town of welsh - louisianaapp1.lla.la.gov/publicreports.nsf/3976e2792c28fd82862573c90074f935/...town...
TRANSCRIPT
TOWN OF WELSH, LOUISIANA
ANNUAL FINANCIAL REPORT
MAY 31,2007
Under provisions of state law, this report is a publicdocument. A copy of the report has been submitted tothe entity and other appropriate public officials. Thereport is available for public inspection at the BatonRouge office of the Legislative Auditor and, whereappropriate, at the office of th^parish clerk of court.
Release Date // '
TOWN OF WELSH, LOUISIANA
ANNUAL FINANCIAL REPORTYear Ended May 31, 2007
TABLE OF CONTENTS
Page
INTRODUCTORY SECTION
Title PageTable of Contents 2-3List of Principal Officials 4
FINANCIAL SECTION
Report of Independent Auditors 5-6
Required Supplementary Information:Management's Discussion and Analysis 7-14
Basic Financial Statements:Government-Wide Financial Statements:
Statement of Net Assets 16-17Statement of Activities 18-19
Fund Financial Statements:Governmental Funds
Balance Sheet - Governmental Funds 21-22Statement of Revenues, Expenditures and Changes in
Fund Balances 23-26Reconciliation of Statement of Revenues, Expenditures
and Changes in Fund Balances of Governmental Fundsto the Statement of Activities 27
General Fund:Statement of Revenue, Expenditures and Changes in
Fund balance - Budget and Actual - General Fund 28-29
Sales Tax 1996:Statement of Revenue, Expenditures and Changes in
Fund balance - Budget and Actual - Sales Tax 30
Page
Proprietary Fund - Utility Enterprise Fund:Statement of Net Assets 31Statement of Revenues, Expenditures and Changes in
Net Assets 32Statement of Cash Flows 33
Notes to Financial Statements 34-53
Other Supplementary Information - Nonmajor Governmental Funds:
Combining Balance Sheet-Nonmajor Governmental Funds 55-56Combining Statement of Revenues, Expenditures, and Changes in
Fund Balance-Nonmajor Governmental Funds 57-58Schedule of Compensation Paid to Governing Board 59Schedule of Number of Utility Customers-Public Utility
Enterprise Fund 60Schedule of Insurance in Force 61-64
REPORT OF INDEPENDENT AUDITORS ON INTERNAL CONTROL ANDCOMPLIANCE
Report on Compliance and on Internal Control OverFinancial Reporting Based on an Audit of FinancialStatements Performed in Accordance with GovernmentAuditing Standards 66-68
Schedule of Findings and Questioned Costs 69-70
Summary Schedule of Prior Audit Findings Based on anAudit of Financial Statements Performed in Accordancewith Government Auditing Standards 71
TOWN OF WELSH, LOUISIANA
May 31, 2007
MAYOR
The Honorable Carolyn Louviere
BOARD of ALDERMAN
Mr. Allen Ardoin Ms. Leona VanicorMr. Charles Drake Mrs. Gloria VineyMs. Becky Hudson
LEGAL COUNSEL
Mr. Richard M. Arceneaux
TOWN CLERK
Ms. Linda LeBlanc
MCELROY, QUIRK & BURGHA ProfessionaJ Corporation • Certified Public Accountants • Since 1925
800 Kirby Street • P.O. Box 3070 • Lake Charles, LA 70602-3070
337 433-1063 • Fax 337 436-6618 • Web page: www.mqb-cpa.com
09418.000 Town 0( Mel in Audit 5/31/07 nelsh FR
Cari W. Comeaux, CPAGus W. Schram, III, CPA, CVAMartin L Chchoisky, CPA, CFERobert M. Gani, CPA, MTMollie C. Brouward, CPAJason L. Gurllory, CPACregP.Nwiuiii,CPA,CFP™Billy D. Fisher, CPAJoe G. fehoff, II, CPA. CVA
MQBOtray J. Woods, Jr., CPA, InactiveRobert R Cargile, CPA, InactiveWilliam A. Mancuso, CPA, RetiredBarbara Mutton Gonzales, CPA, RetiredJudson J. McCann, Jr., CPA, Retired
CFE - Certified Fraud ExaminerMT - Mitten of TaxationCVA - Certified Valuation tuntymCFI* - Certified Financial Planner
REPORT OF INDEPENDENT AUDITORS
Honorable Mayor and Board of AldermanTown of WelshWelsh, Louisiana
We have audited the accompanying financial statements of the governmentalactivities, the business-type activities, each major fund, and the aggregateremaining fund information of the Town of Welsh, Louisiana as of and for the yearended May 31, 2007, which collectively comprise the Town's basic financialstatements, as listed in the table of contents. These financial statements are theresponsibility of the Town's management. Our responsibility is to express opinionson these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally acceptedin the United States of America and the standards applicable to financial auditscontained in Government Auditing Standards issued by the Comptroller General of theUnited States. Those standards require that we plan and perform the audit to obtainreasonable assurance about whether the financial statements are free of materialmisstatement. An audit includes examining, on a test basis, evidence supporting theamounts and disclosures in the financial statements. An audit also includesassessing the accounting principles used and significant estimates made bymanagement, as well as evaluating the overall financial statement presentation. Webelieve that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, inall material respects, the respective financial position of the governmentalactivities, the business-type activities, each major fund, and the aggregateremaining fund information of the Town of Welsh, Louisiana as of May 31, 2007, andthe respective changes in financial position and cash flows, where applicable,thereof and the budgetary comparison for the general fund and major special revenuefund for the year then ended, in conformity with accounting principles generallyaccepted in the United States of America.
Members American Institute of Certified Public Accountants * Society of Louisiana Certified Public Accountants
In accordance with Government Auditing Standards, we have also issued a reportdated November 12, 2007, on our consideration of the Town of Welsh's internalcontrol over financial reporting and our tests of its compliance with certainprovisions of laws, regulations, contracts and grants. The purpose of that reportis to describe the scope of our testing of internal control over financial reportingand compliance and the results of that testing and not to provide an opinion on theinternal control over financial reporting or on compliance. That report is anintegral part of an audit performed in accordance with Government Auditing Standardsand should be read in conjunction with this report in considering the results of ouraudit.
Management's discussion and analysis on pages 7 through 14 is not a requiredpart of the basic financial statements but is supplementary information required byaccounting principles generally accepted in the United States of America. We haveapplied certain limited procedures, which consisted principally of inquiries ofmanagement regarding the methods of measurement and presentation of the requiredsupplementary information. However, we did not audit the information and express noopinion on it.
Our audit was conducted for the purpose of forming opinions on the financialstatements that collectively comprise the Town of Welsh's basic financial statements.The introductory section combining nonmajor fund financial statements and othersupplementary information are presented for purposes of additional analysis and arenot a required part of the basic financial statements. The combining nonmajor fundfinancial statements have been subjected to the auditing procedures applied in theaudit of the basic financial statements and, in our opinion, are fairly stated inall material respects in relation to the basic financial statements taken as awhole. The introductory section and other supplementary information have not beensubjected to the auditing procedures applied in the audit of the basic financialstatements and, accordingly, we express no opinion on them.
Under Louisiana Revised Statute 24:513, this report is distributed by theLegislative Auditor as a public document.
Lake Charles, LouisianaNovember 12, 2007
MANAGEMENT'S DISCUSSION AND ANALYSIS
Within this section of the Town of Welsh Louisiana's annual financial report, theTown's management is pleased to provide this narrative discussion and analysis of thefinancial activities of the Town for the fiscal year ended May 31, 2007. The Town'sfinancial performance is discussed and analyzed within the context of theaccompanying financial statements and disclosures following this section.
FINANCIAL HIGHLIGHTS
• The Town's assets exceeded its liabilities by $8,638,567 (net assets) for thefiscal year reported. Of this amount, $2,233,513 (unrestricted net assets)may be used to meet the government's ongoing obligations to citizens andcreditors in accordance with the Town's fund designation and fiscal policies.
• Total expenditures of $5,643,515 exceeded total revenues of $6,559,314, whichresulted in a current year surplus of $915,799.
• The Town's governmental funds reported a total ending fund balance of$2,958,537 this year. This compares to the prior year ending fund balance of$2,524,079 reflecting an increase of $434,458 during the current year.
The above financial highlights are explained in more detail in the "financialanalysis" section of this document.
USING THE ANNUAL REPORT
This annual report consists of a series of financial statements. The Statement ofNet Assets and the Statement of Activities provide information about the activitiesof the Town as a whole and present a longer-term view of the Town's finances. Forgovernmental activities, these statements tell how these services were financed inthe short-term as well as what remains for future spending. Fund financialstatements also report the Town's operations in more detail than the government-widestatements by providing information about the Town's most significant funds.
Reporting the Town as a Whole
One of the most important questions asked about the Town's finances is, uls the Townas a whole better off or worse off as a result of the year's activities?" TheStatement of Net Assets and the Statement of Activities report information about theTown as a whole and about its activities in a way that helps answer this question.These statements include all assets and liabilities using the accrual basis ofaccounting, which is similar to the accounting used by most private-sectorcompanies. All of the current year's revenues and expenses are taken into accountregardless of when cash is received or paid.
These two statements report the Town's net assets and changes in them. The Town's netassets, the difference between assets and liabilities, are one way to measure theTown's financial health, or financial position. Over time, increases or decreases inthe Town's net assets are one indicator of whether its financial health is improvingor deteriorating. You will need to consider other non-financial factors, however,such as changes in the Town's taxpayer base and the condition of the Town's roads toassess the overall health of the Town.
In the Statement of Net Assets and the Statement of Activities, we divide the Towninto two kinds of activities:
• Governmental activities - Most of the Town's basic services are reported hereincluding police, fire, streets and highways, parks and recreation, economicdevelopment, and general administration. Sales and property taxes, franchisefees, and state and federal grants finance most of these activities.
• Business-type activities - The Town charges a fee to customers to help itcover all or most of the cost of certain services it provides. The Town'sutility system is reported here.
Reporting the Town's Most Significant Funds
The fund financial statements provide detailed information about the mostsignificant funds - not the Town as a whole. Some funds are required to beestablished by State law and bond covenants. However, the Town Council establishesmany other funds to help it control and manage money for particular purposes or toshow that it is meeting legal responsibilities for using certain taxes, grants, andother money. The Town's two types of funds, governmental and proprietary, usedifferent accounting approaches.
• Governmental funds - Most of the Town's basic services are reported ingovernmental funds, which focus on how money flows into and out of thosefunds and the balances left at year end that are available for spending.These funds are reported using an accounting method called modified accrualaccounting, which measures cash and all other financial assets that canreadily be converted to cash. The governmental fund statements provide adetailed short-term view of the Town's general government operations and thebasic services it provides. Governmental fund information helps youdetermine whether there are more or fewer financial resources that can bespent in the near future to finance the Town's programs. We describe therelationship (or differences) between governmental activities (reported inthe Statement of Net Assets and the Statement of Activities) and governmentalfunds in reconciliation at the bottom of the fund financial statements.
Proprietary funds - When the Town charges customers for the services itprovides, these services are generally reported in the same way that allactivities are reported in the Statement of Net Assets and the Statement ofActivities. In fact, the Town's enterprise fund is the same as the business-type activities we report in the government-wide statements but provide moredetail and additional information, such as cash flows.
THE TOWN AS A WHOLE
For the year ended May 31, 2007, net assets changed as follows:
NET ASSETS
Current 6 other assets
Capital assets
Total assets
Governmental
Activities
2007 2006
Business-type
Activities
2007
Total Primary
Government
2007 2006
S 3,035,043 $ 2,651,594 $ 396,385 $ 732,881 $ 3,431,438 $ 3,384,475
1,565.825 1,064.731 6,349,049 6,435,344 7,914,874 7.500,075
S 4.600.868 S 3.716.325 S 6.745.434 S 10.884.550
Long-term debt outstanding $ 273,000 $ 384,162 $ 1,566,000 $ 1,797,000 $ 1,839,000 $ 2,181,162
Other liabilities 187.665 245.504 681.070 735,116 868,735 980,620
Total liabilities S 460.665 5 2.247.070 S 2.532.116 S 3.161.782
Net assets:
Invested in capital
assets $ 1,181,665 $ 562,580 $ 4,552,049 S 4,414,344 $ 5,733,714 $ 4,976,924
Restricted 671,340 598,281 - - 671,340 598,281
Unrestricted 2,287.198 1.925.798 (53,685) 221.765 2,233,513 2.147,563
Total net assets S 4.140.203 S 4.498.364 S 4.636.109
Net assets of the Town's governmental activities increased from last fiscal yearended, May 31, 2006, to this year's fiscal year end. May 31, 2007, by $1,053,544.This is mainly because of reductions in long-term debt and completion of thecommunity center.
For business-type activities the Town of Welsh reported a decrease of $422,791 intotal assets due to reclassification of internal balances and depreciation. TheTown also reported a decrease of $285,046 in total liabilities as a result ofreclassification of internal balances and reduction in debt. This resulted in adecreased amount of net assets of $137,745.
The following table provides a summary of the Town's changes in net assets:
CHANGES IN NET ASSETS
Governmental
Activities
2007 2006
Business-typeActivities
2007 2006
Total Primary
Government
2007 2006
Program revenues:
Charges for services $ 929,932
Operating grants 64,592
Capital grants 610,241
General revenues;
Property taxes 80,189
Other taxes 784,263
Other general revenues 278,812
Total revenues 2,748.029
Program expenses)
General government 399,645Public safety 1,008,027Highways and streets 252,355Culture and recreation 165,288
Sanitation 134,170
Electric, water and
sewer -
Total expenses 1,959,485
Excess (deficiency)
before transfers 788,544
Transfers in (out) 265,OOP
increase (decrease)
in net assets
854,966
585,417
182,376
80,079
752,589
178,540
2,633,967
349,906
1.026,043
624,130
96,553
181,534
2,278,166
355,801
252,282
$ 3,743,851 $ 3,873,656
349,635
67,434
3,811,285
(137.745)
54,699
4,277,990
3.684,030 3.985,652
3,684,030 3.985,652
$ 4,673,783 $ 4,728,622
64,592 935,052
610,241 182,376
6,
1,
3,
5,
80,
784,
346,
559,
399,
008,
252,
165,
134,
684,
613,
189
263
426
494
645
027
355
238
170
030
515
80,
752,
233,
6,911,
349,
1,026,
624,
96,
181,
3,985,
6,263,
079
589
239
957
906
043
130
553
534
652
818
127,255 292,338
(265,000) (252.282)
915,979
(180)
648,139
915.799 £_ 64B.139
Governmental Activities
Revenue from governmental activities increased approximately $114,242. The increasewas due primarily to increased garbage fees and increased distributions from JeffDavis Landfill. Also, the increase in revenue received from the LCDBG grant offsetthe decrease in revenue received from FEMA compared to 2006. Expenses fromgovernmental activities decreased $(318,681). This was due to a decrease in stormrepairs and debris removal.
10
To aid in the understanding of the Statement of Activities some additionalexplanation is given. Of particular interest is the format that is significantlydifferent than a typical Statement of Revenues, Expenses, and Changes in FundBalance. You will notice that expenses are listed in the first column with revenuesfrom that particular program reported to the right. The result is a Net(Expense) /Revenue. The reason for this type of format is to highlight the relativefinancial burden of each of the functions on the Town's taxpayers. It alsoidentifies how much each function draws from the general revenues or it is self-financing through fees.
All other governmental revenues are reported as general. It is important to notethat all taxes are classified as general revenue even if restricted for a specificpurpose.
This table presents the cost of each of the Town's programs, including the net costs(i.e., total cost less revenues generated by the activities). The net costsillustrate the financial burden that was placed on the Town's taxpayers by each ofthese functions.
General governmentPublic safetyHighway and streetsSanitationCulture and recreation
Total
Total Costof Services
2007 2006
$ 399,645 $1,008,027 1,252,355134,170165,288
349,026,624,
181,96,
906043130534553
$ 1.959.485 $ 2.278.166
Total Costof Services
2007 2006
$
$
(335,816) $454,819249,839(151,647)137,525
354.720 S
36,740333,774188,28649,00747,600
655.407
Business-type Activities
The total revenues of the Town's business-type activities (see table 2) decreased by$(466,705) and total expenses decreased by $(301,622) from the prior year. Thisresulted in income before transfers of $127,255 in the current year as compared tolast year's income of $292,388. Net assets of the Town's business-type activitiesdecreased approximately $(137,745) from the prior year. The factors driving theseresults include:
• Increased charges for electricity due to fuel adjustments
• Increased costs to purchase and distribute electricity
• Costs related to storm recovery
11
THE TOWN'S FUNDS
Governmental funds
The focus of the Town's governmental funds is to provide information on near-terrainflows, outflows, and balances of spendable resources. Such information is usefulin assessing the Town's financing requirements. In particular, unreserved fundbalance may serve as a useful measure of a government's net resources available forspending at the end of the fiscal year.
As the Town completed the year, its governmental funds reported a combined fundbalance of $2,958,537, compared to last year's total of $2,524,079, an increase of$434,458.
Proprietary fund
The Town's proprietary fund statements provided the same type of information found inthe government-wide financial statements, but in more detail. Analysis of theproprietary fund consists of the same information provided in the business-typeactivities section commented on above.
BUDGETARY HIGHLIGHTS
The General Fund - The Town amended the budget twice during the year. The firstamendment was to increase projected revenues from police fines and projectedexpenditures for the police department. The second amendment was to reflect stormrelated grants and expenditures in the fire and street departments,
CAPITAL ASSETS
The Town's investment in capital assets, net of accumulated depreciation, forgovernmental and business-type activities as of May 31, 2007 was $1,565,825 and$6,349,049 respectively. The following table provides a summary of capital assetactivity.
BuildingsUtility systemLandFurniture and
equipmentConstruction in
progressVehicles
Totals
Capital Assets
GovernmentalActivities
Business-typeActivities
2007 2006 2007 2006Totals
2007 2006
$ 947,961 $ 164,870 $ $ $ 947,961 $ 164,8706,220,844 6,307,139 6,220,844 6,307,139
67,599 67,599 128,205 128,205 195,804 195,804
178,342
371,923
193,542
240,853397,867
S 1.565.825 S 1.064.731 S 6 . 3 4 9 . Q 4 9 S 6 . 4 3 5 . 3 4 4
178,342
371,923
7.914.874
193,542
240,853397.867
7 . S O D . 0 7 5
12
Major Capital Asset Additions:
Item 1 - Additional construction in progress related to the Community Center.
Item 2 - Improvements to the utility system.
Item 3 - Purchased five police vehicles and one excavator.
See Note 6 for additional information.
LONG-TERM DEBT
At the end of the fiscal year, the Town had total bonded debt outstanding of$2,181,159, a decrease of $341,992 from last year as follows:
Certificate of
indebtednessGeneral obligation
bonds
Revenue bonds
Capital lease
obligations
Totals
OUTSTANDING DEBT
Governmental
Activities
Business-type
Activities Totals
2007 2006 2007 2006 2007 2006
$ $ 6,400 $ 164,000 $ 185,000 $ 164,000 $ 191,400
356,000 438,0001,633,000 1,836,000
356,000 438,000
1,633,000 1,836,000
28,160 57,751 28,160 57,751
S 2.523.151
Additional detail is provided in the financial statements and notes (Note 8).
ECONOMIC FACTORS AFFECTING THE TOWN
Since the primary revenue stream for the Town is sales taxes, the Town's sales taxrevenues are subject to changes in the economy. Since sales are considered an"elastic" revenue stream, tax collections are higher in a flourishing economy andlower in a depressed economy. During the fiseal year ending May 31, 2007, weexperienced a good year of sales tax revenue. For the end of 2007, the Town is notexpecting much change in sales tax.
13
CONTACTING THE TOWN'S FINANCIAL MANAGEMENT
This financial report is designed to provide a general overview of the Town'sfinances, comply with finance-related laws and regulations, and demonstrate theTown's commitment to public accountability. If you have any questions about thisreport or would like to request additional information/ contact the Town's Clerk,Linda LeBlanc, P.O. Box 786, Welsh, LA 70591.
Linda LeBlancTown ClerkTown of Welsh
14
TOWN OF WELSH, LOUISIANA
GOVERNMENT-WIDESTATEMENT OF NET ASSETS
May 31, 2007
ASSETS
Cash and cash equivalentsInvestmentsReceivables (net, where applicable, of
allowance for uncollectibles) :AccountsUnbilled accountsAccrued interestTaxesGrants
InventoryPrepaid expensesInternal balancesOther current assetsRestricted assets:
Cash and cash equivalentsInvestments
Capital assets:Land improvements and construction
in progressBuildings, furniture and equipment,
net of depreciationOther assets:
Bond issue cost, netTotal assets
LIABILITIES
Accounts payableAccrued liabilitiesCash overdraftNoncurrent liabilities:
Due within one yearDue in more than one year
Payable from restricted assetsTotal liabilities
GovernmentalActivities
$ 211,682724,954
57,116--
1,80446,302
--
993,056129
_
1,000,000
67,599
1,498,226
-4, 600,868
57,684-
18,821
111,160273,000
-460,665
BusinessType
Activities
$ 110,518 $60,724
282,56076,0002,284
--
139,8886,761
(993,056)637
115,725584,647
128,205
6,220,844
9,6976,745,434
387,28820,447
-
231,0001,566,000
42,3352,247,070
Total
322,200785,678
339,67676,0002,2841,80446,302139,8886,761
•766
115,7251,584,647
195,804
7,719,070
9,69711,346,302
444,97220,44718,821
342,1601,839,000
42,3352,707,735
(continued on next page)
16
NET ASSETS
TOWN OF WELSH, LOUISIANA
GOVERNMENT-WIDESTATEMENT OF NET ASSETS
May 31, 2007
GovernmentalActivities
Investment in capital assets, net ofrelated debt
Restricted for:Debt serviceVarious purposes-sales tax
Unrestricted
Total net assets
1,181,665
BusinessType
Activities
4,552,049
Total
5,733,714
$
397,890273,450
2,287,198
4,140,203
' --
(53,685)
S 4,498,364 $
397,890273,450
2,233,513
8,638,567
See accompanying notes to financial statements
17
TOWN OF WELSH, LOUISIANA
GOVERNMENT-WIDESTATEMENT OF ACTIVITIESYear Ended May 31, 2007
Functions/Programs
Government activities:General governmentPublic safetyHighway and streetsSanitationCulture and recreation
Total governmentalactivities
Business-type activities:Water utilitySewer utilityElectric utility
Total business-typeactivities
Total government
Program Revenues
Expenses
Fees, Finesand Operating Capital
Charges for Grants and Grants andServices Contributions Contributions
$ 399,645 $ 125,220 $1,008,027 488,616252,355134,170
610,24164,592
165,288
1,959,485
251,751333,142
3,099,137
3,684,030
2,516285,81727,763
929,932 64,592
305,641253,893
3,184,317
3,743,851
610,241
$ 5.643.515 5 4.673.783 £_ 64.592 610.241
General revenues:Ad valorem taxesSales taxesFranchise taxesGaming taxesOther taxesInterest earnedMiscellaneous
TransfersTotal general revenues
and transfers
Change in net assets
Net assets at beginning of year
Net assets at end of year
See accompanying notes to financial statements
18
Net (Expenses) Revenue andChanges in Net Assets
BusinessGovernmental TypeActivities Activities Total
335,816 $ $ 335,816(454,819) - (454,819)(249,839) - (249,839)151,647 - 151,647(137,525) -_ (137,525)
(354,720) - (354,720)
53,890 53,890(79,249) (79,249)85,180 85,180
59,821 59,821
(354,720) 59,821 (294,899)
80,189 - 80,189701,896 - 701,89637,645 - 37,54533,387 - 33,38711,335 - 11,33582,836 39,011 121,847195,976 28,423 224,399265,000 (265,000) -_
1,408,264 (197,566) 1,210,698
1,053,544 (137,745) 915,799
3,086,659 4,636,109 7,722,768
$ 4.140,203 $ 4.498.364 S 8.638.567
19
TOWN OP WELSH, LOUISIANA
BALANCE SHEET - GOVERNMENTAL FUNDSMay 31, 2007
ASSETS
CashCash - sinkingInvestmentsReceivables:
TaxesAccountsGrants
Due from other fundsRestricted assets:
Investments
Total assets
LIABILITIES AND FUND BALANCE
Liabilities:Cash overdraftAccounts payableAccrued liabilitiesDue to other funds
Total liabilities
Fund balances:ReservedUnreserved
Total fund balances
Total liabilities and fund balances
General
$ 59,128
527,940
1,80457,116
1,012,824
1,000,000
$ 2.658,812
DebtServiceSales Tax1996
$ 85,205
120,231
SpecialRevenueSales Tax
1996
$ 46,555
59,658
174,405
S 379.841
86,539
$ 192.752
$57,517
(129)290,096
$
347,484
1,000,0001,311,3292,311,329
379,841379,841
$ 2.658.813 $ 379.841
192,752192,752
$ 192.752
Amounts reported for governmental activities in the statementof net assets are different because:Total fund balance - total governmental fundsCapital assets used in governmental activities are not financial
resources and, therefore, are not reported in the fundsLong-term liabilities, including bonds payable, are not due and
payable in the current period and, therefore, are not reportedin the funds
See accompanying notes to financial statements
21
Non-Major Total
Governmental Governmental
Grant Funds Funds
$ 12,374 $ 8,283 $ 211,545
137 137
7f125 10,000 724,954
1,804
57,116
46,302 - 46,302
80,685 1,354,453
- - 1,000,000
65.801 3 99,105 $ 3,396.311
$ 18,821
167
-
190
19,178
79,926
79,926
$ 18,821
57,684
(129)
361,396
437,772
1,000,000
1,958,537
2,958,537
71,110
71,110
(5,311)
(5,311)
65,799 $ 99.104 $ 3.396.309
$ 2,958,537
1,565,826
(384,160)
S 4.140.203
22
TOWN OF WELSH, LOUISIANA
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCESGOVERNMENTAL FUNDS
Year Ended May 31, 2007
General
DebtServiceSales Tax1996
SpecialRevenueSales Tax
1996
Revenues:TaxesLicenses and permitsIntergovernmentalCharges for servicesFines and forfeitsInterest incomeVending machine commissionJeff Davis Sanitary LandfillGrantsAssessmentsMiscellaneous
Total revenues
Expenditures:Current:
General governmentPoliceFireStreetSanitationRecreationCemeteriesAirportHealth and welfarePaving/streetsEconomic development
Debt Service:Bond principalBond interest
Total expenditures
Excess (deficiency) of revenuesover expenditures
122,755111,41617,135456,718359,28267,12533,387122,18364,592
63,0701,417,663
297,833887,92390,76967,359144,651144,2598,0334,3725,538
43,939
29,5901,737
1,726,003
(308,340)
$ 350,948
12,481
363,429
184,390
82,00014,79596,795
(96,795)
184,390
179,039
23
Grant
Non-MajorGovernmental
Funds
TotalGovernmental
Funds
350,948
2,404
610,241
612,645
826
2,516
824,651111,41617,135456,718359,28282,83633,387122,183674,8332,51663,070
354,290 2,748,027
557,157 7,472 862,462887,92390,76967,359144,651144,2598,0334,3725,538
184,39043,939
6,400352
557,157 14,224
117,99016,684
2,578,569
55,488 340,066 169,458
(continued on next page)
24
TOWN OF WELSH, LOUISIANA
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCESGOVERNMENTAL FUNDS
Year Ended May 31, 2007
Other financing sources (uses):Operating transfers inOperating transfers out
Total other financing sources (uses)
Excess (deficiency) of revenues andother sources over expendituresand other uses
Fund balance at beginning of year
Fund balance at end of year
General
614,316
(111)614,205
305,865
2,005,464
5 2.311.329
DebtServiceSales Tax
1996
175,864
175,864
79,069
300,772
SpecialRevenueSales Tax
1996
(181,069)(181,069)
(2,030)
194,782
379.841 $ 192.752
See accompanying notes to financial statements
25
Non-Major TotalGovernmental Governmental
Grant Funds Funds
790,180(344,000) (525,180)(344,000) (265,000)
55,488 (3,934) 434,458
(60,799) 83,860 2,524,079
$ (5.311) £ 79.926 $ 2.958.537
26
TOWN OF WELSH, LOUISIANA
RECONCILIATION OF STATEMENT OF REVENUES, EXPENDITURES ANDCHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIESYear Ended May 31, 2007
Amounts reported for governmental activities in thestatement of activities different because:
Net change in fund balance - total governmental funds $ 434,458
Governmental funds report capital outlays as expenditures.However, in the statement of activities the costs ofthose assets is allocated over their estimated usefullives and reported as depreciation expense. This isthe amount by which capital outlays exceeded depreciationin the current period. 501,096
Principal payments of long-term debt 117, 990
Change in net assets of governmental activities $ 1,053,544
See accompanying notes to financial statements
27
TOWN OF WELSH, LOUISIANAGENERAL FUND
STATEMENT OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCEBUDGET AND ACTUAL
Year Ended May 31, 2007
Revenues:TaxesLicenses and permitsIntergovernmentalCharges for servicesFines and forfeitsInterest incomeVending machine incomeGrantsLandfillMi see1laneous
Total revenues
Expenditures:Current:
General governmentPoliceFireStreetSanitationRecreationCemeteriesAirportHealth and welfareEconomic development
Total expenditures
Excess (deficiency)of revenues overexpenditures
Other financing sources (uses):Operating transfers inOperating transfers out
Total other financingsources (uses)
^Budgeted Amounts^
Variance WithFinal BudgetPositive
Original
$ 118,20097,00075,700262,100358,00050,00032,200
-
45,0006,000
1,044,200
Final
$ 122,
111,16,
452,
356,
67,
32,
64,
122,
63,
1,407,
Actual (Unfavorable)
200000700100800000200
000
000
000000
$ 122,
111,
17,
456,
359,
67,
33,
64,
122,
63,
1,417,
755 $
416
135
718
282
125
387
592
183
251
844
555
416
435
4,6182,482125
1,187592
183
251
10, 844
376
950
98
78
194
136
12
12
5
16
1,881
,043,971,470,330
,455,133,950,350,800,250,752
298,914,98,
68,
176,144,
8,
6,
5,
44,
1,766,
043
971
470
330
455
133
950
718
800
250
120
297,
887,
90,
67,
175,
144,
8,
4,
5,
43,
1,726,
833
923
769
359
978
259
033
372
538
939
003
210
27,0487,701971
477
(126)917
2,346262
311
40, 117
(837,552) (359,120) (308,159)
593,000
593,000
593,000
593,000
614,136
(111)
614,025
50,961
21,136
(111)
21,025
(continued on next page)
28
TOWN OF WELSH, LOUISIANAGENERAL FUND
STATEMENT OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE
BUDGET AND ACTUALYear Ended May 31, 2007
Excess (deficiency) ofrevenue and otherfinancing sources
over expendituresand other uses
Fund balance at beginning of year
Fund balance at end of year
Budgeted AmountsOriginal Final Actual
Variance WithFinal BudgetPositive
(Unfavorable)
(244,552) 233,880 305,866
2,005,464 2,005,464 2,005,464
1.760.912 S 2,239.344 S 2.311.330
71,986
71.986
See accompanying notes to financial statements
TOWN OF WELSH, LOUISIANA
SALES TAX 1996
STATEMENT OF REVENUE, EXPENDITURES AND CHANGES IN FUND BALANCE
BUDGET AND ACTUAL
Year Ended May 31, 2007
Revenues:Taxes
Interest incomeTotal revenues
Expenditures:
Current:Paving/streets
Excess (deficiency)
of revenues over
expenditures
Other financing sources (uses):
Operating transfers out
Excess (deficiency) of
revenue and other
financing sourcesover expendituresand other uses
Fund balance at beginning of year
Fund balance at end of year
Budgeted Amounts
Original Final
Variance With
Final Budget
_____ PositiveActual (Unfavorable)
$ 301,000 $ 340,636 $ 350,948 $ 10,31210,000 10,000 12,481 2,481
311,000
499,510
(188,510)
350,636
309,908
363,429
184,390
40,728 179,039
(181,000? (181,069)
12,793
125,518
138,311
(69)
(188,510) (140,272) (2,030) 138,242
194,782 194,782 194,782 ___
6 .272 5 54.510 S 192.752 138.242
See accompanying notes to financial statements
30
TOWN OF WELSH, LOUISIANAPROPRIETARY FUND - UTILITY ENTERPRISE FUND
STATEMENT OF NET ASSETSMay 31, 2007
ASSETS
Cash and cash equivalents $ 110,518
Investments eo *724
Receivables:Accounts 361,079
Estimated uncollectibles and allowances (78,519)Unbilled accounts 76,000Accrued interest 2,284
Inventory 139,888Prepaid expenses 6,761
Other current assets 637
Due from other funds (993,056)
Restricted assets:Cash and cash equivalents 115,725Investments 584,647
Capital assets:Land, improvements and construction in progress 128,205Buildings, furniture and equipment, net of depreciation 6,220,844
Other assets:Bond issue cost, net 9,697
Total assets $ 6.745.434
LIABILITIES
Accounts payable $ 387,288Accrued liabilities 20,447
Noncurrent liabilities:Current portion of long-term debt 231,000Due in more than one year 1,566,000
Payable from restricted assets 42> 335
Total liabilities 5 2.247.070
NET ASSETS
investment in capital assets, net of related debt $ 4,552,049Unrestricted (53,685)
Total net assets S 4.498.364
See accompanying notes to financial statements
31
TOWN OF WELSH, LOUISIANAPROPRIETARY FUND - UTILITY ENTERPRISE FUND
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN NET ASSETSYear Ended May 31, 2007
Operating revenues;Charges for services $ 3,740,851Tap fees 3,000Miscellaneous 28 > 423
Total operating revenues 3,772,274
Operating expenses:Public utility 3,418,701Depreciation 201,711Amortization 3 , 544
Total operating expenses 3,623,956
Operating (loss) 148,318
Nonoperating revenues (expenses):Interest income 39,011Interest expenses (60,074)
Total nonoperating expenses (21, 063)
Income before operating transfers 127,255
Operating transfers (265f OOP)
Change in net assets (137,745)
Net assets at beginning of year 4,636,109
Net assets at end of year $ 4.498,364
See accompanying notes to financial statements
32
TOWN OF WELSH, LOUISIANAPROPRIETARY FUND - UTILITY ENTERPRISE FUND
STATEMENT OF CASH FLOWSYear Ended May 31, 2007
CASH FLOWS FROM OPERATING ACTIVITIESOperating income $ 148,318Adjustments to reconcile operating income to net
cash provided by operating activities:Depreciation 199,955Amortization 5,300Changes in assets and liabilities:
(Increase) in investments (42,482)Decrease in receivables and accruals 384,585(Increase) in inventories (32,679)(Increase) in prepaid expenses (2)(Decrease) in accounts payable and accruals (61,746)Increase in liabilities payable from restricted assets 700
Net cash provided by operating activities 601,949
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIESIncrease in amounts due from other funds 35,256Operating transfers out (265,OOP)
Net cash (used in) noncapital financing activities (229,744)
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIESAcquisition and construction of fixed assets (113,660)Principal paid on bonds (224,000)Interest paid on bonds and capital lease obligations (60,074)
Net cash (used in) capital and relatedfinancing activities (397,734)
CASH FLOWS FROM INVESTING ACTIVITIESInterest income 39, Oil
Net increase in cash and cash equivalents 13,482
Cash and cash equivalents:Beginning of year 212,761
End of year $ 226,243
Cash and cash equivalents at end of year consisted of:Restricted cash $ 110,518Unrestricted cash 115,725
S 226.243
See accompanying notes to financial statements
33
TOWN OF WELSH, LOUISIANA
NOTES TO BASIC FINANCIAL STATEMENTSMay 31, 2007
Note 1. Summary of Significant Accounting Policies
The Town of Welsh, Louisiana was incorporated September 4, 1951, under theprovisions of the Lawrason Act. The Town operates under a Mayor-TownCouncil form of government.
The accounting and reporting policies of the Town of Welsh, Louisianaconform to accounting principles generally accepted in the United States ofAmerica as applicable to governments. Such accounting and reportingprocedures also conform to the requirements of Louisiana Revised Statutes24:517 and to the guidance set forth in the Louisiana Municipal Audit andAccounting Guide, and to the industry audit guide, Audits of State andLocal Governmental Units.
The following is a summary of certain significant accounting policies.
A. Financial Reporting Entity
The accompanying financial statements include the various departments,activities, and organizational units that are within the control andauthor i ty of the Mayor and Town Counc i 1 of the Town of We 1 sh,Louisiana. The decision to include a potential component unit in thereporting entity was made by applying the criteria set forth inStatement No. 14 of the Governmental Accounting Standards Board. Thisstatement defines the reporting entity as the primary government andthose component units for which the primary government is financiallyaccountable. Financial accountability is defined as appointment of avoting majority of the component unit' s board, and either a) theability to impose will by the primary government, or b) the possibilitythat the component unit will provide a financial benefit to or impose afinancial burden on the primary government.
B. Change in Accounting Principles
The Town of Welsh, Louisiana adopted the provisions of GASB Statement34, Basic Financial Statements - and Management's Discussion andAnalysis - for State and Local Governments (Statement 34) and GASBStatement 33, Accounting and Financial Reporting for NonexchangeTransactions (Statement 33) for the year ended May 31, 2005. Statement
34
34 establishes financial reporting standards for all state and localgovernments and related entities. Statement 34 primarily relates topresentation and disclosure requirements. This had an impact on capitalassets, the presentation of net assets and the inclusion ofmanagement's discussion and analysis. Concurrent with theimplementation of Statement 34, the following additional standards havebeen adopted. GASB Statement 37, Basic Financial Statements-andManagement's Discussion and Analysis-for State and Local Governments.-Omnibus. This Statement amends Statement 34 to either (1) clarifycertain provisions or (2) modify other provisions that the GASBbelieves may have unintended consequences in some circumstances. GASBStatement 38, Certain Financial Statement Note Disclosures. ThisStatement modifies, establishes and rescinds certain financialstatement disclosure requirements.
For the year ended May 31, 2006, the Town adopted GASB Statement 40,Deposit and Investment Risk Disclosures.
C. Basis of Presentation
GOVERNMENT-WIDE FINANCIAL STATEMENTS
The government-wide financial statements (i.e., the Statement of NetAssets and the Statement of Activities) report information on all ofthe activities of the primary government.
The Statement of Net Assets and the Statement of Activities reportfinancial information for the Town as a whole so that individual fundsare not displayed. However, the Statement of Activities reports theexpense of a given function offset by program revenues directlyconnected with the functional program. A function is an assembly ofsimilar activities and may include portions of a fund or summarize morethan one fund to capture the expenses and program revenues associatedwith a distinct functional activity. Program revenues include: (1)charges to customers or applicants who purchase, use, or directlybenefit from goods, services, or privileges provided by a given programand {2} operating or capital grants and contributions that arerestricted to meeting the operational or capital requirements of aparticular program. Taxes and other revenue sources not properlyincluded with program revenues are reported as general revenues.
35
FUND FINANCIAL STATEMENTS
The Town segregates transactions related to certain functions oractivities in separate funds in order to aid financial management andto demonstrate legal compliance. Separate statements are presented forgovernmental and proprietary activities. These statements present eachmajor fund as a separate column on the fund financial statements; allnon-major funds are aggregated and presented in a single column.
Governmental funds are those funds through which most governmentalfunctions typically are financed. The measurement focus ofgovernmental funds is on the sources, uses and balance of currentfinancial resources. The various funds are grouped, in the financialstatements in this report, into three broad fund categories as follows:
GOVERNMENTAL FUNDS
General Fund - The General Fund is the general operating fund of theTown. It is used to account for all financial resources except thoserequired to be accounted for in another fund.
Special Revenue Funds - Special Revenue Funds are used to account forthe proceeds of specific revenue sources (other than specialassessments, expendable trusts, or major capital projects) that arelegally restricted to expenditures for specified purposes.
Capital Proj ects Funds - These funds account for all financialresources segregated for the acquisition or construction of majorgeneral government capital projects.
Debt Service Funds - Debt Service Funds are used to account for theaccumulation of resources for, and the payment of, general long-termdebt principal, interest and related costs.
PROPRIETARY FUNDS
Enterprise Funds - Enterprise Funds are used to account for operations(a) that are financed and operated in a manner similar to privatebusiness enterprises - where the intent of the governing body is thatthe costs (expenses, including depreciation) of providing goods orservices to the general public on a continuing basis be financed orrecovered primarily through user charges; or (b) where the governingbody has decided periodic determination of revenues earned, expensesincurred, and/or net income is appropriate for capital maintenance,public policy, management control, accountability, or other purposes.
36
D. Measurement Focus and Basis of Accounting
Measurement focus refers to which transactions are recorded withinvarious financial statements. Basis of accounting refers to whenrevenues and expenditures (or expenses) are recognized in the accountsand reported in the financial statements. Basis of accounting relatesto the timing of the measurement made/ regardless of the measurementfocus applied.
The government-wide statements are prepared using the economicresources measurement focus and the accrual basis of accounting.Revenues are recorded when earned and expenses are recorded when aliability is incurred, regardless of the timing of related cash flows.Therefore, governmental fund financial statements includereconciliations with brief explanations to better identify therelationship between the government-wide statements and the statementsfor government funds. The primary effect of internal activity (betweenor within funds) has been eliminated from the government-wide financialstatements.
In the fund financial statements, governmental funds are accounted forusing a financial resources measurement focus whereby only currentassets and current liabilities generally are included on the balancesheet and increases or decreases in net current assets are presented inthe operating statements. These funds utilize the modified accrualbasis of accounting. Revenues are recognized when they become both:measurable and available to finance expenditures of the current period.Certain revenues such as sales tax, property tax, and charges forservices are assessed and collected in such a manner that they can beaccrued appropriately. Expenditures are recognized in the accountingperiod in which the liability is incurred, if measurable, except forprincipal and interest on general long-term debt which are recognizedwhen due. Also, expenditures for accrued compensated absences are notrecognized until they are payable from current available financialresources.
The proprietary fund, also in the fund financial statements, isaccounted for and reported using a flow of economic resourcesmeasurement focus. This means that all assets and liabilitiesassociated with the operation of these funds are included on thebalance sheet and fund equity consists of contributed capital andretained earnings. The operating statements for the proprietary fundpresent increases or decreases in net total assets.
37
The preparation of financial statements in conformity with accountingprinciples generally accepted in the United States of America requiresmanagement to make estimates and assumptions that affect the reportedamounts of assets and liabilities and disclosure of contingent assetsand liabilities at the date of the financial statements and thereported amounts of revenues and expenses during the reporting period.Actual results could differ from those estimates.
E. Budgets and Budgetary Accounting
The Town follows these procedures in establishing the budgetary datareflected in the financial statements:
1. Prior to May 15, the Town Clerk submits to the Mayor and TownCouncil a proposed operating budget for the fiscal year commencingthe following June 1. The operating budget includes proposedexpenditures and the means of financing them.
2 . Public hearings are conducted at Town Hall to obtain comments fromthe public.
3. Prior to May 31, the budget is legally enacted through passage ofan ordinance.
4. Amendments to the budget are approved by the Town Council by aformal adoption of an ordinance.
5. Formal budgetary integration is employed as a management controldevice during the year for the General and Special Revenue and DebtService Funds. The capital budget ordinances which encompass theCapital Project Funds present cumulative as opposed to annualbudget amounts and thus budget and actual comparisons are notreported in the accompanying financial report for these funds.
6. Any revisions that alter total expenditures of any fund must beapproved by the Councilmen. Expenditures cannot legally exceedappropriations on a fund level.
7. The Town does not utilize encumbrance accounting.
8. Budget appropriations lapse at year end.
38
F. Cash, Cash Equivalents and Investments
Cash and cash equivalents include amounts in demand deposits andcertificates of deposit. The Town considers all highly liquid debtinstruments purchased with a maturity of three months or less to becash equivalents. Certificates of deposit are stated at cost.
Louisiana State Statutes, as stipulated in R.S. 39:1271, authorize theTown to invest in United States bonds, treasury notes, or certificates,or time certificates of deposit of state banks organized under the lawsof Louisiana and national banks having the principal office in theState of Louisiana. In addition, local governments in Louisiana areauthorized to invest in the Louisiana Asset Management Pool, Inc.(LAMP), a nonprofit corporation formed by an initiative of the StateTreasurer and organized under the laws of the State of Louisiana, whichoperates a local government investment pool. Investments are stated atcost.
G. Estimated Uncollectibles and Contractual Allowances
Uncollectible amounts due from customers' utility receivables, hospitaland extended care receivables are recognized as bad debts andcontractual allowances expense through the establishment of anallowance account at the time information becomes available, whichwould indicate the uncollectibility of the particular receivable.
H. Interfund Activity
Interfund activity is reported as either loans, reimbursements ortransfers. Loans are reported as interfund receivables and payables asappropriate and are subject to elimination upon consolidation.Reimbursements are when one fund incurs a cost, charges the appropriatebenefiting fund and reduces its related cost as a reimbursement. Allother interfund transactions are treated as transfers. Transfersbetween governmental or proprietary funds are netted as part of thereconciliation to the government-wide financial statements.
I. Capital Assets and Depreciation
The accounting and reporting treatment applied to capital assetsassociated with a fund are determined by their measurement focus.General capital assets are recorded as expenditures in the governmentalfunds and capitalized. The valuation basis for general capital assetsare historical cost, or where historical cost is not available,estimated historical cost based on replacement cost. The minimumcapitalization threshold is any individual item with a total costgreater than $1,500.
39
Depreciation of capital assets is computed and recorded by thestraight-line method. Estimated useful lives of the various classes ofdepreciable capital assets are as follows:
Plant 10 to 33 yearsMachinery and equipment 5 to 10 yearsFurniture and fixtures 5 to 10 years
J. Accumulated Unpaid Sick Pay
Accumulated unpaid sick pay was not considered material at May 31, 2007and is not reflected in these financial statements.
K. Property Taxes
Property taxes levied in any one year are recognized as revenues ofthat year.
L. Inventories
Inventories held by the Enterprise Funds are priced at the lower ofcost (first-in, first-out) or market.
M. Revenue Recognition - Property Taxes
Property taxes are levied on June 1, billed on November 1, and payableby December 31.
Property tax revenues are recognized when they become available.Available includes those property tax receivables expected to becollected within sixty days after year end.
The total millage of 7.47 for the year ended May 31, 2007 was composedof the following:
Description Millage Tax Revenue
General property tax 7.47 $ 80,189
N. Compensated Absences
The Town accrued a liability for compensated absences which meet thefollowing criteria:
40
1. The Town's obligation relating to employees' rights to receivecompensation for future absences is attributable to employees'services already rendered.
2. The obligation relates to rights that vest or accumulate.
3. Payment of the compensation is probable.
4. The amount can be reasonably estimated.
In accordance with the above criteria the Town has accrued a liabilityfor vacation pay that has been earned but not taken by Town employees.For governmental funds the liability for compensated absences is in thegeneral fund since it is anticipated that the liability will beliquidated with expendable available financial resources. Theliability for compensated absences is recorded in proprietary fundtypes as an accrued liability in accordance with FASB Statement 43.
0. Interest Expense
Interest expense that relates to the cost of acquiring or constructingfixed assets in the Enterprise Funds is capitalized. Interest expenseincurred in connection with construction of capital assets has beenreduced by interest earned on the investment of funds borrowed forconstruction in accordance with Financial Accounting Standards Board(FASB) Statement No. 62 - Capitalization of Interest Cost in SituationsInvolving Certain Tax Exempt Borrowings and Certain Gifts and Grants.
Note 2. Cash, Cash Equivalents and Investments
Custodial credit risk - deposits. Custodial credit risk is the risk thatin the event of a bank failure, the government's deposits may not bereturned to it.
In accordance with a fiscal agency agreement that is approved by the Boardof Aldermen, the Town of Welsh maintains demand and time deposits throughlocal depository banks that are members of the Federal Reserve System.
Deposits in excess of federally insured amounts are required by Louisianastate statute to be protected by collateral of equal market value.Authorized collateral includes general obligations of the U.S. government,obligations issued or guaranteed by an agency established by the U.S.government, general obligation bonds of any state of the U.S., or of anyLouisiana parish, municipality, or school district.
41
The Town's bank demand and time deposits at year end of $3,023,163 (bankbalances) were entirely covered by federal depository insurance or bypledge of securities owned by the financial institution in the Town's name.
Investments held at May 31, 2007, consist of $670,156 in the LouisianaAsset Management Pool, inc. (LAMP), a local government investment pool (seeSummary of S igni f i cant Account ing Polic ie s). In accordance with GASBCodification Section 150.165, the investment in LAMP at May 31, 2007, isnot categorized in the three risk categories provided by GASB CodificationSection 150.164 because the investment is in the pool of funds andtherefore not evidenced by securities that exist in physical or book entryform. LAMP is administered by LAMP Inc., a non-profit corporationorganized under the laws of the State of Louisiana, which was formed by aninitiative of the State Treasurer in 1993. The corporation is governed bya board of directors comprising the State Treasurer, representatives fromvarious organizations of local government, the Government Finance OfficersAssociation of Louisiana, and the Society of Louisiana CPA's. Only localgovernments having contracted to participate in LAMP have an investmentinterest in its pool of assets. The primary objective of LAMP is toprovide a safe environment for the placement of public funds in short-termhigh-quality investments. The LAMP portfolio includes only securities andother obligations in which local governments in Louisiana are authorized toinvest. Accordingly, LAMP investments are restricted to securities issued,guaranteed, or backed by the U.S. Treasury, the U.S. Government, or one ofits agencies, enterprises, or instrumentalities, as well as repurchaseagreements collateralized by those securities. The dollar weighted averageportfolio maturity of LAMP assets is restricted to not more than 90 days,and consists of no securities with a maturity in excess of 397 days. LAMPis designed to be highly liquid to give its participants immediate accessto their account balances.
Interest rate risk. The Town does not have a formal investment policy thatlimits investment maturities as a means of managing its exposure to fairvalue losses arising from increasing interest rates.
Credit risk. State law limits investments to United States bonds, treasurynotes, or certificates, or time certificates of deposit of state banksorganized under the laws of Louisiana and national banks having a principaloffice in the State of Louisiana. Local governments in Louisiana areauthorized to invest in LAMP. The Town has no investment policy that wouldfurther limit its investment choices. As of December 31, 2007, the Town'sinvestment in LAMP was rated AAAm by Standard & Poor's.
Concentration of credit risk. The Town places no limit on the amount theTown may invest in any one issuer. All of the Town's investments are inLAMP.
42
Note 3. Individual Fund Transactions
Individual fund interfund receivables and payables are as follows:
Receivables Payables
General FundSales Tax FundLocal Government AssistanceEnterprise FundFederal Revenue SharingCapital Project - GrantSpecial Revenue - Sales Tax 1996Debt Service - Sales Tax 1996
$ 1,012,823 $ 290,09675,6265,059
86,539174,405
993,056190
71,110
5 1.354.452 S 1,354,452
Note 4. Dedication of Proceeds and Flow of Funds - 2.0% Sales and Use Tax
Proceeds of a 1% sales and use tax levied by the Town of Welsh, Louisiana(2007 collections $350,948; 2006 $331,381) are dedicated to the followingpurposes:
1. Used for any legal purpose as approved by Mayor and Board of Aldermen.Proceeds of a 1% sales and use tax levied by the Town of Welsh,Louisiana approved by voters May, 1996 to expire April 2006 (2007collections $350,948; 2006 $331,381) are dedicated to the followingpurposes:
A. 100% of collections to be used for street maintenance,construction and bonded debt repayment.
Note 5. Restricted Assets
Assets were restricted for the following purposes as of May 31, 2007:
Public utility:Customer depositSewer and water system construction in progressRevenue bond sinking fund, 1988 seriesRevenue bond reserve fund, 1988 seriesRevenue bond sinking fund, 1994 seriesRevenue bond reserve fund, 1994 seriesWater sinking and construction fund, 2003 series
Total - all proprietary fund types
General fund:Emergency cash reserve
$
$
42,33593,495182,255224,69948,32561,07348,190
700,372
S 1.000.OOP
43
Note S. Changes in Capital Assets
Capital asset activity for the year ended May 31, 2007, was as
Beginningof Year Additions Deletions
follows:
End ofYear
Governmental activities:Capital assets not being
depreciated:Land $ 67,599Construction in progress 240,853
Total capital assetsnot being depreciated 308,452
Capital assets beingdepreciated:Buildings 1,101,201Furniture and equipment 431,942vehicles 879,004
Total capital assetsbeing depreciated 2,412,147
Less accumulated depreciation for:Buildings 936,331Furniture and equipment 238,400Vehicles 481,137
Total accumulateddepreciation 1,655,868
Government activities capitalassets, net 5 1.064.731
(240,853)
(240,853)
822,39038,62553,464
914.479
39,29953,82579.409
172,533
741.946
67,599
67,599
1,923,591470,567932,468
3,326,626
975,630292,225560,546
1,828,401
S 1.565.824
Business-type activities:Capital assets not being
depreciated:Land $ 128,205 $
Capital assets being depreciated:Plant and equipment-sewer 6,009,319Plant and equipment-water 2,030,310Plant and equipment-electric 2,310,431 _
Total capital assetsbeing depreciated 10,350,060 _
Less accumulated depreciation for:Plant and equipment-sewer 1,483,627Plant and equipment-water 1,153,572Plant and equipment-electric 1,405,722
Total accumulateddepreciation
Business-type activities capitalassets, net
4,042,921
3,54649,36560,748
113,659
114,54541,55943.851
199,955
128,205
6,012,3652 ,079 ,6752,371,179
10.463.719
1,598,1721,195,1311,449,573
4 , 2 4 2 , 8 7 6
44
Depreciation expense was charged to governmental activities as follows:
General government $ 28,323Public safety 105,922Highway and streets 15,756Sanitation 18,900Culture and recreation 3, 632
Total depreciation S 172.533
Note 7. Bond Issue Cost
Bond issue costs are being amortized on the straight-line method over thelife of the bonds. The following is a summary of net bond issue cost atMay 31, 2007:
Cost $ 79,655Less accumulated amortization 69,958
S 9.697
Note 8. Long-Term Debt
The following is a summary of bonds payable of the Town for the year endedMay 31, 2007:
Balance Balance5-31-06 Additions Reductions 5-31-07
Business-type activities:Revenue bonds S 2.021.000 $ i_ S (224,000) $ 1.797.000
Governmental activities:Revenue bonds $ 502.151 & $ (117.991) S 384.160
Bonds payable are comprised of the following:
Enterprise fund debt:Refunding bonds-Series 2004, maturing serially
and become due November 1 of each year untilfinal retirement November 1, 2014, interestrate ranging from 2.45% to 4.60% $ 553,000
Refunding bonds-Series 1995, maturing seriallyand become due September 1 of each year untilfinal retirement September 1, 2008, interestRate at 4.48% 175,000
45
DEQ loan dated October 25, 1996 in the originalamount of $1,500,000, 1.95% interest plus .5%fee maturing September 1, 2017 payableannually in amortization payments
$225,000 of Certificate of Indebtedness, Series2003, maturing November 1, 2013, net interestrate of 4.04%, interest payable semi-annuallywith principal payments made annually
Total enterprise fund debt
905,000
164,000
5 1.797.000
General obligation debt:$1,500,000 Public Improvement Sales Tax Bonds
Series ST-1996 maturing May 1, 2011, principalpayable annually, interest payable semi-annuallyuntil final retirement, interest rate 8.00%through May 1, 2001 and increases annually from4,9% at May 1, 2003 to 5.5% at maturity
Capital lease obligation as described in Note 9
Total long-term debt
356,000
28,160
384.160
The annual requirements to amortize all bonded debts outstanding as of May31, 2007 follow:
Enterprise Fund Bonds:
Year EndingMay 31,
20082009201020112012
2013-2015
FMHA Water Revenue BondsPrincipal Interest
62,00065,00068,00070,000228,000
18,45916,33013,95111,32815,415
Total
60,000 $ 20,381 $ 80,38181,45981,33081,95181,328243,415
$ 553.000 5 95.864 $ 648.864
Year EndingMay 31,
20082009
Utility Revenue Bonds-Series 1995Principal Interest Total
85,00090,000
175.000
5,9362,016
90,93692,016
7.952 $ 182.952
46
Year EndingMay 31,
20082009201020112012
2013-20162017-2018
DEQ LoanPrincipal Interest
$ 65,70,
75,75,80,
345,195,
000 $000000000000000000
21,
19,17,
16,14,36,4,
376 $723946109210444839
Total
86,89,92,91,94,
381,199,
376723946109210444839
905.000 $ 130.647 & 1.035.647
Year EndingMay 31,
20082009201020112012
2013-2015
Certificate of Indebtedness-Series 2003Principal
$ 21,00022,00022,00024,00024,00051, 000
$ 164,000
Interest
$ 6,3515,8105,0654,0813,0002,485
$ 26.792
Total
$ 27,35127,81027,06528,08127,00053,485
S 190,792
General Long-Term Debt:
Year EndingMay 31,
20082009201020112012
Public Improvement Bonds-ST-1996Principal Interest Total
$ 83,000 $88,00089,00096,000
12,704 $10,2137,1783,840
95,70498,21396,17899,840
$ 356.000 33.935 S 389.935
The Utilities Revenue Bond, Series 1988 was refunded during the fiscal yearended May 31, 1997, which will produce an ultimate savings of $351,316 overthe life of the issue, which will be fully paid on September 1, 2008. Anew bond issue in the amount of $700,000 was combined with funds of theTown to retire the 1988 issue on September 1, 1998. The Series 1988 issuehad an interest rate of above 8% while the refunding bonds have an interestrate of 5.75%.
47
All issuance costs of the transaction ($105,977) were paid with variousrestricted funds remaining from the Series 1988 issue. The net proceedswere used to purchase U.S. Government securities yielding 5 percent. Thesefunds were deposited with the escrow agent to provide for debt service atSeptember 1, 2008. These costs will be amortized over the life of the oldissue (three years) beginning June I/ 1997.
The 1988 Public Utility Fund Revenue Bond Indenture requires, among otherthings, that the Town establish and maintain utility rates so thatoperating income before depreciation is at least equal to 140% of thelargest amount of principal and interest maturing in any future fiscal year($161,280). This bond indenture also requires the establishment andmaintenance of various cash funds. As of May 31, 2007, the Town remains insubstantial compliance with these requirements as well as numerous otherlimitations and restrictions contained in this indenture.
The 1994 FMHA Utility Revenue Bond Indenture requires, among other things,that the Town adopt the utility rates as outlined on the bond indenture.This bond also requires the establishment and maintenance of various cashfunds. As of May 31, 2007, the Town is in substantial compliance withthese requirements, as well as numerous other limitations and restrictionscontained in this indenture.
On March 11, 2002, the Town consummated an interest rate reduction on theoutstanding Utilities Revenue Refunding Bonds, Series 195, of the Town ofWelsh, State of Louisiana, from 2.45 percent to 1.95 percent. The Towncompleted this interest rate reduction to reduce its total debt servicepayments over the next 15 years by $22,384 and to obtain an economic gain(difference between the present values of the debt service payments on theold and new debt) of $19,633.
On August 5, 2004, the Town issued Refunding Bonds, Series 2004 in theamount of $678,000 to retire the Water Revenue Bonds, Series 1994. TheTown completed this refinancing in order to reduce its total debt servicepayments over the next 10 years by $19,623 and to obtain an economic gain(difference between the present values of the debt service payments on theold and new debt) of $28,387. This refinancing reduces the interest rateon the bonds from 5.125% to a range between 2.45% and 4.60%.
48
Note 9. Capital Lease
The present value of capital leases are:
Capital LeasesGeneralLong-TermDebt (1)
2008 $ 28,715Less amount representing interest
(0.525% to 0.650%) 555
Present value of future minimumlease payments $ 28,160
(1) These leases, primarily payable from the General Fund, are reportedas an expenditure and other financing source in the year ofacquisition.
Note 10. Deficit Fund Balance or Retained Earnings
As of May 31, 2007, there were deficits of $ (18,821) in the PavingCertificate Capital Project Fund and $(5,311) in the Grants Capital ProjectFund. There was also a deficit of $(190) in the Federal Revenue SharingFund.
Note 11. Litigation
The Town has had various claims and lawsuits lodged against it. All arewithin the normal course of business and have been evaluated by the Town'sattorney and management. It is the opinion of legal counsel that theseclaims are adequately covered by insurance.
Note 12. Landfill Joint Venture
The Town is a participant in a joint venture referred to as the JeffersonDavis Parish Sanitary Landfill Commission. This entity was chartered onFebruary 17, 1984. The Commission1s purpose is the establishment of along-term plant for the disposal of solid wastes in Jefferson Davis Parish.According to the charter, each participant in the Commission is responsiblefor a pro rata share of any operating deficits. Likewise, anydistributions of surpluses are also shared on a pro rata basis. Eachparticipant's pro rata share is based on the number of households withineach participant's unit to the total number of households within allparticipating units. These proportions were determined using the 1980 U.S.Census as follows:
49
Locality
JenningsWelshLake ArthurParish {excluding Jennings, Welsh,
Lake Arthur and Elton)
Number ofHouseholds
4,1611,1671,212
3,339
9.879
Percentages
.421196
.118129
.122684
.337991
1.000000
The Commission consists of six commissioners as follows: two residents ofJennings, one resident of Welsh, one resident of Lake Arthur, and tworesidents of Jefferson Davis Parish living outside the city limits ofJennings, Welsh, Lake Arthur and Elton. The Commission members are to beappointed by the governing body of their place of residence.
The Commission has the power and authority to employ personnel, adopt itsown budget and enter into agreements necessary for the operation of thelandfill. In certain instances, some agreements must be consented to byall six members of the Commission.
Condensed financial information for the Jefferson Davis Parish SanitaryLandfill as of December 31, 2006 (the latest available audited financialstatements) was as follows:
Total assetsTotal liabilitiesTotal net assetsTotal liabilities and net assetsTotal revenuesTotal expendituresNet increase in net assets
Total
$ 5,690,87620,372
5,670,5045,690,876987,356
1,408,149(420,793)
Welsh(11.8129%)
672,2572,407
669,851672,257116,635166,343(49,708)
As of December 31, 2006, the Commission had no long-term debt outstanding.
50
The Landfill Commission as owner of a sanitary landfill is subject torecent Environmental Protection Agency (EPA) regulations that requiremonitoring the landfill site for 30 years following closure of the site inaddition to other closure requirements. These regulations also mandatethat landfill owners provide financial assurances that they will have theresources available to satisfy the post closure standards. Theseguarantees can be third-party trusts, surety bonds, letters of credit,insurance, or state sponsored plans. According to the Commission'scontract with the site operator, "...the contractor shall be responsiblefor closure in accordance with the permit..". Additionally, "...thecontractor's post-closure care, maintenance and monitoring responsibilityshall be three (3) years, or as required by law...". In the event theoperator is for whatever reason unwilling or unable to fulfill thisrequirement, the responsibility for closure and post closure monitoringwill revert back to the Commission.
Additionally, because of the industry the Commission participates in,certain potential liabilities are always present. These include, but arenot limited to, environmental cleanup costs and EPA penalties for violationof its regulations. The EPA is empowered by law (through the Superfundlegislation) to seek recovery from anyone who ever owned or operated aparticular contaminated site, or anyone who ever generated or transportedhazardous materials to a site (these parties are commonly referred to aspotentially responsible parties, or PRPs). Potentially, the liability canextend to subsequent owners or to the parent company of a PRP.
While there are no asserted or unasserted potential costs or penalties atthe date of this report that the Commission is aware of, the potential ispresent.
Note 13. Pension Plan
Municipal Employee's Retirement System:
Plan description:
The Town of Welsh contributes to the Municipal Employees' RetirementSystem of Louisiana, a cost-sharing multiple-employer planadministered by the Municipal Employee's Retirement System, State ofLouisiana. The Municipal Employees' Retirement System of Louisiana wasestablished by Act 356 of the 1954 regular session of the Legislatureof the State of Louisiana to provide retirement benefits to employeesof all incorporated villages, towns and cities within the State, whichdid not have their own retirement systems and which elected to becomemembers of the System. The System is administered by a Board ofTrustees composed of nine members, six of whom shall be active andcontributing members of the System with at least ten years creditableservice, elected by the members of the System; one of whom shall be
51
the president of the Louisiana Municipal Association who shall serveas an ex-officio member during his tenure; one of whom shall be theChairman of the Senate Retirement Committee; one of whom shall be theChairman of the House Retirement Committee of the Legislature ofLouisiana. Act #569 of the year 1968 established by the Legislatureof the State of Louisiana provides an optional method formunicipalities to cancel Social Security and come under supplementarybenefits in the Municipal Employees' Retirement System, effective onand after June 30, 1970. Effective October 1, 1978, under Act #788,the "regular plan" and the "supplemental plan" were replaced, and arenow known as Plan "A" and Plan "B". Plan "A" combines the original planand the supplemental plan for those municipalities participating inboth plans, while Plan "B" participates in only the original plan. TheTown of Welsh is a member of plan "B" of the retirement system.Historical trend information for this plan is included in theseparately issued report for the Municipal Employee's Retirement Systemfor the period ended June 30, 2006.
Funding policy:
Plan members are required to contribute 5.00% of their annual coveredsalary and the Town of Welsh is required to contribute at astatutorily determined rate. The current rate is 9.75% of annualcovered payroll. The contribution requirements of plan members andthe Town of Welsh are established and may be amended by the Board ofTrustees. The Town of Welsh's contributions to the Municipal Employees'Retirement System of Louisiana for the years ending May 31, 2007, 2006and 2005 were $46,929, $45,201, and $38,596, respectively, equal tothe required contributions for each year.
Municipal Police Employees Retirement System:
Plan description:
The Town of Welsh contributes to the Municipal Police Employees'Retirement System, a cost-sharing multiple employer plan administeredby the Municipal and State Police Employees' Retirement System ofLouisiana. The Municipal Police Employees' Retirement System wasestablished as of July 1, 1973, by Act 189 of 1973 and amended by RS33:2371 of the 1986 session to become Municipal and State PoliceRetirement System of Louisiana. The system is a state retirementsystem which was created to provide retirement benefits for full timemunicipal police officers in Louisiana, and state police officershired after January 1, 1987. The system is administered by a Board ofTrustees of the Retirement Committee of the House of Representativesand the Chairman of the Senate Finance Committee, or their designees,to serve as voting ex-officio members of the board. Historical trendinformation for this plan is included in the separately issued reportfor the Municipal Employees' Retirement System for the period endedJune 30, 2006.
52
Funding policy:
Plan members are required to contribute 7.5% of their annual coveredsalary and the Town of Welsh is required to contribute at astatutorily determined rate. The current rate is 16.25% of annualcovered payroll. The contribution requirements of plan members andthe Town of Welsh are established and may be amended by the Board ofTrustees. The Town of Welsh's contributions to the Municipal PoliceEmployees' Retirement System for the years ending May 31, 2007, 2006,and 2005 were $22,389, $24,246, and $26,573, respectively, equal tothe required contributions for each year.
53
OTHER SUPPLEMENTARY INFORMATION
• Nonmajor Governmental Funds
Combining Balance SheetCombining Statement of
Revenues, Expenditures, andChanges in Fund Balances
• Schedule of Compensation to Governing Board
• Schedule of Number of Utility Customers
• Schedule of Insurance Policies in Force
54
TOWN OF WELSH, LOUISIANA
COMBINING BALANCE SHEETNONMAJOR GOVERNMENTAL FUNDS
May 31, 2007
ASSETS
CashCash - sinkingInvestmentsDue from other funds
Total assets
$
$
FederalRevenueSharing
-
~
_
Special RevenueLocal
GovernmentAssistance
$ - $
5,059
$ 5,059 $
SalesTax
371
75,626
75,997
LIABILITIES AND FUND BALANCE
Liabilities:Cash overdraftAccounts payableDue to other funds
Total liabilities
Fund balance:Unreserved
Total liabilities and fund balance
190190
(190) 5,059
167
167
75,830
5,059 $ 75,997
55
Debt Service Capital Project
PavingCertificate
$ 7,912137
10,000
18.049
PavingCertificate
$---
S
$ 18,821--
18,821
(18,821)
TotalNon -major
Funds
$ 8,283137
10,00080,685
S 99,105
$ 18,821167190
19,178
79,92718,049
18.049 $ - 5 99.105
56
TOWN OF WELSH, LOUISIANA
Special RevenueFederal LocalRevenue GovernmentSharing Assistance
Revenues:TaxesInterestAssessments
Total revenues
Expenditures:General government
Debt Service:Bond PrincipalBond Interest
Total expenditures
Excess (deficiency) of revenuesover expenditures
Other financing sources (uses):Operating transfers in (out)
Excess (deficiency) of revenuesand other financing sourcesover expenditures and other uses
Fund balance at beginning of year
Fund balance at end of year
(190) 5,059
(190) 5,059
Sales Tax
$ 350,948780
351,728
7,472
7,472
344,256
(344,000)
256
75,573
75.829
57
Debt Service Capital ProjectTotal
Paving Paving Non-maj orCertificate Certificate Funds
$ - $ 350,94846 826
2,516 - 2,5162,516 46 354,290
7,472
6,400 - 6,400352 - 352
6,752 - 14,224
(4,236) 46 340,066
(344,000)
(4,236) 46 (3,934)
22,285 (18,867) 83,860
13,049 $ (18,821) $ 79,926
58
TOWN OF WELSH, LOUISIANA
SCHEDULE OF COMPENSATION PAID TO GOVERNING BOARDYear Ended May 31, 2007
Per MileageSalary Diem Reimbursement Total
Mayor:Carolyn Louviere $ 12,000 $ 500 $ 200 $ 12,700
Aldermen:Allen Ardoin 2,700 500 200 3,400Becky Hudson 2,700 500 98 3,298Charles Drake 2,600 400 200 3,200Gloria Viney 2,700 300 - 3,000Leona Vanicor 2,700 500 200 3,400
$ 25.400 $ 2,700 S 898 $ 28.998
59
TOWN OF WELSH, LOUISIANA
PUBLIC UTILITY ENTERPRISE FUNDSCHEDULE OF NUMBER OF UTILITY CUSTOMERS
May 31, 2007
Metered Unmetered
Electricity:Industrial 11Commercial 152Residential 1,547Demand 11
Water 1,413
Sewer 1,239
TOWN OF WELSH, LOUISIANA
SCHEDULE OF INSURANCE POLICIES IN FORCEMay 31, 2007
Insurer
St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.St.
PaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaulPaul
Illinois
InsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceInsuranceNational
CompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyCompanyInsurance Company
Policy Number
GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146 .GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GOP9313146GP09313146GPQ9313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146GP09313146AP3391651-08
Amountof Policy
$ 1,000,0003,843,2382,000,000
24,4833,000,0001,000, 0001,000,0001,000,000
50,000100,000100,00050,00050,00050,00025,00050,00025,00010,00010,0005,000
1,000,000500,00050,00025,00050, 00050,00025,00050,00010,00050,000100,000100,00010,00050,00010,00010,000
1,000,000
61
Risk Covered
Auto liabilityProperty coverageGeneral liabilityContractor's equipmentEmployee benefits liabilityLaw enforcement liabilityManagement 1iabi1ityEmployment practices liabilityGovernment crime protection summaryAccounts receivableBusiness income/expenseCommunication equipmentComputerFairs, exhibits or displaysExtra expenseFine artsFire department service chargeInventory and appraisalsMoney and securities (inside limit)Money and securities (outside limit)Newly acquired property (building for 180 days)Newly acquired property (personal property for 180 days)Off-premises utility failure - direct damageOther people's propertyOutdoor propertyPersonal belongingsPollution cleanup and removalProperty in transitSpoilageTemporary locationValuable records researchDemolition and increased cost of constructionRandom attack - hacking event or computer virusSewer backupPublic sector services deductibles endorsementRewardsCommercial general liability aviation policy
PolicyExpiration
Date
10/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200710/01/200701/01/2008
(continued on next page)
62
TOWN OF WELSH, LOUISIANA
SCHEDULE OF INSURANCE POLICIES IN FORCEMay 31, 2007(Continued)
Insurer
National Union Fire Insurance CompanyAmerican Alternative Insurance CompanyAmerican Alternative Insurance CompanyAmerican Alternative Insurance CompanyRisk Management, Inc.Western SuretyWestern Surety
Policy Number
2219-5646C-06VFIS-CL-0019146-06VFIS-TR-0019146-06VFIS-CM-1010539-06WC-33569912045N69849838N
Amountof Policy
75,0002,000,0002,000,0001,000,000500,00010,00010,000
63
PolicyExpiration
Risk Covered Pate
Accident and sickness 07/06/2007General liability - fire 10/07/2007Management liability - fire 10/07/2007Auto liability - each accident - fire 10/07/2007Worker's compensation 01/01/2008Public employee blanket bond - assistant police chief 05/18/2010Public employee blanket bond - police department 05/18/2010
64
MCELROY, QUIRK & BURCHA Professional Corporation • Certified Public Accountants • Since 1925
800 Kirby Street • P.O. Box 3070 • Lake Charles, LA 70602-3070
337 433-1063 • Fax 337 436-6618 • Web page: www.mqb-cpa.com
Carl W. Comeaux, CPAGus W. Schram. Ill, CPA, CVAMartin L. ChchotsJty, CPA, CFERobert M. Gam. CPA, MTMollic C. Broussard, CPAJason L Guillory, CPAGreg P. Naquin, CPA, CFP™Billy D. Fisher, CPAJoeG.Peshoff,II,CPA,CVA
MQPOtray J. Woods, Jr., CPA, InactiveRobert F. Cargile, CPA, InactiveWilliam A. Mancuso, CPA. RetiredBarbara Hutson Gonzales, CPA, Retiredjudson J. McCann, Jr., CPA, Retired
CFE - Certified Fraud ExaminerMT - Manen of TaxationCVA • Certified Valuation AnJynCFP - Certified Financial Ptannec
REPORT ON INTERNAL CONTROL OVER FINANCIALREPORTING AND ON COMPLIANCE AND OTHERMATTERS BASED ON AN AUDIT OF FINANCIALSTATEMENTS PERFORMED IN ACCORDANCEWITH GOVERNMENT AUDITING STANDARDS
Honorable Mayorand Board of Alderman
Town of WelshWelsh, Louisiana
We have audited the financial statements of the governmental activities, thebusiness-type activities, each major fund, and the aggregate remaining fundinformation of the Town of Welsh, Louisiana, as of and for the year ended May 31,2007, which collectively comprise the Town of Welsh, Louisiana's basic financialstatements and have issued our report thereon dated November 12, 2007. We conductedour audit in accordance with auditing standards generally accepted in the UnitedStates of America and the standards applicable to financial audits contained inGovernment Audit Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the Town of Welsh,Louisiana's internal control over financial reporting as a basis for designing ourauditing procedures for the purpose of expressing our opinions on the financialstatements, but not for the purpose of expressing an opinion on the effectiveness ofthe Town of Welsh, Louisiana's internal control over financial reporting.Accordingly, we do not express an opinion on the effectiveness of the Town of Welsh,Louisiana's internal control over financial reporting.
66Members American Institute of Certified Public Accountants * Society of Louisiana Certified Public Accountants
Our consideration of internal control over financial reporting was for thelimited purpose described in the preceding paragraph and would not necessarilyidentify all deficiencies in internal control over financial reporting that might besignificant deficiencies or material weaknesses. However, as discussed below, weidentified certain deficiencies in internal control over financial reporting that weconsider to be significant deficiencies.
A control deficiency exists when the design or operation of a control does notallow management or employees, in the normal course of performing their assignedfunctions, to prevent or detect misstatements on a timely basis. A significantdeficiency is a control deficiency, or combination of control deficiencies, thatadversely affects the Town of Welsh, Louisiana's ability to initiate, authorize,record, process, or report financial data reliably in accordance with generallyaccepted accounting principles such that there is more than a remote likelihood thata misstatement of the Town of Welsh, Louisiana's financial statements that is morethan inconsequential will not be prevented or detected by the Town of Welsh,Louisiana's internal control. We consider the deficiencies described in theaccompanying schedule of findings and questioned costs to be significantdeficiencies in internal control over financial reporting. Significant deficienciesare described in the accompanying schedule of questioned costs as items 07-1, 07-2and 07-3.
A material weakness is a significant deficiency, or combination of significantdeficiencies, that results in more than a remote likelihood that a materialmisstatement of the financial statements will not be prevented or detected by theTown of Welsh, Louisiana's internal control.
Our consideration of the internal control over financial reporting was for thelimited purpose described in the first paragraph of this section and would notnecessarily identify all deficiencies in the internal control that might besignificant deficiencies and, accordingly, would not necessarily disclose allsignificant deficiencies that are also considered to be material weaknesses.However, we believe that items 07-2 and 07-3 described above are materialweaknesses.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Town of Welsh,Louisiana's financial statements are free of material misstatement, we performedtests of its compliance with certain provisions of laws, regulations, contracts andgrant agreements, noncompliance with which could have a direct and material effecton the determination of financial statement amounts. However, providing an opinionon compliance with those provisions was not an objective of our audit, andaccordingly, we do not express such an opinion. The results of our tests disclosedno instances of noncompliance or other matters that are required to be reportedunder Government Auditing Standards.
67
The Town of Welsh, Louisiana's response to the findings identified in our auditis described in the accompanying schedule of findings and questioned costs. We didnot audit the Town of Welsh, Louisiana's response and, accordingly, we express noopinion on it.
This report is intended solely for the information of the Board, management,and other state and federal audit agencies and is not intended to be and should notbe used by anyone other than these specified parties. Under Louisiana RevisedStatute 24:513, this report is distributed by the Legislative Auditor as a publicdocument.
ffLake Charles, LouisianaNovember 12, 2007
68
TOWN OF WELSH, LOUISIANA
SCHEDULE OF FINDINGS AND QUESTIONED COSTSYear Ended May 31, 2007
07-1 Segregation of Duties
Condition: Because of the entity's size and the limited number ofaccounting personnel, it is not feasible to maintain acomplete segregation of duties to achieve effective internalcontrol.
Criteria: Effective internal control requires adequate segregation ofduties among client personnel.
Effect: Without proper segregation of duties, errors within thefinancial records or fraud could go undetected.
Recommendation: To the extent cost effective, duties should be segregated andmanagement should attempt to mitigate this weakness bysupervision and review procedures.
Response: We concur with this recommendation. Management hasimplemented supervision and review procedures to the extentpossible.
07-2 Lack of Internal Control Over Cash Receipts at the Welsh Police Department
Condition: The Town has identified approximately $1,000 of cash receiptsthat were received by the Welsh Police Department that werenot turned over to the accounting department for deposit in.the Town's account. The matter is being investigated by theLouisiana State Police and the Legislative Auditor has beennotified. The misappropriation likely occurred due to a cashlockbox being in a state of disrepair that allowed receiptsto be "fished" out of the box. The misappropriation wentundetected for some time because the Town did not regularlyreconcile the Police Department's cash receipt book withmoney turned in for deposit.
Criteria: Effective internal control over decentralized cash receiptsrequires appropriate equipment functioning as a safeguard ofassets and requires a reconciliation of independentlyrecorded receipts to cash turned over for deposit.
Effect: Approximately $1,000 of public funds has been identified asmisappropriated.
69
TOWN OF WELSH, LOUISIANA
SCHEDULE OF FINDINGS AND QUESTIONED COSTSYear Ended May 31, 2007
Recommendation:
Response:
The Town and Police Department should cooperate fully withthe ongoing investigation and take any appropriate actionfollowing the completion of the investigation. The Townshould replace its current lockbox with a new lockbox thatwill effectively safeguard cash receipts. The Town'saccounting department should reconcile all cash receiptsturned over for deposit with the Police Department's cashreceipt register.
We concur with this recommendation. A new lockbox has beenobtained and reconciliation procedures have been implemented.We will continue to cooperate fully with any investigationsinto the misappropriation of public funds.
07-3 Controls over Financial Reporting
Condition:
Criteria:
Effect:
Recommendation:
Response:
In our judgment, the Town's accounting personnel and thosecharged with governance, in the course of their assignedduties, lack the capable skills to prepare the financialstatements and related footnotes in accordance with generallyaccepted accounting principles and to detect and correct amaterial misstatement, if present.
The Auditing standards Board recently issued guidance toauditors related to entity's internal controls over financialreporting. Many small organizations rely on their auditor togenerate the annual financial statements including footnotes.SAS No. 112 emphasizes that the auditor cannot be part ofyour system of internal control over financial reporting.
Material misstatements in financial statements could goundetected.
In our judgment, due to the lack of resources available tomanagement to correct this material weakness in financialreporting, we recommend management mitigate this weakness byhaving a heightened awareness of all transactions beingreported.
We concur with this recommendation. Management hasimplemented supervision and review procedures to the extentpossible.
70
TOWN OF WELSH, LOUISIANA
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS BASED ON ANAUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDSYear Ended May 31, 2007
06-1 Segregation of Duties
Condition: This finding was a reportable condition relating to theentity's size and limited number of accounting personnel whichmade it impossible to achieve effective internal accountingcontrol.
Recommendation: To the extent cost effective, duties should be segregated andmanagement should attempt to mitigate this weakness bysupervision and review procedures.
Current status: This condition still exists, however, the Town hasimplemented supervision and review procedures as recommended.
71