trilogy monthly income trust - investsmartresources.investsmart.com.au/.../trilogy_mit_rg45.pdf ·...

23
Trilogy Monthly Income Trust Benchmarks and Disclosure Principles Report for ASIC Regulatory Guide 45 as at 31 December 2013

Upload: others

Post on 05-Aug-2020

10 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Monthly Income Trust Benchmarks and Disclosure Principles Report for ASIC Regulatory Guide 45 as at 31 December 2013

Page 2: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Monthly Income TrustBenchmarks and Disclosure Principles Report for ASIC Regulatory Guide 45

as at 31 December 2013

The following report describes each of the benchmarks and disclosure principles set by ASIC RG 45 – Mortgage schemes – improving disclosure for retail investors (as updated by ASIC from 1 January 2013) against which Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly Income Trust ARSN 121 846 722 (“Trust”) must report on a regular basis. The table refers to each benchmark and explains how and to what extent Trilogy satisfies it, as well as its disclosures against the disclosure principles.

IMPORTANT NOTE: In preparing the information contained in this Benchmarks and Disclosure Principles Report, Trilogy has not taken into account your particular investment objectives, financial situation or needs. You should consider the PDS and consider obtaining advice as to whether investing in the Trust is appropriate for you in light of your particular objectives, situation and needs before making a decision. Investment in the Trust is subject to investment risk as noted in the PDS. Past performance is not a guarantee of future performance.

Page 3: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

3 of 23

Benchmarks

The table below sets out:

• the benchmark; and• how and to what extent Trilogy complies with the benchmark and if not, why not.

a. Demonstrate the scheme’s capacity tomeet its expenses, liabilities and othercash flow needs for the next 12 months;

a.

b. Are updated at least every three monthsand reflect any material changes; and

b.

The Trust has the capacity to meet its expenses, liabilities and other cash flow needs for the next 12months.

The cash flow estimates are updated at least every three months and reflect any material changes.

45.34Trilogy meets the BenchmarkTrilogy has a ‘Liquidity Policy’ which requires the tabling of a report to the Treasury Committee on a regular basis and is presented to both the Executive Committee and the Board (monthly) as to cash flow estimates that meet the benchmark requirements.

Trilogy Monthly Income Trust

Benchmarks and Disclosure Principles Report for ASIC Regulatory Guide 45as at 31 December 2013

The following report describes each of the benchmarks and disclosure principles set by ASIC RG 45 – Mortgage schemes – improving disclosure for retail investors (as updated by ASIC from 1 January 2013) against which Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly Income Trust ARSN 121 846 722 (“Trust”) must report on a regular basis. The table refers to each benchmark and explains how and to what extent Trilogy satisfies it, as well as its disclosures against the disclosure principles.

IMPORTANT NOTE: In preparing the information contained in this Benchmarks and Disclosure Principles Report, Trilogy has not taken into account your particular investment objectives, financial situation or needs. You should consider the PDS and consider obtaining advice as to whether investing in the Trust is appropriate for you in light of your particular objectives, situation and needs before making a decision. Investment in the Trust is subject to investment risk as noted in the PDS. Past performance is not a guarantee of future performance.

Benchmark 1: LiquidityThe responsible entity has cash flow estimates for the scheme that:

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 1 of 21

Page 4: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

4 of 23

c. Are approved by the directors of theresponsible entity at least every threemonths.

c.

45.42

a. The scheme holds a portfolio of assetsdiversified by size, borrower, class ofborrower activity and geographic region;

a.

b. The scheme has no single asset in thescheme portfolio that exceeds 5% of thetotal scheme assets;

b.

c. The scheme has no single borrower whoexceeds 5% of the scheme assets; and

c.

d. d.

45.47

45.44The Trust holds a portfolio of assets diversified by size, borrower, class of borrower activity andgeographic region.

There are 4 mortgage loans which each represent amounts greater than 5% of the scheme assets.

See b. above.

The Treasury Committee, a committee nominated by the board, approves cash flow estimates at leastevery three months.

The assumptions used to monitor liquidity are stressed tested on a regular basis via sensitivity analysis that is provided to the Treasury Committee.

Benchmark 3: Loan Portfolio and Diversification

Trilogy does not meet the benchmark

For a pooled mortgage scheme:

All loans made by the Trust are secured by first mortgages over real property.All loans made by the scheme are secured by first mortgages over real property (including registered leasehold title).

The responsible entity does not lend to related parties of the responsible entity or to the scheme’s investment manager.

Trilogy does not lend to related parties of the responsible entity and does not engage an investment manager.

Benchmark 4: Related Party Transactions Trilogy meets the benchmark

Benchmark 2: Scheme Borrowing Trilogy meets the BenchmarkThe Trust does not have current borrowings and Trilogy does not intend to borrow on behalf of the Trust.The responsible entity does not have current

borrowing and does not intend to borrow on behalf of the scheme.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 2 of 21

Page 5: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

5 of 23

a. A valuer to be a member of anappropriate professional body in thejurisdiction in which the relevantproperty is located;

b. A valuer to be independent;c. Procedures to be followed for dealing

with any conflict of interest;

d. The rotation and diversity of valuers;e. In relation to security property for a

loan, an independent valuation to beobtained:

i. Before the issue of a loan and onrenewal:

A. For development property, onboth an ‘as is’ and ‘as if complete’ basis;

B.        For all other property, on an‘as is’ basis: and

ii. Within two months after the directorsform a view that there is a likelihood that a decrease in the value of securityproperty may have caused a materialbreach of loan covenant.

45.50 In relation to valuations for the scheme’s mortgage assets and their security property, the board of the responsible entity requires:

Trilogy’s valuation policy meets each aspect of this benchmark other than, as explained in section 2.2 of the PDS and below, Trilogy does not invariably obtain a new valuation on a renewal of a loan.

Trilogy does not invariably obtain a new valuation on the renewal of a loan because the terms of the renewal may not warrant the cost of the valuation, if, for instance the term is merely increased by a number of months and there is no reason to believe that the loan will not be repaid in full. In determining whether a new valuation should be obtained in any particular case, the Lending Committee will take into account a number of factors, including those referred to at 45.81 below.

Further details of Trilogy’s Valuation Policy are provided below at Disclosure principle 5: Valuation Policy.

Benchmark 5: Valuation Policy Trilogy does not meet the benchmark

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 3 of 21

Page 6: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

6 of 23

a. Where the loan relates to propertydevelopment – funds are provided to theborrower in stages based on independentevidence of the progress of thedevelopment;

a.

b. Where the loan relates to propertydevelopment – the scheme does not lendmore than 70% on the basis of the latest‘as if complete’ valuation of propertyover which security is provided; and

c. In all other cases – the scheme does notlend more than 80% on the basis of thelatest market valuation of property overwhich security is provided.

a. The maximum period allowed for in theconstitution for the payment ofwithdrawal requests is 90 days or less;

a.

b. The responsible entity will paywithdrawal requests within the periodallowed for in the constitution; and

b.

The maximum period allowed for in the Constitution for the payment of withdrawals is 500 days. This islonger than the benchmark maximum period.

Trilogy will pay all redemption requests within that period provided in the Constitution.

45.61 The Trust does not have current borrowings and Trilogy does not intend to borrow on behalf of the Trust.The responsible entity will not pay current distributions from scheme borrowings.

For liquid schemes:45.64

45.56Trilogy satisfies a. b. and c. of this benchmark.

For further details see Disclosure Principle 6 Lending principles – Loan to valuation ratios below.

Benchmark 8: Withdrawal Arrangements Trilogy does not meet the benchmark

Benchmark 7: Distribution Practices Trilogy meets the benchmark

If the scheme directly holds mortgage assets:

Benchmark 6: Lending Principles - Loan-to-Valuation Ratios

Trilogy does not satisfy this benchmark

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 4 of 21

Page 7: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

7 of 23

c. The responsible entity only permitsmembers to withdraw at any time onrequest if at least 80% (by value) of thescheme’s property is:

c.

i.          Money in an account or ondeposit with a bank and is available forwithdrawal immediately, or otherwise onexpiry of a fixed term not exceeding 90days, during the normal business hours ofthe bank; or

ii.         Assets that the responsible entitycan reasonably expect to realise formarket value within 10 business days.

45.65

• the disclosure principle; and • the relevant disclosures of Trilogy.

a. the current and future prospects of liquidity of the scheme;

a.

Trilogy permits members to withdraw at times other than those stated in the benchmark. Even though all cash of the Trust is held on deposit with a bank and is available for immediate withdrawal, the Mortgage Investments of the Trust are not assets that Trilogy can reasonably expect to realise for their market value within 10 business days. At any one time more than 20% of the Trust’s assets will be in Mortgage Investments that are not expected to fall due for repayment with that time period.

Nevertheless, Trilogy only permits members to withdraw when the Trust is ‘liquid’ within the meaning of the Corporations Act 2001. See Section 3.12 of the PDS for an explanation as to when a scheme is ‘liquid’.

For non-liquid schemes, the responsible entity intends to make withdrawal offers to investors at least quarterly.

Trilogy has a ‘Liquidity Policy’ which requires the tabling of a report to the Treasury Committee andExecutive Committee on a regular basis and is presented to the Board monthly.

The report uses the following assumptions to monitor liquidity (these assumptions may change fromtime-to-time as reviewed) and balance the maturity of assets and the maturity of liabilities:

Disclosure Principles

The table below sets out:

Disclosure Principle 1: Liquidity Trilogy’s disclosureDisclose information about: 45.72

Not applicable

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 5 of 21

Page 8: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

8 of 23

b. b.

c. The policy of the scheme on balancing the maturity of its assets with the maturity of its liabilities.

c.

a. For borrowings due in less than two years – the total debts due and their maturity profile, undrawn credit facility and whether refinancing or sale of assets is likely during this period;

b. For borrowings due in between two and five years – the total debts due and their maturity profile for each 12-month period and undrawn credit facility;

c. For borrowings due after five years – the total debts due;

45.75

-    Forecast investor redemptions are based on the larger of:

Any significant risk factors that may affect the liquidity of the scheme; and

Trilogy has no reason to believe that it will not have sufficient cash or cash equivalents to meet its projected cash needs over the next 12 months or that it will not continue to do so going forward.

Some significant risks that may affect the liquidity of the Trust could be:-    A large number of redemptions of an amount more than the available liquidity of the Trust.

-    Forecast inflow of funds have been based on estimates by the Trilogy Sales and MarketingDepartment; and

-    Borrower defaults.

o      Known pending redemptions from withdrawals received; or

-    Forecast draw downs have been based on the latest Trilogy Lending Department individual loanforecasts noting all scheduled inflows and outflows for individual mortgages.

The assumptions used to monitor liquidity are stress tested on a regular basis via sensitivity analysis that is provided to the Treasury Committee.

The policy of the trust is to balance the maturity of assets and the maturity of liabilities. This is doneas part of the process of producing 12 month cash flows and is managed and monitored by the TreasuryCommittee.

Disclosure Principle 2: Scheme Borrowing Trilogy’s disclosureDisclose:

There are no Trust borrowings.

o      An estimated amount of $100,000 per month

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 6 of 21

Page 9: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

9 of 23

d. Why the Responsible Entity has borrowed the money, including whether the borrowed funds will be used to fund distributions or withdrawal requests;

e. Any material loan covenant breaches;f. The fact that amounts owing to lenders

and other creditors of the scheme rank before an investor’s interests in the scheme; and

g. The risks associated with the scheme’s borrowing and credit facility maturity profile.

a. The existence and details of any current interest rate and foreign exchange hedging policies of the Responsible Entity;

b. Whether the scheme’s variable interest rate and / or foreign exchange exposure conforms with these policies.

45.80 a. By number and value: a.

Value of loans Number $ 121,466 1 $ 4,253,572 3 $ 5,209,448 2 $ 9,584,486 6

45.76Not applicable

Disclose:

Disclosure Principle 3: Loan portfolio and diversificationFor pooled mortgage schemes, disclose:

i.        Loans by class of activityClass of activityCompleted Industrial Completed Residential Land Land Development Residential

Loans by number and value

Trilogy’s disclosure

i.          Loans by class of activity (e.g. development or construction projects, industrial, commercial, retail, residential, specialised property and reverse mortgages;

Total

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 7 of 21

Page 10: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

10 of 23

ii.         Loans by geographic region;Region Value of loans NumberQueensland $ 9,154,192 5New South Wales $ 430,294 1Total $ 9,584,486 6

iii.       The proportion of loans that are in default or arrears for more than 30 days, by number and value;

iv.        The nature of the security for loans made by the scheme (e.g. first or second ranking);

Class of activity Approved Amount Drawn Undrawn / (Overdrawn)

Number

Completed Industrial

$ 140,000 $ 121,466 $ 18,534 1

Completed Residential Land

$ 4,620,000 $ 4,253,572 $ 366,428 3

Land Development Residential

$ 6,400,000 $ 5,209,448 $ 1,190,552 2

Total $ 11,160,000 $ 9,584,486 $ 1,575,514 6

Value of loans Number $ 9,584,486 6 $ 9,584,486 6

v.         Loans that have been approved but have funds that have yet to be advanced and the funding arrangements in place for any of these undrawn loan commitments;

iii.        There are no loans in default.

Term of loanvi.        Maturity profile of all loans

v.        Funds (including capitalised interest) yet to be advanced

iv.        All loans a first ranking mortgage. Certain loans are cross-collateralised in order to reduce the Trust's exposure to credit risk.

More than 6, less than 12 monthsTotal

ii.        Loans by geographic region

vi.        The maturity profile of all loans in increments of not more than 12 months;

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 8 of 21

Page 11: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

11 of 23

Range Value of loans (i) NumberLess than 60% $ 7,820,295 561% - 70% $ 3,350,000 1Total $ 11,170,295 6

Interest rate (i) Value of loans Number5.00% $ 771,008 17.00% $ 430,294 18.33% $ 1,954,289 19.00% $ 6,307,429 214.50% $ 121,466 1Total $ 9,584,486 6

ix.        Loans where interest has been capitalised.

b. b.

Rank – largest at 1 Value of loans Proportion

1 $ 3,255,160 33.96%2 $ 3,052,269 31.85%3 $ 1,954,289 20.39%4 $ 771,008 8.04%5 $ 430,294 4.49%6 $ 121,466 1.27%

$ 9,584,486 100.00%

The proportion of the total loan money that has been lent to the largest borrower and the 10 largest borrowers;

The proportion of the total loan money that has been lent to the largest borrower and the 10 largest borrowers

vii.      Loan-to-valuation ratios for loans, in percentage ranges;

viii.     Interest rates on loans, in percentage ranges; and

ix.        There are 5 loans in which interest has been capitalised.

vii.        LVR ranges

(i) Represents the effective rate charged on borrower loans taking into account interest charged on drawn loan balances and any base interest charged on undrawn funds (where applicable).

viii.        Interest rate ranges

(i) LVR is calculated on the higher of the approved loan amount and the drawn loan balance for each borrower, divided by the property value.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 9 of 21

Page 12: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

12 of 23

c. The percentage of loans (by value) that are secured by second-ranking mortgages;

c.

d. The use of derivatives (if any); d.

e. A clear description of the non-mortgage assets of the scheme, including the value of such assets; and

e.

f. f. Liquidity

State Target by number Current - as at 31 December 2013

Queensland 20-50% 83%New South Wales 10-50% 17%Victoria 10-40% 0%ACT 10-20% 0%

As at 31 December 2013 total Trust assets were $12,588,551, comprised of 76.14% mortgage loans ($9,584,486), 23.06% cash and cash equivalents ($2,902,977) and 0.80% other receivables ($101,088). Unallocated and Allocated cash is held by the custodian, The Trust Company (Australia) Limited, with both Westpac Bank and the Bank of Queensland. The balance of the accounts were $10,806 for Unallocated cash and $2,892,171 for Allocated cash.

The scheme’s diversification policy and how the assets correlate with that policy. In principle the objective of the Trust is to have a target of 5 – 10% liquidity.  This target is currently

not being met due to the fact that several loans have repaid in full recently.  This has resulted in a higher current level of liquidity. However, it is expected that recent loan approvals will reduce this liquidity figure in the upcoming months.  The Trust’s liquidity level is monitored continuously and reviewed regularly by the Treasury Committee.

A targeted indicative spread objective of security locations is:

Geographic SpreadTrilogy’s policy is that the proposed security taken by Trilogy must be located in Australian capitalcities, regional cities and significant towns and areas.

The percentage of loans (by value) that are secured by second-ranking mortgages;

Nil

There are no derivatives used in the Trust

The loan portfolio has 6 loans as at the date of this report. With a smaller loan portfolio, maintaining diversity can prove challenging to achieve. Obviously these percentages outlined in Trilogy’s Lending Policy are a guide only. The geographical spread is reviewed by the Lending Committee on an ongoing basis. While Trilogy does not as at the date of this report meet its internal geographical spread guidelines it will work towards doing so as the loan portfolio increases in both size and number of borrowers.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 10 of 21

Page 13: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

13 of 23

Guideline by number

Current - as at 31 December 2013

40% - 70% 33.33%0% - 30% 0.00%

20% - 50% 0.00%

0% - 20% 50.00%0% - 20% 16.67%

5% - 10% 23.06%

Construction and Development

-      Residential-      Commercial

The following are Trilogy guidelines for the class of activity sector spread of the portfolio. Theguidelines reflect Trilogy’s experience and accumulated skills in lending on construction projectspredominantly in the residential sector, as well as commercial and industrial sectors. Additionally,Trilogy has experience in lending on land development projects and consequently it is acknowledgedthat construction and development projects will be featured in the sector spread.  These percentagesare a guide only and the sector spread will be reviewed by the Lending Committee on an ongoing basis. There are 6 loans in the portfolio as at 31 December 2013. With a smaller loan portfolio, maintainingdiversity can prove challenging to achieve. Obviously these percentages outlined in Trilogy’s LendingPolicy are a guide only. However, the sectoral spread is reviewed by the Lending Committee on anongoing basis. While Trilogy does not as at the date of this report meet its internal sectoral spreadguidelines it will work towards doing so as the loan portfolio increases in both size and number ofborrowers.

Investment Loans-      Residential-      Commercial

Cash (as a percentage of total assets)

Land

Sectoral Spread

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 11 of 21

Page 14: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

14 of 23

Disclose:a. The maximum loan amount for any one

borrower;a.

b. The method of assessing borrowers’ capacity to service loans;

b.

c. The responsible entity’s policy on revaluing security properties when a loan is rolled over or renewed; and

c.

d. The responsible entity’s approach to taking security on lending by the scheme (e.g. the types of security it takes and in what circumstances, and whether the security must be income producing.

d.

45.82

The primary security for each Mortgage Investment held by the Trust is a registered first mortgage over real estate situated within specified states and territories in Australia. Additional types of security may be taken including company charges and personal guarantees to support the first mortgage security.

The security does not need to be income producing.

As part of the Trust’s portfolio diversification, the Trust may also invest in other registered managed investment schemes which invest in registered first mortgages.

To date this has not occurred. If this does occur, the registered managed investment schemes into which the Trust makes an investment will be required to address the benchmarks and apply the disclosure principles.

45.81$5,000,000

A strict process is used by Trilogy to evaluate each loan proposal that is submitted to us by applicantborrowers and for monitoring any loan that is subsequently made. This process reflects therequirements contained within Trilogy’s Lending Policy.

Where interest is capitalised in respect of a development or construction loan, Trilogy will assess thefeasibility of the project. It will also consider an appropriate amount to be reserved for capitalisedinterest before determining the loan advance and ultimate LVR.

Trilogy has procedures in relation to loan renewals. The Lending Committee will make a determination if a new valuation is required prior to a renewal.

The Lending Committee bases its determination on a number of factors including the borrower’s loan history, the amount of the loan outstanding and the duration of the extension and other information such as recent sales and settlements, local agents and valuers.

Disclose if the scheme invests in, or may invest in, other unlisted mortgages schemes (whether registered or unregistered) and the policy on investing in those schemes, including the extent to which there is a requirement for those schemes to meet the benchmarks and apply the disclosure principles.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 12 of 21

Page 15: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

15 of 23

45.88

a. The value of the financial benefit; a.

b. The nature of the relationship; b.c. Whether the arrangement is on arm’s

length terms and is reasonable remuneration;

c.

d. Whether member approval for the transaction has been sought and, if so, when;

d.

e. The risks associated with the related party arrangements; and

e.

Disclosure Principle 4: Related Party Trilogy’s disclosure Disclose details of any related party transactions including:

The arrangement was entered into before the establishment of the Trust and no Unit Holder approval was sought.

The risks associated with any related party arrangements are outlined in Section 5 of the PDS. Further, the engagement of a related party to provide services may be more difficult to enforce than where those services are provided by external parties.

Investors should be aware that the fees and costs paid by borrowers form part of the assets of the Trust but are paid to Trilogy. Trilogy Capital Services Pty Ltd (TCS) and Sirius Property Services Pty Ltd ATF Sirus Mortgage Management Services Unit Trust (Sirius) are reimbursed by Trilogy from the assets of the Trust, for costs and expenses incurred in providing services to the Trust. However, this will be limited to 0.24% of the gross value of the Mortgage Investments and Allocated cash held in the Trust. The financial benefit paid to TCS and Sirius by Trilogy for costs and expenses varies from month to month, according to the costs and expenses incurred in the period.

TCS and Sirius may also receive fees from borrowers for services provided directly to them. These are not services of the nature set out in Section 4.2 of the PDS and may relate to matters such as the provision of sales and marketing assistance. They are incurred and paid in accordance with the arrangements between the borrower and TCS and Sirius.

TCS is the holding company of Trilogy and Sirius.The arrangement between Trilogy, TCS and Sirius is on an arm’s length commercial basis and is reflected in a management agreement between them.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 13 of 21

Page 16: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

16 of 23

f. The policies and procedures that the responsible entity has in place for entering into related party transactions, including how compliance with these policies and procedures is monitored.

f.

45.91a. Where investors may access the scheme’s

valuation policy;a.

b. The processes that the directors employ to form a view on the value of the security property;

b.

c. The frequency of valuations of security property; and

c.

-    The valuation undertaken for funding is in excess of four months old as at the time of settlement of the new loan.

-    A material change in the tenancy structure of a building;

Disclose:

-    Information that leads Trilogy to believe that there may be a variation in the security value;

Trilogy has a strict policy of no related party lending. Since inception the Trust has not engaged in any related party lending.

Trilogy Wholesale First Mortgage Income Trust invests solely in the Trust.

Trilogy will not enter into any related party transaction in relation to the Trust except those noted above. In accordance with both the Compliance Plan for the Trust and its related party policy, compliance with these policies and procedures, including the entering into and approval of any related party transaction, is monitored by Trilogy’s compliance officer, the managing director and the Board. In addition, the Compliance Committee members may obtain such independent advice on related party transactions as they and the Board determine is reasonably necessary. A register of related parties is maintained by Trilogy and is monitored by its compliance officer.

The valuation policy is available on the Trilogy website.

Trilogy directors rely on independent valuations to form a view on the value of the security property.

All security must be valued prior to loan approval and at the discretion of the Lending Committee when the following occurs:

-    A material change in the terms of the loan, including as to the amount, duration, or interest rate on renewal

-    Delay in any construction or development proposal;

-    Within two months after the directors form a view that there is a likelihood that a decrease in the value of security property may have caused a material breach of loan covenant; and

Disclosure Principle 5: Valuation Policy Trilogy’s disclosure

-    A material change in the nature of the building / property;

Valuations must also be obtained: -    At least every four years;

-    A request to vary directorship or ownership of a company; and

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 14 of 21

Page 17: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

17 of 23

d. Any material inconsistencies between any current valuation over the security property and the scheme’s valuation policy.

d.

a. The maximum and weighted average loan-to-valuation ratios for the scheme as at the date of reporting; and

a.

b. Where funds are lent for property development:

b.

i.          The criteria against which the funds are drawn down;

ii.         The percentage (by value) of the completion of any property that is under development as at the date of reporting; and

iii.       The loan-to-cost ratio of each property development loan as at the date of reporting.

45.95a. The percentage of the scheme’s assets

(including cash assets) that are property development loans;

a.

b. If property development loans exceed 20% of the scheme’s assets, the Responsible Entity should identify the scheme as one that invests a significant component of funds in property development loans;

b.

41.38%

The Scheme invests a significant component of funds in property development loans.

45.94Maximum – 63.75% (this includes principal and capitalised interest). Average weighted LVR – 48.02%.

i.        All funds drawn down for a property development are based on certification by an independent panel quantity surveyor (QS). After the QS report is received, funds are advanced to the builder / contractor. The QS report includes a ‘cost to complete’ the project. It is a condition of all development loans that sufficient undrawn funds are retained to enable the project to be completed.

ii.        There are two property development loans with the first loan having a percentage of completion by value of 70.74%. Construction for the second property development is 100% complete however it has not been classified as a 'completed' activity due to final council approvals not yet being received at the date of this report.

iii.        The loan to cost ratio of the first development loan is 78.92% and 40.70% for the second development loan.

Disclose:

Disclosure Principle 6: Lending Principles – Loan-to-Valuation Ratios

Trilogy’s disclosure

-    Any other reason determined by the Lending Committee.No material inconsistencies.

Disclose:

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 15 of 21

Page 18: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

18 of 23

c. If the loan-to-cost ratio of any property development loan exceeds 75%; and

c.

d. If (c) above exceeds 75%, disclose how and when funds are provided to developers.

d.

45.99a. a.

One development loan exceeds the loan-to-cost ratio of 75%.

Funds are only provided to developers upon certification by an independent panel quantity surveyor.

The source for distributions differs between Cash units and Allocated units.(i)           Cash units:Once Application monies are received by the Trust, they are first held as Unallocated cash until they are converted into Allocated cash. Trilogy at its discretion may convert Cash units into Allocated units. Current distributions on Unallocated cash consist of interest earned on the Short Term Investment Account for the period in which Unallocated cash remains unallocated. Distribution rates on Cash units are based on the current interest rate payable by the bank on the Trust’s Short Term Investment Account. This may change from time to time.

Unallocated cash consists of Application Monies received by the Trust, interest received from the Short Term Investment Account (with respect to Unallocated cash) and any reinvested distributions paid with respect to Allocated units (in accordance with a reinvestment direction from the Investor).

(ii)          Allocated units:Allocated cash can also be held by the Trust and arises where loans have been repaid (in full or in part) by borrowers, from interest paid by borrowers (where interest is not capitalised), from interest received from deposits of Allocated cash and from any fees that have been waived by Trilogy.

The cash for current distributions with respect to Allocated units is sourced from Allocated cash and consists of the following:

-           where interest is capitalised, cash that is advanced to the borrower (from Allocated or Unallocated cash) to enable the borrower to make the interest payments due under and in accordance with the relevant loan agreement,

Disclosure Principle 7: Distribution Practices Trilogy’s disclosure

Disclose:The source of the current and forecast distributions (e.g. from income earned in the relevant distribution period, operating cash flow, financing facility, capital, application money);

-           where interest is not capitalised, cash that is interest paid by borrowers (and is held in Allocated cash),

-           cash that constitutes repayments of loans by borrowers, or -           cash that is interest received from the deposits of Allocated cash.For further information see Section 3.11 of the PDS.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 16 of 21

Page 19: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

19 of 23

b. If the distribution is not solely sourced from income received in the relevant distribution period, the reasons for making those distributions and the risks associated with such distributions;

b.

c. If the distribution is sourced other than from income, whether this is sustainable over the next 12 months; and

c.

d. When the Responsible Entity will pay distributions and the frequency of payment of distributions.

d.

45.100

a. Include a table identifying up to five main factors that would have the most material impact on forecast distributions, the risks of changes to those factors on distributions and a sensitivity analysis based on changes to those factors.

a.

b. Also explain how any excess returns actually earned by the scheme will be applied.

b. Not applicable.

Distributions rates for both Cash and Allocated units may vary from time to time. Past performance is not an indicator of future performance (see Section 5.2b of the PDS).

Distributions may be reduced in the event of losses, so as to maintain the unit price at $1.00. No distributions will be made for Cash units and Allocated units in the event of negative income (see Section 5.9d of the PDS).

Interest charged to a borrower is typically capitalised in a development or construction loan (see Section 2.4 of the PDS). In this case, distributions will be paid from the cash component of the Trust. There is a risk that cash held by the Trust will be insufficient to enable distributions to be paid in any one or more months. See Sections 5.4b and 5.6 of the PDS.

Trilogy does not forecast distributions.45.101

If the scheme promotes a particular return on investments, disclose details of the circumstances in which a lower return may be payable, together with details of how that lower return will be determined.

No particular rate of return is promoted in the PDS, via the website or in any promotional material.

Although distributions for Allocated units are not solely sourced from income received in the relevant distribution period, Trilogy considers that distributions on the above basis are sustainable over the next 12 months.

Distributions are generally paid by the 8th business day following the end of each month.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 17 of 21

Page 20: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

20 of 23

45.104a. a.

b. The ability of investors to withdraw from the scheme when it is liquid;

b.

c. The ability of investors to withdraw from the scheme when it is non-liquid;

c.

d. Any significant risk factors or limitations that may affect the ability of investors to withdraw from the scheme;

d.

e. How investors can exercise their withdrawal rights, including any conditions on exercising these rights;

e.

Withdrawal policy is as follows:-    Four months’ notice is required to withdraw units in the Trust. Withdrawal requests will normally be processed in the month following the expiry of the four month notice period and will be paid within the first seven days of the month thereafter.

-    No application for withdrawal will be accepted within the first two months of initially investing in the Trust.

-    If the withdrawal is of Allocated units, Trilogy may treat these as Cash units during the notice period and the distributions received on these units will be at the same rate as for Cash units.

-    The minimum balance in the Trust remaining after the withdrawal must be at least $1,000.Redemptions are allowed from the Trust when it is a liquid scheme. Refer to Benchmark 8: Withdrawal arrangements and Section 3.12 of the PDS.

If the Trust were to become an illiquid scheme no redemptions would be permitted under the liquid scheme arrangements provided by section 610KA of the Corporations Act (and the Constitution of the Trust) on which withdrawals as described in (a) are based. All redemptions would be on the basis provided in section 601KB of the Corporations Act. Under this Trilogy may (but is not obliged to) offer all Investors to withdraw, wholly or partly, their units (Cash and Allocated) from the Trust to the extent that particular Trust assets are available to be able to be converted by Trilogy in time to satisfy the withdrawal requests made by the Investors in response to the offer. If the amount made available is insufficient to meet all requests, then the requests will be satisfied on a pro rata basis. The Trust would be an illiquid scheme if less than 80% of the assets of the Trust were not able to be realised within the period specified in the Constitution for satisfying withdrawal requests. That period is stated to be 500 days.

The ability for an investor to redeem their units from the Trust is dependent upon its liquidity. The Trust’s liquidity is influenced by additional investments into the Trust and draw-downs required on approved loans.

See (a)

Disclosure Principle 8: Withdrawal Arrangements

Trilogy’s disclosure

Disclose:The schemes withdrawal policy and any rights that the Responsible Entity has to change the policy;

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 18 of 21

Page 21: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

21 of 23

f. The approach to rollovers and renewals, including whether the ‘default’ is that investments in the scheme are automatically rolled over or renewed;

f.

g. If the withdrawals from the scheme are to be funded from an external liquidity facility, the material terms of this facility, including any rights the provider has to suspend or cancel the facility;

g.

h. The maximum withdrawal period that applies to the payment of withdrawal requests when the scheme is liquid;

h.

i. Any rights the Responsible Entity has to refuse or suspend withdrawal requests; and

i.

j. The policy of the scheme on balancing the maturity of its assets with the maturity of its liabilities and the ability of its members to withdraw (e.g. if a scheme has a policy of ensuring that sufficient assets are held in readily realizable investments to meet future withdrawal requests, the Responsible Entity should state this in the PDS, provide details of the source of the realizable investment and report against this in its ongoing disclosure).

j.

Not applicable

Not applicable as there is no external funding facility.

According to the Constitution, Trilogy has a maximum of 500 days to meet redemptions if the Trust is liquid scheme.

Trilogy must suspend redemptions if the Trust ceases to be a liquid scheme. Further, Trilogy may suspend redemptions if at the date of receiving redemption, Trilogy determines that the Unit Value is less than Redemption Price and it is required to make a ‘Compulsory Redemption of Units’ under clause 28. After this ‘Compulsory Redemption of Units’ takes place, the redemption may then take place.

Liquidity in the Trust is managed by the Treasury Committee as described in 45.34 of this document.

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 19 of 21

Page 22: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

22 of 23

a. The grounds (which must be verifiable) for the statement;

b. The supporting assumptions (which must not be hypothetical only) for the statement;

c. The basis for the statement (which must not be based only on an opinion of the directors of the Responsible Entity if there are no objective grounds to support that opinion); and

d. Any specific risk factors that mean that withdrawal requests might not be satisfied within the expected period.

45.106

45.105 These are set out in the PDS. See section 3.12 of the PDS.

Specific risk factors are referred to in Sections 5.6 and 5.9d of the PDS.

If the PDS contains a statement to the effect that, historically, withdrawal requests have been satisfied within a particular period, this may suggest a link between historical withdrawal periods and withdrawal periods that are likely to apply in the future. The Responsible Entity should ensure the statement clarifies that investors should not conclude that there is such a link between the historical availability of withdrawal and their future availability.

Not applicable, there is no such statement in the PDS.

If the Responsible Entity makes representations to investors that they can withdraw from the scheme, disclose:

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 20 of 21

Page 23: Trilogy Monthly Income Trust - InvestSMARTresources.investsmart.com.au/.../trilogy_mit_rg45.pdf · 679, AFSL 261425 (“Trilogy”) as the responsible entity of the Trilogy Monthly

Trilogy Funds Management LimitedABN 59 080 383 679, AFSL 261425RG 45 Report as at 31 December 2013

23 of 23

45.107 Yes. The Trust’s Constitution has a mechanism for compulsory redemption of Cash and Allocated units. Where the responsible entity finds that the unit price is less than the redemption price, Trilogy will redeem sufficient Cash and Allocated units to bring the unit price of each of the Unallocated and Allocated units back to equal the redemption price.

This is achieved by redeeming an amount of capital from the Trust equal to the number of whole dollars of the amount by which the unit value less than the redemption price of the units.

Following a compulsory redemption of units, Investors are provided with an exit statement detailing the number and value of the reduction in their unit holding. The annual periodic statement from the Trust will provide details of the balances on the number of units held in the Trust, including those redeemed. Both the exit statement and period statement can be used by Investors to determine any capital gain (or loss) that may arise on redemption of units made during the period. The Trust does not issue a separate capital gains statement if the Investor disposes or redeems unit in the Trust. However, if units are compulsorily redeemed, Trilogy will create a separate capital loss statement for investors which will disclose the value of their investment which has been redeemed at nil value per unit. Tax liabilities are the responsibility of each individual investor and professional advice should be obtained from a tax adviser.

If the scheme promotes a fixed redemption unit price for investments (e.g. $1 per unit), the Responsible Entity must clearly disclose details of the circumstances in which a lower amount may be payable, details of how that amount will be determined and the impact of a default under the scheme’s mortgage assets on investors (e.g. on investor distributions and the unit price).

Trilogy Funds Management Limited ABN 59 080 383 679, AFSL 261425RG 45 Report – as at 31 December 2013 Page 21 of 21