timber sale appraisal rocky 2 sale tl-341-2020-w00287-01...rocky 2 sale tl-341-2020-w00287-01...

District: Tillamook Date: September 26, 2019

Timber Sale AppraisalRocky 2

Sale TL-341-2020-W00287-01

Cost Summary

Conifer Hardwood TotalGross TimberSale Value $1,724,071.41 $209,130.26 $1,933,201.67

Project Work: ($171,050.00)

Advertised Value: $1,762,151.67

11/15/19 1



Sale TL-341-2020-W00287-01

Timber Description

Location: Sections 25, 26, 35 and 36, T2S, R7W, W.M., Tillamook County, Oregon.

Stand Stocking: 20%

Specie Name AvgDBH Amortization (%) Recovery (%)

Douglas - Fir 16 0 95

Alder (Red) 15 0 90

Volume by Grade 2S 3S & 4S 6"-11" 8" - 9" 10" - 11" 12"+ 6" - 7" Total

Douglas - Fir 3,009 2,658 0 0 0 0 5,667

Western Hemlock / Fir 0 0 0 0 0 0 0

Alder (Red) 0 0 130 466 285 200 1,081

Total 3,009 2,658 130 466 285 200 6,748

11/15/19 2

Comments: Pond Values Used: October 2019Region: Astoria, Forest Grove, and Tillamook

Western Red Cedar and Other Cedars Stumpage Price = Pond Value – Logging Cost$1060/MBF - $343.27/MBF = $716.73/ MBF

Other Conifer= Pond Value – Logging Cost$567/MBF - $343.27/MBF = $223.73/MBF

Pulp (Conifer and Hardwood) Price = $ 2.50/ Ton

BRAND AND PAINT ALLOWANCE = $2.00/ MBFFUEL COST ALLOWANCE = $3.00/ GallonHAULING COST ALLOWANCEHauling cost equivalent to $950 daily truck cost ($95.00/hr x 10 hr. = $950)

Other Costs with Profit and Risk to be added:

TOTAL Other Costs with profit and Risk to be added = $0

Other Costs with No Profit and Risk Added:

Non-Project Rd. 1: 1+80 sta. $250/sta. = $450Non-Project Rd. 2: 3+50 sta. $250/sta. = $875Weyerhaeuser Road Use Agreement (Headquarters Grade): Area 1: 4.01 miles x $1.92/MBF/Mile x 3,100 MBF = $23,868Area 2: 3.82 miles x $1.92/MBF/Mile x 3,600 MBF = $26,404 Total = $50,272

Move-in Machine Cleaning: $1,000/machine x 2 machines x 1 seasons = $2,000Slash piling and sorting (Cable Settings): $5/ac x 158ac. = $790Heliport Construction: $1,000 ($500/area x 2 areas)

Ditch Cleaning and Bank Sluff Removal:Mobilization: two times – dump truck w/ tilt bed & small excavator: $900 x 2 = $1,800Small excavator (Cat 312 or equivalent): 20 hours @ $135/ hour = $2,700Dump truck: 20 hours @ $90/ hour = $1,800

TOTAL Other Costs no Profit and Risk added = $61,687.00

ROAD MAINTENANCE:Spot Rocking: 20cy/MMBF/mile x 6.7 MMBF x $8/cy x 10 miles / 6,748 MBF= $1.59/MBFInterim Grading: $1,150/ mile x 10 miles x 3 times/ 6,748 MBF = $5.11/MBF Final Maintenance Grading: $1,500 x 10 miles/ 6,748 MBF = $2.22/MBFFinal Maintenance Compaction: $950/mile x 5 miles/ 6,748 MBF = $0.70/MBF

Total Road Maintenance: $9.62/MBF$9.62 x 6,748 MBF = $64,916

11/15/19 3



Sale TL-341-2020-W00287-01

Logging ConditionsCombination#: 1 Douglas - Fir 59.86%

Alder (Red) 58.86%

Logging System: Cable: Large Tower >=70 Process: Harvester Head Delimbing

yarding distance: Long (1,500 ft) downhill yarding: Notree size: Mature / Partial Cut (900 Bft/tree), 3-5 logs/MBF

loads / day: 9 bd. ft / load: 4200

cost / mbf: $211.12

machines: Log Loader (A)ForwarderHarvesterTower Yarder (Large)

Combination#: 2 Douglas - Fir 23.56%Alder (Red) 25.24%

Logging System: Cable: Medium Tower >40 - <70 Process: Harvester Head Delimbing

yarding distance: Medium (800 ft) downhill yarding: Notree size: Mature / Partial Cut (900 Bft/tree), 3-5 logs/MBF


cost / mbf: $185.25

machines: Log Loader (A)ForwarderHarvesterTower Yarder (Medium)

Combination#: 3 Douglas - Fir 16.57%Alder (Red) 15.91%

Logging System: Shovel Process: Harvester Head Delimbing

yarding distance: Short (400 ft) downhill yarding: Notree size: Mature / Partial Cut (900 Bft/tree), 3-5 logs/MBF


cost / mbf: $90.89

machines: ForwarderHarvester

11/15/19 4



Sale TL-341-2020-W00287-01

Logging CostsOperating Seasons: 2.00 Profit Risk: 10%

Project Costs: $171,050.00 Other Costs (P/R): $0.00

Slash Disposal: $0.00 Other Costs: $61,687.00

Miles of Road

DirtRock

(Contractor)Rock

(State) Paved

0.0 0.0 0.0 0.0

Road Maintenance:

Hauling Costs

Species $ / MBF Trips/Day MBF / Load

Douglas - Fir $95.00 3.0 4.2

Alder (Red) $95.00 1.0 3.0

$9.62

11/15/19 5



Sale TL-341-2020-W00287-01

Logging Costs Breakdown

Logging RoadMaint

FireProtect Hauling Other

P/R applProfit &

RiskSlash

Disposal Brand & Paint Other Total

Douglas - Fir

$185.10 $10.10 $1.30 $99.75 $0.00 $29.62 $0.00 $2.00 $9.14 $337.01

Alder (Red)

$185.47 $10.58 $1.30 $104.50 $0.00 $30.18 $0.00 $2.00 $9.14 $343.17

Specie Amortization Pond Value Stumpage Amortized

Douglas - Fir $0.00 $641.24 $304.23 $0.00

Alder (Red) $0.00 $536.63 $193.46 $0.00

11/15/19 6



Sale TL-341-2020-W00287-01

Summary

Specie MBF Value Total

Douglas - Fir 0 $0.00 $0.00

Alder (Red) 0 $0.00 $0.00

Specie MBF Value Total

Douglas - Fir 5,667 $304.23 $1,724,071.41

Alder (Red) 1,081 $193.46 $209,130.26

Amortized

Unamortized

Gross Timber Sale Value

Recovery: $1,933,201.67

Prepared By: Haakon Smith Phone: 503-815-7045

11/15/19 7

PROJECT SUMMARY SHEET

Sale: Rocky 2

CONSTRUCTION

Point C to D 30+50 stations = $45,985.55

Point E to F 6+60 stations = $12,416.00

Point G to H 1+90 stations = $2,599.41

Point K to L 12+80 stations = $17,125.30

SUBTOTAL CONSTRUCTION $78,126.26

IMPROVEMENT

Point A to B 9+90 stations = $14,884.50

Point G to H 16+80 stations = $18,297.89

SUBTOTAL IMPROVEMENT $33,182.39

RECONSTRUCTION

Point I to J 38+80 stations = $50,429.70

SUBTOTAL RECONSTRUCTION $50,429.70

MOVE IN $9,311.65

GRAND TOTAL $171,050.00

Sale: Rocky 2 Road: A to B

Construction - 0+00 stations Improvement - 9+90 stations Reconstruction - 0+00 stations0.00 miles 0.19 miles 0.00 miles

IMPROVEMENT: CLEARING AND GRUBBING -Scattering 0.230 acres @ $1,275.00 per acre = $293.25

TOTAL CLEARING AND GRUBBING $293.25IMPROVEMENT: EXCAVATION -Road Earthwork 9.90 sta. @ $200.00 per sta. = $1,980.00

TOTAL EXCAVATION $1,980.00

ROCK 0+00 to 9+90 540 cy. of Crushed @ $18.97 per c.y.= $10,243.80Landing Rock 9+90 100 cy. of Crushed @ $19.12 per c.y.= $1,912.00

TOTAL ROCK $12,155.80

SPECIAL PROJECTS Grade and shape road - 9.90 stations @ $22.00 per station $217.80Roll subgrade w/ vibratory roller prior to rocking - 9.90 stations @ $17.50 per station $173.25Grass seed and fertilize - 0.23 acres @ $280.00 per acre $64.40

TOTAL SPECIAL PROJECTS $455.45


SUMMARY OF CONSTRUCTION COST

Sale: Rocky 2 Road: C to D


Avg. Sideslope Avg. Dist.Station to Station or Acticity To W.A. (mi.) Outslope/Ditch Cost per Station

0+00 2+00 20% Outslope $174 = $348.002+00 4+00 40% Outslope $303 = $606.004+00 10+30 25% Outslope $206 = $1,297.8010+30 10+90 Land Const. Outslope $600 = $360.0010+90 24+10 45% Outslope $336 = $4,435.2024+10 29+90 30% Outslope $239 = $1,386.2029+90 30+50 Land Const. Outslope $700 = $420.00

TOTAL $8,853.20

ROCK 0+00 to 30+50 1,620 cy. of Crushed @ $19.48 per c.y.= $31,557.60Landing Rock 10+30 & 30+50 200 cy. of Crushed @ $19.89 per c.y.= $3,978.00



TOTAL SPECIAL PROJECTS $1,596.75



CONSTRUCTION: CLEARING, GRUBBING, SCATTERING, EXCAVATION, COMPACTION, LOADING, END-HAULING AND SPREADING/COMPACTING AT WASTE AREA -

Sale: Rocky 2 Road: E to F


Avg. Sideslope Avg. Dist.Station to Station or Activity To W.A. (mi.) Outslope/Ditch Cost per Station

0+00 2+50 25% Outslope $206 = $515.002+50 6+00 50% Outslope $573 = $2,005.506+00 6+60 Land. Const. Outslope $700 = $420.00

TOTAL $2,940.50








Sale: Rocky 2 Road: G to H


Avg. Sideslope Avg. Dist.Station to Station or Activity To W.A. (mi.) Outslope/Ditch Cost per Station

16+80 18+10 25% Outslope $206 = $267.8018+10 18+70 Land. Const. $700 = $420.00

TOTAL $687.80

IMPROVEMENT: CLEARING AND GRUBBING -Scattering 0.310 acres @ $1,275.00 per acre = $395.25

TOTAL CLEARING AND GRUBBING $395.25IMPROVEMENT: EXCAVATION -Road Earthwork 16.80 sta. @ $25.00 per sta. = $420.00Fill and Widen Road 3+65 to 5+10 1.45 sta. @ $400.00 per sta. = $580.00


ROCK 0+00 to 18+70 1,000 cy. of Crushed @ $16.29 per c.y.= $16,290.00Landing Rock 18+70 100 cy. of Crushed @ $16.54 per c.y.= $1,654.00







Sale: Rocky 2 Road: I to J


RECONSTRUCTION: CLEARING AND GRUBBING -Scattering 1.960 acres @ $1,275.00 per acre = $2,499.00

TOTAL CLEARING AND GRUBBING $2,499.00RECONSTRUCTION: EXCAVATION -Road Earthwork 38.80 sta. @ $250.00 per sta. = $9,700.00Landing Const. 1 @ $420.00 each = $420.00


ROCK 0+00 to 38+80 2,050 cy. of Crushed @ $16.71 per c.y.= $34,255.50Landing Rock 38+80 100 cy. of Crushed @ $17.23 per c.y.= $1,723.00



TOTAL SPECIAL PROJECTS $1,832.20



Sale: Rocky 2 Road: K to L


Avg. Dist.Station to Station Avg. Sideslope To W.A. (mi.) Outslope/Ditch Cost per Station

0+00 3+70 35% Outslope $239 = $884.303+70 8+00 45% Outslope $336 = $1,444.808+00 12+20 25% Outslope $206 = $865.2012+20 12+80 Land. Const. Outslope $700 = $420.00

TOTAL $3,614.30








Pit: Jaw_Run_Pit Location: SW 1/4 Sec. 36, T2S, R7W, W.M.

Sale: Rocky 2 Road: 6950 c.y.

Swell: 1.40

Shirinkage 1.16 Total Truck Loads: 6950 c.y.

Drill Pct.: 75% In Place Total: 4964 c.y.

Pit Development & Cleanup including Clearing and grubbing of $8,000.00

Waste Area @ adjacent to pit, place overburden

in Waste Area, spread and compact.

Drill & Shoot: $3.25 /cu.yd. x 3723 cu.yds. = $12,099.75

Rip Rock: $3.00 /cu.yd. x 1241 cu.yds. = $3,723.00

Load Crusher: $1.00 /cu.yd. x 6950 cu.yds. = $6,950.00

Crush Rock: $3.50 /cu.yd. x 6950 cu.yds. = $24,325.00

Load Dump Truck: $1.00 /cu.yd. x 6950 cu.yds. = $6,950.00

Subtotal $62,047.75

Move In/Set-up Crusher $2,200.00

Move In and set up Drill and Compressor 1 @ $1,728.79 = $1,728.79

Move in Roller and Compactor 1 @ $1,280.50 = $1,280.50

Move in Grader 1 @ $1,729.76 = $1,729.76

Move in D-8 1 @ $1,922.29 = $1,922.29

Move in Loader 1 @ $1,739.29 = $1,739.29

Move in Excavator 1 @ $1,854.29 = $1,854.29

Move in Trucks 4 @ $497.05 = $1,988.20

Move in Water Truck 1 @ $497.05 = $497.05

Subtotal $14,940.17

TOTAL PRODUCTION COSTS $76,987.92

Base Cost= $11.08 Per Cu.Yd.

Road

Segment Haul Cost Proc Cost Base Cost. Cost Number ROCK

$/cu.yd. $/cu.yd. $/cu.yd. $/cu.yd. Cu. Yds COST

A to B 0 990 (Crushed) 4.69 3.20 11.08 18.97 540 $10,243.80

A to B Landing Rock (Crushed) 4.84 3.20 11.08 19.12 100 $1,912.00

C to D 0 3050 (Crushed) 5.20 3.20 11.08 19.48 1620 $31,557.60

C to D Landing Rock (Crushed) 5.61 3.20 11.08 19.89 200 $3,978.00

E to F 0 660 (Crushed) 5.55 3.20 11.08 19.83 360 $7,138.80

E to F Landing Rock (Crushed) 5.64 3.20 11.08 19.92 100 $1,992.00

G to H 0 1870 (Crushed) 2.01 3.20 11.08 16.29 1000 $16,290.00

G to H Landing Rock (Crushed) 2.26 3.20 11.08 16.54 100 $1,654.00

I to J 0 3880 (Crushed) 2.43 3.20 11.08 16.71 2050 $34,255.50

I to J Landing Rock (Crushed) 2.95 3.20 11.08 17.23 100 $1,723.00

K to L 0 1280 (Crushed) 2.16 3.20 11.08 16.44 680 $11,179.20

K to L Landing Rock (Crushed) 2.33 3.20 11.08 16.61 100 $1,661.00

Total C.Y. 6950 Sub Total $123,584.90

TOTAL ROCKING COSTS $123,584.90

ROCK PIT DEVELOPMENT AND CRUSHING COST SUMMARY

Sale: Rocky 2

DIST. (mi) ROADWAY

AVE SPEED

(mph)34.0 Pavement 3027.0 Main Lines 7

6.0

Steep

Grades 2

EQUIPMENT Move in Pilot Begin End Total

Within

Area TotalNo. DESCRIPTION Cost Cars Mileage Mileage Miles Cost Cost1 Excavators (Small) $1,280.50 $22.00 0.00 5.00 5 $110.00 $1,390.501 Excavators (Large) $1,854.29 1 $44.80 0.00 5.00 5 $224.00 $2,078.291 Tractors (D6) $1,813.63 2 $7.10 0.00 5.00 5 $35.50 $1,849.131 Tractor (D8) $1,922.29 2 $15.10 0.00 5.00 5 $75.50 $1,997.793 Dump Truck (10 cy +) $1,498.89 $2.85 0.00 0.00 0 $0.00 $1,498.891 Water Truck (1500 Gal) $497.05 $2.85 0.00 0.00 0 $0.00 $497.05

TOTAL MOVE-IN COSTS: $9,311.65

Within Area

Move ($/mile)

LOWBOY HAUL (Round Trip)

Move-In Calculations for Project Work not Involving Rocking/Pit Work

Cruise Report TL-341-2020-W00287-01 12/30/19

- 1 -

OREGON DEPARTMENT OF FORESTRY

CRUISE REPORT

Rocky 2

1. Type of Sale

Regeneration harvest, Recovery 2. Legal Description

Sections 25, 26, 35, and 36 of T2S R7W, W.M., Tillamook County, Oregon. 3. Sale Acreage

Sale acreage was determined by GPS and orthophotographs along with GIS. ACRES Gross Net

Area 1 (Modified Clearcut) 113 87 Area 2 (Modified Clearcut) 132 102

Total Acres 245 189 Gross Acres

Area within the Timber Sale Boundary signs

Net acres Used for calculating the advertised volume. Gross acres, less green tree retention, roads, Non-required thinning areas, and riparian areas classified as Special Stewardship in LMCS inside the sale boundary.

4. Cruising Procedures A. Cruise Method

All units were cruised using a 700’ x 175’ grid. The timber sale areas were cruised with a variable plot sampling method. All conifers 8” DBH and greater and all hardwoods 10” DBH and greater were recorded on all plots. Every plot recorded species, diameter, height, form factor and grade. Merchantable heights were recorded to 6” and 7” outside bark for conifers and hardwoods, respectively.

B. Plot size Point of observation was 4.0’. Form factor was measured at 16.0’.

Area BAF 1 33.61 2 40.00

C. Grading System

All trees were graded according to Columbia River Log Scaling and Grading Rules. Log lengths favored 40’ lengths.


- 2 -

5. Computation Procedure

Cruise data was entered into SuperAce for computation of basal area, advertised volume, volume summary, log stock table, and stand table for each species and type. Plots landing in riparian management areas or areas excluded from the timber sale harvest areas were removed from computation procedures. Net sale acreage was used for volume calculation.

Cruise Statistics (Board Foot Volumes) Area Number of Plots SE (%) CV (%) 1 24 7.8 37.6 2 31 8.1 45.2

6. Hidden Defect and Breakage

A 1% reduction was applied to conifers and a 2% reduction to hardwood volumes for hidden defect and breakage. 7. Timber Description Areas 1 and 2 are comprised mostly of Douglas-fir with some red alder. The stands are approximately 55 years old and there has been no previous management.

The stand is comprised of multiple merchantable species, please see the table below: Sale Area Species DBH Merchantable

Bole Height (feet)

Merchantable top (inches inside bark)

1 Douglas-fir 16.0 83 5 1 Red alder 14.5 66 6 2 Douglas-fir 16.1 77 5 2 Red alder 15.2 56 6

Above data derived from Statistics (type) report using SuperAce 2008, developed by Atterbury consultants, Inc. 8. Cruiser /Dates

The timber sale area was cruised by the Marketing Unit in 2019.


- 3 -

9. Revenue Distribution

FDF 100% Tax Code: 801 – 100% Deed Numbers: 169 & 397 10. Attachments

Volume Summary Stand Table Log Stock Tables Logging Plan

11. Stand and Log Stock Tables Species Key BM – Big leaf maple DF – Douglas-fir take OC – Other conifer RA – Red alder take SS – Sitka spruce WH – Western hemlock RC – Western red cedar

TC TSTATS

ROCKY2

TWP RGE SECT TYPE

PROJECT

PLOTS TREESACRES

PAGE

DATE

147 24 87.00SALEAREA13607W02S

9/19/2019

1STATISTICS

CuFt BdFtTRACT

S W

ESTIMATED PERCENT

TREES TOTAL SAMPLE

PER PLOT TREES TREESPLOTS TREES

TOTAL 24 147 6.1

CRUISE 13 75 5.8 13,786 .5

DBH COUNT

REFOREST

COUNT 11 72 6.5

BLANKS

100 %

STAND SUMMARY

SAMPLE TREES AVG BOLE REL BASAL GROSS GROSS NETNET

TREES /ACRE DBH LEN DEN AREA BF/AC BF/AC CF/AC CF/AC

57 112.6 16.0 83 156.8 29,820 6,449DOUG FIR 29,746 6,449 39.2

15 36.8 14.5 66 42.0 6,577 1,425R ALDER 6,432 1,425 11.0

3 9.1 10.6 42 5.6OTH CONF-2 1.7

75 158.5 15.4 76 204.5 7,874 36,397 36,177 7,874TOTAL

CONFIDENCE LIMITS OF THE SAMPLE

TIMES OUT OF 100 THE VOLUME WILL BE WITHIN THE SAMPLE ERROR 68.1

52.1

COEFF

SAMPLE TREES - BF

SD: 1.0

INF. POP.# OF TREES REQ.

VAR.% S.E.% LOW AVG HIGH 5 10 15

CL: 68.1

%

75.4 10.0 412 458 504DOUG FIR

61.1 16.3 168 201 233R ALDER

OTH CONF-2

9.9 350 388 427 291 73 32TOTAL 85.4

COEFF

SAMPLE TREES - CF

SD: 1.0



CL: 68.1

%

70.5 9.3 89 98 107DOUG FIR

60.6 16.2 37 45 52R ALDER

OTH CONF-2

9.3 76 83 91 259 65 29TOTAL 80.5

COEFF

TREES/ACRE

SD: 1.0

INF. POP.# OF PLOTS REQ.


CL: 68.1

%

57.4 12.0 99 113 126DOUG FIR

173.0 36.0 24 37 50R ALDER

346.2 72.1 3 9 16OTH CONF-2

8.8 144 158 172 75 19 8TOTAL 42.4

COEFF

BASAL AREA/ACRE

SD: 1.0



CL: 68.1

%

44.1 9.2 142 157 171DOUG FIR

170.5 35.5 27 42 57R ALDER

288.9 60.2 2 6 9OTH CONF-2

7.6 189 204 220 55 14 6TOTAL 36.2

COEFF

NET BF/ACRE

SD: 1.0



CL: 68.1

%

42.5 8.8 27,115 29,746 32,376DOUG FIR

174.5 36.4 4,093 6,432 8,770R ALDER

OTH CONF-2

7.8 33,343 36,177 39,011 59 15 7TOTAL 37.6

COEFF

NET CUFT FT/ACRE

SD: 1.0



CL: 68.1

%

42.7 8.9 5,875 6,449 7,023DOUG FIR

173.5 36.2 910 1,425 1,941R ALDER

OTH CONF-2

TC TSTATS

ROCKY2

TWP RGE SECT TYPE

PROJECT

PLOTS TREESACRES

PAGE

DATE

147 24 87.00SALEAREA13607W02S

9/19/2019

2STATISTICS

CuFt BdFtTRACT

S W

NET CUFT FT/ACRE

SD: 1.0

COEFF # OF PLOTS REQ. INF. POP.

VAR. S.E.% LOW AVG HIGH 5 10 15

CL: 68.1 %

7.8 7,263 7,874 8,486 58 14 6TOTAL 37.3

TSTNDSUM

Stand Table Summary

TC

ROCKY2Project

T02S R07W S36 TSALE T02S R07W S36 TSALE

Twp Rge Sec Tract Type Acres Plots

Date:

Time:

1

09/19/2019

02S 07W 36 AREA1 SALE 87.00

2:47:49PM

Sample Trees

24 76

Page:

Spc T

S

Trees

Sample

16'

FF Ht

Av

Tot Acre

Trees/

Acre

BA/

Acre

Logs

Cu.Ft. Bd.Ft.

Net Net

Average Log

Acre Acre Acre

Tons/ Cu.Ft. Bd.Ft.

Net Net

Tons Cunits MBF

T o t a l s

DBH

8 87 7.883 2.75 7.88 8.1 40.0 1.81 315 158 55 27 1 73 64DF

9 89 6.229 2.75 12.46 7.9 45.0 2.79 561 243 85 49 1 100 98DF

10 87 10.090 5.50 20.18 7.5 37.5 4.29 757 374 131 66 2 88 151DF

11 88 12.509 8.26 25.02 11.7 53.3 8.31 1,334 723 254 116 3 106 292DF

12 88 14.014 11.01 28.03 13.7 61.2 10.94 1,717 952 334 149 4 102 384DF

13 88 2.985 2.75 5.97 17.5 80.0 2.97 478 259 91 42 1 100 104DF

14 89 5.148 5.50 12.87 17.0 78.0 6.22 1,004 541 190 87 2 106 218DF

15 89 13.454 16.51 33.63 19.1 84.7 18.31 2,848 1,593 559 248 6 109 643DF

16 88 3.942 5.50 9.85 22.7 102.0 6.38 1,005 555 195 87 2 115 224DF

17 89 8.729 13.76 26.19 22.7 99.3 16.97 2,601 1,477 518 226 5 124 596DF

18 90 3.114 5.50 9.34 26.7 116.7 7.10 1,090 618 217 95 2 129 249DF

19 89 4.193 8.26 11.18 33.8 153.7 10.78 1,719 938 329 150 3 135 378DF

20 90 2.523 5.50 7.57 31.5 136.7 6.80 1,034 591 207 90 2 124 238DF

21 90 2.288 5.50 6.86 35.7 163.3 6.98 1,121 607 213 98 2 133 245DF

23 89 2.861 8.26 8.58 42.3 191.1 10.36 1,640 901 316 143 3 131 363DF

24 89 2.628 8.26 7.01 51.6 245.0 10.30 1,717 896 315 149 3 134 362DF

25 89 2.422 8.26 7.27 47.3 216.7 9.80 1,574 852 299 137 3 114 344DF

26 89 1.493 5.50 4.48 50.7 238.3 6.47 1,067 563 197 93 2 120 227DF

27 90 1.384 5.50 4.15 58.9 266.7 6.98 1,107 607 213 96 2 128 245DF

28 89 1.931 8.26 5.79 62.7 302.2 10.36 1,750 901 316 152 3 124 363DF

29 89 .600 2.75 1.80 65.7 300.0 3.37 540 293 103 47 1 130 118DF

30 90 1.121 5.50 3.36 82.2 421.7 7.88 1,418 686 241 123 2 140 277DF

31 89 .525 2.75 1.57 79.3 386.7 3.56 609 310 109 53 1 133 125DF

32 90 .493 2.75 1.48 96.0 500.0 4.05 739 352 123 64 1 153 142DF

DF 57 88 109 112.556 156.85 24.6 113.3 183.80 6,449 29,746 15,990 5,611 2,588Totals

262.53

13 92 15.193 14.00 30.39 15.3 70.0 12.79 2,127 1,112 405 185 5 88 465RA

14 93 10.480 11.20 20.96 18.5 86.2 10.68 1,808 929 338 157 4 91 388RA

15 93 6.847 8.40 13.69 21.1 93.3 7.95 1,278 692 252 111 3 92 289RA

17 93 3.554 5.60 5.33 35.0 146.7 5.13 782 446 162 68 2 107 186RA

27 94 .704 2.80 1.41 68.4 310.0 2.65 437 230 84 38 1 98 96RA

RA 15 93 92 36.778 42.01 19.9 89.6 39.20 1,425 6,432 3,410 1,240 560Totals

71.78

8 76 5.349 1.87 1 62OC

11 85 2.829 1.87 1 103OC

19 89 .948 1.87 1 95OC

OC 3 80 78 9.127 5.60Totals

75 89 334.31 23.6 108.2 223.00 36,177 19,401 6,851 3,147Totals

103 158.461 7874 204.46

TLOGSTVB Log Stock Table - MBFTC

Project: ROCKY2

Twp Rge Sec Tract Type Acres Plots Sample Trees

2:47:48PM

Date 9/19/2019

02S 07W 36 AREA1 SALE 87.00

Page 1


Time

24 76

rt de

So Gr Log % % Net Volume by Scaling Diameter in InchesGross Net

MBF Def MBF

Spp SpcLen

T

S

2-3 4-5 6-7 8-9 10-11 12-13 14-15 16-19 20-23 24-29 30-39 40+

DF CO 2 26 27 27 1.0 27

DF CO 2 33 32 32 1.2 32

DF CO 2 40 1,235 .5 1,229 47.5 321 242 390 276

DF CO 3 24 10 10 .4 10

DF CO 3 31 3 3 .1 3

DF CO 3 32 148 148 5.7 72 42 34

DF CO 3 36 9 9 .3 5 4

DF CO 3 40 883 .1 882 34.1 210 262 395 14

DF CO 4 12 2 2 .1

1 1

DF CO 4 13 5 5 .2 5

DF CO 4 14 6 6 .2 6

DF CO 4 15 4 4 .2 2 1 1

DF CO 4 16 7 7 .3 7

DF CO 4 17 13 13 .5 11 2

DF CO 4 18 8 8 .3 4 2 1

DF CO 4 19 4 4 .2 4

DF CO 4 20 11 11 .4 10 2

DF CO 4 21 2 2 .1 2

DF CO 4 22 2 2 .1 2

DF CO 4 24 21 21 .8 18 2

DF CO 4 25 2 2 .1 2

DF CO 4 26 7 7 .3 7

DF CO 4 27 2 2 .1 2

DF CO 4 29 20 20 .8 20

DF CO 4 32 11 11 .4 11

DF CO 4 33 25 25 1.0 25

DF CO 4 35 7 7 .3 7

DF CO 4 36 10 10 .4 10

DF CO 4 40 79 79 3.0 79

276449251370395

314308225 82.2 2,588 2,594Totals

DF

RA H 2 32 34 34 6.1 34

RA H 2 40 31 5.0 29 5.2 29

RA H 3 24 24 24 4.3 24

RA H 3 32 27 27 4.9 27

RA H 3 36 32 32 5.7 32

RA H 3 40 234 1.6 230 41.2 201 29

RA H 4 16 10 10 1.8

10

RA H 4 18 11 11 1.9 11

RA H 4 21 12 16.7 10 1.8 10

RA H 4 28 13 13 2.3 13

RA H 4 29 9 9 1.6 9

RA H 4 32 24 24 4.3 24

RA H 4 34 11 11 2.0 11

RA H 4 36 13 13 2.3 13

RA H 4 37 16 16.7 13 2.4 13

RA H 4 38 16 16 2.8 16

RA H 4 40 56 4.8 53 9.4 53

3459284

77106 17.8 560 2.2 572Totals

RA

3,147 100.0 225 680 428 251 449 310Total All Species

414 391 3,167

TC TSTATS

ROCKY2

TWP RGE SECT TYPE

PROJECT

PLOTS TREESACRES

PAGE

DATE

167 31 102.00SALEAREA22507W02S

9/24/2019

1STATISTICS

CuFt BdFtTRACT

S W

ESTIMATED PERCENT

TREES TOTAL SAMPLE

PER PLOT TREES TREESPLOTS TREES

TOTAL 31 167 5.4

CRUISE 20 109 5.4 15,895 .7

DBH COUNT

REFOREST

COUNT 11 57 5.2

BLANKS

100 %

STAND SUMMARY

SAMPLE TREES AVG BOLE REL BASAL GROSS GROSS NETNET

TREES /ACRE DBH LEN DEN AREA BF/AC BF/AC CF/AC CF/AC

90 119.4 16.1 77 167.7 30,903 6,713DOUG FIR 30,749 6,713 41.9

18 36.0 15.2 56 45.2 5,484 1,289R ALDER 5,326 1,289 11.6

1 .5 22.0 81 1.3OTH CONF-1 0.3

109 155.8 15.9 72 214.2 8,002 36,387 36,075 8,002TOTAL

CONFIDENCE LIMITS OF THE SAMPLE

TIMES OUT OF 100 THE VOLUME WILL BE WITHIN THE SAMPLE ERROR 68.1

53.8

COEFF

SAMPLE TREES - BF

SD: 1.0



CL: 68.1

%

89.9 9.5 486 537 588DOUG FIR

56.9 13.8 166 193 219R ALDER

OTH CONF-1

9.3 431 475 519 376 94 42TOTAL 97.0

COEFF

SAMPLE TREES - CF

SD: 1.0



CL: 68.1

%

82.9 8.7 103 113 123DOUG FIR

56.1 13.6 40 47 53R ALDER

OTH CONF-1

8.5 92 101 110 315 79 35TOTAL 88.8

COEFF

TREES/ACRE

SD: 1.0



CL: 68.1

%

83.7 15.0 101 119 137DOUG FIR

176.4 31.7 25 36 47R ALDER

556.8 99.9 0 0 1OTH CONF-1

10.3 140 156 172 131 33 15TOTAL 57.3

COEFF

BASAL AREA/ACRE

SD: 1.0



CL: 68.1

%

62.6 11.2 149 168 187DOUG FIR

179.7 32.2 31 45 60R ALDER

556.8 99.9 0 1 3OTH CONF-1

7.8 198 214 231 75 19 8TOTAL 43.3

COEFF

NET BF/ACRE

SD: 1.0



CL: 68.1

%

60.4 10.8 27,415 30,749 34,083DOUG FIR

182.6 32.8 3,581 5,326 7,071R ALDER

OTH CONF-1

8.1 33,148 36,076 39,003 82 20 9TOTAL 45.2

COEFF

NET CUFT FT/ACRE

SD: 1.0



CL: 68.1

%

61.0 10.9 5,978 6,713 7,447DOUG FIR

182.1 32.7 868 1,289 1,710R ALDER

OTH CONF-1

TC TSTATS

ROCKY2

TWP RGE SECT TYPE

PROJECT

PLOTS TREESACRES

PAGE

DATE

167 31 102.00SALEAREA22507W02S

9/24/2019

2STATISTICS

CuFt BdFtTRACT

S W

NET CUFT FT/ACRE

SD: 1.0

COEFF # OF PLOTS REQ. INF. POP.

VAR. S.E.% LOW AVG HIGH 5 10 15

CL: 68.1 %

8.0 7,362 8,002 8,641 79 20 9TOTAL 44.5

TSTNDSUM

Stand Table Summary

TC

ROCKY2Project


Twp Rge Sec Tract Type Acres Plots

Date:

Time:

1

09/24/2019

02S 07W 25 AREA2 SALE 102.00

6:56:33AM

Sample Trees

31 110

Page:

Spc T

S

Trees

Sample

16'

FF Ht

Av

Tot Acre

Trees/

Acre

BA/

Acre

Logs

Cu.Ft. Bd.Ft.

Net Net

Average Log

Acre Acre Acre

Tons/ Cu.Ft. Bd.Ft.

Net Net

Tons Cunits MBF

T o t a l s

DBH

8 81 5.339 1.86 5.34 5.8 30.0 .89 160 90 32 16 1 70 31DF

9 87 16.875 7.46 29.53 7.5 38.6 6.33 1,139 645 226 116 4 85 222DF

10 87 6.834 3.73 13.67 8.0 42.5 3.13 581 319 112 59 2 84 110DF

11 88 11.297 7.46 22.59 10.5 46.2 6.78 1,045 691 243 107 4 89 238DF

12 88 2.373 1.86 4.75 13.1 60.0 1.78 285 181 64 29 1 88 62DF

13 88 18.198 16.77 36.40 16.7 70.6 17.33 2,568 1,768 620 262 9 101 608DF

14 88 13.948 14.91 31.38 17.9 78.9 16.04 2,476 1,636 574 253 8 106 563DF

15 88 6.075 7.46 13.67 19.5 82.2 7.60 1,124 775 272 115 4 103 267DF

16 88 6.674 9.32 18.69 20.2 90.0 10.74 1,682 1,096 384 172 5 114 377DF

17 89 2.365 3.73 5.91 24.9 102.0 4.19 603 428 150 62 2 117 147DF

18 89 6.328 11.18 17.93 25.8 106.5 13.20 1,909 1,346 472 195 6 121 463DF

19 88 1.893 3.73 6.63 22.5 91.4 4.26 606 434 152 62 2 122 149DF

20 89 5.980 13.05 16.23 33.2 136.3 15.36 2,213 1,567 550 226 7 119 539DF

21 89 2.325 5.59 6.97 35.6 163.3 7.08 1,139 722 253 116 3 128 248DF

22 89 1.412 3.73 4.24 39.9 185.0 4.82 784 492 173 80 2 130 169DF

24 89 1.187 3.73 3.56 44.7 203.3 4.54 724 463 162 74 2 119 159DF

25 90 .547 1.86 1.64 53.2 256.7 2.49 421 254 89 43 1 131 87DF

26 90 .506 1.86 1.52 55.5 250.0 2.40 379 245 86 39 1 135 84DF

27 89 1.406 5.59 3.75 67.6 328.7 7.23 1,233 737 259 126 3 137 254DF

28 89 1.308 5.59 3.92 65.4 315.6 7.31 1,238 746 262 126 3 134 257DF

29 91 .813 3.73 2.44 76.0 395.0 5.28 963 539 189 98 2 144 185DF

30 89 .380 1.86 1.14 75.9 363.3 2.46 414 251 88 42 1 138 86DF

31 89 1.422 7.46 3.91 84.4 424.5 9.41 1,661 959 337 169 4 131 330DF

32 89 1.001 5.59 3.00 82.9 405.6 7.09 1,218 723 254 124 3 128 249DF

33 90 1.255 7.46 3.45 101.1 517.3 9.95 1,785 1,015 356 182 4 142 349DF

34 89 .887 5.59 2.66 87.7 437.8 6.65 1,165 678 238 119 3 124 233DF

36 90 .264 1.86 .79 115.1 623.3 2.60 493 265 93 50 1 142 91DF

37 89 .250 1.86 .75 105.4 550.0 2.25 412 230 81 42 1 121 79DF

38 81 .237 1.86 .71 106.6 466.7 2.16 331 220 77 34 1 130 76DF

DF 90 88 103 119.377 167.74 25.1 115.1 191.31 6,713 30,749 19,514 6,847 3,136Totals

267.17

10 86 4.600 2.51 4.60 6.5 30.0 .83 138 84 31 14 1 85 30RA

12 92 9.584 7.53 9.58 13.5 53.3 3.56 511 364 132 52 3 83 130RA

14 93 4.694 5.02 9.39 17.6 77.5 4.55 728 465 169 74 2 93 166RA

15 92 2.044 2.51 4.09 16.3 65.0 1.83 266 186 68 27 1 83 66RA

16 93 5.391 7.53 10.78 23.5 93.3 6.97 1,006 711 259 103 3 100 254RA

17 92 1.592 2.51 3.18 31.6 130.0 2.77 414 282 103 42 1 108 101RA

18 94 1.420 2.51 2.84 25.6 100.0 2.00 284 204 74 29 1 88 73RA

19 87 2.549 5.02 3.82 33.5 146.7 3.52 561 359 131 57 2 100 128RA

20 94 1.150 2.51 3.45 26.5 130.0 2.51 449 256 93 46 1 105 91RA

21 93 1.043 2.51 2.09 40.4 160.0 2.32 334 237 86 34 1 91 84RA

22 93 1.901 5.02 3.80 43.8 167.5 4.58 637 468 170 65 2 103 167RA

RA 18 91 91 35.967 45.16 22.4 92.4 35.45 1,289 5,326 3,616 1,315 543Totals

57.63

22 88 .489 1.29 1 104OC

OC 1 88 104 .489 1.29Totals

109 89 324.79 24.6 111.1 226.76 36,075 23,130 8,162 3,680Totals

100 155.833 8002 214.19


Project: ROCKY2


6:56:32AM

Date 9/24/2019

02S 07W 25 AREA2 SALE 102.00

Page 1


Time

31 110

rt de


MBF Def MBF

Spp SpcLen

T

S

2-3 4-5 6-7 8-9 10-11 12-13 14-15 16-19 20-23 24-29 30-39 40+

DF CO 2 32 50 50 1.6 11 28 12

DF CO 2 40 1,493 .3 1,488 47.4 185 327 307 483 185

DF CO 3 13 3 3 .1

3

DF CO 3 19 3 3 .1 3

DF CO 3 21 2 2 .1 2

DF CO 3 25 4 4 .1 2 2

DF CO 3 26 8 8 .2 8

DF CO 3 28 2 2 .1 2

DF CO 3 30 2 2 .1 2

DF CO 3 31 5 5 .2 5

DF CO 3 32 104 2.6 101 3.2 34 44 8 7 8

DF CO 3 33 6 6 .2 6

DF CO 3 40 1,143 .7 1,135 36.2 222 469 305 95 45

DF CO 4 12 2 2 .1

11

DF CO 4 13 3 3 .1 3

DF CO 4 14 12 12 .4 9 3 1

DF CO 4 15 4 4 .1 4

DF CO 4 16 13 13 .4 11 2

DF CO 4 17 10 10 .3 9 1

DF CO 4 18 23 23 .7 20 3

DF CO 4 19 9 9 .3 5 1 1 2

DF CO 4 20 8 8 .3 8

DF CO 4 21 9 9 .3 8 1

DF CO 4 23 2 2 .1 2

DF CO 4 24 19 19 .6 19

DF CO 4 25 18 18 .6 18

DF CO 4 26 4 4 .1 2 2

DF CO 4 27 5 5 .2 3 2

DF CO 4 28 9 9 .3 9

DF CO 4 30 14 14 .4 12 2

DF CO 4 32 15 15 .5 15

DF CO 4 34 8 8 .3 8

DF CO 4 35 7 7 .2 7

DF CO 4 36 14 14 .4 14

DF CO 4 37 20 20 .7 20

DF CO 4 38 25 25 .8 25

DF CO 4 40 74 74 2.3 48 26

185483327400297319

542305278 85.2 3,136 3,152Totals

DF

RA H 2 20 27 27 5.0 27

RA H 2 40 98 2.0 96 17.7 32 64

RA H 3 32 41 5.0 39 7.2 39

RA H 3 40 215 4.5 205 37.7 150 30 25

RA H 4 12 3 3 .6

3

RA H 4 15 3 3 .5 3

RA H 4 17 5 5 .9 5

RA H 4 18 4 4 .8 4

RA H 4 19 6 6 1.1 6

RA H 4 23 7 7 1.3 7

RA H 4 24 14 14 2.6 14

RA H 4 25 3 3 .6 3


Project: ROCKY2


6:56:32AM

Date 9/24/2019

02S 07W 25 AREA2 SALE 102.00

Page 2


Time

31 110

rt de


MBF Def MBF

Spp SpcLen

T

S

2-3 4-5 6-7 8-9 10-11 12-13 14-15 16-19 20-23 24-29 30-39 40+

RA H 4 26 5 5 1.0 5

RA H 4 27 3 3 .5 3

RA H 4 28 5 5 1.0 5

RA H 4 29 4 4 .7 4

RA H 4 32 27 27 5.0 6 21

RA H 4 40 87 2.7 85 15.6 29 56

278983189

5699 14.8 543 2.9 559Totals

RA

3,680 100.0 278 508 380 489 354 483 185Total All Species

404 598 3,711

87 acres

Cruised Net Cruised Net Hidden Net Sale

SPECIES MBF/ Acre MBF D&B MBF

Douglas-fir 29.75 2588 1% 2562

Hemlock 0 1% 0

Spruce 0 1% 0

Noble Fir 0 1% 0

Alder 6.44 560 2% 549

TOTAL 36.2 3148.0 3111

102 acres

Cruised Net Cruised Net Hidden Net Sale

SPECIES MBF/ Acre MBF D&B MBF

Douglas-fir 30.75 3136 1% 3105

Hemlock 0 1% 0

Spruce 0 1% 0

Noble Fir 0 1% 0

Alder 5.32 543 2% 532

TOTAL 36.1 3679 3637

Areas 2-Harvest Type

Rocky2

Volume Summary

Area 1-Harvest Type

1 of 2

Rocky2

Volume Summary

Area 1-Harvest Type

TOTAL SALE VOLUME 189

6748

5724

0

acres

Net Sale (MBF)5667

0

6827

0

Cruised Net (MBF)

TOTAL

SPECIESDouglas-fir

Noble FirRed Alder

0

1081

SpruceHemlock

0

1103

0

2 of 2

!! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !

!!

!!

!!

!!

!!

!!

! ! ! ! !!

!!

!!

!!

!!

!!

!!

! !!

T T T T T T T T T T T T T T T T TT

TT

TT

TT

TT

TT

TT T T T T T T T T T T T T T T T T T T T T

)

)))))))

))

)))))))

)

)))))))))))

))

)))))

)))))

)))))

)))

))))))))

)))))))

)

)))))))

))))))

)

)

))))))

))))))))

)))))))

)))

)

)))

)

))

))

))

)))))))

))

))))

))))))))))) ))))

)))

)))))))))))

)))

))

))))

))))

)

)))))))))))))

)))

))))))))))))))

)))))

))))))

)))

))

)

)))) )))))))

)

)

)))))

))

)))))))))))))))))))))))))))))))

))))))))))))))))))))))

)))

)

)

))))

)

))

))))))

))

))))

)

)))))))))))))

)))))))))))))))))))))))

)

))))

''

''

''

''

''

'

''

''

''

'

''

' ''

''

'

''

''

'

'' ' ' '

'

'' '

'

' '''

''

'

' ' ' ' ''

'

''

'

''

''

''

''

' ' '''

''

''

''

''

''

''

''

''

''

''

''

''

''

''

'''''''

''

''

''

''

''

''

'

'

'''''

''

'

'''

'

''

'

''''''

''''

''

'

''

''

''

''

''

''

''

''

''

''

''

''

' ' ' ' ' ' ' ' ' ' ' ' ' ' ''

''

''

''

''

''

!!

!!

!!

!!

!!

!!

!!

!!

!!

!!

!!

!!

!!

!!

!!

""

!!

""!!

""

""

""

""

1800

1600

1400

1200

1600

1400

2000

1800

1800

1600

1800

1600

1400

2200

2000

1600

1400

1600

1400

2200

20001800

1600

1600

1400

1400

2000HeadquartersGrade

Headquarters

Grade

East Fork

Trask River

RockCreek

Murph

y Cam

p Cree

k

25

3025

26

3635 36

31

³FOR TIMBER SALE CONTRACT # 341-2020-W00287-01ROCKY 2

PORTIONS OF SECTIONS 25, 26, 35 & 36, T2S, R7W, W.M.TILLAMOOK COUNTY, OREGON

LOGGING PLAN

Tillamook District GISNovember, 2019

This product is for informational use and may not besuitable for legal, engineering, or surveying purposes.

1 inch = 1,000 feet1:12,000

! ! ! ! ! Timber Sale Boundary

Type-F StreamType-N Stream

Surfaced Road

Posted Stream BufferSections

Cable Corridor!! Cable Landing

200 Foot Contour Band40 Foot Contour Band

Non-project road2

0 500 1,000 1,500 2,000250Feet

TRACTOR CABLE

AREA 1 9 78AREA 2 22 80

TOTAL 31 158

APPROXIMATE NET ACRES

)))))

))))))))))

)))))

))))))))))

1

24

35

6

7 8

1

2

! !T T Electric Transmission Lines

"" Tractor LandingStream Buffer

T2S R6WT2S R7W

Area 1

Area 2

910

F

D E

B

A

C

11

1213

STAT

EPR

IVAT

E

Property Boundary

timber sale appraisal rocky 2 sale tl-341-2020-w00287-01...rocky 2 sale tl-341-2020-w00287-01...

Documents