount is specifically required.
These financial statements are general purpose financial statements and have been prepared on an accrual basisin accordance with Australian Accounting Standards and Interpretations. In addition, the financial statementscomply with Queensland Treasury's Financial Reporting Requirements for the year beginning 1 July 2018 and otherauthoritative pronouncements.
The agency is a State body as defined under the Income Tax Assessment Act 1936 (Cwth) and is exempt fromCommonwealth taxation with the exception of Fringe Benefits Tax (FBT) and Goods and Services Tax (GST).
The agency has prepared these financial statements in compliance with section 42 of the Financial andPerformance Management Standard 2009.
Estimates and assumptions that have a potential effect on the financial statements are outlined in the followingfinancial statement notes:
- Valuation of property, plant and equipment - Note 15
Such estimates, judgements and underlying assumptions are reviewed on an ongoing basis. Revisions toaccounting estimates are recognised in the period in which the estimate is revised and in future periods as relevant.
The Public Safety Business Agency ('agency') is a Queensland Government public sector office established underthe Public Safety Business Agency Act 2014 .
- Depreciation and amortisation - Note 14 and Note 15.
The preparation of financial statements necessarily requires the determination and use of certain critical accountingestimates, assumptions and management judgements that have a potential to cause a material adjustment to thecarrying amounts of assets and liabilities within the next financial year.
Comparative information has been restated where necessary to be consistent with disclosures in the current yearreporting period.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19
61
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
1 Basis of financial statement preparation (continued)
(g) Future impact of accounting standards not yet effective
AASB 15 - Revenue from contracts with customers
The agency does not currently have any revenue contracts with a material impact for the period after 1 July 2019,and will monitor the impact of any such contracts subsequently entered into before the new standard takes effect.
The transition date for AASB 15 is 1 July 2019. The standard contains detailed requirements for the accounting forcertain types of revenue from customers.
Grants that are not enforceable and/or not sufficiently specific will not qualify for deferral, and will continue to berecognised as revenue as soon as the monies are received by the agency. Grants received whereby specificperformance obligations exist under a contract will be initially recognised as a liability, and subsequently recognisedprogressively as revenue as the agency satisfies its performance obligations under the grant. The agency hasreviewed the impact and expects grants to continue being recognised as revenue when received (refer to Note 5).
Depending on the specific contractual terms, the new requirements may result in a change to the timing of revenuerecognition from sales of the agency's goods and services, with some revenue deferred to a later reporting periodwhere the agency has received cash but has not met its associated obligations (such amounts would be reported asa liability, being unearned revenue). The agency has completed its analysis of current arrangements for the sale ofits goods and services (refer to Note 4).
As at the date of authorisation of the financial report, the expected impacts of the following accounting standardsand interpretations issued but with future effective dates are set out below:
AASB 1058 - Income of Not-for-Profit Entities
The transition date for AASB 1058 is 1 July 2019. The standard contains detailed requirements for the accountingfor certain types of revenue from customers.
AASB 1058 amends AASB 16 Leases so that the right-of-use assets arising from 'peppercorn leases' are measuredat fair value (instead of cost under AASB 16 paragraphs 23-24). This applies to all leases with significantly below-market terms and conditions principally to enable the lessee entity to further its objectives. However this has beenamended by AASB 2018-8 which provides a temporary option for Not-for-profit lessees to not initially fair value aright-of-use asset arising from leases that have significantly below market terms when AASB 1058 and AASB 16become effective from 1 January 2019. The option relief is expected to remain in place until further guidance hasbeen developed to assist Not-for-profit entities in fair valuing such right-of-use assets and the financial reportingrequirements for private sector and Not-for-profit entities have been finalised. The agency has elected to apply thistemporary option, resulting in 'peppercorn leases' being measured at cost with no change to the current financialreporting identified.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
62
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
1 Basis of financial statement preparation (continued)
(g) Future impact of accounting standards not yet effective (continued)
The right-of-use asset will be initially recognised at cost, consisting of the initial amount of the associated leaseliability, plus any lease payments made to the lessor at or before the effective date, less any lease incentivereceived, the initial estimate of restoration costs and any initial direct costs incurred by the lessee. The right-of-useasset will give rise to a depreciation expense.
The lease liability will be initially recognised at an amount equal to the present value of the lease payments duringthe lease term that are not yet paid. Current operating lease rental payments will no longer be expensed in thestatement of comprehensive income. They will be apportioned between a reduction in the recognised lease liabilityand the implicit finance charge (the effective rate of interest) in the lease. The finance cost will also be recognisedas an expense.
In accordance with Queensland Treasury's policy, the agency will apply the 'modified retrospective approach'. Under this approach, the agency will not need to restate comparative information. For leases that were operating leasesunder AASB 117, the agency will measure the new lease liability at 1 July 2019 by discounting the remaining leasepayments at the agency's incremental borrowing rate.
This results in a net increase of $22k in total expenses.
The agency has completed its review of existing operating leases and has identified the following impacts ofapplying AASB 16.
During the 2018-19 financial year, the PSBA held operating leases under AASB 117 from the Department ofHousing and Public Works (DHPW) for commercial office accommodation through the Queensland GovernmentAccommodation Office (QGAO). Lease payments under these arrangements totalled $3.7m p.a. The agency hasbeen advised by Queensland Treasury and DHPW that, effective 1 July 2019, amendments to the frameworkagreements that govern QGAO will result in the above arrangements being exempt from lease accounting underAASB 16. This is due to DHPW having substantive substitution rights over the commercial office accommodationassets used within these arrangements. From 2019-20 onwards, costs for these services will continue to beexpensed as supplies and services when incurred.
The agency has also been advised by Queensland Treasury and DHPW that, effective 1 July 2019, motor vehiclesprovided under DHPW's QFleet program will be exempt from lease accounting under AASB 16. This is due toDHPW holding substantive substitution rights for vehicles provided under the scheme. From 2019-20 onwards,costs for these services will continue to be expensed as supplies and services when incurred. Existing QFleetleases were not previously included as part of non-cancellable operating lease commitments.
The agency has quantified the transitional impact on the statement of financial position and statement ofcomprehensive income of all qualifying lease arrangements that will be recognised on-balance sheet under AASB16, as follows:
Statement of financial position impact on 1 July 2019:
Statement of comprehensive income impact expected for the 2019-20 financial year, as compared to 2018-19:$419k increase in depreciation expense
$1.29m increase in lease liabilities$1.29m increase in right-of-use assets.
Under this standard, lessees will be required to recognise a right-of-use asset representing rights to use theunderlying leased asset and a liability representing the obligation to make lease payments for all non-cancellableleases with a term of more than 12 months, unless the underlying asset is of low value.
This standard will first apply to the agency from its financial statements for 2019-20.
$16k increase in interest expense$413k decrease in supplies and services expense
AASB 16 - Leases
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
63
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
1 Basis of financial statement preparation (continued)
(g) Future impact of accounting standards not yet effective (continued)
Other standards and interpretations
(h) Accounting standards applied for the first time
AASB 139 measurement category
ReceivablesTrade and other receivables Amortised cost
2 Objectives and principal activities of the agency
-
- ICT services to the Queensland Ambulance Service;
- Queensland Government Air Services.
- Fees for services, including aviation user charges;- Commercial contract services;- Service agreements for ICT and network support services, and- Grants and other contributions.
The Public Safety Business Agency (PSBA) is committed to its vision to be a leader in corporate services innovationand delivery. The agency supports the Queensland Government's objectives to keep communities safe and be aresponsive Government. The agency's commitment to leadership in services, technology and capability will enhance access to Government services and strengthen Queensland's responsiveness to emergency events through thedelivery of corporate and air services, including:
Management determined that the existing methodology of calculating the impairment of receivables was moreappropriate as at 30 June 2018. The results of the assessment performed at 30 June 2018 indicated that therevised provision would not be sufficient to reflect management's future planned actions in relation to bad debtassessment and write-offs. Following on from the recognition of bad debts totalling $557k in 2018-19 it is nowconsidered appropriate to implement AASB 9's new impairment model. This resulted in the agency recognisingreduced impairment losses of $40k on its trade receivables. This resulted in an increase in opening accumulatedsurplus of $23k. Below is a reconciliation of the ending impairment allowance under AASB 139 to the loss allowancereported under AASB 9.
Re-measurement
$'000
(581)
AASB 9 requires the loss allowance to be measured using a forward-looking expected credit loss approach,replacing AASB 139's incurred loss approach. AASB 9 also requires a loss allowance to be recognised for allreceivables rather than only on those receivables that are credit impaired.
(581)
Impairment allowance 30
June 2018$'000
621621
AASB 9 measurement
category$'000
Loss allowance 1
July 2018
Funding for the departmental services delivered by the agency has come from parliamentary appropriations andother revenue sources including:
There is no change to either the classification or valuation of the cash item and all financial liabilities listed in Note21 will continue to be measured at amortised cost.
information and communications technology (ICT), financial, procurement, asset management, human resourcesand other corporate services to the Queensland Police Service (QPS), Queensland Fire and Emergency Services(QFES) (including the Rural Fire Service and the Queensland State Emergency Service) and the Office of theInspector-General Emergency Management (IGEM);
All other Australian accounting standards and interpretations with future effective dates are either not applicable tothe agency or have no material impact.
$'000
4040
PSBA's corporate and business services includes the ownership and management of assets on behalf of the publicsafety entities. Refer to Note 15 Property, plant and equipment for details of the asset classes used by QPS andQFES.
The agency applied AASB 9 Financial Instruments for the first time in 2018-19. The standard addressesrecognition, classification, measurement and de-recognition of financial assets and financial liabilities andimpairment of financial assets, including statutory receivables. Comparative information for 2017-18 has not beenrestated and continues to be reported under AASB 139 Financial Instruments: Recognition and Measurement.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
64
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
3
Budgeted appropriation revenueTransfers from/(to) other departmentsTransfers from/(to) other headingsLapsed appropriation revenueTotal appropriation receipts Plus: Opening balance of deferred appropriation payable to Consolidated FundLess: Closing balance of deferred appropriation revenue payable to Consolidated FundNet appropriation revenuePlus: Deferred appropriation payable to Consolidated Fund (expense)Appropriation revenue recognised in Statement of comprehensive income
Budgeted equity adjustment appropriationTransfers from/(to) other headingsLapsed equity adjustmentEquity adjustment receiptsLess: Opening balance of equity adjustment receivablePlus: Closing balance of equity adjustment receivablePlus: Opening balance of equity adjustment payableLess: Closing balance of equity adjustment payableEquity adjustment recognised in contributed equity
Accounting Policy - Appropriation revenue
8,701
263,417 286,080
-
-63,872
(440)
2018
-
(3,095)
-
57,294
282,803
60,796(996)
269,023
2,080-
$'000
Reconciliation of payments from Consolidated Fund to appropriation revenue recognised in Statement of comprehensive income
(33,750)
-
2019
279,896
8,701 5,424
2,604
71,634
291,504
Reconciliation of payments from Consolidated Fund to equity adjustment recognised in contributed equity
272,118
(8,701)
3,095
(16,479)
317,750
-440
(64)-
Appropriation revenue
(14,340)(2,080)
Appropriations provided under the Appropriations Act 2018 are recognised as revenue when received or receivable. Whereappropriation revenue has been approved but not yet received, it is recorded as a receivable at the end of the reportingperiod.
$'000
60,338 60,292
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
65
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
4
Aviation user chargesFees for services - operating*Sale of servicesTotal
Accounting Policy - User charges and fees
5
Commonwealth grantsMotor Accident Insurance CommissionIndustry contributionsState Government grants - Operating*State Government grants - CapitalServices received below fair value** OtherTotal
2018
957
138,882-
* Fees for services includes revenue received from other State Government entities to support the delivery of corporateservice functions including information technology (ICT), finance, asset management, procurement and human resources.Fees for services of $106.1m was received from QFES and $4.1m was received from QAS.
13,785
2019
1,002
141
138,117845
1,159
138,161
1,269
812 1,419
138,968
2 12
721
$'000
37,01597
-
10,681
$'000
This revenue was previously disclosed in Note 5 Grants and other contributions - State Government grants - Operating,QFES (2017-18: $110m) and QAS (2017-18 $3.6m). The 2017-18 values have been restated to align with the change inrevenue categorisation.
6
User charges and fees
User charges and fees are recognised as revenues when the related services are provided and can be measured reliablywith a sufficient degree of certainty.
1,236
42,017
Grants and other contributions
* State Government grants included revenue received from other State Government entities to support the delivery ofcorporate service functions including information technology (ICT), finance, asset management, procurement and humanresources. This revenue has been recategorised as fees for services. Refer also to Note 4 User charges and fees. The2017-18 values have been restated to align with the change in revenue categorisation State Government grants - Operating,QFES (2017-18: $110m) and QAS (2017-18: $3.6m).
** For 2018-19, the services received below fair value figure of $0.94m (2017-18: $1.16m) represents an estimate of costs for services provided to the Public Safety Business Agency from the Queensland Police Service.
Accounting Policy - Grants and other contributions
Grants, contributions and donations that are non-reciprocal in nature are recognised as revenue in the year in which the agency obtains control over them (control is generally obtained at the time of receipt). Where grants are received that are reciprocal in nature, revenue is recognised over the term of the funding arrangements as it is earned.
Accounting Policy - Services received free of charge, below fair value or nominal value
Contributions of services are recognised only if the services would have been purchased if they had not been donated and their value can be measured reliably. Where this is the case, an equal amount is recognised as a revenue and an expense in the Statement of comprehensive income.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
66
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
6
Employee benefitsWages and salaries Annual leave levyEmployer superannuation contributionsLong service leave levyOther employee benefits
Employee related expensesFringe benefits tax expenseTraining expenses Workers' compensation premiumOther employee related expensesTotal
Accounting Policy - Employee benefits
1,083
476
Employee expenses
2,230
90,349
125,018
258
11,256
2,272
94,281
15992
769984
Wages, salaries and sick leave
10,977
3422,161
972
2019 2018$'000 $'000
2,719
1,087
12,805
120,131
Full-Time equivalent employees (number)
12,048
Wages and salaries due but unpaid at reporting date are recognised in the Statement of financial position at the current salary rates.
As the agency expects these liabilities to be wholly settled within 12 months of the reporting date, they have been recognised at their undiscounted amounts.
As sick leave is non-vesting, an expense is recognised for this leave as it is taken.
Annual leave and long service leave
The agency is a member of the Queensland Government’s Annual Leave and Long Service Leave Central Schemes. A levy is payable to cover the cost of employee’s annual leave (including leave loading and on-costs) and long service leave. The levies are expensed in the period in which they are payable. Amounts paid to employees for annual leave and long service leave are claimed from the scheme quarterly in arrears.
Superannuation
Post-employment benefits for superannuation are provided through defined contribution (accumulation) plans or the Queensland Government's Qsuper defined benefit plan as determined by the employee's conditions of employment.
Defined contribution plans - Contributions are made to eligible complying superannuation funds based on the rates specified in the relevant EBA or other conditions of employment. Contributions are expensed when they are paid or become payable following completion of the employee's service each pay period.
Defined benefit plan - The liability for defined benefits is held on a whole-of-government basis and reported in those financial statements pursuant to AASB 1049 Whole of Government and General Government Sector Financial Reporting. The amount of contributions for defined benefit plan obligations is based upon the rates determined on the advice of the State Actuary. Contributions are paid by the agency at the specified rate following completion of the employee's service each pay period. The agency's obligations are limited to those contributions paid.
Workers' compensation premium
The agency pays premiums to WorkCover Queensland in respect of its obligations for employee compensation. Workers’ compensation insurance is a consequence of employing employees, but is not counted in an employee’s total remuneration package.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
67
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
7 Key Management Personnel disclosures
(a) Details of Key Management Personnel (KMP)
(b) Remuneration policies
• Short term employee expenses include:-
- • Long term employee benefits include amounts expensed in respect of long service leave entitlements earned.• Post employment benefits include amounts expensed in respect of employer superannuation obligations.•
non-monetary benefits - may include provision of a motor vehicle and fringe benefits tax applicable to the benefit.
Gives effect to any direction of the Board and is responsible for day-to-day operationsof the PSBA.
salaries, allowances and leave entitlements earned and expensed for the entire year, or for that part of the year during which the employee was a KMP;
QPS Commissioner (Chair)*
From 1 July 2016, a PSBA Board of Management has been established as the governing body of PSBA, and is responsiblefor providing leadership and oversight of the agency. The Chair of the Board, working with the Board Members, is the headof the agency and is supported by the Chief Operating Officer, whose role is to help the Board perform its functions and beresponsible for the day-to-day operations of the PSBA.
Provides extensive corporate services experience from Queensland Treasury.
Remuneration policy for the agency's other KMP is set by the Queensland Public Service Commission as provided for underthe Public Service Act 2008 . The remuneration and other terms of employment for the KMP are specified in employmentcontracts.
The agency's responsible Minister is identified as part of the agency's KMP, consistent with additional guidance included inthe revised version of AASB 124 Related Party Disclosures . That Minister is the Minister for Police and Minister forCorrective Services.
No KMP remuneration packages provide for performance or bonus payments.
The efficient and proper administration, management and functioning of the QPS inaccordance with law. The Commissioner provides the business direction andrepresents QPS at local, community, state, national and international forums as well asceremonial functions.
Position Position Responsibility
QFES Commissioner (Board Member)
Executive General Manager, Queensland Treasury (Board
Member)
Chief Operating Officer
Termination benefits include payments in lieu of notice on termination and other lump sum entitlements (excluding annual and long service leave entitlements) payable on termination of employment or acceptance of an offer of termination of employment.
Remuneration expenses for KMP comprise the following components:
Leading and managing the efficient functioning of the Fire and Rescue Service, RuralFire Service, State Emergency Service, and emergency management and disastermitigation programs and services throughout Queensland. The Commissionerrepresents QFES at local, community, state, national and international forums.
The following details for non-Ministerial KMP include those positions that had authority and responsibility for planning,directing and controlling the activities of the agency during 2018-19 and 2017-18. Further information on these positions canbe found in the body of the Annual Report under the section relating to Executive Management.
Ministerial remuneration entitlements are outlined in the Legislative Assembly of Queensland's Members' RemunerationHandbook. The agency does not bear any cost of remuneration of Ministers. The majority of Ministerial entitlements arepaid by the Legislative Assembly, with the remaining entitlements being provided by Ministerial Services Branch with theDepartment of the Premier and Cabinet. As all Ministers are reported as KMP of the Queensland Government, aggregateremuneration expenses for all Ministers are disclosed in the Queensland General Government and Whole of GovernmentConsolidated Financial Statements, which are published as part of Queensland Treasury's Report on State Finances.
* The chair position is on an annual rotation with the QFES Commissioner.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
68
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
7 Key Management Personnel (KMP) disclosures (continued)
(c) Remuneration expenses
1 July 2018 – 30 June 2019
* This position was previously called Assistant Under Treasurer in 2017-18.
1 July 2017 – 30 June 2018
(d) Related party transactions with people/entities related to KMP
302
$'000
Total Expenses
Non-Monetary Benefits
$'000
Short Term Employee Expenses
Post- Employment
Expenses
-
QFES Commissioner (Chair)
$'000 $'000
Long Term Employee Expenses
$'000
6
Remuneration is reported by Queensland Fire & Emergency Services. No additional remuneration was provided by PSBA.
Termination Benefits
-
$'000
Remuneration is reported by Queensland Fire & Emergency Services. No additional remuneration was provided by PSBA.
$'000
301 28
$'000
Position
Remunerated by Queensland Treasury. No additional remuneration was provided by PSBA.
6
- -
QFES Commissioner (Board Member)
QPS Commissioner (Chair)
Executive General Manager, Queensland Treasury (Board
Member)*
Chief Operating Officer
Monetary Expenses
$'000
Short Term Employee Expenses
28
Long Term Employee Expenses
There were no material related party transactions associated with the agency's KMP during 2018-19 (2017-18: Nil).
Chief Operating Officer
Post- Employment
Expenses
Non-Monetary Benefits
$'000
Monetary Expenses
$'000
267
$'000
Termination Benefits
QPS Commissioner (Board Member)
Assistant Under Treasurer (Board Member)
Remunerated by Queensland Treasury. No additional remuneration was provided by PSBA.
Remuneration is reported by Queensland Police Service. No additional remuneration was provided by PSBA.
Position
268
Total Expenses
Remuneration is reported by Queensland Police Service. No additional remuneration was provided by PSBA.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
69
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
8 Supplies and services
Aircraft related costsCommunication expensesComputer expensesContractorsMaintenance and repairsMarketing expensesMotor vehicle expensesOperating lease rentalsOperational and other equipment purchasesProfessional servicesProperty expensesShared service provider expensesTravel and accommodationOtherTotal
Accounting Policy - Operating lease rentals
9
Community Helicopter Providers General grants to other organisationsTotal
10
Impairment losses on assets classified as held for sale*Impairment losses on trade receivablesTotal
Accounting Policy - Impairment
- Receivables - Note 12- Intangible Assets - Note 14- Property, Plant and Equipment - Note 15.
4,771
2018
-
40533-
2,30131,656
169,271
13,93130,350
Impairment losses may arise on assets held by the agency from time to time. Accounting for impairment losses is dependentupon the individual asset (or group of assets) subject to impairment. Accounting policies and events giving rise to impairmentlosses are disclosed in the following notes:
(123)
4,369
Grants and subsidies
Impairment losses/(gains)
2,543
36
621
147,688
(584)
$'000
11,878
33
1,992
17,549
17,961
573,409
4,286
(87)(584)
3,037
19,813
* The impairment loss on assets classified as held for sale arises because of the transfer of land and buildings from non-current property, plant and equipment as it is no longer measured at its fair value but at fair value less selling costs.
2019
216
7,131
37,051
15,120
6,896
Operating lease payments are representative of the pattern of benefits derived for the leased assets and are expensed inthe periods in which they are incurred. Material incentives received on entering into an operating lease are recognised asliabilities.
23,328
$'000
15,51916,204
9,335
31
5,4714,5606,412
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
70
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
11 Other expenses
Audit fees *Deferred appropriation payable to Consolidated FundInsurance premiums-otherInsurance premiums-QGIFInterest expenseLoss on disposal of non-current assetsServices received below fair value **Special paymentsLicence and registration expensesOther ***Total
2,550
417 372
1,950
$'000
-
2,484
$'000
111
158
37
5716,05910,546
3398,701
2,466
2018
957 1,159
1,243
296
129
3,095
2019
84
* Total audit fees quoted by the Queensland Audit Office for the 2018–19 financial statements are $270,000 (2017-18:$270,000).
** For 2018-19, the services received below fair value figure of $0.94m (2017-18: $1.16m) represents an estimate of costs for services provided to the Public Safety Business Agency from the Queensland Police Service.
*** Includes clearing of prior year aged items.
Accounting Policy - Insurance
The majority of the agency’s non-current physical assets and other risks are insured through the Queensland Government Insurance Fund (QGIF) with premiums being paid on a risk assessment basis.
For litigation purposes, under the QGIF policy, the agency would be able to claim back, less a $10,000 deductible, the amount paid to successful litigants.
The department has no contingent liabilities which would have a material impact on the information disclosed in the 2018-19 financial statements.
Accounting Policy - Special payments
Special payments include ex gratia expenditure and other expenditure that the agency is not contractually or legally obligated
to make to other parties.
There were nil special payments over $5,000 made during 2018-19.
Accounting Policy - Losses
Certain losses of public property are insured with the Queensland Government Insurance Fund (QGIF). The claims made in respect of these losses have yet to be assessed by QGIF and the amount recoverable cannot be estimated reliably at reporting date. Upon notification by QGIF of the acceptance of claims, revenue will be recognised for the agreed settlement amount and disclosed as 'Other Revenue'.
Accounting Policy - Services received free of charge, below fair value or nominal value
Contributions of services are recognised only if the services would have been purchased if they had not been donated and their value can be measured reliably. Where this is the case, an equal amount is recognised as a revenue and an expense in the Statement of comprehensive income.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
71
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
12 Receivables
CurrentTrade debtorsLess: Allowance for impairment loss
GST receivableGST payable
Accrued debtorsAnnual leave reimbursementsLong service leave reimbursementsEquity injection receivableOther
Total
Accounting Policy - Receivables
Accounting Policy – Impairment of receivables
Disclosure - Credit risk exposure of receivables
13 Other current assets
Prepayments - generalPrepayments - capitalOtherTotal
1,6422,054
293
No loss allowance is recorded for receivables from Queensland Government agencies or Australian Government agencieson the basis of materiality.
Where the agency determines that an amount owing by a debtor becomes uncollectible (after the appropriate range of debtrecovery actions), the debt is written-off by directly reducing the receivable against the loss allowance. Where the amount ofdebt written off exceeds the loss allowance, the excess is recognised as an impairment loss.
The agency uses a provision matrix to measure the expected credit losses on trade and other debtors. Loss rates arecalculated for groupings of customers with similar loss patterns. The agency has determined only one material grouping formeasuring expected losses. The calculations reflect historical observed default rates calculated using credit lossesexperienced on past sales transactions during the last 5 years preceding 30 June 2019. The historical default rates are thenadjusted by reasonable and supportable forward-looking information for expected changes in macroeconomic indicators thataffect the future recovery of those receivables. For PSBA, a change in the CPI rate is determined to be the most relevantforward-looking indicator for receivables. The historical default rates are adjusted based on expected changes to thatindicator.
424
6,538
-
The maximum exposure to credit risk at balance date for receivables is the gross carrying amount of those assets. Nocollateral is held as security and there are no other credit enhancements relating to the agency's receivables.
39,610
3,387
13,892
13,271
360
The allowance for impairment reflects lifetime expected credit losses and incorporates reasonable and supportable forward-looking information. Economic changes impacting the agency's debtors, and relevant industry data, also form part of theagency's documented risk analysis.
Trade debtors are recognised at the amounts due at the time of sale or service delivery. The agency's standard settlementterms is 30 days from invoice date.
55
3,630
2018
15,387
16,637
1,250
2019
592
19,801
2,604 -
$'000
1,250
23,599
19,815
37,324
(243)
53,983
The amount of impairment losses recognised for receivables is disclosed in Note 10.
22,294
Other receivables generally arise from transactions outside the usual operating activities of the agency and are recognisedat their assessed values.
6,727
7,596
(188)
$'000
(13) (621)
13,270
35,030
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
72
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
14 Intangible assets
Reconciliation
Transfer between classes *
Reconciliation
Accounting Policy - Intangible assets
Accounting Policy - Amortisation of intangible assets
Class
626
23 1,285
(7,697)
Amortisation rate (%)
Less: Accumulated amortisation
For each class of intangible asset the following amortisation rates are used:
591Transfer between classes *
683
794
(369)
Intellectual Property
$'000
-
* Transfers between classes include transfers from property, plant and equipment - refer to Note 15 property, plant andequipment reconciliation.
-507
17,219
Software - Purchased
18,941928
4,675
7.3 - 33.333.3
(8,066)
794112,718(95,500)
Opening balance
(302)
1,839Acquisitions
124,462
12,248
(10,022)
24,659
2018
Gross value
Software purchased
$'000
1,108
(8,477)
(5,371)102,961
Amortisation
794
Software - Internally generated
Closing balance
Each intangible asset, less any anticipated residual value, is amortised over its estimated useful life to the agency. Theresidual value is zero for all the agency's intangible assets as at 30 June 2019.
7.8 - 25.5
18,941928
18,941
Less: Accumulated amortisation
17,219
19,301
Intangible assets are recognised and carried at their historical cost less accumulated amortisation and accumulatedimpairment losses, as there is no active market for any of the agency's intangible assets.
Intangible assets with a cost or other value equal to or greater than $100,000 are recognised in the financial statements,items with a lesser value are expensed.
5,083
670
Intangibles work in
progress
96,293
676
626-
Acquisitions 637
2019
(8,175)
Intangibles work in
progress
2019
(762)
Closing balance 670-
Total
(90,712)(85,341)
$'000
794Opening balance 17,219
1,870
10,952
Software internally
generated
$'000
Total
38
670
2018
928
$'000
Amortisation
12,248
Software purchased
20192019
Software internally
generated
2018
10,950
$'000
5,997
$'000$'000
10,952
531(5,167)
2018
-
Gross value
(105,521)
Accounting Policy - Impairment of intangible assets
All intangible assets are assessed for indicators of impairment on an annual basis. If an indicator of possible impairment exists, the agency determines the asset's recoverable amount. Any amount by which the asset's carrying amount exceeds the recoverable amount is recorded as an impairment loss.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
73
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment
Reconciliation
Donations receivedDonations made
Infrastructure
(3,377)(1,090,399)
$'000
Buildings Heritage and Plant and equipment
2019$'000
49,322 919,539
cultural
2019
93,875
Land
$'000
656,601
673,273
2019 2019
1,299,119
$'000
673,273-
- - 457 - (9,941)
74,845 43,912
Gross valueLess: Accumulated depreciation
2,389,518(1,891)
7,74667,308
7,541(28,139) (512,327)
(5)- (3,861)- - (2,200)
-
(5) - -
-
353
21,183
12,960 372,275
407,212
1,282,746
90,498
Opening balance as at 1 July 20188,275 476
-40,867 121 -
253 45 --
--
- 9,287
- (15,554)
- (9,483)
(192,120) (1,108)-
Net revaluation increments/(decrements) in operating surplus/(deficit)
6
-
TotalWork in progress
Major plant and
equipment
93,124
$'000$'000
4,228,082
174,693
2,591,949
224,432
2019 2019
9,431
93,124
110,550 2,510,186
(1,636,133)
2019$'000$'000
2019
Closing balance as at 30 June 2019 407,21221,183673,273 1,299,119 93,1247,541 2,591,94990,498
55 -
63,222 8,307Disposals - (1,653)
Assets reclassified as held for sale (1,335) (327)- - -
Transfers between classes * 721
Acquisitions
Net revaluation increments/(decrements) in asset revaluation surplus 9,011 2,603 -Depreciation - (48,004) (541) - (122,298)
(13,901) -
-
(67,123)-- (2,328)
(6,419) (211)
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
74
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued)
Reconciliation
Acquisitions
Donations madeAssets reclassified as held for sale
987
(507)(25,503)
(4)
(11,729)
- 1,386
(182,294)
2,510,186110,550
15
- (129,810)1,229
* Transfers between classes include transfers from intangibles - refer to Note 14 intangible assets reconciliation.
-- 37,059 2,434 - 174,741 220,846
-- - -
- -(132)
-- (4)
(2,118)
67,308
(11,581)
7,746372,275(47,687) (688) (60,545) (212)(20,677)17,205
-- -
1,282,746
3,809 2,803
(22,291) (827)
677,999
27,057(105) 70,552
Less: Accumulated depreciation9,426
Heritage and cultural
Plant and equipment
Donations received
Transfers between classes *
-
(267)-
656,601
- 462 137388
1,226,567
-
Opening balance as at 1 July 2017
(1,669,102)
$'000 $'000
872,741
$'000
446 (1,680)(31,941) (500,466)
2018 2018$'000
110,550656,601 2,418,207
2018 2018 2018
- (1,135,461) -
$'000 $'000
Land Buildings
$'000
66,862
2018
Work in progress
Total
2018$'000
2018
InfrastructureMajor plant and
equipment
Gross value
2,510,186
12,368
12,960
8,036
67,308
71,758
372,275 7,746
118,103 2,453,278338,447
110,550
44,901 4,179,288
Closing balance as at 30 June 2018 656,601 1,282,746 12,960
- 1,386Impairment losses recognised in operating result -
-
- -
Net revaluation increments/(decrements) in operating surplus/(deficit)
Depreciation
Net revaluation increments/(decrements) in asset revaluation surplus (2,900)
-15
Disposals (16)- 84,283
- - (79)(12,997)
- - ---
-
- -
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
75
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued)
Accounting Policy - Ownership and acquisitions of assets
Accounting Policy - Recognition thresholds for property, plant and equipment
151,282Software - Internally generated 4,824
Land 466,342
27,585202,542
3,910
Buildings 949,484
Assets under construction are recorded as capital work in progress until the date of practical completion, at which time theyare transferred to the appropriate asset class.
Items of property, plant and equipment with a historical cost or other value equal to or in excess of the following thresholdsare recognised in the financial statements in the year of acquisition:
186,955342,088
181
$5,000
Where assets are received free of charge from another Queensland department (whether as a result of a machinery-of-Government change), the acquisition cost is recognised at the carrying amount in the accounts of the transferor immediatelyprior to the transfer together with any accumulated depreciation.
Major plant and equipment
7,515 17
LandBuildings
Infrastructure $10,000
Plant and equipment $5,000
Assets acquired at no cost or for nominal consideration, other than from an involuntary transfer from another Queenslandgovernment department, are recognised at their fair value at the date of acquisition in accordance with AASB 116 Property, Plant and Equipment .
120Software - purchased 21
Plant and equipment
Class QFESNBV ($'000)
QPS
Heritage and cultural
PSBA was established to provide corporate and business services including the ownership and management of assets onbehalf of the public safety entities. These assets are recognised as property, plant and equipment and intangibles in thePSBA asset register. The current net book value (NBV) of these assets that are estimated to be directly attributable at 30June 2019 is as follows:
$5,000
21,002
$10,000$1
Heritage and cultural assetsMajor plant and equipment
Historical cost is used for the initial recording of all asset acquisitions. Cost is determined as the value given asconsideration plus costs incidental to the acquisition, including all other costs incurred in getting the assets ready for use.However, any training costs are expensed as incurred.
NBV ($'000)
8,466
Infrastructure
Items purchased or acquired for a lesser value are expensed in the year of acquisition.
Land improvements undertaken by the agency are included with buildings.
Accounting Policy - Componentisation of complex assets
Complex assets comprise separately identifiable components (or groups of components of significant value, that require replacement at regular intervals and at different times to other components comprising the complex asset.
On initial recognition, the asset recognition thresholds outlined above apply to the complex asset as a single item. Where the complex asset qualifies for recognition, components are then separately recorded when their value is significant relative to the total cost of the complex asset.
When a separately identifiable component (or groups of components of significant value is replaced, the existing component(s is derecognised. The replacement component(s are capitalised when it is probable that future economic benefits from the significant component will flow to the agency in conjunction with the other components comprising the complex asset and the cost exceeds the asset recognition thresholds specified above. Replacement components that do not meet the asset recognition thresholds for capitalisation are expensed.
Components are valued on the same basis as the asset class to which they relate.
The agency's aircraft are categorised as complex assets.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
76
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued
Accounting Policy - Measurement of property, plant and equipment using fair value
Land, buildings, infrastructure, major plant and equipment and heritage and cultural assets are measured at fair value as required by Queensland Treasury’s Non-Current Asset Policies for the Queensland Public Sector. These assets are reported at their revalued amounts, being the fair value at the date of valuation, less any subsequent accumulated depreciation and impairment losses where applicable.
The cost of items acquired during the financial year has been judged by management of the agency to materially represent their fair value at the end of the reporting period.
Accounting Policy - Measurement of property, plant and equipment using cost
Plant and equipment, (that is not classified as major plant and equipment is measured at cost in accordance with AASB 116 Property, Plant and Equipment . The carrying amounts for such plant and equipment at cost has been assessed as not materially different from their fair value.
Accounting Policy - Revaluation of property, plant and equipment measured at fair value
Property, plant and equipment classes measured at fair value are revalued on an annual basis either by appraisals undertaken by an independent professional valuer, internal experts or by the use of appropriate and relevant indices.
Revaluations for land, buildings, infrastructure and heritage and cultural assets using an independent professional valuer are undertaken on a rolling basis over a four year period. However, if a particular asset class experiences significant or volatile changes in fair value, that class is subject to specific appraisals in the current reporting period, where practicable, regardless of the timing of the last specific appraisal. Major plant and equipment assets (aircraft are independently revalued on an annual basis.
The fair values reported are based on appropriate valuation techniques that maximise the use of available and relevant observable inputs and minimise the use of unobservable inputs.
Where assets have not been specifically appraised in the reporting period, their previous valuations are materially kept up-to-date via the application of relevant indices. The agency ensures that the application of such indices results in a valid estimation of the assets' fair values at reporting date. The Australis Asset Advisory Group (AAAG supply the indices used for the land, buildings, infrastructure and heritage and cultural assets. Such indices are either publicly available, or are derived from market information available. AAAG provides assurance of their robustness, validity and appropriateness for application to the relevant assets. Indices used are also tested for reasonableness by applying the indices to a sample of assets, comparing the results to similar assets that have been valued by an independent professional valuer or internal expert, and analysing the trend of changes in values over time. Through this process, which is undertaken annually, management assesses and confirms the relevance and suitability of indices provided by AAAG based on the agency's own particular circumstances.
Any revaluation increment arising on the revaluation of an asset is credited to the asset revaluation surplus of the appropriate class, except to the extent it reverses a revaluation decrement for the class previously recognised as an expense. A decrease in the carrying amount on revaluation is charged as an expense, to the extent it exceeds the balance, if any, in the revaluation surplus relating to that asset class.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
77
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued
Revaluation methodology
All revaluations were performed by Australis Asset Advisory Group as at 31 March 2019. The fair value as at 30 June 2019 is materially the same as the valuation completed as at 31 March 2019.
Land
Independent revaluations were performed for land in the QFES Northern and Far North Queensland regions and QPS Northern Region as at 30 June 2019, as part of the four year rolling program, by the Australis Asset Advisory Group.
Land not subject to market specific appraisal were revalued using indices supplied by the AAAG based on individual factor changes for each property as derived from a review of market transactions and having regard to the review of land values undertaken for local government locations.
Buildings and Heritage and cultural assets
Independent revaluations were performed for buildings in the QFES Northern and Far North Queensland regions and QPS Northern Region as at 30 June 2019, as part of the four year rolling program, by the Australis Asset Advisory Group.
The process involved physical inspection and was based on current replacement cost, unless a market price in an active and liquid market existed.
Buildings and Heritage and cultural assets not subject to market specific appraisal were revalued using the most appropriate method of indexation, determined by the type of asset, as provided by the AAAG. AAAG calculates the indices by a weighted matrix based on various sources for both a cost approach and market approach. The indices data for the built asset classes are based on construction movements as well as other factors intrinsic to the construction process. These indices were determined to be the most appropriate when considering the agency’s asset types and were accepted and applied by management on the basis they resulted in a materially accurate representation of the fair value of buildings as at 30 June 2019.
Infrastructure
Independent revaluations were performed for infrastructure assets in the QFES Northern and Far North Queensland regions and QPS Northern Region as at 30 June 2019, as part of the four year rolling program, by the Australis Asset Advisory Group.
Infrastructure assets not subject to market specific appraisal were revalued using the most appropriate method of indexation, determined by the type of asset, as provided by the AAAG. AAAG calculates the indices by a weighted matrix based on various sources for both a cost approach and market approach.
Major plant and equipment
Aircraft were independently revalued by the Australis Asset Advisory Group as at 31 March 2019. The revaluations were determined using current market values.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
78
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued)
Accounting Policy - Fair value measurement
Categorisation of fair values recognised as at 30 June:
1,154,178 1,058,402
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction betweenmarket participants at the measurement date under current market conditions (i.e. an exit price) regardless of whether thatprice is directly derived from observable inputs or estimated using another valuation technique.
Level 3Level 2
2018656,601
144,941 1,299,11912,960
67,308
2019
Total
1,282,747224,345Buildings
$'000$'000
All assets and liabilities of the agency for which fair value is measured or disclosed in the financial statements arecategorised within the following fair value hierarchy, based on the data and assumptions used in the most recent specificappraisals:
Fair Value Measurement Hierarchy
• Level 1 – represents fair value measurements that reflect unadjusted quoted market prices in active markets for identicalassets and liabilities;• Level 2 – represents fair value measurements that are substantially derived from inputs (other than quoted prices includedwithin level 1) that are observable, either directly or indirectly; and• Level 3 – represents fair value measurements that are substantially derived from unobservable inputs.
None of the agency’s valuations of assets or liabilities are eligible for categorisation into level 1 of the fair value hierarchy.
2019
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economicbenefits by using the asset in its highest and best use.
Major plant and equipment
247,746
-
-
7,7467,541
67,308
-
90,498-
21,159 12,960Infrastructure
90,498
7,541
673,273 -Land
Heritage and cultural
673,273
21,183-
656,601 -
Observable inputs are publicly available data that are relevant to the characteristics of the assets/liabilities being valued.Observable inputs used by the agency include, but are not limited to, published sales data for land and general officebuildings.
2019 20182018
Unobservable inputs are data, assumptions and judgements that are not available publicly, but are relevant to thecharacteristics of the assets/liabilities being valued. Significant unobservable inputs used by the agency include, but are notlimited to, subjective adjustments made to observable data to take account of the characteristics of the agency’sassets/liabilities, internal records of recent construction costs (and/or estimates of such costs), assets'characteristics/functionality, and assessments of physical condition and remaining useful life. Unobservable inputs are usedto the extent that sufficient relevant and reliable observable inputs are not available for similar assets/liabilities.
$'000
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
79
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued)
Level 3 fair value reconciliation:
AcquisitionsDisposalsTransfers into level 3 from level 2Transfers out of level 3 to level 2
Gains/(losses) recognised in operating result*
Depreciation
Net revaluation increments/(decrements)
** Gains/(losses) recognised in other comprehensive income comprises:
Net revaluation increments/(decrements)Impairment losses
(932)Assets reclassified as held for sale
Gains/(losses) recognised in other comprehensive income** (8,417) - - -
(40,558) (541) - (211)(40,743)1,058,402
(688)12,960
(20,677)67,308
(8,417)
(8,417)
InfrastructureBuildings Heritage and cultural Major plant and equipment
TotalLevel 3 assets
- 457 - - 457- 1,386 - - 1,386
2018$'000
1,219,2335,159(132)
-
426
(79)-
(79)
(8,417)(79)
-
(13,427)(124)
(13,551)
(4)
101,7871,386
(13,551)
(62,320)1,146,417
1,386
(41,310)(212)7,746
2018$'000
12,368---
$'000
71,7582,434(132)
-(1,653)
- 94,176
1,182,878
-
- --
$'000
1,127,0712,725
--
289-
74,835(665)
$'000
8,036---
(475)
457-
(12,997)
- - 457- 1,386 -
(8,417)(351) -
- - - (8,417)--
(124) -- (12,997)
-
2019 2019 2019 20192018 2018
7,746 1,146,416225 - - -
2019$'000 $'000 $'000 $'000 $'000
225
2018
Carrying amount as at 1 July 1,058,402 12,960 67,308
Donations received - - --
94,176 - -(1,653) - -
(2,005) (104,635) (24) - (67,308) (104,635)
Carrying amount as at 30 June 1,154,178 21,159 - 7,541
Donations made - -
(69,337)
- -
(475) - (12,997)-
(105)457
62,563
-(241)- - -
* Gains/(losses) recognised in operating result comprises:
- - - -- -
- 457
-
-
-
-
-Transfer between classes 54,250 8,307 - 6
(241) -
1,386 -
(267)
--
--
137(4)
27,057
-
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
80
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
15 Property, plant and equipment (continued)
Accounting Policy - Depreciation of property, plant and equipment
Accounting Policy - Impairment of property, plant and equipment
16 Payables
CurrentTrade creditors Equity injection payableOther Total
Accounting Policy - Payables
17 Accrued employee benefits
CurrentAnnual leave levy payableLong service leave levy payableSalaries and wages payableOtherTotal
Accounting Policy - Accrued employee benefits
5,8323
- 440
2,647
$'0002019
Major spares purchased specifically for particular assets are capitalised and depreciated on the same basis as the asset towhich they relate.
5,599
5635672,620
3 - 17
129
59,814
Trade creditors are recognised upon receipt of the goods or services ordered and are measured at the nominal amount forexample agreed purchase/contract price, gross of applicable trade and other discounts. Amounts owing are unsecured andare generally settled on 30 day terms.
59,943 61,162
InfrastructureMajor plant and equipment
2018$'000
2,625
2.25 - 3.33
60,569
Property, plant and equipment is depreciated on a straight-line basis so as to allocate the net cost or revalued amount ofeach asset, less its estimated residual value, progressively over its estimated useful life to the agency.
1 - 75
Any expenditure that increases the originally assessed capacity or service potential of an asset is capitalised and the newdepreciable amount is depreciated over the remaining useful life of the asset to the agency.
Assets under construction (work-in-progress) are not depreciated until they have reached their service delivery capacity.Service delivery capacity relates to when construction is complete and the asset is first put to use or is installed ready for usein accordance with its intended application. These assets are then reclassified to the relevant classes within property, plantand equipment.
Buildings
Plant and equipment
Where assets have separately identifiable components that are subject to regular replacement, these components areassigned useful lives distinct from the asset to which they relate and are depreciated accordingly.
For each class of depreciable asset the following depreciation rates are used:
0.6 - 160.8 - 2.7
Class
Heritage and cultural
Depreciation rate (%)
Land is not depreciated as it has unlimited useful life.
All property, plant and equipment assets are assessed for indicators of impairment on an annual basis or, where the asset ismeasured at fair value, for indicators of a change in fair value/service potential since the last valuation was completed. If anindicator of possible impairment exists, the agency determines the asset's recoverable amount. Any amount by which theasset's carrying amount exceeds the recoverable amount is recorded as an impairment loss.
2,4051
153
No provision for annual leave or long service leave is recognised in the agency's financial statements as the liability is held on whole-of-government basis and reported in those financial statements pursuant to AASB 1049 Whole of Government and General Government Sector Financial Reporting .
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
81
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
18 Related party transactions with other Queensland Government-controlled entities
Below fair value services provided$ 216.4m$ 0.498m
19 Financial liabilities
CurrentQueensland Treasury Corporation borrowings
Non-currentQueensland Treasury Corporation borrowingsTotal
20 Commitments
(a) Non-cancellable operating lease commitments
Payable - minimum lease paymentsNot later than one yearLater than one year and not later than five yearsLater than five yearsTotal
(b) Capital expenditure commitments
BuildingsNot later than one yearLater than one year and not later than five yearsTotal
Plant and EquipmentNot later than one yearTotal
33,214
PSBA provides services at nil cost to partner agencies as well as other Queensland Government-controlled entities.Services provided and recognised as below fair value include PSBA assets utilised by other entities, fleet and property andfacilities management, human resource services, financial and procurement services and information and communicationservices. The cost of services provided at below fair value materially represents the fair value of the goods and servicesprovided.
Department/Office
20182019
Operating lease commitments inclusive of non-recoverable GST input tax credits at the reporting date are payable as follows:
39,368
5,42924,545
Material classes of capital expenditure commitments inclusive of non-recoverable GST input tax credits at the reporting dateare payable as follows:
-
8,442
71,761
19,6726,894
48,181
Operating leases are entered into as a means of acquiring access to accommodation and storage facilities. Lease paymentsare generally fixed, but with inflation escalation clauses on which contingent rentals are determined. The agency has enteredinto significant leasing arrangements for airport hangars at the Cairns airport and for office accommodation at 30 MakerstonStreet, Brisbane.
48,181
34,133
33,544
7,546
4,656
The agency's primary ongoing sources of funding from Government for its services are appropriation revenue and equityinjections, both which are provided in cash via Queensland Treasury.
1,901
$'000
-
$'000
2,755
Queensland Police ServiceOffice of the Inspector-General Emergency Management
Fixed rate loans transferred from the Public Safety Business Agency to Queensland Treasury for centralised management,effective from 5 November 2018.
-
The agency's borrowings from Queensland Treasury Corporation (QTC) transferred from the Public Safety Business Agencyto Queensland Treasury for centralised management.
39,368
71,761
38,984
919
-
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
82
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
20 Commitments (continued)
(c) Other expense commitments
PayableNot later than one yearTotal
21 Financial instruments
Financial instrument categories
Financial assetsCash
Receivables measured at amortised cost:Receivables Total
Financial liabilitiesFinancial liabilities measured at amortised cost:PayablesQTC borrowingsTotal
Accounting Policy - Financial instruments
Classification
- Cash - held at fair value- Receivables - held at amortised cost- Payables - held at amortised cost- Borrowings - held at amortised cost.
42,936
2018
39,043
135,444
16
$'0002019Note
185,635
Other expenditure committed inclusive of non-recoverable GST, at the end of the period but not recognised in the accountsare as follows:
59,943-
$'000
19
131,653
61,162
39,610
42,936
12
Financial instruments are classified and measured as follows:
175,054
59,943
39,043
53,983
Borrowings payable are recognised at the face value of the principal outstanding, with interest or borrowing costs beingexpensed or added to the carrying amount of the borrowing to the extent they are not settled in the period in which theyarise.
The agency is permitted to operate a bank overdraft to an approved limit. Under current government arrangements, nointerest is payable by the agency on that overdraft.
65,8194,656
No financial assets and financial liabilities have been offset and presented net in the Statement of financial position.
Financial assets and financial liabilities are recognised in the Statement of financial position when the agency becomes partyto the contractual provisions of the financial instrument. The agency has the following categories of financial assets andfinancial liabilities:
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
83
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
21 Financial instruments (continued)
Risk exposure
Risk measurement and management strategies
The agency is exposed to credit risk in respect of its receivables (note 12).
Credit risk
The agency does not trade in foreign currency and is not materially exposed to commodity price changes or other market prices.The agency is exposed to interest rate risk through its borrowings from Queensland Treasury Corporation and cash deposited in interest bearing accounts.
Market risk
Liquidity risk
Credit risk
The agency measures risk exposure using a variety of methods as follows:
Credit risk exposure refers to the situation where the agency may incur financial loss as a result of another party to a financial instrument failing to discharge their obligation.
Liquidity risk
Exposure
Liquidity risk refers to the situation where the agency may encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.
Exposure
Financial risk management is implemented pursuant to Government and Public Safety Business Agency policies. Thesepolicies focus on the unpredictability of financial markets and seek to minimise potential adverse effects on the financialperformance of the agency.
Risk exposure Definition
The agency is exposed to liquidity risk in respect of its payables (note 16) and borrowings from Queensland Treasury Corporation. The borrowings are based on the Queensland Government's gazetted floating rate.
Ageing analysis, earnings at risk
Sensitivity analysis
The agency's activities expose it to a variety of financial risks as set out in the following table:
Interest rate sensitivity analysis
The risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: currency risk, interest rate risk and other price risk. Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
Market risk
The agency manages credit risk through the use of a credit management strategy. This strategy aims to reduce the exposure to credit default by ensuring that the agency invests in secure assets and monitors all funds owed on a timely basis. Exposure to credit risk is monitored on an ongoing basis.
Risk exposure
The agency manages liquidity risk through the use of a liquidity management strategy. This strategy aims to reduce the exposure to liquidity risk by ensuring the agency has sufficient funds available to meet employee and supplier obligations as they fall due. This is achieved by ensuring that minimum levels of cash are held within the various bank accounts so as to match the expected duration of the various employee and supplier liabilities.
The agency does not undertake any hedging in relation to interest risk and manages its risk as per the agency's liquidity risk management strategy articulated in the agency's financial management practice manual.
Definition
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
84
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
21 Financial instruments (continued)
Maximum credit risk exposure where carrying amounts do not equal contractual amounts
Liquidity risk - contractual maturity of financial liabilities
2019 Payable in
2018 Payable in
22 Events occurring after balance date
Total$'000
1-5 years$'000
1-5 years$'000
Payables
Payables
Financial liabilities
Total
16 61,162
Note
-
-
<1 year$'000
The maximum exposure to credit risk at balance date in relation to each class of recognised financial is the gross carryingamount of those assets inclusive of any provision for impairment (refer note 12).
Total16
59,94359,943
There were no events occurring after balance date that management considers would have a material impact on theinformation disclosed in these financial statements.
1,991
<1 year$'000
QTC borrowings 4,794
-
-
Financial liabilities
59,943 -
Certain contractual obligations expose the agency to credit risk in excess of the carrying amount of any asset or liabilityrecognised from entering the transaction.
Total$'000
-
63,153
Note
65,9562,803
>5 years$'000
>5 years$'000
2,803--
The following table sets out the liquidity risk of financial liabilities held by the agency. It represents the contractual maturity offinancial liabilities, calculated based on undiscounted cash flows relating to the liabilities at reporting date. The undiscountedcash flows in these tables differ from the amounts included in the Statement of financial position that are based ondiscounted cash flows.
59,943
61,162
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
85
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
23 Budgetary reporting
Statement of comprehensive income
Income from continuing operationsAppropriation revenueUser charges and feesGrants and other contributionsOther revenueTotal revenue
Gains on disposal/remeasurement of assetsGains on revaluation of assetsTotal income from continuing operations
Expenses from continuing operationsEmployee expensesSupplies and servicesDepreciation and amortisationGrants and subsidies Impairment lossesFinance/borrowing costsRevaluation decrementsOther expensesLosses on sale/revaluation of assets
Total expenses from continuing operations
Operating result from continuing operations
Other comprehensive income not reclassified
subsequently to operating resultIncrease/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income
Explanation of major variances
23(a)
23(b)
23(c)
23(d)
23(e)
23(f)
23(g)
-
457
839
9,941
(584)
125,018
9,287
(5,301)
-
(22,208)
9,941
147,688
576452,001
NoteActual
2019$'000
454,001
272,118
Variance
$'000
(7,778)
23(d)
23(b)
4,922
5,156 10,546
429,793
23(c) (132,022)
(20,533)
(145)
-433,468
(584)
138,96813,785
25,722
136,076
113,246
2,000
Original Budget
2019$'000
-
23(e)
422,577
2,000
Variance
(3,423)
4,346145,807
5,390
3,218 1,218
(2,567)
457
9,287
Other revenue is above budget mainly due to ICT recoveries ($1.198 million), general recoveries for QGAir ($0.917million), insurance recoveries for motor vehicles ($0.910 million) and buildings ($1.215 million), and sale of property($0.274 million).
-
Grants and other contributions variation is mainly due to the reclassification of the item to user charges and fees ofthe QFES and QAS contributions for services provided, and a reduction to the capital grants received from QFESand QAS due to a realignment of the capital programs delivered by PSBA on behalf of QFES and QAS.
31,424
Appropriation revenue variation is mainly due to funding transferred to the Queensland Police Service (QPS) forQueensland Shared Service (QSS) fees ($20.230 million). This decrease has been partly offset by fundingrescheduled from 2017-18 into 2018-19 for various ICT and HR projects and equity to operating budget transfers forvarious ICT projects that are operating in nature in 2018-19.
User charges and fees variation is mainly due to the reclassification from grants and other contributions from theQueensland Fire and Emergency Services (QFES) and contributions from Queensland Ambulance Service (QAS)for services provided to those entities.
Supplies and services variation is mainly due to the transfer of Queensland Shared Services funding to the QPS($20.230 million) and QFES ($9.335 million). This is largely offset by funding rescheduled from 2017-18 to 2018-19for various ICT and HR projects, equity to operating budget transfers for various ICT projects that are operating innature in 2018-19, funding provided from QFES for ICT projects ($26.142 million).
9,287
-
178
9,287
-33
19,339
Depreciation variation is mainly due to asset revaluations and useful life reviews, and planned capital acquisitionsdeferred to 2019-20.
(2,000)
423,416
(21,372)
(471)
127,585
(12,085)
31,424
23(g)
130,775
10,052
471
151,111
279,89623(a)
23(f)
Revaluation variation is mainly due to QGAir aircraft revaluations decrement ($9.941 million) as a result of aninsufficient reserve balance available in the Statement of financial position.
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
86
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
23 Budgetary reporting (continued)
Statement of financial position
AssetsCurrent assets
CashReceivablesInventoriesOther current assetsNon-current assets classified as held for saleTotal current assets
Non-current assetsIntangible assetsProperty, plant and equipmentTotal non-current assets
Total assets
LiabilitiesCurrent liabilities
PayablesAccrued employee benefitsFinancial liabilitiesOther current liabilitiesTotal current liabilities
Non-current liabilitiesFinancial liabilitiesTotal non-current liabilities
Total liabilities
Net assets
EquityTotal equity
Explanation of major variances
23(h)
23(i)
4,517
Original Budget
2019$'000
(248)
(6,222)
--
135,444
Actual2019$'000
2,734,942 (198,946)
5,813 5,599
3,17296
2,933,888
4,517
Cash and cash equivalents variation is mainly due to planned capital acquisitions being deferred into 2019-20.
- -
Property, plant and equipment variation is mainly due to planned acquisitions deferred to 2019-20.
2,734,942 (198,946)2,933,888
2,591,94912,248
(214)6,222
68,714
64,197 68,714
- -
64,197
87,835 47,609
2,831,867
- 3,076
(908)
148,894
(5,076)17,324
3,36023,599
(3,360)
(244,993)
Variance
$'000Note
23(h)
(239,918)
39,610
59,943
2,604,198
Variance
806
2,849,191 2,998,085 2,803,656
23(i)
24,507
50,564
7,472
199,458
7,87752,066
1,054
-
32,138
(194,429)
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
87
Public Safety Business AgencyNotes to and forming part of the financial statements for the year ended 30 June 2019
23 Budgetary reporting (continued)
Statement of cash flows
Cash flows from operating activitiesInflows:Appropriation receiptsUser charges and feesGrants and other contributions GST input tax credits from ATOGST collected from customersOther Outflows:Employee expensesSupplies and services Grants and subsidiesFinance and borrowing costsGST paid to suppliersGST remitted to ATOOther
Net cash provided by/(used in) operating activities
Cash flows from investing activitiesInflows:Sales of property, plant and equipmentOutflows:Payments for property, plant and equipmentPayments for intangibles
Net cash provided by/(used in) investing activities
Cash flows from financing activitiesInflows:Equity injectionsOutflows:Equity withdrawals Borrowing redemptions
Net cash provided by/(used in) financing activities
Net increase/(decrease) in cash Cash at beginning of financial year
Cash at end of financial year
Explanation of major variances
23(j) Cash variance is mainly due to planned acquisitions from 2017-18 and 2018-19 deferred to 2019-20.
263,41730,845
Actual2019$'000
38,613143,706
136,374
(41,764)
(18,634)
38,613
(33)(194,446)
-
-
(131,231)
(1,785)
(3,323)
(1,785)
160,552
(125,895)
(35,971)
129,707
- 7,940
Note
-
(127,585)
Variance
(209,129) 25,673
-
(225,491)
3,323
279,896
-
Variance
$'000
117,740
(16,479)
(254,082)
(4,621)79,423
3,791
(60,510)(494)
75,714 56,736
(150)
42,947
Original Budget
2019$'000
(1,133)
(41,764)-
(344)
145
18,147
(7,622) 556
1,690
(178)
43,911
(234,802)
3,323
12,475
87,835
(8,178)167,500
(3,323)
(60,510)
28,591
19,280
471
135,444 47,609
(11,316)
131,6538,412
(18,978)
(471)
(151,499)
156,184
52,23023(j)
2018-19 Annual Report Public Safety Business Agency
Notes to and forming part of the financial statements 2018–19 (cont’d)
88
Public Safety Business Agency
Management Certificate
for the year ended 30 June 2019
These general purpose financial statements have been prepared pursuant to section 62(1) of the Financial
Accountability Act 2009 (the Act), section 42 of the Finance and Performance Management Standard 2009 and other prescribed requirements. In accordance with section 62(1 )(b) of the Act we certify that in our opinion:
(a) the prescribed requirements for establishing and keeping the accounts have been complied with in all materialrespects;
(b) the financial statements have been drawn up to present a true and fair view, in accordance with prescribedaccounting standards, of the transactions of Public Safety Business Agency for the year ending 30 June 2019 andof the financial position of the agency at the end of that year; and
(c) The Chair of the Board of Management, as the Accountable Officer for the Agency, acknowledges responsibilityunder section 8 and 15 of the Financial and Performance Management Standard 2009 for the establishment andmaintenance, in all material respects, of an appropriate and effective system of internal controls and riskmanagement processes with respect to financial reporting throughout the reporting period.
Accountable Officer
Chair, Board of Management
Date� August 2019 Brisbane, Queensland
W. BrummerB.Bus (Acctg), Grad Cert Prof AcctgMIPA, GAICD
Chief Finance Officer
Date: 21 August 2019 Brisbane, Queens�nd
2018-19 Annual Report Public Safety Business Agency
Management Certificate
89
• Queensland
• • Audit OfficeBetter public services
INDEPENDENT AUDITOR'S REPORT
To the Accountable Officer of the Public Safety Business Agency
Report on the audit of the financi1al report
Opinion
I have audited the accompanying financial report of the Public Safety Business Agency.
In my opinion, the financial report:
a) gives a true and fair view of the department's financial position as at 30 June 2019, and
its financial performance and cash flows for the year then ended
b) complies with the Financial Accountability Act 2009, the Financial and Performance
Management Standard 2009 and Australian Accounting Standards.
The financial report comprises the statement of financial1 position as at 30 June 2019, the
statement of comprehensive income, statement of changes in equity and statement of cash
flows for the year then ended, notes to the financial statements including summaries of
significant accounting policies and other explanatory information, and the management
certificate.
Basis for opinion
I conducted my audit in accordance with the Auditor-General of Queensland Auditing Standards, which incorporate the Australian Auditing Standards. My responsibilities under
those standards are further described in the Auditor's Responsibilities for the Audit of the
Financial Report section of my report.
I am independent of the department in accordance with the ethical requirements of the
Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for
Professional Accountants (the Code) that are relevant to my audit of the financial' report in
Australia. I have also fulfilled my other ethical responsibilities in accordance with the Code
and the Auditor-General of Queensland Auditing Standards.
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a
basis for my opinion.
Key audit matters
Key audit matters are those matters that, in my professional judgement, were of most
significance in my audit of the financial report of the current period. I addressed these
matters in the context of my audit of the financial report as a whole, and in forming my
opinion thereon, and I do not provide a separate opinion on these matters.
Specialised building valuation ($1 299 million) and depreciation expense ($48 million)
Refer to note 1' 5 in the financial report.
2018-19 Annual Report Public Safety Business Agency
90
Independent Auditor’s Report
• Queensland• • Audit Office
Better public services
Key audit matter How my audit addressed the key audit matter
Except in rare circumstances where a market pri1ce in an active market exists, the Public Safety Business Agency (PSBA) derives the fair value of its buildings using the current replacement cost method that comprises:.
• Gross replacement cost, less
• Accumulated depreciation
PSBA values its buildings each year through a combination of specific appraisals for selected regions on a rolling basis, with the remainder of buildings revalued by applying relevant indices in the years between specific appraisals.
PSBA derived the gross replacement cost of its buildings at balance date using unit prices that required significant judgements for:
• identifying whether the existingbuilding contains obsolescence orless utility compared to themodern substitute, and if so,estimating the adjustment to theunit rate required to reflect thisdifference.
• buildings not subjected to specificappraisals in the current year,indexing unit rates for increasesin input costs
The measurement of accumulated depreciation involves significant judgements for estimating the remaining useful lives of assets.
The significant judgements required for gross replacement cost and useful lives are also significant for calcul
1
ating annual depreciation expense.
My procedures included, but were not limited to:
• Assessing management's controls over the valuati:onprocess
• Assessing the appropriateness of the process used formeasuring gross replacement cost with reference toPSBA's asset management plans, the unit costs of itsrecent projects, and common industry practices.
• For unit rates:
•
•
•
Assessing the competence, capability and objectivity of the experts used by PSBA to develop the unit rate models.
Obtaining an understanding of the methodology used and assessing its appropriateness with reference to common industry practices.
For buildings subjected to specific appraisals in the current year, evaluating on a sample basis the relevance, completeness and accuracy of source data used to derive the unit rate of the:
• modern substitute (including locality factorsand on costs)
• adjustment for excess quality or obsolescence.
For buildings revaluated through indexation, recalculating the index with reference to the current year's specific appraisal.
Reviewing management's and the experts'' assessment
and application of asset componentisation and the consequential impact on depreciation expense.
Evaluating useful life estimates for reasonableness by:
Reviewingi management's annual assessment of useful lives.
Assessing whether assets still in use have reached or exceeded their useful life.
Reviewing for consiistency with asset management plans and enquiring of management about whether these plans remain current.
Where changes in useful lives were identified, evaluating whether the effective dates of the changes applied for depreciation expense were supported by appropriate evidence.
Responsibilities of the department for the financial1 report
The Accountable Officer is responsible for the preparation of the financial report that gives a
true and fair view in accordance with the Financial Accountability Act 2009, the Financial and
Performance Management Standard 2009 and Australian Accounting Standards, and for
such internal control as the Accountable Officer determines is necessary to enable the
preparation of the financial report that is free from material misstatement, whether due to
fraud or error.
2018-19 Annual Report Public Safety Business Agency
91
Independent Auditor’s Report (cont’d)
• Queensland• • Audit Office
Better public services
The Accountable Officer is also responsible for assessing the department's ability to continue
as a going concern, disclosing, as applicable, matters relating to going concern and using the
going concern basis of accounting unless it is intended to abolish the department or to
otherwise cease operations.
Auditor's responsibilities for the audit of the financial report
My objectives are to obtain reasonable assurance about whether the financial report as a
whole is free from material misstatement, whether due to fraud or error, and to issue an
auditor's report that includes my opinion. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of
this financial report.
As part of an audit in accordance with the Australian Auditing Standards, I exercise
professional1 judgement and maintain professional scepticism throughout the audit. I also:
• Identify and assess the risks of material misstatement of the financial report, whether
due to fraud or error, design and perform audit procedures responsive to those risks,
and obtain audit evidence that is sufficient and appropriate to provide a basis for my
opinion. The risk of not detecting a material misstatement resulting from fraud is higher
than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for expressing an opinion
on the effectiveness of the department's internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the department.
• Conclude on the appropriateness of the department's use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty
exists related to events or conditions that may cast significant doubt on the
department's ability to continue as a going concern. If I conclude that a materi,al
uncertainty exists, I am required to draw attention in my auditor's report to the related
disclosures in the financial report or, if such disclosures are inadequate, to modify my
opinion. I base my conclusions on the audit evidence obtained up to the date of my
auditor's report. However, future events or conditions may cause the department to
cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the financial report, including
the disclosures, and whether the financial report represents the underlying transactions
and events in a manner that achieves fair presentation.
I communi,cate with the Accountable Officer regarding, among other matters, the planned
scope and timing of the audit and si1gnificant audit findingrs, including any si1gnificant
deficiencies in internal control that I identify during my audit.
2018-19 Annual Report Public Safety Business Agency
92
Independent Auditor’s Report (cont’d)
• Queensland• • Audit Office
Better public services
From the matters communicated with the Accountable Officer, I determine those matters that
were of most significance in the audit of the financial report of the current period and are
therefore the key audit matters. I describe these matters in my auditor's report unless law or
regulation precludes public disclosure about the matter or when, in extremely rare
cirrcumstances, I determine that a matter shoulld not be communicated in my report because
the adverse consequences of doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
In accordance with s.40 of the Auditor-General Act 2009, for the year 30 June 2019:
a) I received all the information and explanations I required.
b) In my opinion, the prescribed requirements in relation to the establishment and keeping
of accounts were complied with in all material respects.
John Welsh as delegate of the Auditor-General
29 August 2019
Queensland Audit Office Brisbane
2018-19 Annual Report Public Safety Business Agency
93
Independent Auditor’s Report (cont’d)