unicef integrated budget, 2014-2017 - home page | … 3 i. introduction 1. this document presents...
TRANSCRIPT
Distr.: Limited
E/ICEF/2013/AB/L.4
11 July 2013
Original: English
For action
United Nations Children’s Fund
Executive Board
Second regular session 2013
3-6 September 2013
Item 6 of the provisional agenda*
UNICEF integrated budget, 2014-2017
Summary
In decision 2009/20, the Executive Board requested UNICEF, in collaboration
with UNDP and UNFPA, to present an integrated budget that would include all of its
budgetary provisions to complement the next strategic plan.
This document presents the UNICEF integrated budget, 2014-2017. A separate
annex to the integrated budget (E/ICEF/2013/AB/L.4/Add.1) should be considered as part
of this document.
As an integral part of the UNICEF strategic plan, 2014-2017 (E/ICEF/2013/21),
the integrated budget should also be considered in conjunction with the strategic plan and
its annex (E/ICEF/2013/21/Add.1).
UNICEF is proposing an institutional budget of $2,094.5 million for 2014-2017:
with $1,155.1 million funding from regular resources, $823.0 million from cost recovery
from other resources, and $116.4 million from other resources. Compared with the 2010-
2013 budget, the proportion of total resources utilized for the proposed institutional
budget would decrease from 14.1 per cent to 11.9 per cent.
From the resources available for programmes, UNICEF is proposing a budget
from regular resources of $180.0 million and a ceiling from other resources of $528.4
million, subject to the receipt of contributions to other resources, for the global and
regional programmes during 2014-2017.
A draft decision on the integrated resource plan, institutional budget and global
and regional programme is included in this document.
* E/ICEF/2013/19.
E/ICEF/2013/AB/L.4
2
Contents
I. Introduction ................................................................................................................................ 3
II. Integrated resource plan ............................................................................................................. 3
Review of actual financial performance .................................................................................... 4
Integrated resource plan, 2014-2017 .......................................................................................... 5
Resources available ............................................................................................................. 5
Use of resources .................................................................................................................. 5
Sufficiency of reserves ........................................................................................................ 6
III. Integrated results and resources framework .............................................................................. 8
Allocation of resources to programme outcomes....................................................................... 8
Country programmes .......................................................................................................... 8
Global and regional programme ......................................................................................... 8
Allocation of resources to organizational effectiveness and efficiency results ......................... 9
Result 1: Higher quality programmes through results-based management ........................ 9
Result 2: Improved management of financial and human resources in pursuit of results 11
Result 3: Coordination of the United Nations Development System ............................... 15
Special purpose ........................................................................................................................ 15
IV. Institutional Budget.................................................................................................................. 17
Major areas of increase and decrease ....................................................................................... 17
Cost ................................................................................................................................... 17
Volume .............................................................................................................................. 17
Overview of post changes ................................................................................................. 18
V. Cost recovery ........................................................................................................................... 19
VI. Reporting on implementation of the integrated budget ........................................................... 21
VII. Draft decision ........................................................................................................................... 21
List of tables
Table 1. Integrated resource plan, 2014-2017 7
Table 2. Integrated results and resources framework, 2014-2017 10
Table 3. Summary of increases/decreases in the institutional budget, 2014-2017 18
Table 4. Application of the revised cost recovery methodology 20
E/ICEF/2013/AB/L.4
3
I. Introduction
1. This document presents the UNICEF integrated budget, 2014-2017. It is an integral part of
the UNICEF strategic plan, 2014-2017 (E/ICEF/2013/21), and should be considered in conjunction
with the strategic plan and its annex (E/ICEF/2013/21/Add.1).
2. In decision 2009/20, the Executive Board requested UNICEF, in collaboration with UNDP
and UNFPA, to continue to improve the budgeting process and to present an integrated budget that
would include all of its budgetary provisions to complement the next strategic plan.
3. The strategic plan contains a single results framework for UNICEF, comprising seven
programme outcomes and three organizational effectiveness and efficiency results. The integrated
results and resources framework identifies how total resources available to UNICEF will be
allocated to these outcomes and results.
4. UNICEF has replaced its financial plan with the integrated resource plan, following
Executive Board decision 2011/6, which endorsed the use of an integrated resource plan for the
presentation of budgetary information, harmonized for use by UNDP, UNFPA, UN-Women and
UNICEF.
5. UNICEF has worked with UNDP, UNFPA and, more recently, UN-Women towards the
proposed improvements, in accordance with the ‘road map to an integrated budget’, shared with the
Executive Board at its first regular session in 2010. Continuous consultation with the Executive
Board has been critical to the successful delivery of the improvements described in the road map.
6. In addition to the integrated budget, other significant improvements to the budgeting process
are presented in the present document: (a) development of cost classification categories for use in
the preparation of the integrated budget; (b) presentation of budgetary information for the same
four-year period as the strategic plan, in a format that demonstrates the linkage between results and
resource requirements, including management results; and (c) a revised cost recovery methodology
and improved approach to cost attribution.
7. All of these improvements have been approved for harmonized use by the Executive Boards
of UNICEF, UNDP, UNFPA and UN-Women.
II. Integrated resource plan
8. UNICEF previously submitted a four-year financial plan (also referred to as the planned
financial estimates), which formed part of the medium-term strategic plan, in line with Executive
Board decision 2000/3. The financial plan was reviewed and revised on a rolling basis and annually
submitted for approval by the Executive Board.
9. In decision 2011/6, the Executive Board endorsed the use of the integrated resource plan as
one of three key budget tables in the harmonized presentation of budgetary information. An
improved format of the integrated resource plan, including a transparent analysis of the projected
use of cost recovery resources, was discussed with the Executive Board at its first regular session in
2013.
E/ICEF/2013/AB/L.4
4
10. The integrated resource plan comprises similar information as in the previous financial plan
and for the same financial period (four years). UNICEF has therefore replaced the financial plan
with the integrated resource plan.
11. This section provides information on (a) actual financial performance, compared with the
resource plan approved for the period 2012-2013; and (b) the integrated resource plan proposed for
the period 2014-2017.
12. In 2012, UNICEF adopted the International Public Sector Accounting Standards (IPSAS)
and used revised cost categories in its budget. These changes involve the calculation and
presentation of financial information in different ways. Financial information for periods prior to
2012 must therefore be restated to make possible comparisons over time. Restatement often
includes estimation. The financial analysis provided in this document has been restated where
appropriate.
Review of actual financial performance
13. Appendix B1 (Actual income and expenditure, 2001-2012) shows actual income for regular
and other resources, and programme and institutional budget expenditures for 2001-2012.
14. Despite the ongoing difficult economic climate, UNICEF continues to be a partner of choice
for donors. Income to regular resources and other resources increased by 9 per cent and 1 per cent,
respectively, from 2011 to 2012, and the proportion of regular resources income to total income
improved from 29 per cent in 2011 to 32 per cent in 2012. Income to regular resources and other
resources has increased by some 11 per cent and 50 per cent, respectively, in the current strategic
plan period, 2006-2013. The increase in income to other resources for development has been
consistent in this period while the income to other resources for emergencies, as expected, has
fluctuated in response to humanitarian crises.
15. In 2012, total expenditure was $3.9 billion, decreasing marginally, compared with 2011,
despite the rollout of a new enterprise resource planning system (VISION) in January 2012.
16. Appendix C (Comparison of plan and actual/estimated resource plan, 2012-2013) provides
information on actual financial performance for 2012 and estimated financial performance for 2013,
compared with planned financial performance for 2012-2013.
17. Total actual/estimated resources (excluding trust funds) available for the period 2012-2013
are $10.0 billion compared with planned resources available of $8.9 billion.
18. Total use of resources for 2012-2013 is estimated to be $7.6 billion, compared with planned
use of resources of $7.0 billion. This increase, comprising an increase of $0.6 billion in programme
activities funded by other resources, is commensurate with the estimated increases in total other
resources contribution income. Total estimated use of resources for the institutional budget is in line
with the plan.
1 All appendices are included in the annex to the integrated budget, 2014-2017
(E/ICEF/AB/L.4/Add.1).
E/ICEF/2013/AB/L.4
5
19. Given the estimated increase in total resources available and the estimated use of these
additional resources for programmes, the proportions of total resources used for programmes and
the institutional budget are estimated to be around 87.3 per cent and 12.7 per cent, respectively,
rather than 86.3 per cent and 13.7 per cent, respectively, as planned.
20. Information on the other key performance measures used by UNICEF is provided in
Appendix D (Institutional budget ratios, 2002-2003 to 2012-2013). Performance in 2012-2013 is
estimated to be broadly in line with actual financial performance in recent biennia.
Integrated resource plan, 2014-2017
21. Table 1 (Integrated resource plan, 2014-2017) provides information on the projected total
available resources and the proposed use of resources in total for all cost classification categories
for 2014-2017.
Resources available
22. Total resources available of $18.6 billion are projected for 2014-2017, comprising $6.2
billion in regular resources and $12.4 billion in other resources.
23. Total projected income is $16.3 billion. The total projected contribution income of $16.0
billion, representing a modest annual growth of 2-3 per cent, is based on consultation with major
donors, private-sector partners, and national committees, as well as the actual historical trend of
income growth (see Appendix E: Annual income projections, 2014-2017).
24. UNICEF policy is to ensure the availability of regular resources equivalent to between three
months and six months of planned expenditure. This balance of available resources, also referred to
as working capital, is considered prudent for ensuring the continuity of programme and other
activities. Available resources are represented by cash and other net assets. UNICEF ensures that
the cash balance complies with the minimum liquidity requirement on an annual basis.
Use of resources
25. The total proposed use of resources for 2014-2017 is $17.5 billion, comprising regular
resources of $5.9 billion and other resources (including cost recovery) of $11.6 billion.
26. Of the $17.5 billion, UNICEF is proposing to utilize $15.4 billion for development
activities, $36.6 million for United Nations development coordination activities, $1.4 billion for
management activities, and $683.1 million for special purpose activities. Compared with the budget
period 2010-2013, the proportion of total resources utilized for development activities is proposed
to increase from 85.5 per cent to 87.7 per cent and the proportion of total resources utilized for
management activities to decrease from 10.3 per cent to 8.2 per cent.
27. Within development activities, UNICEF is proposing to make $14.8 billion available for
programmes and to increase programme expenditure gradually through the budget period. This
growth will be funded from projected increased income and accumulated available resources; the
latter will be reduced to the level considered prudent for ensuring the continuity of activities.
28. From the resources available for programmes, UNICEF is proposing for approval a budget
from regular resources of $180.0 million and a ceiling from other resources of $528.4 million,
E/ICEF/2013/AB/L.4
6
subject to the receipt of contributions to other resources, for the global and regional programme
during 2014-2017.
29. UNICEF is proposing an institutional budget of $2,094.5 million for 2014-2017. The
institutional budget comprises the following resource requirements: $567.5 million for development
effectiveness; $36.6 million for United Nations development coordination; $1,435.4 million for
management; and, within special purpose, capital investments of $55.0 million.
30. Compared with the budget 2010-2013, the proportion of total resources utilized for the
institutional budget for approval is proposed to decrease from 14.1 per cent to 11.9 per cent.
31. Of the institutional budget of $2,094.5 million, $1,155.1 million is proposed for funding
from regular resources, $823.0 million from cost recovery from other resources, and $116.4 million
from other resources. Compared with the budget 2010-2013, and because of the application of the
revised cost recovery methodology, the proportion of management activities funded from cost
recovery increases from 28.2 per cent to 54.8 per cent. The proportion of regular resources available
for programme activities also increases, from 61.8 per cent to 69.6 per cent.
32. For the first time, UNICEF is including in the integrated budget and total use of resources,
under special purpose activities, budgetary provisions for (a) private-sector fundraising; and (b)
other amounts, including procurement services and the Office of the Special Representative of the
Secretary-General on violence against children. These provisions are included for information, not
for approval, in the institutional budget.
33. The resource requirements proposed under private-sector fundraising comprise the direct
costs and investment costs supporting the fundraising and marketing activities of National
Committees and UNICEF country offices. The appropriation for these resource requirements is
presented for approval by the Executive Board on an annual basis, in conjunction with the Private
Fundraising and Partnerships workplan and budget. The authority to incur financial commitments
for services provided by UNICEF, such as procurement services and the Office of the Special
Representative of the Secretary-General on violence against children, is provided in the financial
regulation on the administration and the defrayal of costs of special accounts on behalf of others.
Sufficiency of reserves
34. UNICEF maintains reserves to fund its employee benefits liabilities, comprising after-
service health insurance and end-of-service entitlements. At 31 December 2012, the actuarial
valuation of these liabilities was $1.1 billion and accumulated reserves totalled $0.4 billion.
UNICEF has developed a strategy to fund the reserves in the longer term, which includes both the
accumulation of funds from payroll charges to the budgetary authorities and funding sources with
which staff members are associated and, if year-end fund balances permit, an appropriate annual
transfer of resources.
E/ICEF/2013/AB/L.4
7
Table 1 – Integrated resource plan, 2014-2017
2010-2013 2014-2017
Regular resources
Other resources
Total resources Trust
funds Regular resources
Other resources
Total resources Trust
funds Programmes
Cost
recovery Programmes
Cost
recovery
$m % $m $m $m % $m $m % $m $m $m % $m
1. Resources available
Opening balance 613.0 1,740.0 - 2,353.0 303.0 661.5 1,799.7 - 2,461.2 622.5
Income
Contributions 4,440.0 8,391.0 - 12,831.0 - 5,353.0 10,616.0 - 15,969.0 -
Other income 324.9 - - 324.9 - 280.0 32.0 - 312.0 -
Total income 4,764.9 8,391.0 - 13,155.9 - 5,633.0 10,648.0 - 16,281.0 -
Trust Funds - - - - 4,033.1 - - - - 7,432.0
Tax reimbursement adjustment (80.8) - - (80.8) - (96.0) - - (96.0) -
Total available 5,297.1 10,131.0 - 15,428.1 4,336.1 6,198.5 12,447.7 - 18,646.2 8,054.5
2. Use of resources
A Development
A.1 Programmes 3,224.4 61.8 8,383.6 - 11,608.0 82.1 4,231.1 4,091.0 69.6 10,713.6 - 14,804.6 84.5 7,432.0
A.2 Development effectiveness 352.6 6.8 - 129.8 482.4 3.4 5.0 467.4 8.0 100.1 - 567.5 3.2 -
Subtotal 3,577.0 68.6 8,383.6 129.8 12,090.4 85.5 4,236.1 4,558.4 77.6 10,813.7 - 15,372.1 87.7 7,432.0
B
United Nations development
coordination 4.1 0.1 - - 4.1 0.0 - 20.3 0.3 16.3 - 36.6 0.2 -
C Management
C.1 Recurring 1,029.3 19.7 - 407.4 1,436.7 10.2 - 642.2 10.9 - 774.2 1,416.4 8.1 -
C.2 Non-recurring 14.9 0.3 - 3.2 18.1 0.1 - 6.5 0.1 - 12.5 19.0 0.1 -
Subtotal 1,044.2 20.0 - 410.6 1,454.8 10.3 - 648.7 11.0 - 786.7 1,435.4 8.2 -
D Special purpose
D.1 Capital investments 56.2 1.1 - - 56.2 0.4 - 18.7 0.3 - 36.3 55.0 0.3 -
D.2 Private sector fundraising 433.4 8.3 - - 433.4 3.1 - 454.0 7.7 - - 454.0 2.6 -
D.3 Other 102.9 2.0 - - 102.9 0.7 - 174.1 3.0 - - 174.1 1.0 -
Subtotal 592.5 11.4 - - 592.5 4.2 - 646.8 11.0 - 36.3 683.1 3.9 -
Institutional budget (A.2+B+C+D.1) 1,457.1 27.9 - 540.4 1,997.5 14.1 5.0 1,155.1 19.7 116.4 823.0 2,094.5 11.9 -
Integrated budget (A+B+C+D) 5,217.8 100.0 8,383.6 540.4 14,141.8 100.0 4,236.1 5,874.2 100.0 10,830.0 823.0 17,527.3 100.0 7,432.0
3. Closing balance of resources 324.3 794.6 1,118.9 622.5
E/ICEF/2013/AB/L.4
8
III. Integrated results and resources framework
35. In its decision 2011/6, the Executive Board endorsed the use of the integrated results and
resources framework as the second of three key budget tables in the harmonized presentation of
budgetary information.
36. The strategic plan, 2014-2017 contains the single results framework for UNICEF, which
comprises seven programme outcomes and three organizational effectiveness and efficiency results.
Table 1 (Integrated resource plan, 2014-2017) provides information on the proposed use of
resources by cost classification category. Table 2 (Integrated results and resources framework,
2014-2017) identifies for the first time, and transparently, how total resources available to the
organization will be allocated to all of these outcomes and results.
Allocation of resources to programme outcomes
37. As described above, UNICEF is proposing increased investment in programme outcomes
during 2014-2017. Child protection and social inclusion are projected to receive 22 per cent of total
programme investment, compared to 18 per cent in the current medium-term strategic plan.
Education is projected to receive 20 per cent of total programme investment, the same proportion as
the current medium-term strategic plan. Proportional spending on HIV and AIDS is projected to
decline from 7 per cent to 5 per cent, while proportional spending on health, nutrition, water and
sanitation is projected to decline slightly, from 54 per cent to 53 per cent.
Country programmes
38. Of the $14.8 billion available for programmes during 2014-2017, UNICEF is proposing to
channel $14.1 billion, or 95 per cent, through country programmes of cooperation.
39. Regular resources are allocated to individual country programmes of cooperation according
to the modified system for allocation of regular resources for programmes, approved by the
Executive Board in decision 2008/15 and reviewed in 2012, with emphasis on three core criteria: (a)
under-five mortality rate; (b) gross national income per capita; and (c) child population. To ensure
that all country programmes benefit from the increase in regular resources available for programmes
due to the application of the revised cost recovery methodology, UNICEF is proposing to raise the
minimum annual level of regular resources within the modified allocation system from $750,000 to
$850,000. This proposed increase of $100,000 will affect some 57 countries and result in an
increase in the total minimum annual level of $5.7 million, or 3 per cent, of the total estimated
additional regular resources available for allocation annually.
40. The Executive Board approves indicative budgets for other resources - regular when
approving country programme documents or equivalent. Other resources - emergency are
programmed according to need.
Global and regional programme
41. UNICEF is proposing to channel a total of $180.0 million of regular resources and $528.4
million of other resources through the global and regional programme. The global and regional
programme contributes to each of the strategic plan’s seven outcome areas by: (a) creating and
disseminating global and regional public goods, including monitoring and analysing the situation of
E/ICEF/2013/AB/L.4
9
children for global accountability; (b) contributing to and strengthening relevant global and regional
policy and coordination systems; and (c) contributing to the relevant global evidence base and
global normative guidelines. The global and regional programme is integrated within the strategic
plan and annexed results framework. Global and regional programme resources are implemented by
each of the UNICEF seven regional offices as well as relevant headquarter divisions, including
Programme, Policy and Strategy, Research, Supply, Evaluation, Emergency Operations and
Communications.
Allocation of resources to organizational effectiveness and efficiency results
42. Resources for the organizational effectiveness and efficiency results are allocated in
accordance with the methodology described in the informal note on harmonized cost classification
and results-based budgeting presented at the First Regular Session, 2011 and approved by the
Executive Board in decision 2011/6.
43. Resources are allocated to organizational units that perform activities to deliver outputs.
These organizational units are grouped into functional clusters, which provide the link between
results and resources. The functional clusters for management activities are harmonized among the
UNDP, UNFPA, UN-Women and UNICEF. Development effectiveness activities are more closely
associated with the programme outcomes and delivery modalities of each of the agencies. The
functional clusters for development effectiveness activities are therefore not harmonized amongst
the agencies.
44. Resources for development effectiveness within UNICEF are allocated to three functional
clusters: technical excellence in policy and programmes; technical excellence in humanitarian
action; and technical excellence in procurement and management of supplies.
45. The following paragraphs provide a summary analysis of the proposed resource
requirements by organizational effectiveness and efficiency result and functional cluster.
Result 1: Higher quality programmes through results-based management
Cluster: Technical excellence in policy and programmes
Resources: $478.8 million
46. Comprising the Programme Division, the Division of Policy and Strategy, the Office of
Research and the technical advisors in regional offices, the cluster is responsible for programme
policy, guidance tools, technical support and quality assurance for the achievement of the seven
programme outcomes of the strategic plan. The cluster draws on research results, lessons from
evidence-based interventions and insights from practical programming experience.
47. Strategic shifts in this cluster result in additional proposed resource requirements of $22.6
million. These requirements, to strengthen capacity to provide effective technical guidance and
strategic support to country programmes, will be funded from other resources.
E/ICEF/2013/AB/L.4
10
Table 2 – Integrated results and resources framework, 2014-2017
Outcome/result Functional cluster
2014-2017
Regular
resources
Other resources Total
resources Programme Cost
recovery
$m $m $m $m
Programmes 4,091.0 10,713.6 - 14,804.6
P1 Improved and equitable use of high-impact maternal and child health interventions from
pregnancy to adolescence and promotion of healthy behaviours. 1,227.3 2,918.0 - 4,145.3
P2 Improved and equitable use of proven HIV prevention and treatment interventions by children,
pregnant women and adolescents. 245.4 494.8 - 740.2
P3 Improved and equitable use of safe drinking water, sanitation, healthy environments and
improved hygiene practices. 450.0 1,770.7 - 2,220.7
P4 Improved and equitable access to and use of nutritional support and improved nutrition and care
practices 327.3 1,153.2 - 1,480.5
P5 Improved learning outcomes and equitable and inclusive education 654.6 2,306.3 - 2,960.9
P6 Improved and equitable prevention of and response to violence, abuse, exploitation and neglect of children
490.9 1,285.6 - 1,776.5
P7 Improved policy environment and systems for disadvantaged and excluded children, guided by
improved knowledge and data 695.5 785.0 - 1,480.5
Organizational effectiveness and efficiency
1 Higher quality programmes through results-based
management 467.4 100.1 - 567.5
Technical excellence in policy and
programmes 394.1 84.7 - 478.8
Technical excellence in procurement
and management of supplies 47.5 5.4 - 52.9
Technical excellence in humanitarian
action 25.8 10.0 - 35.8
2 Improved management of financial and human
resources in pursuit of results 648.7 - 786.7 1,435.4
Independent corporate oversight and
assurance 17.6 - 21.3 38.9
Corporate financial, information &
communication technology and
administrative management
93.7 - 113.6 207.3
Corporate external relations and
partnerships, communications and
resource mobilization
97.9 - 118.8 216.7
Corporate human resources management
48.4 - 58.7 107.1
Corporate leadership and direction 25.8 - 31.2 57.0
Staff and premises security 6.0 - 7.3 13.3
Field / country office oversight,
management and operations support 359.3 - 435.8 795.1
3 Coordination of the United Nations Development
System 20.3 16.3 - 36.6
United Nations coherence and cluster coordination
20.3 16.3 - 36.6
Special purpose 646.8 - 36.3 683.1
Capital investments 18.7 - 36.3 55.0
Private sector fundraising 454.0 - - 454.0
Other, including procurement services 174.1 - - 174.1
Total use of resources 5,874.2 10,830.0 823.0 17,527.3
E/ICEF/2013/AB/L.4
11
Cluster: Technical excellence in procurement and management of supplies
Resources: $52.9 million
48. The strategic priorities of the Supply Division are to ensure optimally efficient supply
chains, provide timely and effective service-delivery including for emergencies, programmes and
procurement services partners, and achieve targeted outputs that will have significant impact on
programme outcomes.
49. The net proposed increase in resource requirements of $11.4 million, funded from regular
resources ($6.0 million) and other resources ($5.4 million), will provide additional capacity for
supply chain optimization and service delivery.
Cluster: Technical excellence in humanitarian action
Resources: $35.8 million
50. The strategic plan includes a strengthened focus on humanitarian action, including enhanced
dedicated capacity for effective preparedness for response, response and early recovery, to save
lives and protect rights, as defined in the Core Commitments for Children in Humanitarian Action,
as well as to address underlying causes of vulnerability to disasters, fragility and conflict through
responses to humanitarian crises and through regular programmes.
51. Total proposed resource requirements of $35.8 million, consisting of $25.8 million in
regular resources and $10.0 million in other resources, will enable the development and
reinforcement of structures to provide crisis response and recovery support to offices.
Result 2: Improved management of financial and human resources in pursuit of results
Cluster: Independent corporate oversight and assurance
Resources: $7.3 million – Evaluation Office
$31.6 million – Office of Internal Audit and Investigations
52. In line with the revised evaluation policy of UNICEF, the Evaluation Office oversees the
corporate evaluation function, including implementation of evaluation activities by decentralized
organizational units. The Evaluation Office will undertake global thematic evaluations set out in the
global evaluation plan, aligned with the new strategic plan, including examination of the
programmatic strategies used to reach and sustain long-term development goals. Proposed changes
in approach include heightened attention to outcomes and impacts on children and their families, the
enabling environment, and inter-agency coordination and improvement of more cost-effective
evaluation methods, as well as increased support to national evaluation capacity development.
53. Strategic priorities for the Office of Internal Audit and Investigations comprise continuous
review and strengthening of the UNICEF internal control framework, improved organizational
management of fraud risks and, through assessment and capacity-building activities, reduced
occurrence of fraud and loss, and further promotion of transparency and effective external
communications. Proposed changes in approach include maximizing the use of the enterprise
resource planning system (VISION) and virtual communications, and ensuring improved
complementarity between audit and investigation.
E/ICEF/2013/AB/L.4
12
54. A modest increase is proposed in the resource requirements for this cluster under the
institutional budget. This and the prioritization of results and resources within the cluster have
facilitated the establishment of additional forensic audit capacity and additional support for the
Audit Advisory Committee.
55. An increase of $6.7 million is proposed in the regular resources, channelled to the
Evaluation Office through the global and regional programme, for further strengthening and
ensuring the continuing independence of the evaluation function.
Cluster: Corporate financial, information and communication technology and
administrative management
Resources: $207.3 million
56. With the adoption of IPSAS in 2012 and the implementation of VISION, the strategic
priority for the Division of Financial and Administrative Management during 2014-2017 is the
preparation, reporting and interpretation of comprehensive financial and administrative information
for external and internal stakeholders. This information will be used to promote the efficient and
effective use of resources, instil cost consciousness throughout the organization and inform value
for money decision-making, facilitate improved governance, risk management and compliance
activities, and ensure the provision of timely and appropriate advice on the effectiveness and
efficiency improvement initiative, including with respect to structural changes. Emphasis will be
given to the assurance obtained for the appropriate use of cash assistance transferred to partners and
realizing fully the benefits of IPSAS adoption.
57. VISION is now a building block for pursuing global streamlining of business processes
throughout UNICEF offices. Fitting with the new organizational focus on partnering, collaboration
and capacity building, UNICEF will maximize usage of information technology (“Cloud”
technology) for enabling sharing and agility, while equally containing operating costs. Creating
scalability, transferability and sustainability around innovative technology use for programs will
become a central concern.
58. Strategic shifts in this cluster, facilitated by the successful completion of organizational
change projects in 2012, have resulted in a proposed decrease in resource requirements by $11.8
million.
Cluster: Corporate external relations and partnerships, communications and resource
mobilization
Resources: $216.7 million
59. The Public Sector Alliances and Resource Mobilization Office will seek to strengthen
engagement with the public sector. Supporting activities will include communicating and
advocating for organizational priorities, including visibility of donors and the case for regular
resources, supporting quality improvements in reporting to donors on the use of resources and
organizational performance, developing approaches and frameworks for South-South or horizontal
cooperation and relationships with emerging donors, and exploring possibilities for public-private
partnerships to mobilize resources and build capacity in programme countries.
60. The key objective for the Division of Communication will be reinforcing public engagement
by integrating external media platforms, brand-building, and refocusing its advocacy function.
E/ICEF/2013/AB/L.4
13
Strategies to support the objective will include increased reliance on (a) data, research and trend
analysis to demonstrate the impact of UNICEF work, (b) agile digital technology and infrastructure
to maintain UNICEF relevance as a knowledge leader; and (c) a bold, nuanced and contemporary
editorial approach and communication model that humanizes the UNICEF voice.
61. The Governance, United Nations, and Multilateral Affairs (GMA) Division will lead the
strategic engagement with Members States at country, regional and global levels, ensuring that child
rights and child well-being remain high on the development agenda beyond 2015. GMA will also
lead the work in advancing the United Nations coherence and reform agendas, in line with the
recommendations of the quadrennial comprehensive policy review (QCPR) of operations for
development of the United Nations system and of the Joint Inspection Unit. The Division will
service the Governance structure of UNICEF while maintaining a transparent and open dialogue
with the members of the Executive Board and between senior management and the Bureau. GMA
will analyse global trends and the evolving multilateral development architecture, lead UNICEF
corporate engagement with the World Bank and drive the engagement with the G8/G20 processes
and the OECD to promote the realization of the rights of the children.
62. The Private Fundraising and Partnerships Division is responsible for the strategic framework
for UNICEF engagement with the National Committees. Included in this functional cluster are costs
related to the continued reinforcement of the relationship with National Committees and private-
sector strategy development and implementation (also referred to as the indirect costs). The
resources supporting specific National Committee fundraising activities are included under special
purpose.
63. Resource requirements for this cluster are proposed to decrease by $25.7 million. This net
decrease includes a proposed increase for additional capacity to strengthen strategic engagement
with traditional and emerging donors as well as proposed decreases within the Private Fundraising
and Partnerships Division resulting from the restructuring of the National Committee relationship
management team, and a reduction in the support requirements following the closure of in-house
Cards and Products business.
Cluster: Corporate Human Resources Management
Resources: $107.1 million
64. The significant challenges to be addressed by the Division of Human Resources in 2014-
2017 are the structural changes and impact on staffing profiles anticipated in all UNICEF locations,
including as a result of countries graduating to middle-income status and the conclusions of the
effectiveness and efficiency improvement initiative, the requirement to reform the conditions of
service and the systems that support human resource management in the United Nations system, and
the maintenance of staff well-being especially in critical incidents.
65. Recruitment activities will be prioritized by leveraging more efficient and effective
approaches to recruitment, including direct selection based on generic vacancy announcements, the
New and Emerging Talent Initiative and Junior Professional Officer Programme to attract, source
and manage talent. Other activities include career development and learning, and the establishment
of a corporate framework for staff well-being and timely psycho-social support to staff members.
Investments will be made in an integrated human resources management system.
E/ICEF/2013/AB/L.4
14
66. Significant strategic shifts in this functional cluster will be managed without increases in the
proposed resource requirements. The decrease of $3.8 million in resource requirements reflects the
reclassification of organizational learning results and resource requirements. Prioritization of results
and resource requirements within the cluster will facilitate the establishment of additional
recruitment, learning and career development capacity.
Cluster: Corporate leadership and direction
Resources: $57.0 million
67. The strategic approach of the Office of the Executive Director will be to develop and
maintain improved oversight, management and communications processes to provide leadership and
executive direction in the areas of (a) innovation for development; (b) advocacy and
communications, mobilizing global commitments and political will; (c) partnerships, engaging with
partners, donors and societies in the changing development context; and (d) organizational
performance, optimizing management structures, functions and systems based on consultative,
transparent and risk-informed processes.
68. Included in the resource requirements for this functional cluster is a provision of $15.0
million for the implementation of recommendations from the organizational effectiveness and
efficiency improvement initiative. UNICEF commenced this initiative in 2012 and is currently in
the information-gathering phase on transaction processing efficiency, business process
simplification and organizational cost-effectiveness. It is anticipated, however, that the
recommendations may result in organizational restructuring, and will require significant relocation,
training and re-deployment, and severance costs.
69. Other strategic shifts, including the establishment of additional capacity to coordinate
organizational change activities, will be managed without additional resources.
Cluster: Staff and premises security
Resources: $13.3 million
70. The Office of Emergency Programmes coordinates UNICEF global security activities in
close consultation with the United Nations Department for Safety and Security and other United
Nations security management organizations. Key activities include monitoring and assessing global
threats and risks, providing guidance on security risk management, and developing policies and
procedures aimed at creating an enabling environment for successful programme delivery, while
maintaining the safety and security of UNICEF staff and assets. The Operations Centre supports this
function for staff at all locations.
71. An increase of $2.9 million is proposed for resource requirements in this cluster to
strengthen regional security capacity.
Cluster: Field/country office oversight, management and operations support
Resources: $795.1 million
72. Senior leaders in each country and region contribute to the delivery of this result through
representation and cooperation with national and local leaders, partner organizations, experts from
other agencies, and regional inter-governmental groups advocating for children’s rights, especially
E/ICEF/2013/AB/L.4
15
for the most vulnerable, poor and marginalized, and through the effective and efficient use of
resources made available to support programme delivery.
73. The key strategic shift proposed for the plan period is towards the realization of improved
organizational effectiveness and efficiency, facilitated by the implementation of VISION. Shared
service centres will be established to provide centres of financial management expertise to maintain
robust internal control frameworks, ensure consistency of data and reporting in compliance with
IPSAS and consolidate high-volume, low value-added processing functions. Other strategies
include managing for greater efficiency through virtual meetings and flexible working
arrangements, leveraging continued advances in technology, strengthening inter-agency
collaboration to harmonize administrative procedures, and developing common approaches for
procurement, travel, harmonized approach to cash transfers (HACT), and ICT services.
74. Strategic shifts in this cluster give rise to an increase in proposed resource requirements of
$103.4 million. These relate to (a) strengthening leadership and management structures in all
regions, in response to humanitarian crises, countries in transition and opportunities for South-South
and triangular cooperation ($83.4 million); and (b) establishing capacity for improved governance,
risk management and assurance activities for cash assistance transferred to implementing partners
($20.0 million).
Result 3: Coordination of the United Nations Development System
Cluster: United Nations coherence and cluster coordination
Resources: $36.6 million
75. The Office of Emergency Programmes (EMOPS) is responsible for the coordination of
partners for the WASH, nutrition, and education humanitarian clusters, along with areas of
responsibility in child protection and gender-based violence, at the global level. In addition,
EMOPS is responsible for establishing inter-agency humanitarian partnerships, for the development
of humanitarian policies and providing operational support and building capacity for timely and
predictable response.
76. Also included in this functional cluster is an allocation of $14.0 million, representing the
UNICEF contribution to the recently finalized cost-sharing mechanism for United Nations Resident
Coordinator System, which seeks to ensure sufficient and sustainable resourcing for United Nations
development system coordination.
Special purpose
77. UNICEF is proposing special purpose resource requirements of $683.1 million, comprising
capital investments of $55.0 million, private-sector fundraising activities of $454.0 million, and
other amounts, including for the management of procurement services of $174.1 million.
Result: Capital investments
Resources: $55.0 million
78. A total of $30.0 million is proposed for investment in technology-supported organizational
solutions, spanning efficiency gains, better business intelligence, robust repositories of knowledge,
and externally facing tools that increase dynamics and interactivity for advocacy and partnering.
E/ICEF/2013/AB/L.4
16
79. A total of $25.0 million is proposed for field offices security and premises improvements.
UNICEF global infrastructure includes property ownership interests totalling some $180.0 million,
lease interests in over 600 premises at an annual cost of $70.0 million annually, and free or nominal
cost interests in over 100 premises, with responsibility for the management of these properties fully
decentralized. The strategic direction comprises (a) systematic identification of more vulnerable
offices globally, (b) prioritization of security investments or relocation requirements; and (c)
reduced capital repair and maintenance costs.
Result: Private sector fundraising
Resources: $454.0 million
80. Included in special purpose, under private-sector fundraising, are the activities and estimated
resource requirements of the Private Fundraising and Partnerships Division to support the specific
private-sector fundraising initiatives and research and development projects of the National
Committees and UNICEF country offices. The activities related to the implementation of the
UNICEF private fundraising and partnerships strategic plan and the appropriation for the related
resource requirements are presented for approval by the Executive Board on an annual basis. The
results and estimated resource requirements are provided in the integrated resource plan, 2014-2017
and in the integrated results and resources framework, 2014-2017, for information only.
Result: Other, including procurement services
Resources: $174.1 million
81. Also included in special purpose, under other, are the activities and estimated resource
requirements covered by Financial Regulations 5.1 to 5.3 on special accounts administered by
UNICEF and related administration costs. The results and estimated resource requirements are
provided for information in the integrated resource plan, 2014-2017 and the integrated results and
resources Framework, 2014-2017. These activities comprise currently the administration of
procurement services and the Office of the Special Representative of the Secretary-General on
violence against children.
82. The Supply Division administers procurement services on behalf of governments and other
partners to complement UNICEF programmes. These services provide partners with economical
access to selected products in order to leverage programmatic results. During 2014-2017, annual
procurement of supplies and services is expected to total between $1.5 billion and $2.0 billion. As
for programme supplies, much of the required administration is transactional but continued high-
quality service provision requires increasingly managing implementation complexity, collaborating
with partners, mitigating risks and providing technical advice, including on innovation, market
influence, results-based management, real-time monitoring and supply chain optimization.
Estimated resources requirements for 2014-2017 are $ 169.0 million.
83. UNICEF hosts and provides administrative services to the Office of the Special
Representative of the Secretary-General on violence against children. The estimated resource
requirements for 2014-2017 are $5.1 million and are funded in full by voluntary contributions and
the United Nations Regular Budget.
E/ICEF/2013/AB/L.4
17
IV. Institutional Budget
84. The proposed institutional budget for 2014-2017 of $2,094.5 million is $97.0 million, or 4.8
per cent, higher than the approved institutional budget for 2010-2013.
85. To ensure higher-quality outputs from the proposed significant increase in resources
available for programmes, UNICEF is proposing to reinforce and improve development
effectiveness activities with additional resources of $85.0 million. Additional resource requirements
of $32.5 million are proposed for United Nations development coordination activities. However, the
resource requirements for management activities and capital investments are proposed to decrease
by some $20.5 million in total.
Major areas of increase and decrease
86. Table 3 (Summary of increases/decreases in the institutional budget, 2014-2017) analyses
the proposed increase of $97.0 million in the institutional budget. The increase or decrease in the
resource requirements between the budget periods 2010-2013 and 2014-2017 are analysed, by cost
category and functional cluster, based on the extent to which they arise because of (a) strategic
shifts proposed by management, (b) the revised cost recovery methodology, specifically cost
attribution; and (c) cost factors, including inflation.
Cost
87. Cost adjustments result from projected changes in the rates or conditions of staff costs,
exchange rates, and rates of inflation. Factors that may affect the rates and conditions of staff costs
include within-grade increments and other post entitlements as determined by the International Civil
Service Commission, vacancy factors, and the organizational policy on funding employee liabilities.
A total cost increase of $76.8 million is projected for 2014-2017.
Volume
88. A total net volume increase of $20.2 million results from strategic shifts proposed by
management and the application of the revised cost recovery methodology, specifically cost
attribution.
89. The net total volume increase resulting from strategic shifts is $141.3 million. The details of
this increase are provided by functional cluster in the section on integrated results and resources
framework.
90. The net total volume decrease resulting from cost attribution is $121.1 million. In line with
the revised cost recovery methodology, approved in Executive Board decision 2013/8, costs for
centrally managed services that can be identified directly with programme implementation are being
attributed to programmes and projects rather than to the institutional budget. Services include those
provided by the United Nations, including for the safety and security of staff members, the
administration of justice, and pension arrangements, and those managed centrally by UNICEF,
including the provision of software licenses and global connectivity. The full cost of these services
was previously included in the institutional budget and primarily funded from regular resources. In
the proposed institutional budget for 2014-2017, this cost has been linked to results across all cost
classification categories and funded by regular resources and other resources.
E/ICEF/2013/AB/L.4
18
Table 3 – Summary of increases/decreases in the institutional budget, 2014-2017
2010-2013
$m
Increases / (decreases)
2014-2017
$m
Volume Cost Total
Strategic
Shifts
$m
Attribution
$m
$m
$m
Development effectiveness 482.5 32.4 18.1 34.5 85.0 567.5
Technical excellence in policy and programmes
417.4 22.6 13.2 25.6 61.4 478.8
Technical excellence in procurement
and management of supplies 31.5 11.4 2.1 7.9 21.4 52.9
Technical excellence in humanitarian action
33.6 (1.5) 2.8 0.9 2.2 35.8
United Nations development
coordination 4.1 32.7 0.1 (0.3) 32.5 36.6
Management 1,454.7 77.4 (139.2) 42.6 (19.3) 1,435.4
Independent corporate oversight and
assurance 43.4 0.2 (7.2) 2.5 (4.5) 38.9
Corporate financial, information and communication technology and
administrative management
274.7 (11.8) (66.6) 11.0 (67.3) 207.3
Corporate external relations and partnerships, communications and
resource mobilization
241.0 (25.7) (0.9) 2.2 (24.3) 216.7
Corporate human resources
management 142.6 (3.8) (36.0) 4.3 (35.5) 107.1
Corporate leadership and direction 39.6 12.1 2.7 2.7 17.5 57.0
Staff and premises security 69.4 2.9 (60.5) 1.4 (56.1) 13.3
Field/country office oversight,
management and operations support 644.0 103.4 29.1 18.4 151.0 795.1
Special purpose 56.2 (1.2) - - (1.2) 55.0
Capital investments 56.2 (1.2) - - (1.2) 55.0
Institutional Budget - for approval 1,997.5 141.3 (121.1) 76.8 97.0 2,094.5
91. Cost attribution is also in line with the QCPR resolution mandating organizations to “avoid
the use of regular resources to subsidize other resources financed activities, including the use of
regular resources to cover costs related to the management and support of other resource funds and
their programme activities”.
Overview of post changes
92. The total number of posts in the institutional budget will decrease by 127, from 2,919 in
2010-2013 to 2,792 in 2014-2017. This total net decrease comprises a net decrease of 7 senior
international professional posts (above the P5 level), and net decrease of 24 other international
professional posts, and a net decrease of 10 national officer posts and 86 general service posts. The
net decrease of 7 senior posts results from the establishment of 5 new posts, abolishment of 2
existing posts and reclassification of 13 posts from development effectiveness to global and regional
programme and a reclassification of 3 posts from the Private Fundraising and Partnerships budget to
management and development effectiveness categories in the institutional budget. Two of the five
new posts are proposed in the functional cluster for corporate external relations and partnerships,
communications and resource mobilization to strengthen strategic engagement with public-sector
donors. The other three are proposed to strengthen the leadership and management structure in the
country offices in Lebanon, Syrian Arab Republic and Turkey.
E/ICEF/2013/AB/L.4
19
93. Appendix G (Change in institutional budget posts, by location) provides the distribution of
posts by category in all offices and summarizes the changes between the two budget periods.
V. Cost recovery
94. The integrated budget, 2014-2017 has been prepared using the revised cost recovery
methodology and cost recovery rates approved in Executive Board decision 2013/5. Summary
details on how the methodology has been applied are provided in Table 4 (Application of the
revised cost recovery methodology).
95. The methodology and rate changes result in improved proportional use of regular resources
and other resources to fund management activities and related costs. Table 4 (Application of the
revised cost recovery methodology) shows that 35 per cent of the institutional budget subject to cost
recovery will be funded from regular resources and 65 per cent from other resources; these
proportions equate with the proportional shares of planned expenditure funded by regular resources,
(34 per cent) and other resources (66 per cent).
E/ICEF/2013/AB/L.4
20
Table 4 – Application of the revised cost recovery methodology
Regular
resources
(RR)
$m
Other
resources
(OR)
$m
Total
resources
$m
Total planned expenditure 5,874.2 11,653.1 17,527.3
Proportional use of RR and OR to fund integrated budget 34% 66% 100%
Total institutional budget 2,094.5
Less: Development effectiveness activities 567.5
Less: United Nations development coordination activities 36.6
Less: Critical Cross Cutting functions 220.0
Total institutional budget subject to cost recovery 1,270.4
Institutional budget - subject to cost recovery 447.4 823.0 1,270.4
Proportional use of RR and OR to fund institutional budget 35% 65% 100%
Planned expenditure (excluding cost recovery) 10,830.0
Cost recovery 823.0
Projected effective cost recovery rate 7.6%
96. By ensuring the more proportional use of regular resources and of other resources to fund
management and special purpose activities and related costs, a larger proportion of regular
resources is available for allocation to programme activities. During 2010-2013, 72.8 per cent of
management and special purpose costs were funded from regular resources. During 2014-2017, the
proportion of management and special purpose costs funded by regular resources is projected to
decrease to 44.8 per cent. Due to the application of the revised cost recovery methodology and rate,
an estimated $275 million of regular resources will be made available for allocation to development
activities.
97. Given the approval of differentiated cost recovery rates, including for thematic and private-
sector contributions, the effective cost recovery rate, calculated based on total projected
expenditure, will be lower than the harmonized base cost recovery rate of 8 per cent. UNICEF is
projecting that the effective cost recovery rate for 2014-2017 will be 7.6 per cent. This compares
with an estimated actual effective cost recovery rate of 6.6 per cent for 2010-2013.
E/ICEF/2013/AB/L.4
21
98. Further information on the actual implementation and results of the revised cost recovery
methodology will be submitted to the Executive Board in conjunction with the midterm review of
the strategic plan. If there is evidence to suggest that full cost recovery and proportionality are not
achieved by using the revised methodology and rates, recommendations for further improvement
will also be made.
VI. Reporting on implementation of the integrated budget
99. Given its reliance on voluntary contributions, UNICEF has established regular internal
reporting processes, which include continuous and rigorous review of the income and expenditure
projections that form the basis of the integrated resource plan.
100. Until 2012, UNICEF reported to the Executive Board, at its annual session, on the fulfilment
of the results articulated in the strategic plan in the annual report of the Executive Director and, at
its second regular session, on actual financial performance, compared with the financial plan in the
annual revision of the ‘Medium-term financial plan: planned financial estimates’.
101. UNICEF proposes to continue to report on the fulfilment of results articulated in the
strategic plan in the annual report of the Executive Director. This report will be supplemented with
summary financial reporting in a format similar to the integrated resource plan and based on the
statement of comparison of budget and actual amounts, which UNICEF is required to include in its
financial statements for compliance with IPSAS from 2012.
102. UNICEF notes the request of the Executive Board to submit information on the actual
implementation and results of the revised cost recovery methodology together with any related
recommendations at its annual session in 2016.
VII. Draft decision
The following draft decision is included for consideration:
The Executive Board
1. Welcomes the UNICEF integrated budget, 2014-2017 in response to its request
(decision 2009/20) to present a single, integrated budget that includes all UNICEF budgetary
categories, with an improved results focus and enhanced linkages with the strategic plan results and
harmonized in methodology and presentation, including on cost classification, attribution and
recovery, with UNDP, UNFPA and UN-Women;
2. Approves the integrated resource plan as the financial framework for the strategic
plan, 2014-2017, based on projections of resources available, utilization and working capital
required for liquidity;
3. Approves to raise the minimum level of regular resources allocation to single country
programmes from $750,000 to $850,000;
4. Approves for the global and regional programme a budget from regular resources of
$180.0 million, subject to the availability of resources, and a ceiling from other resources of $528.4
million, subject to the receipt of contributions to other resources, for 2014-2017;
E/ICEF/2013/AB/L.4
22
5. Approves an appropriation for the institutional budget for 2014-2017 of
$1,978.1 million to cover the costs of development effectiveness, United Nations
development coordination, management activities and, within special purpose activities,
capital investments, and notes that the projected funding for the appropriation is $1,155.1
million from regular resources and $823.0 million from cost recovery from other resources;
6. Notes, in addition to the appropriation of $1,978.1 million, the projected
funding for the institutional budget of $116.4 million from other resources for development
effectiveness and United Nations development coordination, subject to the receipt of
contributions to other resources;
7. Notes, within special purpose activities, the projected utilization of resources
for
(a) The amounts required in accordance with its Financial Regulations to defray
the costs of UNICEF administration of special accounts on behalf of others, including
procurement services and the Office of the Special Representative of the Secretary-General
on violence against children; and
(b) Private-sector fundraising, for which budgets will be submitted for
consideration and approval on an annual basis by the Executive Board at its first regular
session;
8. Requests the Executive Director to
(a) Provide actual financial information in the format of the integrated resource
plan and to assess performance against the integrated budget in his annual report to the
Executive Board;
(b) Submit to the Executive Board for approval annually an updated integrated
resource plan at its second regular session, following review of the financial projections on
which it is based;
(c) Submit to the Executive Board, in conjunction with the midterm review of
the strategic plan, information on the actual implementation and results of the revised cost
recovery methodology, together with any related recommendations, at the annual session in
2016.
______