the centenary project. built 1922 arthur moscrop: designer & builder the last wooden-hulled,...
TRANSCRIPT
Built 1922 Arthur Moscrop: Designer & Builder The LAST wooden-hulled, steam-powered
working tugboat in North America
S.S. Master
Objectives:To properly repair/refit the Master in order to
celebrate her Centennial in 2022 To ensure that the Master will endure for
another generation at least
The Centenary Project
Status of Master:◦ A 90 year old wooden tug◦ Needs some serious TLC!!◦ Some extensive hull and machinery repairs required:
Aft bulwarks Rim timber Deck beams Horn Timber Upper Deck replacement Wheelhouse Roof replacement Shaft Bearings Rudder Bearings
◦ On-going Machinery and Boiler maintenance
The Centenary Project
Why should we keep this old tug afloat? To properly acknowledge BC’s maritime
heritage To celebrate the founders of the BC
Towing Industry
The S.S.Master Centenary Project
To publicly recognize the vital contribution of the towing industry to the BC economy
The Members of CMC and the BCTOA are the Perfect Sponsors for this project:◦ You ARE the towing industry in BC◦ The S.S.MASTER is an icon of all that precedes
your businesses today◦ In order to garner more Government and general
public support, we need to demonstrate strong and continuing industry support
We Need your Support!
The 5 Year Plan: 2013-2018◦ Raise $500,000 to deal with major repairs◦ Raise app. $80-90,000 per year for minor repairs and
operating expenses◦ Build Public and Government awareness of the
importance of this vessel to BC and Canadian history
The 10 Year Plan: 2018-2022Raise $100,000-$125,000 per year for ongoing repairs
and refits to ensure completeness of workParticipate in as many events as possible to raise
Centennial awarenessHave a huge Centenary Celebration in 2022
The S.S. Master Centenary Project
The S.S. Master Centenary Project
Assumptions:• BCTOA support will be unanimous!• 300 or more individuals in the industry will donate $100/year • “Other” marine industries will commit $15,000+/year• Public Support will grow as the Centenary approaches• Heritage Canada can be persuaded that this is a worthy project
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Total
Major Hull Repairs 50,000$ 100,000$ 100,000$ 100,000$ 100,000$ 50,000$ 500,000$ Minor repairs/maintenance 20,000$ 20,400$ 20,808$ 21,224$ 21,649$ 22,082$ 22,523$ 22,974$ 23,433$ 5,000$ 200,093$
General operating expenses 25,000$ 25,750$ 26,523$ 27,318$ 28,138$ 28,982$ 29,851$ 30,747$ 30,000$ 50,000$ 302,308$
Total Expenditures 95,000$ 146,150$ 147,331$ 148,542$ 149,786$ 101,063$ 52,375$ 53,721$ 53,433$ 55,000$ 1,002,401$ Cumulative Total 95,000$ 241,150$ 388,481$ 537,023$ 686,809$ 787,873$ 840,247$ 893,968$ 947,401$ 1,002,401$ SAY $1,000,000
Fundraising Objectives 100,000$ 150,000$ 150,000$ 150,000$ 150,000$ 100,000$ 50,000$ 50,000$ 50,000$ 50,000$ 1,000,000$
Towing Industry: Corporate 50,000$ 100,000$ 100,000$ 100,000$ 100,000$ 50,000$ 500,000$ Individuals 30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 30,000$ 300,000$
Other Marine Corporations 15,000$ 15,000$ 15,000$ 15,000$ 15,000$ 15,000$ 15,000$ 15,000$ 15,000$ 15,000$ 150,000$ General Public Donations 5,000$ 5,000$ 7,500$ 7,500$ 7,500$ 7,500$ 10,000$ 10,000$ 10,000$ 15,000$ $85,000Government ? 10,000$ 10,000$ 10,000$ 10,000$ 10,000$ 10,000$ 10,000$ 10,000$ $80,000
Annual total 100,000$ 150,000$ 162,500$ 162,500$ 162,500$ 112,500$ 65,000$ 65,000$ 65,000$ 70,000$ 1,115,000$ Cumulative total 100,000$ 250,000$ 412,500$ 575,000$ 737,500$ 850,000$ 915,000$ 980,000$ 1,045,000$ 1,115,000$
Annual Surplus/Deficit 5,000$ 8,850$ 24,020$ 37,977$ 50,691$ 62,127$ 74,753$ 86,032$ 97,599$ 112,599$
The S.S. Master Centenary Project
We are asking all CMC Members to sponsor the major repair work…
2013 2014 2015 2016 2017 2018CMC Corporate Donations 50,000$ 100,000$ 100,000$ 100,000$ 100,000$ 50,000$ 5 large members 15000 30000 30000 30000 30000 15000
unit cost/year 3000 6000 6000 6000 6000 3000 30,000$ 3,000$ 5 medium sized members 10000 20000 20000 20000 20000 10000
unit cost/year 2000 4000 4000 4000 4000 2000 20,000$ 2,000$ 20 small members 20000 40000 40000 40000 40000 20000
unit cost/year 1000 2000 2000 2000 2000 1000 10,000$ 1,000$ 13 affiliates 6500 13000 13000 13000 13000 6500
unit cost/year 500 1000 1000 1000 1000 500 5,000$ 500$ Total 51,500$ 103,000$ 103,000$ 103,000$ 103,000$ 51,500$ 515,000$
Total Unit Donation
Yearly Average
As a TEAM, let’s make this happen!
We Need your Collective Support!
www.Master.orgPh. 604 352-4174