the oil gas tipping point & great laker business case economics
TRANSCRIPT
1 © Wärtsilä
The Oil Gas Tipping Point & Great Laker Business Case Economics…
SNAME Great Lakes SectionMarriott Downtown Key Center11 February 2016Cleveland, OH
John Hatley PE LNG Initiatives ( MBA, MSE)
Americas VP Ship PowerWartsila North America, Inc.
Cell +1 281 221 [email protected]
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
Keys
Global Energy Policies, market gamesmanship ?
Future Ahead, structural shifts?
As a vessel owner, all I want to knowis the tipping point…
What fuel strategy do I choose to to boost my bottom line?
2 © Wärtsilä
A “Commodity Play” on fuel energy costs seeking competitive advantage for market share.
Agenda
3 © Wärtsilä
What ? Fuel Price vs. CostEnergy
Why & How ? No. Am ECA & EmissionsOwner ChoicesAbatement: SCR, Scrubber, LNG
Business Case Cargo, Investor, Banker Views1000 Ft. Great LakerInvestment Returns
Oil Price Shock ! Business Case: Robust or Fragile?Stress Test
Conclusions Business Case Appendix
Agenda
4 © Wärtsilä
What ? Fuel Price vs. CostEnergy
Why & How ? No. Am ECA & EmissionsOwner ChoicesAbatement: SCR, Scrubber, LNG
Business Case Cargo, Investor, Banker Views1000 Ft. Great LakerInvestment Returns
Oil Price Shock ! Business Case: Robust or Fragile?Stress Test
Conclusions Business Case Appendix
Quiz…. Fuel Price ?
a) HFO 290.83 $ / ton ….
b) MDO 314.68 $ / ton .…
c) LNG 363.01 $ / ton ….
5 © Wärtsilä
Which is the lowest price ?
The Price Paid for what it Cost
6 © Wärtsilä
: the amount of money that you pay for something
: the price of something : the amount of money that is needed to pay for or buy something
Quiz… Fuel Answer Key
a) HFO 290.83 $ / ton ….
b) MDO 314.68 $ / ton .…
c) LNG 363.01 $ / ton ….
7 © Wärtsilä
Which is the lowest price ?
Key concept… purchase energy, not tons or gallons, which is the lowest cost per unit of energy?
7.77 $ / million BTU
7.77 $ / million BTU
7.77 $ / million BTU
Reference Common Values that will vary…HFO 37,430 BTU/kg MDO 40,500 BTU/kg LNG 46,720 BTU/kg density 980 kg/ m3 850 kg/ m3 430 kg/ m3
Agenda
8 © Wärtsilä
What ? Fuel Price vs. CostEnergy
Why & How ? No. Am ECA & EmissionsOwner ChoicesAbatement: SCR, Scrubber, LNG
Business Case Cargo, Investor, Banker Views1000 Ft. Great LakerInvestment Returns
Oil Price Shock ! Business Case: Robust or Fragile?Stress Test
Conclusions Business Case Appendix
Emission Control Areas
9 © Wärtsilä
2015 ECA 0.1% Sulfur
10 © Wärtsilä
Works with high S HFO Low total lifecycle cost Use everywhere
Scrubber targets SOx, Selective Catalytic Reducer targets NOx, LNG targets CO2, NOx, PM, SOx.
Source: 2015 Exhaust Gas Cleaning Scrubbers Dec 2015 011415.pptx
How clean is Natural Gas compared to Diesel ?
DF Natural Gas Engine
DieselEngine
0
20
40
60
80
100
Emissionvalues [%]
CO2
NOx
SOx
Particulates
-25%
-85%
-99%
-99%
Gas = ULTRA CLEAN
LNG provides significant emission reductions compared to traditional diesel engines
No. Am. ECA Fuel Sulfur Limit
12 Wärtsilä
Source:http://www.dnvusa.com/industry/maritime/publicationsanddownloads/publications/newsletters/technical_regulatory/2012/north_american_emission_control_area.asp
Fuel Sulfur 0.10 % limit commences 1 January 2015
North America ECA SOx & NOx
13 © Wärtsilä
Fuel Sulfur2012… 1% Limit2015… 0.1% Limit
EPA Category 3 2016… NOx Tier III & EPA Category 2 … NOx Tier 3, 4
Decision Tree… New Build Vessel
14 © Wärtsilä
New Build
Diesel
HFO
LNG
Scrubber … Fuel Sulfur Compliance
LNG Compliance
ECA January 2016 multiple emission requirements; both fuel sulfur limits (2015) and engine emissions (EPA Tier 3,4 ) requirements in effect, new builds and major conversions require new engines plus compliance methods.
New tier EPA engine + after-treatment SCR
0.1% Sulfur… Fuel Compliance
New tier EPA engine + after-treatment SCR + Scrubber
New tier EPA engine + LNG cryogenics
New Build Attributes
15 © Wärtsilä Source: Wartsila Moss White Paper: Exhaust Gas Cleaning: How to Choose the Correct Scrubber, Jennifer Ahlback, 2014.
Excess baggage as systems require host support; chemicals, tanks, waste stream sludge, piping/pumps, controls/automation, soot blowers…
Diesel + SCR
LNG
HFO + SCR + Scrubber
Wartsila NOx Reducer System
16 © Wärtsilä
Soot Blower
Air
Pump
Mixing Duct
Dosing Unit
NOR Reactor
Controls
Urea Tank
CompressedAir
Urea Mixing & Injection
LNGPac System
17 © Wärtsilä
Source: http://www.wartsila.com/media/news/26-08-2014-wartsila-launches-new-technical-solution-for-fuel-gas-handling
18 © Wärtsilä
Exhaust Gas Fan
Alkali Feed Module
Bleed-Off Treatment
Process Tank
Alkali Storage Tank
CW Pump
Heat Exchgr
Scrubbing Water Pump
Exhaust Gas Analyzer
Sludge Tank
Water Measurement
Water Measurement
De- Plume Unit
Holding Tank
Decision Tree… Retrofit Existing Vessel
19 © Wärtsilä
Existing Vessel
Diesel
HFO
LNG
Scrubber … Fuel Sulfur Compliance
LNG Compliance
ECA January 2016 multiple emission requirements; fuel sulfur limits (2015) and engine emissions (EPA Tier 3,4 ) requirements in effect, however existing retrofits may avoid major conversions & qualify without new tier engines or SCR.
New tier EPA engine + after-treatment SCR
0.1% Sulfur… Fuel Compliance
New tier EPA engine + after-treatment SCR + Scrubber
New tier EPA engine + LNG cryogenics
2015 ECA + 2016 NOx Refit Existing Vessel Choices
1. Consume compliant Low Sulfur Distillate… champagne fuel + Selective Catalytic Reduction for NOx
2. Switch to LNG fuel: safe, clean, abundant, affordable, & available natural gas LNGReduction: CO2, NOx, SOx, PM
3. HFO Alternative Compliance… install scrubber for Sox + Selective Catalytic Reduction for NOx
4. Abort the Port
3 May 2023
ECA & EPA force timely choices existing retrofit vessels
Agenda
21 © Wärtsilä
What ? Fuel Price vs. CostEnergy
Why & How ? No. Am ECA & EmissionsOwner ChoicesAbatement: SCR, Scrubber, LNG
Business Case Cargo, Investor, Banker Views1000 Ft. Great LakerInvestment Returns
Oil Price Shock ! Business Case: Robust or Fragile?Stress Test
Conclusions Business Case Appendix
Cautionary Remarks
Each investment case requires careful analysis, inclusion, and weighing a broad variety of issues stemming from technical, financial, operational, regulatory, and other areas.
The purpose of this exercise is to illustrate a Business Case example and how a few of many key considerations may be transcribed into financial modeling as an aide to decision making.
Readers are advised that neither the Author nor Wartsila nor it’s subsidiaries are responsible for any errors, omissions, or updates to this information contained herein or assumptions or derivations whatsoever.
22 © Wärtsilä
This presentation is no substitute for your good and responsible decision making. Please utilize prudence and caution when making investment decisions along with securing the advice and guidance of professionals.
4 Viewpoints
23 © Wärtsilä
SHIP OWNER
BANKER
PUBLIC
Transport safely at
optimal cost reliably
At fair return capturing
risks
Are risks understood
& I’m repaid !
Ultimate Environment
Safety
CARGO OWNER
4 Key Metrics
24 © Wärtsilä
SHIP OWNER
BANKER
PUBLIC
All In Charter
Freight rate $ / ton
Return on Investment:
ROIC, EBITDA, cash flows
EBIT, Times Burden Cover,
cash flows
Ultimate Environment
Safety
CARGO OWNER
The Route… Duluth to Gary
25 © Wärtsilä
100% “ECA” Bound route, 136 hour 1464 nm round trip includes locking & maneuvers & 0.5 days load/unload per port, 269 operating days per year, seasonal 59,800 tons taconite average load
Source: http://www.vesseldistance.com/
Business Case Vessel
US Corporation, US Flag, Jones Act
Great Lakes 1,000 Footer Self Unloader Bulker
Refit Existing Vessel in 2016 …
EPA Category 3 ( > 30 liters /cyl. ) Tier 3
74,000 Tons Capacity
Speed 14+ knots with margin, Twin Screw
Installed power 16,090 HP ( 12,000 kW )
Manning 20
Major Class Society
26 © Wärtsilä
Speed provides 47 annual round trips, … competitive vessel size transports low cost freight
Source: https://en.wikipedia.org/wiki/MV_American_Century
Recall ?
27 © Wärtsilä
Then… 5 August 2014
28 Wärtsilä
LS180 1% 636 $/mt… LSMGO 0.1% 971 $/mt… LNG 500 $/mt
Source: http://www.bunkerworld.com/prices/port/us/hou/
Cargo Owner Transport safely at optimal cost reliably
29 © Wärtsilä
Cargo owner finds transport savings with LNG plus advantage captures significant emissions reductions supporting green goals.
Cargo Owner Transport safely at optimal cost reliably
30 © Wärtsilä
Cargo owner finds 4 year charter transport savings with LNG, $2.8 million over diesel and $1.1 Million over HFO + scrubber, competitive advantage LNG with lowest freight & least emissions.
Ship Owner A fair return capturing risks
31 © Wärtsilä
Compelling fuel payback for vessels running on LNG fuel; an initial screening tool … not a good investment metric.
ROCE Investment Criteria
32 © Wärtsilä
ROCE: reflects the company fundamental earning power.
Source: Robert Higgens, Analysis for Financial Management, 10 th Edition, pg 53-55.
Return on Capital Employed (Return on Invested Capital, ROIC ) reflects the company fundamental earning power as it removes the distorting effects of leverage inherent with Return on Equity (ROE).
Shipping companies often target 12% ROCE
Ship Owner A fair return capturing risks
33 © Wärtsilä
Investor finds LNG Competitive Advantage for return on capital… LNG hurdle rate is highest & yet preserves cargo owner millions transport savings and emission reduction.
34 © Wärtsilä
Warren Buffett… World Famous Investor
EBITDA as equivalent to earnings for a company is tantamount to the Egyptian Pyramids: forever state of the art…with never a need to be replaced, improved or refurbished…
The Pyramids
Earnings Before Interest Taxes Depreciation Amortization
EBITDA may overstate available cash flow… when used carefully and fully understood it may indicate what is available to pay bank debt and shareholders.
Often viewed as one of many economic indicators of company performance by financiers/investors/bankers.
Is often utilized when company has significant fixed assets.
35 © Wärtsilä
36 © Wärtsilä
LNG fuel has strongest EBITDA… + $3.6 Million over HFO+ Scrubber and + $5.0 Million atop MDO.
Years
EBITDA
MDO Fuel
HFO + Scrubber
LNG Fuel
Ship Owner A fair return capturing risks
Banker Are risks understood & I’m repaid !
37 © Wärtsilä
Banker finds debt cover is weakest on MDO fuel, favorably stronger on alternatives, LNG is strongest.
The Pyramids
Earnings Before Interest Taxes
EBIT = Revenue minus expenses, excluding tax & interest
EBIT may conservatively understate available cash flow… when used carefully and fully understood it may indicate what is available to pay bank debt and shareholders.
Often viewed as one of many economic indicators of company performance by financiers/investors/bankers.
EBIT nulls the effects of different capital structures and tax rates. EBIT was the precursor to EBITDA.
38 © Wärtsilä
39 © Wärtsilä
Years
EBIT
Banker Are risks understood & I’m repaid !
LNG has strongest EBIT… Depreciation 10 Year MACRS ½ Year Convention… Dry docking years 5,10,15,20
LNG Fuel
HFO + Scrubber
MDO Fuel
Agenda
40 © Wärtsilä
What ? Fuel Price vs. CostEnergy
Why & How ? No. Am ECA & EmissionsOwner ChoicesAbatement: SCR, Scrubber, LNG
Business Case Cargo, Investor, Banker Views1000 Ft. Great LakerInvestment Returns
Oil Price Shock ! Business Case: Robust or Fragile?Stress Test
Conclusions Business Case Appendix
US #1 Shale Resources
41 © Wärtsilä
1,161 tcf gas & 120 billion barrels oil
Development rapid with technology advances in horizontal drilling, fracking, and computer seismic abilities.
In 5 years US became world’s largest producer of gas
Strong infrastructure & know how
Source:http://www.eia.gov/conference/2013/pdf/presentations/kuuskraa.pdf
Shale Gas
42 © Wärtsilä
Shale Oil
43 © Wärtsilä
28 November 2014
44 © Wärtsilä
Source: http://www.reuters.com/article/us-opec-meeting-idUSKCN0JA0O320141128
Key OPEC Vienna meeting sets stage for market share battle. Brent begins steep fall.
5 January 2015
45 © Wärtsilä
Source: http://www.forbes.com/sites/nathanvardi/2015/01/05/saudi-arabias-750-billion-bet-drives-brent-oil-below-54/
Exert Discipline in the Marketplace amongst OPEC and Non OPEC countries... Key focus on market share… oil prices plunging.
Discipline Target US or Russia ?
46 © Wärtsilä
Russia suffering double whammy:
Oil rich Ukraine and Black Sea burdened by politics under imposed sanctions as oil takes severe price slide…
Ruble plunges down against USD
Source: http://online.wsj.com/articles/ruble-hits-new-low-as-oil-prices-drop-1417441184
Source: http://www.usnews.com/news/articles/2014/11/10/an-oil-price-cold-war-with-saudi-arabia-not-so-fast-experts-say
Source: http://www.businessinsider.com/ruble-plunging-again-2014-12p://online.wsj.com/articles/ruble-hits-new-low-as-oil-prices-drop-1417441184
1 December 2014
December 31, 2014
Source: http://www.businessinsider.com/citi-saudi-arabia-wont-win-this-oil-standoff-2014-11 47 © Wärtsilä
Profits negative… Severe Pain
Profits squeezed…Manageable Pain
45 $/BBL
Key Oil Production Cost
40$/BBL
Total Liquids Production
Brent Breakeven Price
2014 Production
48 © Wärtsilä
US vaults to 1st in production oil and other liquids
OPEC
OPEC
OPEC
OPEC
OPEC
OPEC
OPEC
OPEC
Source: ttps://en.wikipedia.org/wiki/List_of_countries_by_oil_production
http://www.eia.gov/beta/international/rankings/#?prodact=53-1&cy=2014
Saudi Arabia11.6 m BBL/day
Government Breakeven Budgets
49 © Wärtsilä
Severe shortfalls @ prices under 100$/BBL, present oil glut & soft prices challenge sustainability beyond short run
Source: https://alfinnextlevel.files.wordpress.com/2014/04/oil_breakeven_deutsche_bank_oct_14.png40 $/BBL
Brent Crude Oil Prices
50 © Wärtsilä
Source: http://www.nasdaq.com/markets/crude-oil-brent.aspx?timeframe=1y
THEN
NOW
Oil severe price 70% price drop past 18 months as abundant supplies face weak demand from China and stagnant EU.
What’s the impact of the steep fall in oil prices !
Is competitive advantage of LNG robust or fragile ?
51 © Wärtsilä
Recent … 28 January 2016
52 © Wärtsilä
Port Houston Delivered Price
LS380 1% Sulfur 139 $ / ton
LSMGO 0.1% Sulfur 333 $ / ton
Source: http://www.kpibridgeoil.com/
LS180 1% 139 $/mt… LSMGO 0.1% 333 $/mt…
LNG Price 08 February 2016
Fixed Liquefaction Charge 4.60 CAD $/ GJVariable Sumas Gas Basis + 3.00 CAD $/ GJTotal FOB LNG Price 7.60 CAD $/ GJ
conversion to million BTU x 1.05435 LNG FOB price 8.02 CAD $/ mm BTU
exchange rate x 0.72 USD $ / CAD $ Price LNG FOB 5.77 US $ / mm BTU
53 © Wärtsilä
Allow 2.00 US $/mmBTU transport = 7.77 or LNG 363 $/mt
Owner A fair return capturing risks of oil fall 28 Jan 2016
54 © Wärtsilä
LNG emissions and millions transport savings remains for shipper but returns narrow for investor amidst oil glut steep price dive.
Fuel Stress Test: 100% ECA
THEN 5 August 2014
12.20% @ LNG 500 $/mt 4.34% @ MDO 971 $/mt 7.76% @ HFO 636 $/mt
55 © Wärtsilä
Deviation
ROCE
NOW 28 January 2016
13.94% @ LNG 363 $/mt 17.96% @ MDO 333 $/mt18.15% @ HFO 139 $/mt
LNG robust despite steep crude drop; today choose HFO scrub for best ROCE, but sustainable? Most volatile returns MDO, then HFO, least LNG… holds cargo share with compelling emissions + transport savings. Overall HFO + Scrubber often 2nd place.
Agenda
56 © Wärtsilä
What ? Fuel Price vs. CostEnergy
Why & How ? No. Am ECA & EmissionsOwner ChoicesSCR, Scrubber, LNG Abatement
Business Case Cargo, Investor, Banker Views185K BBL ATBInvestment Returns
Oil Price Shock ! Business Case: Robust or Fragile?Stress Test
Conclusions Business Case Appendix
XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX
Keys
Global Energy Policies, market gamesmanship ?
Future Ahead, structural shifts?
As a vessel owner, all I want to knowis the tipping point…
What fuel strategy do I choose to to boost my bottom line?
57 © Wärtsilä
A “Commodity Play” on fuel energy costs seeking competitive advantage for market share.
APPENDIXBusiness Case Details
58 Wärtsilä
Financials
59 Wärtsilä
Key Values
60 Wärtsilä
Key Values
61 Wärtsilä
Fuel Attributes
62 © Wärtsilä
Utilize fuels specific for regional case... As fuels widely vary, the historic dollars per ton or gallon is challenging to use as differing fuels host widely varying energy content, density, value... These values shown are generally representative.
EBITDA
63 © Wärtsilä
EBIT
64 © Wärtsilä
Weight Average Cost Capital WACC
65 © Wärtsilä Source: http://www.investopedia.com/walkthrough/corporate-finance/5/cost-capital/wacc.aspx
WACC may be used as a hurdle rate against which to assess ROIC (ROCE) performance.
Cost of Capital - Divisional & Project Costs ( WACC cont. )
66 © Wärtsilä Source: http://www.investopedia.com/walkthrough/corporate-finance/5/cost-capital/wacc.aspx
WACC must be adjusted up or down to properly reflect project risks that differ from those of the overall firm.
Net Present Value & Internal Rate of Return
67 © Wärtsilä Source: http://www.investopedia.com/walkthrough/corporate-finance/5/cost-capital/wacc.aspx
Selection Guide Measures of Merit
68 © Wärtsilä
Source: Fundamentals Ship Design Economics, Lecture Notes, Professor Harry Benford, Revised June 1981
Measures of Merit ( continued )
69 © Wärtsilä
Source: Fundamentals Ship Design Economics, Lecture Notes, Professor Harry Benford, Revised June 1981
Measures of Merit ( continued )
70 © Wärtsilä
Source: Fundamentals Ship Design Economics, Lecture Notes, Professor Harry Benford, Revised June 1981