The Nor’easters The Springfield Nor’easters
Maximizing Revenues In
Minor leagues
1.Nor’easters Home games:38
2.Stadium Capacity:3600 seats
2000 bleachers seats+
1600 grandstand seats
3.Springfield’s Population :
‘55338’
4.Profit Margin from Concessions>39%
5.Expected Full Season game Attendance
90% per game
6.Stadium Rent:
100% parking revenueto the
Springfield College
7.Survey Responses:
625 responses
8. How much money is neededFrom ticket sales and concessions
to cover fixed costs?
Total Fixed cost:$1,961,379
$1,961,379(Less)
Player’s Salaries-$887,000Bats and Balls-$22,500
Fixed Cost=$1,051,879(Less)
Revenues FromNearby Colleges-$21,000
Sponsorship-$25,000
$1,005,879 revenueMust come from
Ticket sales and concessions
9.What is Consumer’s willingnessTo pay by price and ticket type?
Price per ticket
Ticket Type
Less than$4
$4 $6 $8 $10 $12 $14
SingleTicket
0% 2% 5% 13% 37% 27% 22%
5 game ticket
1% 2% 3% 19% 36% 34% 5%
20 gameHalf
Season
1% 7% 23% 28% 25% 15% 1%
38 gameFull
Season
18% 26% 20% 14% 11% 10% 1%
10.Calculate expected revenuesFrom snacks , souvenirs and
Arcade games
81% are expected to spendat least $6 for concessions
no less than 39% is the profitmargin on concessions
A minimum of $2.34 per person can be expected
as revenue
Key Resources from theSurvey
21% willing to attend a gameThat is
11631/55338
11% willing to attend 5 gamesThat is
6093/55338
5% willing to attend 20 gamesThat is
2769/55338
2% willing to attend 38 gamesThat is
1107/55338
76% are willing to pay
At least 10% more for Grandstand seats
Price fixing and ExpectedRevenue from Single game
buyers
80% are willing to spend$10-$14
ThereforeBleacher seats-$10
Grandstand seats-$12
Revenue from tickets:$10-31%-3605$12-49%-5699(+)
9304
$36050$68388(+)
$104,438
Revenue From Concession:81% of 9304 buy ConcessionAt a margin of $2.34 per person
7536*$2.34= $17634
Price fixing and ExpectedRevenue from 5 game
buyers
94% are willing to spend$8-$14
ThereforeBleacher seats-$8
Grandstand seats-$10
Revenue from tickets:$8-19%- 1157$10-75%-4570(+)
5727
$9256$45700(+)
$54956
$54,956*5=274,780
Revenue From Concession:81% of 5910 buy ConcessionAt a margin of $2.34 per person
4787*$2.34*5= $56008
Price fixing and ExpectedRevenue from 20 game
buyers
92% are willing to buy
At least for $6
$6Bleacher seats and Grandstand seats
Revenue from tickets:
0.92*2769*$6=$15282
$15,282*20=$305640
Revenue From Concession:81% of 2630 buy ConcessionAt a margin of $2.34 per person
2130*$2.34*20= $99,684
Price fixing and ExpectedRevenue from 38 game
buyers
82% are willing to buy
At least for $4
$4Bleacher seats and Grandstand seats
Revenue from tickets:
0.82*1107*$4=$3630
$3630*38=$137940
Revenue From Concession:81% of 996 buy ConcessionAt a margin of $2.34 per person
806*$2.34*38= $71,669
TOTAL EXPECTED TICKET REVENUE
$104,438+$274,780+$305,640+$137940
=$822798
TOTAL EXPECTED CONCESSION REVENUE
$17634+$56008+$99684+$71669
=$244995
TOTAL EXPECTED REVENUE
$1,067,793
HENCE BREAKEVENCAN BE ACHEIVED
THANK YOU -BY
ASWANTH PSG COLLEGE OF TECHNOLOGY