volkswagen group key volume figures

14
Volkswagen Group Key Volume Figures 1 2019 2020 absolute % Production '000 vehicles 2,849 2,793 - 56 - 2.0 - excl. Chinese joint ventures 1,643 1,716 + 72 + 4.4 Sales 2,973 2,846 - 127 - 4.3 - excl. Chinese joint ventures 1,740 1,731 - 9 - 0.5 Deliveries to customers 2,970 2,801 - 170 - 5.7 - excl. market China 1,692 1,612 - 80 - 4.7 Inventories 2,171 1,773 - 398 - 18.3 - excl. market China 1,457 1,165 - 292 - 20.0 Employees '000 671.2 662.6 - 8.6 - 1.3 - excl. Chinese joint ventures 589.9 584.5 - 5.4 - 0.9 1) Updated to reflect subsequent statistical trends. 1) 2) At Dec 31, 2019. 2) 1,2) Q4 Change y-o-y 2) 2) 1) 1) 1,2) 1,2)

Upload: others

Post on 26-Mar-2022

4 views

Category:

Documents


0 download

TRANSCRIPT

Volkswagen Group Key Volume Figures

1

2019 2020 absolute

Production 000 vehicles 2849 2793 - 56 - 20- excl Chinese joint ventures 1643 1716 + 72 + 44

Sales 2973 2846 - 127 - 43- excl Chinese joint ventures 1740 1731 - 9 - 05

Deliveries to customers 2970 2801 - 170 - 57- excl market China 1692 1612 - 80 - 47

Inventories 2171 1773 - 398 - 183- excl market China 1457 1165 - 292 - 200

Employees 000 6712 6626 - 86 - 13- excl Chinese joint ventures 5899 5845 - 54 - 09

1) Updated to reflect subsequent statistical trends 1)2) At Dec 31 2019 2) 12)

Q4 Change y-o-y

2)

2)

1)

1)

12)

12)

Volkswagen Group Key Volume Figures

2

Q3 Q4 absolute

Production 000 vehicles 2445 2793 + 348 + 142- excl Chinese joint ventures 1422 1716 + 293 + 206

Sales 2575 2846 + 272 + 105- excl Chinese joint ventures 1534 1731 + 196 + 128

Deliveries to customers 2612 2801 + 189 + 72- excl market China 1542 1612 + 69 + 45

Inventories 1779 1773 - 6 - 03- excl market China 1116 1165 + 48 + 43

Employees 000 6642 6626 - 16 - 02- excl Chinese joint ventures 5849 5845 - 04 - 01

1) At Sept 30 2020 1)

2020 Change y-o-y

1)

1)

1)

1)

Volkswagen Group Key Volume Figures

3

2019 2020 absolute

Production 000 vehicles 2849 2793 - 56 - 20- thereof Chinese joint ventures 1205 1077 - 128 - 106

Sales 2973 2846 - 127 - 43- thereof Chinese joint ventures 1233 1115 - 118 - 96

Deliveries to customers 2970 2801 - 170 - 57- thereof market China 1279 1189 - 90 - 70

Inventories 2171 1773 - 398 - 183- thereof market China 714 609 - 106 - 148

Employees 000 6712 6626 - 86 - 13- thereof Chinese joint ventures 813 781 - 32 - 40

1) Updated to reflect subsequent statistical trends 1)2) At Dec 31 2019 2) 12)

Q4 Change y-o-y

2)

2)

1)

1)

12)

12)

Volkswagen Group Key Volume Figures

4

2019 2020 absolute

Production 000 vehicles 2553 2445 - 108 - 42- thereof Chinese joint ventures 979 1023 + 44 + 45

Sales 2645 2575 - 70 - 26- thereof Chinese joint ventures 1026 1040 + 14 + 14

Deliveries to customers 2640 2612 - 28 - 11- thereof market China 1039 1069 + 31 + 30

Inventories 2279 1779 - 500 - 219- thereof market China 741 663 - 78 - 105

Employees 000 6718 6642 - 76 - 11- thereof Chinese joint ventures 817 793 - 24 - 30

1) Updated to reflect subsequent statistical trends 1)2) At Sept 30 2019 2) 12)

Q3 Change y-o-y

2)

2)

1)

1)

12)

12)

Volkswagen Group Key Financial Figures

5

Q4 Q4

euro million 2019 2020 absolute

Sales revenue 66015 67398 1383 21

Operating profit 3421 7982 4561 x

as of sales revenue 52 118 67 sup1

Financial result 297 1431 1133 x

Profit before tax 3718 9413 5695 x

as of sales revenue 56 140 83 sup1

Income tax expense -843 -2320 (1477) x

Tax rate in 227 246 (20) sup1

Profit after tax 2876 7093 4217 x

sup1 Percentage points

b(w) prior year

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Key Financial Figures

6

Q4 Q4

euro million 2019 2020 absolute

Sales revenue 66015 67398 1383 21

Operating profit before special items 4501 8227 3726 828

as of sales revenue 68 122 54 sup1

Special items -1080 -245 835 773

Operating profit 3421 7982 4561 x

as of sales revenue 52 118 67 sup1

Financial result 297 1431 1133 x

Profit before tax before special items 4798 9658 4860 x

as of sales revenue 73 143 71 sup1

Profit before tax 3718 9413 5695 x

sup1 Percentage points

b(w) prior year

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Income Statement

7

Q4 Q4 b(w) py

euro million 2019 2020

Sales revenue 66015 1000 67398 1000 21

Cost of sales -53254 -807 -51780 -768 28

Gross profit 12761 193 15617 232 224

Distribution expenses -5885 -89 -5547 -82 57

Administrative expenses -2931 -44 -2185 -32 255

Other operating incomeexpenses -524 -08 97 01 x

Operating profit 3421 52 7982 118 x

Share of profloss of equ-acc invest 754 11 738 11 (21)

Interest resultOther fin result -456 -07 693 10 x

Financial result 297 05 1431 21 x

Profit before tax 3718 56 9413 140 x

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Income Statement

8

Q3 Q4 b(w) pq

euro million 2020 2020

Sales revenue 59355 1000 67398 1000 135

Cost of sales -48928 -824 -51780 -768 (58)

Gross profit 10427 176 15617 232 498

Distribution expenses -4508 -76 -5547 -82 (231)

Administrative expenses -2354 -40 -2185 -32 72

Other operating incomeexpenses -382 -06 97 01 x

Operating profit 3183 54 7982 118 x

Share of profloss of equ-acc invest 855 14 738 11 (137)

Interest resultOther fin result -432 -07 693 10 x

Financial result 423 07 1431 21 x

Profit before tax 3606 61 9413 140 x

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

Q4 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

Q4 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

Q4 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorquartal SE

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorquartal

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Income Statement

9

Q1 Q2 b(w) py

euro million 2020 2020

Sales revenue 55054 1000 41076 1000 (254)

Cost of sales -45824 -832 -37404 -911 184

Gross profit 9231 168 3672 89 (602)

Distribution expenses -4472 -81 -3880 -94 132

Administrative expenses -2445 -44 -2415 -59 12

Other operating incomeexpenses -1409 -26 229 06 x

Operating profit 904 16 -2394 -58 x

Share of profloss of equ-acc invest 129 02 1035 25 x

Interest resultOther fin result -351 -06 -675 -16 (923)

Financial result -222 -04 360 09 x

Profit before tax 682 12 -2034 -50 x

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

Q2 euro-687 million

05 GuV SE2

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

Q2 euro46 million

09 Kosten der Umsatzerloumlse SE2

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

Q2 euro-641 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 20

VS 20

VS 20

VS 20

VS 20

VS 21

VS 20

VS 21

22 Working Capital Automobile

VS 20

VS 20

VS 20

VS 20

VS 20

VS 22

VS 20

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorquartal SE

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

VS 03

VS 03

VS 03

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorquartal

VS 25

VS 25

VS 25

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3emf

image4png

Volkswagen Group Income Statement

10

b(w) py

euro million 2019 2020

Sales revenue 252632 1000 222884 1000 (118)

Cost of sales -203490 -805 -183937 -825 96

Gross profit 49142 195 38947 175 (207)

Distribution expenses -20978 -83 -18407 -83 123

Administrative expenses -9767 -39 -9399 -42 38

Other operating incomeexpenses -1437 -06 -1466 -07 (20)

Operating profit 16960 67 9675 43 (430)

Share of profloss of equ-acc invest 3349 13 2756 12 (177)

Interest resultOther fin result -1953 -08 -765 -03 608

Financial result 1396 06 1991 09 426

Profit before tax 18356 73 11667 52 (364)

January - December

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

04 Wesent Finanzzahlen VW per

VS 04

VS 04

VS 04

VS 04

VS 04

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-2336 million 2020 euro-931 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

06 GuV per

VS 06

VS 06

VS 06

VS 06

VS 06

07 GuV KB

VS 07

VS 07

VS 07

VS 07

VS 07

08 GuV KB 1

VS 08

VS 08

VS 08

VS 08

VS 08

09 Kosten der Umsatzerloumlse SE

VS 09

VS 09

VS 09

VS 09

2019 euro-296 million 2020 euro-71 million

09 Kosten der Umsatzerloumlse SE2

VS 09

VS 09

VS 09

VS 09

10 Vertriebskosten

VS 10

VS 10

VS 10

VS 10

VS 10

11 Verwaltungskosten

VS 11

VS 11

VS 11

VS 11

VS 11

12 Sonstiges betr Ergebni SE

VS 12

VS 12

VS 12

VS 12

2019 euro-2632 million 2020 euro-1002 million

12 Sonstiges betr Ergebni SE2

VS 12

VS 12

VS 12

VS 12

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

VS 14

VS 14

VS 14

VS 14

VS 14

15 Bilanz VW

VS 15

VS 15

VS 15

VS 15

VS 15

16 Aktiva KB

VS 16

VS 16

VS 16

VS 16

VS 16

17 Passiva KB

VS 17

VS 17

VS 17

VS 17

VS 17

18 Aktiva KB 1

VS 18

VS 18

VS 18

VS 18

VS 18

19 Passiva KB 1

VS 19

VS 19

VS 19

VS 19

VS 19

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

23 Vorraumlte

VS 23

VS 23

VS 23

VS 23

VS 23

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

27 Erg aus at Equity bew Ant

VS 27

VS 27

VS 27

VS 27

VS 27

28 Dividendenbeschluumlsse GU

VS 28

VS 28

VS 28

VS 28

VS 28

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

VS 09

VS 09

VS 09

VS 09

VS 09

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse

VS 25

VS 25

VS 25

VS 25

VS 25

12 Sonstiges betr Ergebnis

VS 12

VS 12

VS 12

VS 12

VS 12

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

image1wmf

image2emf

image3emf

Key Figures by Brand and Business Field (Q4)

11

acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q42019 2020 2019 2020 2019 2020 2019 2020

VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218Audi 300 335 14348 16710 7906 9243 1271 2456Skoda 257 253 4995 5043 2402 1912 485 288SEAT 151 165 2667 3155 1427 1696 197 -49Bentley 4 4 786 652 539 366 0 72Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171Power Engineering - - 1124 891 1123 890 68 -335VW Chinasup1 1233 1115Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2VW Financial Service 10011 10043 9066 9134 925 1171Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982thereofAutomotive Division 2973 2846 55442 56806 56499 57802 2435 6759of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039

Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 Power Engineering - - 1124 891 1123 890 5 -381

FS Division 10573 10592 9516 9596 986 1223

sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) millionsup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche

Vehicle Sales Sales Revenue Sales to Operating ResultThird Parties

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Key Figures by Market

12

acute000 vehicleseuro million

Q4 2019 2020 2019 2020

EuropeRem markets 1226 1203 (19) 40074 39661 (10)

North America 219 239 93 10474 10965 47

South America 162 149 (78) 2865 2753 (39)

AsiaPacific 1367 1255 (82) 12664 13908 98

Total 2973 2846 (43) 66075 67287 18

Hedges sales revenue - - x -60 111 x

Volkswagen Group 2973 2846 (43) 66015 67398 21

Vehicle Sales Sales Revenue

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Automotive Division Key Financial Figures

13

Q4 Q4

euro million 2019 2020 absolute in

Gross cash flow 6774 10635 3861 570 + Change in working capital 3039 914 (2125) (699)= Cash flows from operating activities 9812 11549 1737 177

Cash flows from investing activities -7590 -6610 979 129 thereof

Invest in property plant and equipment -5821 -4643 1178 202 ndash as of sales revenue 105 82 23 Add to capitalized development costs -1504 -1991 (488) (324)Acquisition and disposal of equity invest -121 -92 29 239

Net cash flow 2223 4939 2716 x

Capital contributions FS divisions 11 -23 (34) x

Acquisitions of shares of minorities 0 -237 (237) x

Net liquidity 12-31-201912-31-2020 21276 26796 5520 259 sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions

b(w) prior year

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Automotive Division Key Financial Figures

14

Q3 Q4

euro million 2020 2020 absolute in

Gross cash flow 6182 10635 4453 720 + Change in working capital 3981 914 (3066) (770)= Cash flows from operating activities 10162 11549 1387 136

Cash flows from investing activities -3938 -6610 (2672) (679)thereof

Invest in property plant and equipment -2292 -4643 (2350) xndash as of sales revenue 47 82 (34)Add to capitalized development costs -1531 -1991 (460) (300)Acquisition and disposal of equity invest -184 -92 92 500

Net cash flow 6224 4939 (1285) (206)

Capital contributions FS divisions - -23 (23) x

Acquisitions of shares of minorities - -237 (237) x

Net liquidity 09-30-202012-31-2020 24848 26796 1949 78 Net liquidity 12-31-201912-31-2020 21276 26796 5520 259 sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions

b(w) prior quarter

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

Q4 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

Q4 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

Q4 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorquartal SE

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorquartal

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Financial Figures
  • Volkswagen Group Key Financial Figures
  • Volkswagen Group Income Statement
  • Volkswagen Group Income Statement
  • Volkswagen Group Income Statement
  • Volkswagen Group Income Statement
  • Key Figures by Brand and Business Field (Q4)
  • Key Figures by Market
  • Automotive Division Key Financial Figures
  • Automotive Division Key Financial Figures
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1218 522 1218
Audi 266 335 12788 16710 7382 9243 864 2456 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 958 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 7982 3183 7982
Special items - - - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 - 97 479 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 - 495 382 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 - -863 (421) (950)
thereof litigation expenses -159 -663 (504) x - -159 - -663 (504) x
thereof gain of contribution AID to Argo - 113 113 x - - - 113 113 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 499 51780 495 (2852) (58) - 48928 - 51780 (2852) (58)
thereof
Direct material and cost of goods purchased 26420 269 30529 292 (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 13 1652 16 (404) (324) - 1248 - 1652 (404) (324)
Personnel expenses 6868 70 7497 72 (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 03 -1376 (13) 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 38 5792 55 (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 41 4493 43 (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 40 4233 40 (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 (15) -1912 (18) 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 91 8518 81 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 50 4404 42 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 05 541 05 (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 25 2517 24 (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 (08) -2385 (23) 1641 x - -745 - -2385 1641 x
Other -326 (03) -1027 (10) 701 x - -326 - -1027 701 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 sup2 -824 - -51780 -768 (58)
Gross profit 10427 176 15617 232 498 10427 176 15617 232 498
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 - 97 01 x
Operating profit 3183 54 7982 118 x 3183 54 7982 118 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9413 140 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Special itemssup2 - - - x
Operating profit 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
thereof
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Other financial result -25 1213 1238 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2020 2020 2020 2020
EuropeRem markets 1082 1203 112 36187 39661 96
North America 205 239 166 9915 10965 106
South America 139 149 71 2175 2753 266
AsiaPacific 1148 1255 93 11113 13908 251
Total 2575 2846 105 59390 67287 133
Hedges sales revenue - - x -35 111 x
Volkswagen Group 2575 2846 105 59355 67398 135
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1423 522 1218
Audi 266 335 12788 16710 7382 9243 864 2518 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 935 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 8227 3183 7982
Special items - -245 - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1227) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q3 Q4 b(w) prior quarter
euro million 0 2020 2020 absolute
Total research and development
costs 3496 3693 (197) (56)
- as of sales revenuesup1 72 65 07 sup2
Capitalized development costs 1531 1991 460 300
as of total expense 438 539 101 sup2
+ Amortization of capitalized
development costs 1139 1281 (142) (124)
= Research and development costs
recognized in the income statement 3104 2983 121 39
- as of sales revenuesup1 64 53 12 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 3981 914 (3066) (770)
Change in inventories 1379 272 (1108) (803)
Change in receivables -930 1828 2758 x
Change in liabilities 2907 -2338 (5245) x
Change in other provisions 715 1195 480 671
Change in leasing and rental assets
(excluding depreciation) 23 -135 (159) x
Change in financial
services receivables -115 92 207 x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
gepruumlft am 03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 5454 10216 4762 873
+ Change in working capital 4199 -344 (4542) x
= Cash flows from operating activities 9652 9872 220 23
Cash flows from investing activities -3684 -5944 (2259) (613)
thereof
Invest in property plant and equipment -2096 -4224 (2128) x
ndash as of sales revenue 50 86 (36)
Add to capitalized development costs -1483 -1885 (402) (271)
Acquisition and disposal of equity invest -168 64 231 x
Net cash flow 5968 3929 (2040) (342)
Capital contributions FS divisions CV PE - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 25608 26847 1239 48
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 6182 10635 4453 720
+ Change in working capital 3981 914 (3066) (770)
= Cash flows from operating activities 10162 11549 1387 136
Cash flows from investing activities -3938 -6610 (2672) (679)
thereof
Invest in property plant and equipment -2292 -4643 (2350) x
ndash as of sales revenue 47 82 (34)
Add to capitalized development costs -1531 -1991 (460) (300)
Acquisition and disposal of equity invest -184 -92 92 500
Net cash flow 6224 4939 (1285) (206)
Capital contributions FS divisions - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 24848 26796 1949 78
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 855 738 (117) (137)
thereof
SAIC-Volkswagen Groupsup1 385 197 (188) (489)
FAW-Volkswagen 456 441 (15) (34)
Other Chinese Companiessup2 97 232 135 x
Sinotruk (Hong Kong) Ltd 86 3 (83) (962)
There Holding -7 -1 6 878
Rheinmetall M V 1 4 3 x
Mobility Trader Holding Ltd -127 -37 90 706
Argo -34 -44 (10) (281)
Navistar -10 -34 (24) x
Northvoltsup3 -15 -21 (6) (408)
Elimination of unrealized profit 38 -57 (95) x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Interest income 200 157 (43) (217)
Interest expenses -607 -677 (70) (115)
Interest result on other liabilitiessup2 -285 -203 (82) (288)
Result on interest derivativessup2 28 -15 43 x
Other financial result -25 1213 1238 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 20 -63 (83) x
Net income from equity investments -72 -286 (214) x
Net income from securities and fundssup1 42 139 97 x
Currency Other derivatives -43 1318 1361 x
thereof Valuation -158 923 1081 x
thereof Realization 115 395 280 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - 113 113 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses2 -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - - - x - - - 113 113 x
sup1 Incl special items from diesel issue Q4 euro-7 million
sup2 Incl special items from diesel issue Q4 euro-355 million
Volkswagen Group Administrative Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Total administrative expenses 2354 2185 169 72
thereof
Personnel costs 1383 1413 (30) (21)
Material overhead expenses 1007 1253 (246) (245)
Other administrative expenses -36 -481 445 x
thereof DepreciationInvest overh exp 183 221 (38) (209)
Volkswagen Group Distribution Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total distribution expenses 4508 5547 (1039) (231)
thereof
Personnel costs 1290 1351 (62) (48)
Sales Expenses 1229 1861 (632) (514)
thereof Incentives 160 142 18 111
Advertising and sales promotion 997 1701 sup2 (704) (707)
Material overhead expenses 745 1182 (437) (587)
Other distribution costs 1244 1153 sup3 92 74
thereof Deferral of fixed costs in sales orga 78 -329 407 x
DepreciationInvest overhead expenses 196 290 (94) (478)
Other direct costs of sale 354 358 (4) (10)
Freight-out packaging-shipping costs 456 603 (148) (324)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other -332 x 09 Kosten der Umsatzerloumlse -1033 x 701 x - -326 -90 -943 616 x
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs1 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other2 -326 x 09 Kosten der Umsatzerloumlse -1027 x 701 x - -332 -90 -943 611 x
sup1 Incl special items from diesel issue Q4 euro-27 million
sup2 Incl special items from diesel issue Q4 euro-90 million
Volkswagen Group Income Statement
before special items
Q3 Q4 b(w) pq Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales1 -48928 -824 -51780 -768 (58) - -48928 sup2 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses2 -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue Q4 euro117 million
sup2 Incl special items from diesel issue Q4 euro-362 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 3 Quartal 2020
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Volkswagen Group other operating IncomeExpenses
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolut
Total other operating incomeexpenses -1437 -1466 (29) (20) - -1437 - -1466 (29) (20)
thereof
Foreign currency influences 23 -383 (406) x - 23 - -383 (406) x
Other hedging -155 -97 58 373 - -155 - -97 58 373
Futures Commodities - - - x - - - - - x
Reversal of provisions 969 1086 117 121 - 969 - 1086 117 121
Rental income 161 145 (16) (100) - 161 - 145 (16) (100)
Net income from disposalswrite-ups 1063 87 (976) (918) - 1063 - 87 (976) (918)
Income from cost allocations 920 609 (311) (338) - 920 - 609 (311) (338)
Valuation allowances on receivables -618 -1284 (667) x - -618 - -1284 (667) x
Other incomeexpenses -3800 -1628 2172 572 - -3800 - -1628 2172 572
thereof litigation expenses -3715 -1887 1828 492 - -3715 - -1887 1828 492
thereof Other expenses-Labour costs from restructuring -54 -391 (337) x
thereof gain of contribution AID to Argo - 833 833 x - 2 - 946 944 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Jan - Dec Jan - Dec Jan - Dec Jan - Dec Jan - Dec
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 3677 2835 88407 71076 42062 32046 1934 -331 1934 -331
Audi 1200 1017 55680 49973 32402 28360 4509 2569 4509 2569
Skoda 1062 849 19806 17081 8912 7031 1660 756 1660 756
SEAT 667 484 11496 9198 6409 5189 445 -339 445 -339
Bentley 12 11 2092 2049 1515 1326 65 20 65 20
Porsche Vehicles 277 265 26060 26086 23145 22901 3675 4021 3675 4021
VW Com Vehicles 456 345 11473 9358 5158 4371 510 -454 510 -454
Scania Vehicles and Services 101 73 13934 11521 13427 11052 1506 748 1506 748
MAN Commercial Vehicles 143 118 12663 10838 11971 10058 402 -631 402 -631
Power Engineering - - 3997 3640 3995 3638 159 -268 159 -268
Porsche Hold Salzburg 588 505 22161 21541 20628 19211 651 475 651 475
VW Chinasup1 4048 3577
Other -685 -418 -30931 -26573 69023 61484 -867 sup2 782 sup2 -867 sup3 782 sup3
VW Financial Service 37957 38637 34614 35427 2960 2803 2960 2803
Volkswagen Group before special items 16960 9675 16960 9675
Sspecial items - - - -
Volkswagen Group 10956 9157 252632 222884 252632 222884 16960 9675 16960 9675
thereof
Automotive Division 10956 9157 212473 182106 216187 185661 13748 6664 13748 6664
of which Passenger Cars 10713 8965 182031 156311 186791 160909 12188 7224 12188 7224
Commercial Vehicles 243 191 26444 22156 25401 21114 1653 -79 1653 -79
Power Engineering Business Area - - 3997 3640 3995 3638 -93 -482 -93 -482
FS Division 40160 40778 36446 37223 3212 3012 3212 3012
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group Cost of Sales
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 203490 805 183937 825 19554 96 - 203490 - 183937 19554 96
thereof
Direct material and cost of goods purchased 113282 448 98023 440 15260 135 - 113282 - 98023 15260 135
Warranty costs 6017 24 5187 23 831 138 - 6017 - 5187 831 138
Personnel expenses 31470 125 27889 125 3582 114 - 31470 - 27889 3582 114
Deferral of fixed costs -0 (00) 0 00 (0) x - -0 - 0 (0) x
Material overhead expenses 17135 68 15872 71 1263 74 - 17135 - 15872 1263 74
Investment overhead expenses 15757 62 16397 74 (640) (41) - 15757 - 16397 (640) (41)
thereof Depreciation 15004 59 15706 70 (702) (47) - 15004 - 15706 (702) (47)
Capitalized own research development costs -5108 (20) -6348 (28) 1240 243 - -5108 - -6348 1240 243
Cost of sales from Financial Services 32308 128 32813 147 (505) (16) - 32308 - 32813 (505) (16)
thereof Residual values vehicles operate lease 16287 64 16479 74 (192) (12) - 16287 - 16479 (192) (12)
thereof Interest expenses FS business 2705 11 2303 10 402 149 - 2705 - 2303 402 149
thereof Depreciations on rental asset 9185 36 9976 45 (791) (86) - 9185 - 9976 (791) (86)
Services Accounting -5366 (21) -4266 (19) (1101) (205) - -5366 - -4266 (1101) (205)
Other -2005 (08) -1629 (07) (376) (188) - -2005 - -1629 (376) (188)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
January - December b(w) py January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 252632 1000 222884 1000 (118) 252632 1000 222884 1000 (118)
Cost of sales -203490 -805 -183937 -825 96 - -203490 sup2 -805 - -183937 -825 96
Gross profit 49142 195 38947 175 (207) 49142 195 38947 175 (207)
Distribution expenses -20978 -83 -18407 -83 123 - -20978 sup3 -83 - -18407 -83 123
Administrative expenses -9767 -39 -9399 -42 38 - -9767 -39 - -9399 -42 38
Other operating incomeexpenses -1437 -06 -1466 -07 (20) - -1437 -06 - -1466 -07 (20)
Operating profit 16960 67 9675 43 (430) 16960 67 9675 43 (430)
Share of profloss of equ-acc invest 3349 13 2756 12 (177) - 3349 13 - 2756 12 (177)
Interest resultOther fin result -1953 -08 -765 -03 608 - -1953 -08 - -765 -03 608
Financial result 1396 06 1991 09 426 - 1396 06 - 1991 09 426
Profit before tax 18356 73 11667 52 (364) 18356 73 11667 52 (364)
Income tax expense -4326 -17 -2843 -13 343
Profit after tax 14029 56 8824 40 (371)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
January - December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 252632 222884 (29749) (118)
Operating profit before special items 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Special itemssup2 - - - x
Operating profit 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Financial result 1396 1991 595 426
Profit before tax before special items 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Profit before tax 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Income tax expense -4326 -2843 1484 343
Tax rate in 236 244 (08) sup1
Profit after tax 14029 8824 (5205) (371)
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Financial Result
January - December b(w) prior year
euro million 2019 2020 absolute in
Total financial result 1396 1991 595 426
thereof
Share of prof amp loss of equity-acc invest 3349 2756 (592) (177)
Interest result -1614 -1498 116 72
Other financial result -339 733 1072 x
Dividend decisions of joint venturessup1
January - December b(w) prior year
euro million 2019 2020 absolute in
FAW-Volkswagen 1393 1368 (25) (18)
SAIC-Volkswagen 1808 1284 (525) (290)
SAIC-Volkswagen Sales Company 153 149 (4) (24)
Shanghai VW Powertrain 115 64 (52) (447)
VW Pon Financial Services BV 12 12 - 00
IAV - - - x
PZ Auto doo - - - x
VW FAW Engine 229 279 50 219
VW-FAW Platform Company 5 - (5) x
VW Transmission (Shanghai) - - - x
Cummis-Scania XPI Manufacturing LLC - - - x
Oppland Tungbilservice AS 0 0 (0) (48)
Tynset Diesel AS Tynset 0 0 0 61
Total 3715 3155 (560) (151)
thereof received 3714 3155 (559) (150)
thereof outstanding 2 - (2) x
sup1 The changes of the equity investment carrying amounts are represented due to the dividend decisions
gepruumlft
CZ 08022021
Share of the result of equity-accounted investments ndash China
January - December b(w) prior year
euro million 2019 2020 absolute in
Total 3349 2756 (592) (177)
thereof
SAIC-Volkswagen Groupsup1 1670 993 (677) (405)
less Elimination of unrealized profit for inventories 11 10 (1) (60)
less Elimination of unrealized profit for one-time licences -109 -28 81 739
SAIC-Volkswagen Group (Group Level) 1571 975 (597) (380)
FAW-Volkswagen (Separate Financial Statement) 1364 1525 161 118
less Elimination of unrealized profit for inventories 38 -20 (58) x
less Elimination of unrealized profit for one-time licences -160 -71 89 556
FAW-Volkswagen (Group Level) 1242 1434 192 155
Other Chinese Companiessup2 364 464 100 275
thereof
Volkswagen FAW Engine Co Ltd 291 295 4 14
Shanghai VW Powertrain 62 51 (11) (172)
Volkswagen (Anhui) Automotive (former JAC VW Automotive) - 71 71 x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive Co Ldt
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
gepruumlft
CZ 08022021
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
January - December 2019 2020 2019 2020
EuropeRem markets 4856 3929 (191) 153999 133499 (133)
North America 956 744 (221) 43351 36810 (151)
South America 607 471 (224) 11297 8632 (236)
AsiaPacific 4538 4012 (116) 43974 44288 07
Total 10956 9157 (164) 252622 223229 (116)
Hedges sales revenue - - x 11 -345 x
Volkswagen Group 10956 9157 (164) 252632 222884 (118)
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Jan - Dec Jan - Dec Jan - Dec Jan - Dec Jan - Dec
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 3677 2835 88407 71076 42062 32046 3785 454 1934 -331
Audi 1200 1017 55680 49973 32402 28360 4509 2739 4509 2569
Skoda 1062 849 19806 17081 8912 7031 1660 756 1660 756
SEAT 667 484 11496 9198 6409 5189 445 -339 445 -339
Bentley 12 11 2092 2049 1515 1326 65 20 65 20
Porsche Vehicles 277 265 26060 26086 23145 22901 4210 4021 3675 4021
VW Com Vehicles 456 345 11473 9358 5158 4371 510 -454 510 -454
Scania Vehicles and Services 101 73 13934 11521 13427 11052 1506 748 1506 748
MAN Commercial Vehicles 143 118 12663 10838 11971 10058 402 -631 402 -631
Power Engineering - - 3997 3640 3995 3638 159 -268 159 -268
Porsche Hold Salzburg 588 505 22161 21541 20628 19211 651 475 651 475
VW Chinasup1 4048 3577
Other -685 -418 -30931 -26573 69023 61484 -917 sup2 759 sup2 -867 sup3 782 sup3
VW Financial Service 37957 38637 34614 35427 2960 2803 2960 2803
Volkswagen Group before special items 19296 10607 16960 9675
Special items -2336 -931 - -
Volkswagen Group 10956 9157 252632 222884 252632 222884 16960 9675 16960 9675
thereof
Automotive Division 10956 9157 212473 182106 216187 185661 13748 6664 13748 6664
of which Passenger Cars 10713 8965 182031 156311 186791 160909 12188 7224 12188 7224
Commercial Vehicles 243 191 26444 22156 25401 21114 1653 -79 1653 -79
Power Engineering Business Area - - 3997 3640 3995 3638 -93 -482 -93 -482
FS Division 40160 40778 36446 37223 3212 3012 3212 3012
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 3602 (4425) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
January - December b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 14306 13885 421 29
- as of sales revenuesup1 67 76 (09) sup2
Capitalized development costs 5171 6473 1302 252
as of total expense 361 466 105 sup2
+ Amortization of capitalized
development costs 4064 4644 (580) (143)
= Research and development costs
recognized in the income statement 13199 12056 1143 87
- as of sales revenuesup1 62 66 (04) sup2
sup1 Automotive Division
sup2 Percentage points
Inventories
12-31- 12-31- b(w) prior year
euro million 2019 2020 absolute in
Total 46742 43823 2919 62
Raw materials and supplies 6099 6966 (867) (142)
WorkService in progress 4110 4022 88 21
Finished goods and products 30617 27204 3413 111
Rental and leasing business 5699 5337 362 64
Payments on account for inventories 222 288 (66) (295)
Hedges on inventories -6 6 (12) x
Automotive Division Change in Working Capitalsup1
January - December b(w) prior year
euro million 2019 2020 absolute in
Total 1636 1079 (558) (341)
Change in inventories -345 1406 1751 x
Change in receivables -1176 45 1221 x
Change in liabilities 1564 -138 (1702) x
Change in other provisions 1400 -214 (1614) x
Change in leasing and rental assets
(excluding depreciation) -110 52 161 x
Change in financial
services receivables 303 -72 (375) x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Key Financial Figures Passenger Cars Divisionsup1
January - December b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 25474 21823 (3651) (143)
+ Change in working capital 3053 331 (2722) (891)
= Cash flows from operating activities 28528 22154 (6373) (223)
Cash flows from investing activities -20254 -16762 3492 172
thereof
Invest in property plant and equipment -12860 -9947 2914 227
ndash as of sales revenue 71 64 07
Add to capitalized development costs -4661 -6135 (1474) (316)
Acquisition and disposal of equity invest -2692 -999 1693 629
Net cash flow 8273 5392 (2881) (348)
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions CV PE -971 -87 884 911
Acquisitions of shares of minorities - -237 (237) x
IPO TRATON 1387 - (1387) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
January - December b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 29097 23642 (5455) (187)
+ Change in working capital 1636 1079 (558) (341)
= Cash flows from operating activities 30733 24721 (6012) (196)
Cash flows from investing activities -19898 -18364 1534 77
thereof
Invest in property plant and equipment -14007 -11065 2942 210
ndash as of sales revenue 66 61 05
Add to capitalized development costs -5171 -6473 (1302) (252)
Acquisition and disposal of equity invest -716 -1188 (472) (659)
Net cash flow 10835 6357 (4478) (413)
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions -970 -33 938 966
Acquisitions of shares of minorities -1109 -235 874 788
IPO TRATON 1387 - (1387) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Balance Sheet by Division - Equity and Liabilities
Passenger Carssup1 Comm Veh PE
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Equity 75773 81423 14115 13389 2885 1922
Attributable to shareh 74879 80590 13808 13119 2848 1918
Noncontrolling interests 895 834 307 270 37 4
Equity attributable to hybrid capital owner of VW AG 12663 15713 - - - -
Equity attributable to shareholders of VW AG 74879 80590 13808 13119 2848 1918
Noncurrent liabilities 78679 82263 11367 10592 777 668
Noncurrent fin liabilities 16251 14269 1180 1226 160 141
Other nonc liabilities 3937 5722 7203 6246 435 328
Provisions for pensions 38753 42257 1759 1817 119 133
Other nonc provisions 19738 20015 1224 1303 63 66
Current liabilities 47394 49731 13081 12052 2746 2057
Current fin liabilities -10522 -5495 2460 2502 749 186
Trade payables 16495 16156 2453 2753 655 630
Other current liabilities 18812 18391 7294 5819 686 699
Other current provisions 22583 20679 873 978 311 541
Held for Sale 26 - - - 344 -
Total equity and liabilities 201846 213417 38563 36033 6408 4647
sup1 Passenger Cars = Automotive Division Commercial Vehicles Power Engineering
Balance Sheet by Division - Assets
Passenger Carssup1 Comm Veh PE
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Noncurrent assets 126387 130237 25143 24777 2206 1847
Intangible assets 56813 58823 7907 7969 1290 990
Property plant amp equip 57214 54913 7032 7131 797 763
Leasing and rental assets -5025 -4968 7106 6480 3 -
Equity accounted invest 6232 8129 1118 1135 34 29
FS receivables -397 -381 7 4 - -
Other 11550 13721 1973 2059 82 65
Current assets 75459 83180 13420 11256 4202 2800
Inventories 35509 33313 4948 4329 1441 1413
FS receivables -643 -560 3 3 - -
Receivables and other financial assets 13190 12694 3438 3178 1174 1140
Marketable securities 10368 15398 3178 2105 - -
Cash cash equivalents 17019 22334 1853 1641 807 247
Held for Sale 16 - - - 779 -
Total assets 201846 213417 38563 36033 6408 4647
sup1 Passenger Cars = Automotive Division Commercial Vehicles Power Engineering
Balance Sheet by Division - Equity and Liabilities
VW Group Automotivesup1 Financial Services
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Equity 123651 128783 92774 96733 30877 32050
Attributable to shareh 121781 127049 91535 95626 30246 31423
Noncontrolling interests 1870 1734 1239 1107 631 627
Equity attributable to hybrid capital owner of VW AG 12663 15713 12663 15713 - -
Equity attributable to shareholders of VW AG 121781 127049 91535 95626 30246 31423
Noncurrent liabilities 196497 202921 90822 93523 105675 109398
Noncurrent fin liabilities 113556 114809 17592 15637 95965 99173
Other nonc liabilities 19769 20344 11575 12295 8194 8048
Provisions for pensions 41389 45081 40631 44207 759 874
Other nonc provisions 21783 22688 21025 21384 757 1304
Current liabilities 167924 165410 63220 63840 104703 101569
Current fin liabilities 87912 88648 -7312 -2806 95224 91454
Trade payables 22745 22677 19603 19539 3142 3137
Other current liabilities 32462 31122 26792 24909 5669 6212
Other current provisions 24434 22964 23766 22198 668 766
Held for Sale 370 - 370 - - -
Total equity and liabilities 488071 497114 246816 254097 241255 243017
sup1 Automotive Division = Volkswagen Group Financial Services
Balance Sheet by Division - Assets
VW Group Automotivesup1 Financial Services
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Noncurrent assets 300608 302170 153736 156861 146873 145309
Intangible assets 66214 67968 66010 67781 204 187
Property plant amp equip 66152 63884 65043 62807 1110 1077
Leasing and rental assets 48938 50686 2084 1512 46853 49174
Equity accounted invest 8169 10080 7385 9294 784 786
FS receivables 86973 82565 -390 -377 87363 82942
Other 24162 26987 13605 15844 10558 11143
Current assets 187463 194944 93081 97236 94382 97708
Inventories 46742 43823 41898 39055 4844 4768
FS receivables 58615 58006 -640 -557 59255 58562
Receivables and other financial assets 38620 38044 17803 17012 20817 21033
Marketable securities 16769 21162 13546 17503 3223 3658
Cash cash equivalents 25923 33909 19679 24222 6243 9687
Held for Sale 795 - 795 - - -
Total assets 488071 497114 246816 254097 241255 243017
sup1 Automotive Division = Volkswagen Group Financial Services
Volkswagen Group Balance Sheet
Assets 12-31- 12-31- 12-31- 12-31- Equity and Liabilities 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 Specialitems 2020 euro million 2019 2020 Specialitems 2020
Noncurrent assets 300608 302170 302170 Equity 123651 128783 128783
Intangible assets 66214 67968 - 67968 Attributable to shareh 121781 127049 - 127049
Property plant amp equip 66152 63884 - 63884 Noncontrolling interests 1870 1734 - 1734
Leasing and rental assets 48938 50686 - 50686 Noncurrent liabilities 196497 202921 202921
Equity accounted invest 8169 10080 - 10080 Noncurrent fin liabilities 113556 114809 - 114809
FS receivables 86973 82565 - 82565 Other nonc liabilities 19769 20344 - 20344
Other 24162 26987 - 26987 Provisions for pensions 41389 45081 - 45081
Current assets 187463 194944 194944 Other nonc provisions 21783 22688 - 22688
Inventories 46742 43823 - 43823 Current liabilities 167924 165410 165410
FS receivables 58615 58006 - 58006 Current fin liabilities 87912 88648 - 88648
Receivables and otherfinancial assets 38620 - - Trade payables 22745 22677 - 22677
38044 - 38044 Other current liabilities 32462 31122 - 31122
Marketable securities 16769 21162 - 21162 Other current provisions 24434 22964 - 22964
Cash cash equivalents 25923 33909 - 33909 Held for Sale 370 - - 589999
Held for Sale 795 - 795 -
Total assets 488071 497114 497114 Total equity and liabilities 488071 497114 497114
Share of the result of equity-accounted investments
January - December b(w) prior year
euro million 2019 2020 absolute in
Total 3349 2756 (592) (177)
thereof
SAIC-Volkswagen Groupsup1 1670 993 (677) (405)
FAW-Volkswagen 1364 1525 161 118
Other Chinese Companiessup2 362 462 100 276
Sinotruk (Hong Kong) Ltd 156 117 (39) (250)
There Holding -117 61 178 x
Rheinmetall M V 52 22 (30) (576)
Mobility Trader Holding Ltd - -164 (164) x
Argo - -96 (96) x
Navistar 8 -66 (75) x
NorthVoltsup3 -7 -45 (37) x
Elimination of unrealized profit -219 -108 111 507
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
gepruumlft
CZ 08022021
Financial Result
January - December b(w) prior year
euro million 2019 2020 absolute in
Total financial result 1396 1991 595 426
Share of prof amp loss of equity-acc invest 3349 2756 (592) (177)
Interest result -1614 -1498 116 72
Interest income 910 793 (117) (129)
Interest expenses -2524 -2291 233 92
Interest result on other liabilitiessup2 -1117 -769 (348) (311)
Result on interest derivativessup2 0 -19 19 x
Other financial result -339 733 1072 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 152 -635 (787) x
Net income from equity investments -250 -423 (173) (691)
Net income from securities and fundssup1 27 -230 (257) x
Currency Other derivatives -240 1950 2190 x
thereof Valuation -164 1318 1481 x
thereof Realization -77 632 709 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolut
Total other operating incomeexpenses -1437 -1466 (29) (20) -2632 1195 -1002 -464 (1659) x
thereof
Foreign currency influences 23 -383 (406) x - 23 - -383 (406) x
Other hedging -155 -97 58 373 - -155 - -97 58 373
Futures Commodities - - - x - - - - - x
Reversal of provisions 969 1086 117 121 29 941 86 1000 59 63
Rental income 161 145 (16) (100) - 161 - 145 (16) (100)
Net income from disposalswrite-ups 1063 87 (976) (918) - 1063 - 87 (976) (918)
Income from cost allocations 920 609 (311) (338) - 920 - 609 (311) (338)
Valuation allowances on receivables -618 -1284 (667) x - -618 - -1284 (667) x
Other incomeexpenses -3800 -1628 2172 572 -2661 -1139 -1088 -539 600 527
thereof litigation expenses -3715 -1887 1828 492 -2661 -1055 -1086 -801 254 241
thereof Other expenses-Labour costs from restructuring -54 -391 (337) x
thereof gain of contribution AID to Argo 2 946 944 x - - - 833 833 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group other operating IncomeExpenses
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolut
Total other operating incomeexpenses -1437 -1466 (29) (20) -2632 1195 -1002 -464 (1659) x
thereof
Foreign currency influences 23 -383 (406) x - 23 - -383 (406) x
Other hedging -155 -97 58 373 - -155 - -97 58 373
Futures Commodities - - - x - - - - - x
Reversal of provisions1 969 1086 117 121 29 941 86 1000 59 63
Rental income 161 145 (16) (100) - 161 - 145 (16) (100)
Net income from disposalswrite-ups 1063 87 (976) (918) - 1063 - 87 (976) (918)
Income from cost allocations 920 609 (311) (338) - 920 - 609 (311) (338)
Valuation allowances on receivables -618 -1284 (667) x - -618 - -1284 (667) x
Other incomeexpenses2 -3800 -1628 2172 572 -2661 -1139 -1088 -539 600 527
thereof litigation expenses -3715 -1887 1828 492 -2661 -1055 -1086 -801 254 241
thereof Other expenses-Labour costs from restructuring -54 -391 (337) x
thereof gain of contribution AID to Argo - 833 833 x - 2 - 946 944 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro86 million
sup2 Incl special items from diesel issue 2019 euro-2661 million 2020 euro-1088 million
Volkswagen Group Administrative Expenses
January - December b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 9767 9399 368 38
thereof
Personnel costs 5828 5686 142 24
Material overhead expenses 4648 4214 434 93
Other administrative expenses -708 -501 (207) (293)
thereof DepreciationInvest overh exp 719 775 (57) (79)
Volkswagen Group Distribution Expenses
January - December b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 20978 18407 2571 123
thereof
Personnel costs 5565 5270 295 53
Sales Expenses 7064 5244 1820 258
thereof Incentives 634 568 66 104
Advertising and sales promotion 6207 4509 sup2 1698 274
Material overhead expenses 3941 3320 621 158
Other distribution costs 4408 4573 sup3 (165) (37)
thereof Deferral of fixed costs in sales orga -0 -0 (0) (893)
DepreciationInvest overhead expenses 699 881 (182) (260)
Other direct costs of sale 1413 1383 30 21
Freight-out packaging-shipping costs 2080 1795 285 137
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 203490 805 183937 825 19554 96 -296 203786 71 184008 19779 97
thereof
Direct material and cost of goods purchased 113282 448 98023 440 15260 135 - 113282 - 98023 15260 135
Warranty costs 6017 24 5187 23 831 138 8 6010 72 5114 895 149
Personnel expenses 31470 125 27889 125 3582 114 - 31470 - 27889 3582 114
Deferral of fixed costs -0 (00) 0 00 (0) x - -0 - 0 (0) x
Material overhead expenses 17135 68 15872 71 1263 74 - 17135 - 15872 1263 74
Investment overhead expenses 15757 62 16397 74 (640) (41) - 15757 - 16397 (640) (41)
thereof Depreciation 15004 59 15706 70 (702) (47) - 15004 - 15706 (702) (47)
Capitalized own research development costs -5108 (20) -6348 (28) 1240 243 - -5108 - -6348 1240 243
Cost of sales from Financial Services 32308 128 32813 147 (505) (16) - 32308 - 32813 (505) (16)
thereof Residual values vehicles operate lease 16287 64 16479 74 (192) (12) - 16287 - 16479 (192) (12)
thereof Interest expenses FS business 2705 11 2303 10 402 149 - 2705 - 2303 402 149
thereof Depreciations on rental asset 9185 36 9976 45 (791) (86) - 9185 - 9976 (791) (86)
Services Accounting -5366 (21) -4266 (19) (1101) (205) - -5366 - -4266 (1101) (205)
Other -2005 (08) -1629 (07) (376) (188) -303 -1702 -143 -1486 (216) (127)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 203490 805 183937 825 19554 96 -296 203786 71 183866 19921 98
thereof
Direct material and cost of goods purchased 113282 448 98023 440 15260 135 - 113282 - 98023 15260 135
Warranty costs1 6017 24 5187 23 831 138 8 6010 72 5114 895 149
Personnel expenses 31470 125 27889 125 3582 114 - 31470 - 27889 3582 114
Deferral of fixed costs -0 (00) 0 00 (0) x - -0 - 0 (0) x
Material overhead expenses 17135 68 15872 71 1263 74 - 17135 - 15872 1263 74
Investment overhead expenses 15757 62 16397 74 (640) (41) - 15757 - 16397 (640) (41)
thereof Depreciation 15004 59 15706 70 (702) (47) - 15004 - 15706 (702) (47)
Capitalized own research development costs -5108 (20) -6348 (28) 1240 243 - -5108 - -6348 1240 243
Cost of sales from Financial Services 32308 128 32813 147 (505) (16) - 32308 - 32813 (505) (16)
thereof Residual values vehicles operate lease 16287 64 16479 74 (192) (12) - 16287 - 16479 (192) (12)
thereof Interest expenses FS business 2705 11 2303 10 402 149 - 2705 - 2303 402 149
thereof Depreciations on rental asset 9185 36 9976 45 (791) (86) - 9185 - 9976 (791) (86)
Services Accounting -5366 (21) -4266 (19) (1101) (205) - -5366 - -4266 (1101) (205)
Other2 -2005 (08) -1629 (07) (376) (188) -303 -1702 -143 -1486 (216) (127)
sup1 Incl special items from Diesel issue 2019 euro8 million 2020 euro72 million
sup2 Incl special items from Diesel issue 2019 euro-303 million 2020 euro-143 million
Income Statement by Division
Passenger Carssup1 Comm Veh PE
Jan - Dec Jan - Dec Jan - Dec
euro million 2019 2020 absolute 2019 2020 absolute 2019 2020 absolute
Sales revenue 182031 156311 -25720 -141 26444 22156 -4289 -162 3997 3640 -357 -89
Cost of sales -145606 -128278 17328 119 -21516 -19023 2492 116 -3355 -3206 149 44
Gross profit 36425 28033 -8392 -230 4929 3132 -1796 -364 642 434 -208 -324
Distribution expenses -16767 -14606 2161 129 -2388 -2149 239 100 -557 -511 46 82
Administrative expenses -6347 -6081 266 42 -975 -878 97 100 -201 -189 12 59
Other oper income 8409 9102 693 82 660 676 16 25 103 104 2 16
Other oper expense -9532 -9224 308 32 -572 -860 -288 -503 -80 -320 -240 x
Other oper incomeexpense -1124 -122 1001 891 87 -184 -272 x 23 -215 -238 x
Operating profit 12188 7224 -4964 -407 1653 -79 -1732 x -93 -482 -389 x
Share profloss equ-acc in 3053 2615 -438 -143 225 85 -140 -622 -1 -3 -3 x
Interest resultOther fin result -1819 -297 1522 837 -70 -170 -100 x 1 -2 -3 x
Financial result 1233 2317 1084 879 155 -85 -240 x 0 -5 -6 x
Profit before tax 13421 9541 -3880 -289 1808 -163 -1971 x -92 -487 -394 x
Income tax expense -3175 -2331 844 266 -335 -44 290 868 19 147 128 x
Profit after tax 10246 7211 -3036 -296 1473 -208 -1681 x -73 -340 -267 x
of which attributable to
Non controlling interests 3845 2331 -1514 -394 -335 44 379 x -19 -147 -128 x
Volkswagen AG hybrid capital investors 3845 2331 -1514 -394 -335 44 379 x -19 -147 -128 x
Volkswagen AG shareholders 2557 2549 -8 -03 - -296 -2439 NV -35 -46 -12 -336
sup1 Passenger Cars = Automotive Division Commercial Vehicles Power Engineering
Income Statement by Division
VW Group Automotivesup1 Financial Services
Jan - Dec Jan - Dec Jan - Dec
euro million 2019 2020 absolute 2019 2020 absolute 2019 2020 absolute
Sales revenue 252632 222884 -29749 -118 212473 182106 -30366 -143 40160 40778 618 15
Cost of sales -203490 -183937 19554 96 -170477 -150507 19969 117 -33014 -33430 -416 -13
Gross profit 49142 38947 -10195 -207 41996 31599 -10397 -248 7146 7348 202 28
Distribution expenses -20978 -18407 2571 123 -19712 -17267 2446 124 -1266 -1140 125 99
Administrative expenses -9767 -9399 368 38 -7522 -7147 375 50 -2245 -2252 -7 -03
Other oper income 11453 12438 985 86 9171 9882 711 78 2282 2556 274 120
Other oper expense -12890 -13904 -1014 -79 -10184 -10404 -219 -22 -2706 -3500 -795 -294
Other oper incomeexpense -1437 -1466 -29 -20 -1014 -522 492 485 -423 -944 -521 x
Operating profit 16960 9675 -7284 -430 13748 6664 -7084 -515 3212 3012 -200 -62
Share profloss equ-acc in 3349 2756 -592 -177 3278 2697 -581 -177 71 60 -11 -161
Interest resultOther fin result -1953 -765 1188 608 -1889 -469 1419 751 -64 -296 -231 x
Financial result 1396 1991 595 426 1389 2227 838 604 7 -236 -243 x
Profit before tax 18356 11667 -6689 -364 15137 8891 -6246 -413 3219 2776 -443 -138
Income tax expense -4326 -2843 1484 343 -3491 -2228 1262 362 -836 -615 221 265
Profit after tax 14029 8824 -5205 -371 11646 6663 -4983 -428 2383 2161 -222 -93
of which attributable to
Non controlling interests 143 -43 -186 x 79 -98 -177 x 64 55 -9 -137
Volkswagen AG hybrid capital investors 540 533 -7 -13 540 533 -7 -13 - - - x
Volkswagen AG shareholders 13346 8334 -5012 -376 11027 6227 -4799 -435 2319 2106 -213 -92
sup1 Automotive Division = Volkswagen Group Financial Services
Volkswagen Group Income Statement
December b(w) py
euro million 2019 2020
Sales revenue 21517 1000 22769 1000 58
Cost of sales -17112 -795 -17126 -752 (01)
Gross profit 4405 205 5643 248 281
Distribution expenses -2222 -103 -1976 -87 111
Administrative expenses -1021 -47 -455 -20 555
Other operating incomeexpense -1684 -78 -267 -12 842
Operating profit -522 -24 2945 129 x
Share of profloss of equ-acc invest 94 04 227 10 x
Interest resultOther fin result -14 -01 19 01 x
Financial result 80 04 246 11 x
Profit before tax -442 -21 3191 140 x
Income tax expense 148 07 -876 -38 x
Profit after tax -295 -14 2315 102 x
Volkswagen Group Income Statement
before special items
January - December b(w) py January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 252632 1000 222884 1000 (118) 252632 1000 222884 1000 (118)
Cost of sales -203490 -805 -183937 -825 96 296 -203786 -807 71 -184008 -826 97
Gross profit 49142 195 38947 175 (207) 48846 193 38876 174 (204)
Distribution expenses -20978 -83 -18407 -83 123 - -20978 -83 - -18407 -83 123
Administrative expenses -9767 -39 -9399 -42 38 - -9767 -39 - -9399 -42 38
Other operating incomeexpenses -1437 -06 -1466 -07 (20) -2632 1195 05 -1002 -464 -02 x
Operating profit 16960 67 9675 43 (430) 19296 76 10607 48 (450)
Share of profloss of equ-acc invest 3349 13 2756 12 (177) - 3349 13 - 2756 12 (177)
Interest resultOther fin result -1953 -08 -765 -03 608 - -1953 -08 - -765 -03 608
Financial result 1396 06 1991 09 426 - 1396 06 - 1991 09 426
Profit before tax 18356 73 11667 52 (364) 20692 82 12598 57 (391)
Income tax expense -4326 -17 -2843 -13 343
Profit after tax 14029 56 8824 40 (371)
Volkswagen Group Income Statement
January - December b(w) py January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 252632 1000 222884 1000 (118) 252632 1000 222884 1000 (118)
Cost of sales1 -203490 -805 -183937 -825 96 296 -203786 sup2 -807 71 -184008 -826 97
Gross profit 49142 195 38947 175 (207) 48846 193 38876 174 (204)
Distribution expenses -20978 -83 -18407 -83 123 - -20978 sup3 -83 - -18407 -83 123
Administrative expenses -9767 -39 -9399 -42 38 - -9767 -39 - -9399 -42 38
Other operating incomeexpenses2 -1437 -06 -1466 -07 (20) -2632 1195 05 -1002 -464 -02 x
Operating profit 16960 67 9675 43 (430) 19296 76 10607 48 (450)
Share of profloss of equ-acc invest 3349 13 2756 12 (177) - 3349 13 - 2756 12 (177)
Interest resultOther fin result -1953 -08 -765 -03 608 - -1953 -08 - -765 -03 608
Financial result 1396 06 1991 09 426 - 1396 06 - 1991 09 426
Profit before tax 18356 73 11667 52 (364) 20692 82 12598 57 (391)
Income tax expense -4326 -17 -2843 -13 343
Profit after tax 14029 56 8824 40 (371)
sup1 Incl special items from Diesel issue 2019 euro296 million 2020 euro71 million
sup2 Incl special items from Diesel issue 2019 euro-2632 million 2020 euro-1002 million
Volkswagen Group Key Financial Figures
December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 21517 22769 1252 58
Operating profit -522 2945 3467 x
as of sales revenue -24 129 154 sup1
Financial result 80 246 166 x
Profit before tax -442 3191 3633 x
as of sales revenue -21 140 161 sup1
Income tax expense 148 -876 (1024) x
Tax rate in 334 275 59 sup1
Profit after tax -295 2315 2610 x
sup1 Percentage points
Volkswagen Group Key Financial Figures
January - December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 252632 222884 (29749) (118)
Operating profit before special items 19296 10607 (8689) (450)
as of sales revenue 76 48 (29) sup1
Special itemssup2 -2336 -931 1405 601
Operating profitsup2 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Financial result 1396 1991 595 426
Profit before tax before special items 20692 12598 (8094) (391)
as of sales revenue 82 57 (25) sup1
Profit before tax 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Income tax expense -4326 -2843 1484 343
Tax rate in 236 244 (08) sup1
Profit after tax 14029 8824 (5205) (371)
sup1 Percentage points
sup2 Incl special items from Diesel issue 2019 euro-2336 million 2020 euro- 931 million
Volkswagen Group Key Financial Figures
January - December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 252632 222884 (29749) (118)
Operating profit before special items 19296 10607 (8689) (450)
as of sales revenue 76 48 (29) sup1
Special itemssup2 -2336 -931 1405 601
Operating profitsup2 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Financial result 1396 1991 595 426
Profit before tax before special items 20692 12598 (8094) (391)
as of sales revenue 82 57 (25) sup1
Profit before tax 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Income tax expense -4326 -2843 1484 343
Tax rate in 236 244 (08) sup1
Profit after tax 14029 8824 (5205) (371)
sup1 Percentage points
sup2 Incl special items from Diesel issue 2019 euro-2336 million 2020 euro- 931 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
04 Wesent Finanzzahlen VW per
05 GuV
06 GuV per
07 GuV KB
08 GuV KB 1
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
15 Bilanz VW
16 Aktiva KB
17 Passiva KB
18 Aktiva KB 1
19 Passiva KB 1
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
23 Vorraumlte
24 F amp E Kosten
25 Umsatzerloumlse
26 Umsatzerloumlse nach Maumlrkten
27 Erg aus at Equity bew Ant
28 Dividendenbeschluumlsse GU
29 Finanzergebnis
Vorstandscharts
31122020 zu 31122019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q1 Q2 Q1 Q2 Q1 Q2 Q1 Q2 Q2
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 765 369 18965 9615 8500 3854 481 -2551 481 -2551
Audi 268 148 12454 8022 6783 4952 15 -765 15 -765
Skoda 237 135 4850 2696 2194 1098 307 -78 307 -78
SEAT 140 57 2558 1191 1383 739 -48 -223 -48 -223
Bentley 3 1 620 239 450 188 56 -155 56 -155
Porsche Vehicles 56 60 5394 5798 4877 5192 529 614 529 614
VW Com Vehicles 99 58 2671 1567 1255 769 14 -348 14 -348
Scania Vehicles and Services 19 12 2982 2287 2862 2181 256 -35 256 -35
MAN Commercial Vehicles 28 19 2633 2036 2446 1865 -83 -339 -83 -339
Power Engineering - - 922 928 922 927 16 5 16 5
Porsche Hold Salzburg 120 103 4855 4584 4368 3940 63 29 63 29
VW Chinasup1 503 919
Other -180 20 -8842 -1519 14369 11740 -1293 sup2 981 sup2 -1293 sup3 981 sup3
VW Financial Service 9847 8217 9014 7570 654 501 654 501
Volkswagen Group before special items 904 -2394 904 -2394
Special items - - - -
Volkswagen Group 1937 1799 55054 41076 55054 41076 904 -2394 904 -2394
thereof
Automotive Division 1937 1799 44650 32365 45577 33085 197 -2935 197 -2935
of which Passenger Cars 1891 1767 38165 27147 39347 28110 120 -2470 120 -2470
Commercial Vehicles 46 32 5564 4290 5308 4047 121 -416 121 -416
Power Engineering Business Area - - 922 928 922 927 -44 -49 -44 -49
FS Division 10404 8711 9477 7992 707 541 707 541
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q1 Q2 b(w) prior year Q2 b(w) py
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -1409 229 1639 x - -1409 - 229 1639 x
thereof
Foreign currency influences -383 163 546 x - -383 - 163 546 x
Other hedging -944 214 1159 x - -944 - 214 1159 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 185 293 108 585 - 185 - 293 108 585
Rental income 36 37 1 28 - 36 - 37 1 28
Net income from disposalswrite-ups 28 -3 (31) x - 28 - -3 (31) x
Income from cost allocations 56 112 56 996 - 56 - 112 56 996
Valuation allowances on receivables -266 -388 (122) (459) - -266 - -388 (122) (459)
Other incomeexpenses -122 -199 (78) (637) - -122 - -199 (78) (637)
thereof litigation expenses -191 -875 (684) x - -191 - -875 (684) x
thereof Gain of contribution AID to Argo - 833 833 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Sales revenue 55054 41076 (13978) (254)
Operating profit before special items 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Special itemssup2 - - - x
Operating profit 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Financial result -222 360 583 x
Profit before tax before special items 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Profit before tax 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Income tax expense -165 498 663 x
Tax rate in 242 245 (03) sup1
Profit after tax 517 -1536 (2053) x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q1 Q2 b(w) py Q2 b(w) py
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 55054 1000 41076 1000 (254) 55054 1000 41076 1000 (254)
Cost of sales -45824 -832 -37404 -911 184 - -45824 sup2 -832 - -37404 -911 184
Gross profit 9231 168 3672 89 (602) 9231 168 3672 89 (602)
Distribution expenses -4472 -81 -3880 -94 132 - -4472 sup3 -81 - -3880 -94 132
Administrative expenses -2445 -44 -2415 -59 12 - -2445 -44 - -2415 -59 12
Other operating incomeexpenses -1409 -26 229 06 x - -1409 -26 - 229 06 x
Operating profit 904 16 -2394 -58 x 904 16 -2394 -58 x
Share of profloss of equ-acc invest 129 02 1035 25 x - 129 02 - 1035 25 x
Interest resultOther fin result -351 -06 -675 -16 (923) - -351 -06 - -675 -16 (923)
Financial result -222 -04 360 09 x - -222 -04 - 360 09 x
Profit before tax 682 12 -2034 -50 x 682 12 -2034 -50 x
Income tax expense -165 -03 498 12 x
Profit after tax 517 09 -1536 -37 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 630310319147 1137645273837 67555836627 -107000 -149695905635 -1317028634 -169354787 67929341711 305830145554 39098984099 418411375303 37457574394 -3293202439 170712142526 127673633378 118522415547 280975514385 982687889488
299999
199999 324087152278 455224822023 -5334312628 -107000 3779630578 -10760516217 -1833595916 -4960807541 172291332425 16213988767 161801880286 -509784408 -3148900703 11667438348 -3987510977 29420773238 21666874289 410065930052
199999
111999 1475137087 15003577605 656033428 2187146838 -252206735 15698698 992410066 -2116843067 -7321808155 -6920504304 401303851 -808650848 16043572862 -68451337 6447001885 281250503 -887406886
111999
111199 -5067081478 -5113772732 -84010745 -161095545 46691254 -15991 -5410812 -3295113616 -3107627222 -3107653349 -26127 1319179299 -310457 -480162688 -748966158 -884909478
111199
111110 -969985488 -1032901495 -5410812 -587195 62916007 -15991 -5410812 -7756529 -4514337 -4540464 -26127 -1483957 -310457 -42706155 -8356313 -884909478
111115 52079644 52079644 -1268583612 -1268583612 -1268583612 1320663256
111116
111120 -1733447306 -1720122132 0 -13325174 -672833 -187615526
111130 -231243477 -231243477 -16050835 -2018773475 -1834529273 -1834529273 -4367837 -535994319
111140 -103293558 -100393979 -78599933 -2899579 -170000
111150 0 0 0 0
111299 -169032744 -161798331 -236699917 -7234413 -21107477 55076909 -5831255 -5831255 -13999458 -13999458
111299
111210 -169032744 -161798331 -236699917 -7234413 -21107477 55076909 -5831255 -5831255 -13999458 -13999458
111399 18768548476 18768548476 1088045092 2358286669 1088045092 1260126096 -4221192357 -3797999673 423192684 -796600966 15069135454 5828545743 -34317087
111399
111310 -3437511958 -3437511958 1672145474 3972555822 1672145474 -22898938883 -14585118373 -13605060242 980058131 -29878810577 15069135454 10352330195 -662800492
111320 53143668056 53143668056 -584100382 -1614269153 -584100382 24159064979 10363926016 9807060569 -556865447 29082209611 -4523784452 6593687833
111330
111499 1218936616 1510600192 -111301002 -10044286 -291663576 15714689 -69116737 -136932456 7011424 -9020027 -16031451 -12049882 -330742433 -54141422 109861883 1064533748 -2497408
111499
111410 -166069923 88478428 -69116737 -10044286 -254548351 15714689 -69116737 -9661012 425324 -15606127 -16031451 -12049882 -327820911 -57087335 -429675648 1049416274 -2497408
111420 -5341699 -35874363 0 -17542627 0 -73085
111430 1489646772 150921937 -19572598 -40322336 65861 65861 -2921522 2945913 1535602978 15117474
111440
111441
111470 0 0
111480 -51223243 -51223243 -42184265 0 0
112999 -24277768122 -27593207889 -223143314 2046426337 752766495 -24915558 -186014865 -3749003902 -5051367301 -6221511413 -1243945342 -1554717214 -2370489833 -1623048994 -944542892 -16476284983 2007411396
112999
112110 -2568088191 -2478420433 -1542265629 450773074 77770283 -1137907 -150513718 1175711768 9539575 18382006 8842431 -38160636 -277841071 -227677673 1420861055 -2027960661 -22826446
112120 -5067674232 -6543897953 116677925 -251460974 137804238 -13593983 116677925 -1997865283 -1566646015 -1721578385 -226835549 -13826288 -1574527828 -1219784249 72190108 -912272188 -123745415
112299 -2164442535 -2164164197 -1259034852 -90418221 -409481 -1259034852 2000338673 -775770143 -1359415693 -58364555 -331319943 -8552978 -24630584 -697576621 -1701131535 -117557475
112299
112210 -1908127292 -1907717811 -125876144 -901348767 -409481 -125876144 2248155628 -744694106 -132829419 -583600084 -331319943 -8552978 -24630584 -698645753 -1691597005 -117547931
112220 -256315243 -256446386 -273412 -2833443 -273412 -247816955 -31076037 -31121503 -45466 1069132 -953453 -9544
112399 -6733281855 -7651072159 -228081377 423301888 -183136966 -10183668 -228081377 -1561447333 225960653 -690971167 -91693182 -827964623 -736878375 -129446005 -2980237597 -110729744 -314327683
112399
112310 -1216381331 -1867193846 2414201 -78120978 -168463402 -9598907 2414201 -69264161 -713510308 -932413042 -218902734 -71454259 -582611084 -81434015 -366227906 221570235 -2956905
112320 -4960052652 -4960052652 -654964 506477011 -654964 -831557192 941275072 473132678 -468142394 -746537993 -4700358 -27256046 -228398811
112330 -55645022 -823428009 -251568423 -5054145 -14673564 -584761 -251568423 -37248531 -1804111 -231690803 -229886692 -9972371 -149464786 -47909843 111594909 -103901168 -284758633
112340 -397652 -397652 -102147 -102147
112410 -7744281309 -8755653147 2689560619 2327994559 720738421 2689560619 -3365741727 -2944451371 -2467928174 474625146 304287221 -21510483 1240220163 -11724190855 2585868415
113999 -25787435844 -5936148923 -3919678872 -2843867151 -856304095 -3919678872 -7181794 -9227014 -9227014 41024083 -18921
113999
113110 -215871688 -10805721 -267935 -242648964 -267935 -7181794 -9227014 -9227014
113111 -69637 -69637 0 0 -18921
113112 26687249 -80466 -80466 23703187 -80466
113113
113114 -2037332789 -607518977 -629593768 -24978467885 -629593768 41024083
113115 -545188 -3388596892 -859409583
113120 0 0
113210 145731037 145731037
113410 -5309172052 -5310780059 -3287325288 1608007 3105488 -3287325288
114999 -11732833 -158806745 17171703 -33334588 -33334588 -33334588 -167835044
114999
114110 -195343203 -48236421 -120334308 -33334588 -33334588 -33334588 -29158442
114120 140114187 140114187
114130 -62099314 -110570324 -2608176 -138676602
115999 210442886289 209977855733 -160353242 0 465030556 -3792 -160353242 203778408326 20389054782 20389054782 0 -120869 -295 -295 -70519732 -101139285 308740103697
115999
115199 206433730922 207435822458 -152603805 0 -1002091536 -152603805 -128528614 0 0 -66965571 -121807093 225103547632
115199
115110 209815544603 210817636139 -28444991 -1002091536 -28444991 0 -66965571 748268488 225103547632
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 -3381813681 -3381813681 -124158814 0 -124158814 -128528614 0 0 -1966339418 0
115299 4009155367 2542033275 -7749437 1467122092 -3792 -7749437 20390693694 20389054782 20389054782 0 -120869 -295 -295 -3554161 20667808 83636556065
115299
115210 0 0 0 0 0 0 203888298318 203888298318 203888298318 0 0 0 0 0 0 83165796359
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 2133452987 664253454 1469199533 -3792 12443845 4167564 4167564 -120869 -3554035 221308 63717107
115240 216938682 216938682 -800844 -800844 6095177 -1918062 -1918062 -295 -295 2044650 -1053401
115250 -2043379 -27446 -485729 -2015933 -485729 996 0 0 0
115260 1662995148 1663056656 -6462864 -61508 -6462864 -126 0 4080960
115270 -2188071 -2188071 0 0 0 0 0 0 0
115280 0 0
115290
149999 25219857415 -14627665 24804695201 -353209851 -26320054 -26320054 -26320054 -7490706
149999
144999 13190748303 13190748303 3324804661
144999
141999 2874542441 2874542441 3325585832
141999
141110 27799562462 27799562462 3325585832
141115 945861948 945861948
141150
141180
142999 -15560567352 -15560567352 -781171
142999
Financial Result
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total financial result -222 360 583 x
thereof
Share of prof amp loss of equity-acc invest 129 1035 906 x
Interest result 112 -683 (796) x
Other financial result -463 8 472 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
2020 Q1 Q2 Q1 Q2
EuropeRem markets 1024 620 (395) 34509 23142 (329)
North America 204 96 (526) 9730 6200 (363)
South America 121 62 (492) 2404 1301 (459)
AsiaPacific 588 1021 737 8645 10622 229
Total 1937 1799 (71) 55288 41264 (254)
Hedges sales revenue - - x -233 -188 195
Volkswagen Group 1937 1799 (71) 55054 41076 (254)
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q1 Q2 Q1 Q2 Q1 Q2 Q1 Q2 Q2
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 765 369 18965 9615 8500 3854 481 -1972 481 -2551
Audi 268 148 12454 8022 6783 4952 15 -658 15 -765
Skoda 237 135 4850 2696 2194 1098 307 -78 307 -78
SEAT 140 57 2558 1191 1383 739 -48 -223 -48 -223
Bentley 3 1 620 239 450 188 56 -155 56 -155
Porsche Vehicles 56 60 5394 5798 4877 5192 529 614 529 614
VW Com Vehicles 99 58 2671 1567 1255 769 14 -348 14 -348
Scania Vehicles and Services 19 12 2982 2287 2862 2181 256 -35 256 -35
MAN Commercial Vehicles 28 19 2633 2036 2446 1865 -83 -339 -83 -339
Power Engineering - - 922 928 922 927 16 5 16 5
Porsche Hold Salzburg 120 103 4855 4584 4368 3940 63 29 63 29
VW Chinasup1 503 919
Other -180 20 -8842 -1519 14369 11740 -1293 sup2 981 sup2 -1293 sup3 981 sup3
VW Financial Service 9847 8217 9014 7570 654 501 654 501
Volkswagen Group before special items 904 -1707 904 -2394
Special items - -687 - -
Volkswagen Group 1937 1799 55054 41076 55054 41076 904 -2394 904 -2394
thereof
Automotive Division 1937 1799 44650 32365 45577 33085 197 -2935 197 -2935
of which Passenger Cars 1891 1767 38165 27147 39347 28110 120 -2470 120 -2470
Commercial Vehicles 46 32 5564 4290 5308 4047 121 -416 121 -416
Power Engineering Business Area - - 922 928 922 927 -44 -49 -44 -49
FS Division 10404 8711 9477 7992 707 541 707 541
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 1128 (276) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q1 Q2 b(w) prior year
euro million 0 2020 2020 absolute
Total research and development
costs 3563 3132 431 121
- as of sales revenuesup1 80 97 (17) sup2
Capitalized development costs 1564 1386 (179) (114)
as of total expense 439 442 03 sup2
+ Amortization of capitalized
development costs 1103 1120 (17) (15)
= Research and development costs
recognized in the income statement 3102 2867 236 76
- as of sales revenuesup1 69 89 (19) sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total -3371 -445 2926 868
Change in inventories -3270 3025 6295 x
Change in receivables -358 -496 (138) (385)
Change in liabilities 1347 -2054 (3400) x
Change in other provisions -1208 -916 292 241
Change in leasing and rental assets
(excluding depreciation) 105 58 (47) (448)
Change in financial
services receivables 13 -63 (76) x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
17072020 gepruumlft AT
Key Financial Figures Passenger Cars Divisionsup1
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Gross cash flow 4421 1733 (2688) (608)
+ Change in working capital -3081 -443 2638 856
= Cash flows from operating activities 1340 1290 (50) (37)
Cash flows from investing activities -3715 -3420 295 79
thereof
Invest in property plant and equipment -1842 -1785 57 31
ndash as of sales revenue 48 66 (17)
Add to capitalized development costs -1464 -1303 160 110
Acquisition and disposal of equity invest -508 -388 120 237
Net cash flow -2375 -2130 245 103
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions CV PE - -63 (63) x
Net liquidity 03-31-202006-30-2020 18036 19117 1082 60
Net liquidity 12-31-201906-30-2020 19878 19117 (761) (38)
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
17072020 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Gross cash flow 4917 1909 (3008) (612)
+ Change in working capital -3371 -445 2926 868
= Cash flows from operating activities 1546 1464 (82) (53)
Cash flows from investing activities -4064 -3751 313 77
thereof
Invest in property plant and equipment -2087 -2042 45 22
ndash as of sales revenue 47 63 (16)
Add to capitalized development costs -1564 -1386 179 114
Acquisition and disposal of equity invest -511 -401 111 217
Net cash flow -2518 -2288 231 92
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions - -9 (9) x
Aquisition of MAN shares tendered compensation payments 2 - (2) x
Net liquidity 03-31-202006-30-2020 17787 18663 876 49
Net liquidity 12-31-201906-30-2020 21276 18663 (2613) (123)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
17072020 gepruumlft AT
Share of the result of equity-accounted investments
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total 129 1035 906 x
thereof
SAIC-Volkswagen Groupsup1 -6 416 422 x
FAW-Volkswagen 184 445 260 x
Other Chinese Joint Venturesup2 46 87 40 862
Rheinmetall M V 9 8 (1) (115)
There Holding -21 89 109 x
GETT - - - ERRORDIV0
Navistar -10 -12 (2) 171
Sinotruk (Hong Kong) Ltd 27 - (27) x
Elimination of unrealized profit -107 19 126 x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd
Financial Result
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total financial result -222 360 583 x
Share of prof amp loss of equity-acc invest 129 1035 906 x
Interest result 112 -683 (796) x
Interest income 243 193 (50) (205)
Interest expenses -131 -876 (746) x
Interest result on other liabilitiessup2 234 -516 750 x
Result on interest derivativessup2 -8 -24 16 x
Other financial result -463 8 472 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities -213 -379 (166) (781)
Net income from equity investments -88 23 112 x
Net income from securities and fundssup1 -511 101 611 x
Currency Other derivatives 394 282 (112) (285)
thereof Valuation 282 271 (11) (37)
thereof Realization 112 10 (102) (907)
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
1 Quartal 2 Quartal b(s) Vorjahr Q1 2 Quartal Q2 b(w) prior year
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 absolut 2020 2020 absolute b(s) Vj
Total other operating incomeexpenses -1409 229 1639 x - -1409 -641 870 2279 x
thereof
Foreign currency influences -383 163 546 x - -383 - 163 546 x
Other hedging -944 214 1159 x - -944 - 214 1159 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 185 293 108 585 - 185 93 200 15 81
Rental income 36 37 1 28 - 36 - 37 1 28
Net income from disposalswrite-ups 28 -3 (31) x - 28 - -3 (31) x
Income from cost allocations 56 112 56 996 - 56 - 112 56 996
Valuation allowances on receivables -266 -388 (122) (459) - -266 - -388 (122) (459)
Other incomeexpenses -122 -199 (78) (637) - -122 -734 534 656 x
thereof litigation expenses -191 -875 (684) x - -191 -734 -141 50 263
thereof Gain of contribution AID to Argo - - - 833 833 x
Volkswagen Group other operating IncomeExpenses
Q1 Q2 b(w) prior year 2 Quartal b(s) Vj
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 absolute 2020 2020 absolut
Total other operating incomeexpenses -1409 229 1639 x - -1409 -641 870 2279 x
thereof
Foreign currency influences -383 163 546 x - -383 - 163 546 x
Other hedging -944 214 1159 x - -944 - 214 1159 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 185 293 108 585 - 185 93 200 15 81
Rental income 36 37 1 28 - 36 - 37 1 28
Net income from disposalswrite-ups 28 -3 (31) x - 28 - -3 (31) x
Income from cost allocations 56 112 56 996 - 56 - 112 56 996
Valuation allowances on receivables -266 -388 (122) (459) - -266 - -388 (122) (459)
Other incomeexpenses2 -122 -199 (78) (637) - -122 -734 534 656 x
thereof litigation expenses -191 -875 (684) x - -191 -734 -141 50 263
thereof Gain of contribution AID to Argo - 833 833 x
sup1 Incl special items from Diesel issue Q2 euro93 million
sup2 Incl special items from Diesel issue Q2 euro-734 million
Volkswagen Group Administrative Expenses
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Total administrative expenses 2445 2415 30 12
thereof
Personnel costs 1466 1424 42 29
Material overhead expenses 931 1023 (92) (98)
Other administrative expenses 48 -32 80 x
thereof DepreciationInvest overh exp 182 189 (8) (43)
Volkswagen Group Distribution Expenses
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total distribution expenses 4472 3880 592 132
thereof
Personnel costs 1375 1254 121 88
Sales Expenses 1256 898 358 285
thereof Incentives 154 113 41 267
Advertising and sales promotion 1059 753 sup2 306 289
Material overhead expenses 728 665 63 86
Other distribution costs 1112 1063 sup3 50 45
thereof Deferral of fixed costs in sales orga 138 113 25 181
DepreciationInvest overhead expenses 167 228 (60) (361)
Other direct costs of sale 356 315 41 114
Freight-out packaging-shipping costs 451 285 166 367
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
Q1 Q2 b(w) prior year Q2 b(w) py
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 45824 467 37404 357 8420 184 - 45824 - 37404 8420 184
thereof
Direct material and cost of goods purchased 22698 231 18377 176 4321 190 - 22698 - 18377 4321 190
Warranty costs 1121 11 1167 11 (46) (41) - 1121 - 1167 (46) (41)
Personnel expenses 7522 77 6002 57 1519 202 - 7522 - 6002 1519 202
Deferral of fixed costs 816 08 314 03 502 616 - 816 - 314 502 616
Material overhead expenses 3305 34 3047 29 259 78 - 3305 - 3047 259 78
Investment overhead expenses 3908 40 3929 38 (21) (05) - 3908 - 3929 (21) (05)
thereof Depreciation 3764 38 3802 36 (38) (10) - 3764 - 3802 (38) (10)
Capitalized own research development costs -1550 (16) -1370 (13) (179) (116) - -1550 - -1370 (179) (116)
Cost of sales from Financial Services 8421 86 6935 66 1486 176 - 8421 - 6935 1486 176
thereof Residual values vehicles operate lease 4170 42 3001 29 1170 280 - 4170 - 3001 1170 280
thereof Interest expenses FS business 635 06 596 06 39 61 - 635 - 596 39 61
thereof Depreciations on rental asset 2452 25 2596 25 (143) (58) - 2452 - 2596 (143) (58)
Services Accounting -411 (04) -725 (07) 314 762 - -411 - -725 314 762
Other -11 (00) -277 (03) 266 x - -11 - -277 266 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
before special items
1 Quartal 2 Quartal b(s) Vorjahr Q1 Q2 b(w) prior year
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 in UE 2020 in UE absolut in 2020 2020 absolute
Total cost of sales 45824 467 37404 357 8420 184 - 45824 46 37358 8465 185
thereof
Direct material and cost of goods purchased 22698 231 18377 176 4321 190 - 22698 - 18377 4321 190
Warranty costs 1121 11 1167 11 (46) (41) - 1121 99 1068 53 47
Personnel expenses 7522 77 6002 57 1519 202 - 7522 - 6002 1519 202
Deferral of fixed costs 816 08 314 03 502 616 - 816 - 314 502 616
Material overhead expenses 3305 34 3047 29 259 78 - 3305 - 3047 259 78
Investment overhead expenses 3908 40 3929 38 (21) (05) - 3908 - 3929 (21) (05)
thereof Depreciation 3764 38 3802 36 (38) (10) - 3764 - 3802 (38) (10)
Capitalized own research development costs -1550 (16) -1370 (13) (179) (116) - -1550 - -1370 (179) (116)
Cost of sales from Financial Services 8421 86 6935 66 1486 176 - 8421 - 6935 1486 176
thereof Residual values vehicles operate lease 4170 42 3001 29 1170 280 - 4170 - 3001 1170 280
thereof Interest expenses FS business 635 06 596 06 39 61 - 635 - 596 39 61
thereof Depreciations on rental asset 2452 25 2596 25 (143) (58) - 2452 - 2596 (143) (58)
Services Accounting -411 (04) -725 (07) 314 762 - -411 - -725 314 762
Other -11 (00) -277 (03) 266 x - -11 -53 -224 212 x
Volkswagen Group Cost of Sales
Q1 Q2 b(w) prior year 2 Quartal b(s) Vj
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolut
Total cost of sales 45824 467 37404 357 8420 184 - 45824 46 37358 8465 185
thereof
Direct material and cost of goods purchased 22698 231 18377 176 4321 190 - 22698 - 18377 4321 190
Warranty costs1 1121 11 1167 11 (46) (41) - 1121 99 1068 53 47
Personnel expenses 7522 77 6002 57 1519 202 - 7522 - 6002 1519 202
Deferral of fixed costs 816 08 314 03 502 616 - 816 - 314 502 616
Material overhead expenses 3305 34 3047 29 259 78 - 3305 - 3047 259 78
Investment overhead expenses 3908 40 3929 38 (21) (05) - 3908 - 3929 (21) (05)
thereof Depreciation 3764 38 3802 36 (38) (10) - 3764 - 3802 (38) (10)
Capitalized own research development costs -1550 (16) -1370 (13) (179) (116) - -1550 - -1370 (179) (116)
Cost of sales from Financial Services 8421 86 6935 66 1486 176 - 8421 - 6935 1486 176
thereof Residual values vehicles operate lease 4170 42 3001 29 1170 280 - 4170 - 3001 1170 280
thereof Interest expenses FS business 635 06 596 06 39 61 - 635 - 596 39 61
thereof Depreciations on rental asset 2452 25 2596 25 (143) (58) - 2452 - 2596 (143) (58)
Services Accounting -411 (04) -725 (07) 314 762 - -411 - -725 314 762
Other2 -11 (00) -277 (03) 266 x - -11 -53 -224 212 x
sup1 Incl special items from Diesel issue Q2 euro99 million
sup2 Incl special items from Diesel issue Q2 euro-53 million
Volkswagen Group Income Statement
before special items
1 Quartal 2 Quartal b(s) Vj Q1 Q2 b(w) py
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 2020 2020
Sales revenue 55054 1000 41076 1000 (254) 55054 1000 41076 1000 (254)
Cost of sales -45824 -832 -37404 -911 184 - -45824 -832 -46 -37358 -909 185
Gross profit 9231 168 3672 89 (602) 9231 168 3718 91 (597)
Distribution expenses -4472 -81 -3880 -94 132 - -4472 -81 - -3880 -94 132
Administrative expenses -2445 -44 -2415 -59 12 - -2445 -44 - -2415 -59 12
Other operating incomeexpenses -1409 -26 229 06 x - -1409 -26 -641 870 21 x
Operating profit 904 16 -2394 -58 x 904 16 -1707 -42 x
Share of profloss of equ-acc invest 129 02 1035 25 x - 129 02 - 1035 25 x
Interest resultOther fin result -351 -06 -675 -16 (923) - -351 -06 - -675 -16 (923)
Financial result -222 -04 360 09 x - -222 -04 - 360 09 x
Profit before tax 682 12 -2034 -50 x 682 12 -1347 -33 x
Ertragsteuern -165 -03 498 12 x
Ergebnis nach Steuern 517 09 -1536 -37 x
Volkswagen Group Income Statement
Q1 Q2 b(w) py 2 Quartal b(s) Vj
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 2020 2020
Sales revenue 55054 1000 41076 1000 (254) 55054 1000 41076 1000 (254)
Cost of sales1 -45824 -832 -37404 -911 184 - -45824 sup2 -832 -46 -37358 -909 185
Gross profit 9231 168 3672 89 (602) 9231 168 3718 91 (597)
Distribution expenses -4472 -81 -3880 -94 132 - -4472 sup3 -81 - -3880 -94 132
Administrative expenses -2445 -44 -2415 -59 12 - -2445 -44 - -2415 -59 12
Other operating incomeexpenses2 -1409 -26 229 06 x - -1409 -26 -641 870 21 x
Operating profit 904 16 -2394 -58 x 904 16 -1707 -42 x
Share of profloss of equ-acc invest 129 02 1035 25 x - 129 02 - 1035 25 x
Interest resultOther fin result -351 -06 -675 -16 (923) - -351 -06 - -675 -16 (923)
Financial result -222 -04 360 09 x - -222 -04 - 360 09 x
Profit before tax 682 12 -2034 -50 x 682 12 -1347 -33 x
Ertragsteuern -165 -03 498 12 x
Ergebnis nach Steuern 517 09 -1536 -37 x
sup1 Incl special items from Diesel issue Q2 euro-46 million
sup2 Incl special items from Diesel issue Q2 euro-641 million
Wesentliche Finanzzahlen Volkswagen Konzern
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Sales revenue 55054 41076 (13978) (254)
Operating profit before special items 904 -1707 (2611) x
as of sales revenue 16 -42 (58) sup1
Special itemssup2 - -687 (687) x
Operating profitsup2 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Financial result -222 360 583 x
Profit before tax before special items 682 -1347 (2029) x
as of sales revenue 12 -33 (45) sup1
Profit before tax 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Income tax expense -165 498 663 x
Tax rate in 242 245 (03) sup1
Profit after tax 517 -1536 (2053) x
sup1 Percentage points
sup2 Incl special items from Diesel issue Q2 euro-687 million
Wesentliche Finanzzahlen Volkswagen Konzern
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Sales revenue 55054 41076 (13978) (254)
Operating profit before special items 904 -1707 (2611) x
as of sales revenue 16 -42 (58) sup1
Special itemssup2 - -687 (687) x
Operating profitsup2 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Financial result -222 360 583 x
Profit before tax before special items 682 -1347 (2029) x
as of sales revenue 12 -33 (45) sup1
Profit before tax 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Income tax expense -165 498 663 x
Tax rate in 242 245 (03) sup1
Profit after tax 517 -1536 (2053) x
sup1 Percentage points
sup2 Incl special items from Diesel issue Q2 euro-687 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Absatz Marken Vgl
Vorstandscharts
2 Quartal 2020 zu 1 Quartal 2020
3 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1218 522 1218
Audi 266 335 12788 16710 7382 9243 864 2456 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 958 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 7982 3183 7982
Special items - - - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 - 97 479 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 - 495 382 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 - -863 (421) (950)
thereof litigation expenses -159 -663 (504) x - -159 - -663 (504) x
thereof gain of contribution AID to Argo - 113 113 x - - - 113 113 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 499 51780 495 (2852) (58) - 48928 - 51780 (2852) (58)
thereof
Direct material and cost of goods purchased 26420 269 30529 292 (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 13 1652 16 (404) (324) - 1248 - 1652 (404) (324)
Personnel expenses 6868 70 7497 72 (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 03 -1376 (13) 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 38 5792 55 (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 41 4493 43 (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 40 4233 40 (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 (15) -1912 (18) 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 91 8518 81 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 50 4404 42 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 05 541 05 (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 25 2517 24 (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 (08) -2385 (23) 1641 x - -745 - -2385 1641 x
Other -326 (03) -1027 (10) 701 x - -326 - -1027 701 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 sup2 -824 - -51780 -768 (58)
Gross profit 10427 176 15617 232 498 10427 176 15617 232 498
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 - 97 01 x
Operating profit 3183 54 7982 118 x 3183 54 7982 118 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9413 140 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Special itemssup2 - - - x
Operating profit 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
thereof
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Other financial result -25 1213 1238 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2020 2020 2020 2020
EuropeRem markets 1082 1203 112 36187 39661 96
North America 205 239 166 9915 10965 106
South America 139 149 71 2175 2753 266
AsiaPacific 1148 1255 93 11113 13908 251
Total 2575 2846 105 59390 67287 133
Hedges sales revenue - - x -35 111 x
Volkswagen Group 2575 2846 105 59355 67398 135
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1423 522 1218
Audi 266 335 12788 16710 7382 9243 864 2518 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 935 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 8227 3183 7982
Special items - -245 - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1227) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q3 Q4 b(w) prior quarter
euro million 0 2020 2020 absolute
Total research and development
costs 3496 3693 (197) (56)
- as of sales revenuesup1 72 65 07 sup2
Capitalized development costs 1531 1991 460 300
as of total expense 438 539 101 sup2
+ Amortization of capitalized
development costs 1139 1281 (142) (124)
= Research and development costs
recognized in the income statement 3104 2983 121 39
- as of sales revenuesup1 64 53 12 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 3981 914 (3066) (770)
Change in inventories 1379 272 (1108) (803)
Change in receivables -930 1828 2758 x
Change in liabilities 2907 -2338 (5245) x
Change in other provisions 715 1195 480 671
Change in leasing and rental assets
(excluding depreciation) 23 -135 (159) x
Change in financial
services receivables -115 92 207 x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
gepruumlft am 03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 5454 10216 4762 873
+ Change in working capital 4199 -344 (4542) x
= Cash flows from operating activities 9652 9872 220 23
Cash flows from investing activities -3684 -5944 (2259) (613)
thereof
Invest in property plant and equipment -2096 -4224 (2128) x
ndash as of sales revenue 50 86 (36)
Add to capitalized development costs -1483 -1885 (402) (271)
Acquisition and disposal of equity invest -168 64 231 x
Net cash flow 5968 3929 (2040) (342)
Capital contributions FS divisions CV PE - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 25608 26847 1239 48
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 6182 10635 4453 720
+ Change in working capital 3981 914 (3066) (770)
= Cash flows from operating activities 10162 11549 1387 136
Cash flows from investing activities -3938 -6610 (2672) (679)
thereof
Invest in property plant and equipment -2292 -4643 (2350) x
ndash as of sales revenue 47 82 (34)
Add to capitalized development costs -1531 -1991 (460) (300)
Acquisition and disposal of equity invest -184 -92 92 500
Net cash flow 6224 4939 (1285) (206)
Capital contributions FS divisions - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 24848 26796 1949 78
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 855 738 (117) (137)
thereof
SAIC-Volkswagen Groupsup1 385 197 (188) (489)
FAW-Volkswagen 456 441 (15) (34)
Other Chinese Companiessup2 97 232 135 x
Sinotruk (Hong Kong) Ltd 86 3 (83) (962)
There Holding -7 -1 6 878
Rheinmetall M V 1 4 3 x
Mobility Trader Holding Ltd -127 -37 90 706
Argo -34 -44 (10) (281)
Navistar -10 -34 (24) x
Northvoltsup3 -15 -21 (6) (408)
Elimination of unrealized profit 38 -57 (95) x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Interest income 200 157 (43) (217)
Interest expenses -607 -677 (70) (115)
Interest result on other liabilitiessup2 -285 -203 (82) (288)
Result on interest derivativessup2 28 -15 43 x
Other financial result -25 1213 1238 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 20 -63 (83) x
Net income from equity investments -72 -286 (214) x
Net income from securities and fundssup1 42 139 97 x
Currency Other derivatives -43 1318 1361 x
thereof Valuation -158 923 1081 x
thereof Realization 115 395 280 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - 113 113 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses2 -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - - - x - - - 113 113 x
sup1 Incl special items from diesel issue Q4 euro-7 million
sup2 Incl special items from diesel issue Q4 euro-355 million
Volkswagen Group Administrative Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Total administrative expenses 2354 2185 169 72
thereof
Personnel costs 1383 1413 (30) (21)
Material overhead expenses 1007 1253 (246) (245)
Other administrative expenses -36 -481 445 x
thereof DepreciationInvest overh exp 183 221 (38) (209)
Volkswagen Group Distribution Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total distribution expenses 4508 5547 (1039) (231)
thereof
Personnel costs 1290 1351 (62) (48)
Sales Expenses 1229 1861 (632) (514)
thereof Incentives 160 142 18 111
Advertising and sales promotion 997 1701 sup2 (704) (707)
Material overhead expenses 745 1182 (437) (587)
Other distribution costs 1244 1153 sup3 92 74
thereof Deferral of fixed costs in sales orga 78 -329 407 x
DepreciationInvest overhead expenses 196 290 (94) (478)
Other direct costs of sale 354 358 (4) (10)
Freight-out packaging-shipping costs 456 603 (148) (324)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other -332 x 09 Kosten der Umsatzerloumlse -1033 x 701 x - -326 -90 -943 616 x
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs1 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other2 -326 x 09 Kosten der Umsatzerloumlse -1027 x 701 x - -332 -90 -943 611 x
sup1 Incl special items from diesel issue Q4 euro-27 million
sup2 Incl special items from diesel issue Q4 euro-90 million
Volkswagen Group Income Statement
before special items
Q3 Q4 b(w) pq Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales1 -48928 -824 -51780 -768 (58) - -48928 sup2 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses2 -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue Q4 euro117 million
sup2 Incl special items from diesel issue Q4 euro-362 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 3 Quartal 2020
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf

Volkswagen Group Key Volume Figures

2

Q3 Q4 absolute

Production 000 vehicles 2445 2793 + 348 + 142- excl Chinese joint ventures 1422 1716 + 293 + 206

Sales 2575 2846 + 272 + 105- excl Chinese joint ventures 1534 1731 + 196 + 128

Deliveries to customers 2612 2801 + 189 + 72- excl market China 1542 1612 + 69 + 45

Inventories 1779 1773 - 6 - 03- excl market China 1116 1165 + 48 + 43

Employees 000 6642 6626 - 16 - 02- excl Chinese joint ventures 5849 5845 - 04 - 01

1) At Sept 30 2020 1)

2020 Change y-o-y

1)

1)

1)

1)

Volkswagen Group Key Volume Figures

3

2019 2020 absolute

Production 000 vehicles 2849 2793 - 56 - 20- thereof Chinese joint ventures 1205 1077 - 128 - 106

Sales 2973 2846 - 127 - 43- thereof Chinese joint ventures 1233 1115 - 118 - 96

Deliveries to customers 2970 2801 - 170 - 57- thereof market China 1279 1189 - 90 - 70

Inventories 2171 1773 - 398 - 183- thereof market China 714 609 - 106 - 148

Employees 000 6712 6626 - 86 - 13- thereof Chinese joint ventures 813 781 - 32 - 40

1) Updated to reflect subsequent statistical trends 1)2) At Dec 31 2019 2) 12)

Q4 Change y-o-y

2)

2)

1)

1)

12)

12)

Volkswagen Group Key Volume Figures

4

2019 2020 absolute

Production 000 vehicles 2553 2445 - 108 - 42- thereof Chinese joint ventures 979 1023 + 44 + 45

Sales 2645 2575 - 70 - 26- thereof Chinese joint ventures 1026 1040 + 14 + 14

Deliveries to customers 2640 2612 - 28 - 11- thereof market China 1039 1069 + 31 + 30

Inventories 2279 1779 - 500 - 219- thereof market China 741 663 - 78 - 105

Employees 000 6718 6642 - 76 - 11- thereof Chinese joint ventures 817 793 - 24 - 30

1) Updated to reflect subsequent statistical trends 1)2) At Sept 30 2019 2) 12)

Q3 Change y-o-y

2)

2)

1)

1)

12)

12)

Volkswagen Group Key Financial Figures

5

Q4 Q4

euro million 2019 2020 absolute

Sales revenue 66015 67398 1383 21

Operating profit 3421 7982 4561 x

as of sales revenue 52 118 67 sup1

Financial result 297 1431 1133 x

Profit before tax 3718 9413 5695 x

as of sales revenue 56 140 83 sup1

Income tax expense -843 -2320 (1477) x

Tax rate in 227 246 (20) sup1

Profit after tax 2876 7093 4217 x

sup1 Percentage points

b(w) prior year

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Key Financial Figures

6

Q4 Q4

euro million 2019 2020 absolute

Sales revenue 66015 67398 1383 21

Operating profit before special items 4501 8227 3726 828

as of sales revenue 68 122 54 sup1

Special items -1080 -245 835 773

Operating profit 3421 7982 4561 x

as of sales revenue 52 118 67 sup1

Financial result 297 1431 1133 x

Profit before tax before special items 4798 9658 4860 x

as of sales revenue 73 143 71 sup1

Profit before tax 3718 9413 5695 x

sup1 Percentage points

b(w) prior year

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Income Statement

7

Q4 Q4 b(w) py

euro million 2019 2020

Sales revenue 66015 1000 67398 1000 21

Cost of sales -53254 -807 -51780 -768 28

Gross profit 12761 193 15617 232 224

Distribution expenses -5885 -89 -5547 -82 57

Administrative expenses -2931 -44 -2185 -32 255

Other operating incomeexpenses -524 -08 97 01 x

Operating profit 3421 52 7982 118 x

Share of profloss of equ-acc invest 754 11 738 11 (21)

Interest resultOther fin result -456 -07 693 10 x

Financial result 297 05 1431 21 x

Profit before tax 3718 56 9413 140 x

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Income Statement

8

Q3 Q4 b(w) pq

euro million 2020 2020

Sales revenue 59355 1000 67398 1000 135

Cost of sales -48928 -824 -51780 -768 (58)

Gross profit 10427 176 15617 232 498

Distribution expenses -4508 -76 -5547 -82 (231)

Administrative expenses -2354 -40 -2185 -32 72

Other operating incomeexpenses -382 -06 97 01 x

Operating profit 3183 54 7982 118 x

Share of profloss of equ-acc invest 855 14 738 11 (137)

Interest resultOther fin result -432 -07 693 10 x

Financial result 423 07 1431 21 x

Profit before tax 3606 61 9413 140 x

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

Q4 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

Q4 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

Q4 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorquartal SE

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorquartal

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Volkswagen Group Income Statement

9

Q1 Q2 b(w) py

euro million 2020 2020

Sales revenue 55054 1000 41076 1000 (254)

Cost of sales -45824 -832 -37404 -911 184

Gross profit 9231 168 3672 89 (602)

Distribution expenses -4472 -81 -3880 -94 132

Administrative expenses -2445 -44 -2415 -59 12

Other operating incomeexpenses -1409 -26 229 06 x

Operating profit 904 16 -2394 -58 x

Share of profloss of equ-acc invest 129 02 1035 25 x

Interest resultOther fin result -351 -06 -675 -16 (923)

Financial result -222 -04 360 09 x

Profit before tax 682 12 -2034 -50 x

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

Q2 euro-687 million

05 GuV SE2

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

Q2 euro46 million

09 Kosten der Umsatzerloumlse SE2

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

Q2 euro-641 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 20

VS 20

VS 20

VS 20

VS 20

VS 21

VS 20

VS 21

22 Working Capital Automobile

VS 20

VS 20

VS 20

VS 20

VS 20

VS 22

VS 20

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorquartal SE

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

VS 03

VS 03

VS 03

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorquartal

VS 25

VS 25

VS 25

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3emf

image4png

Volkswagen Group Income Statement

10

b(w) py

euro million 2019 2020

Sales revenue 252632 1000 222884 1000 (118)

Cost of sales -203490 -805 -183937 -825 96

Gross profit 49142 195 38947 175 (207)

Distribution expenses -20978 -83 -18407 -83 123

Administrative expenses -9767 -39 -9399 -42 38

Other operating incomeexpenses -1437 -06 -1466 -07 (20)

Operating profit 16960 67 9675 43 (430)

Share of profloss of equ-acc invest 3349 13 2756 12 (177)

Interest resultOther fin result -1953 -08 -765 -03 608

Financial result 1396 06 1991 09 426

Profit before tax 18356 73 11667 52 (364)

January - December

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

04 Wesent Finanzzahlen VW per

VS 04

VS 04

VS 04

VS 04

VS 04

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-2336 million 2020 euro-931 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

06 GuV per

VS 06

VS 06

VS 06

VS 06

VS 06

07 GuV KB

VS 07

VS 07

VS 07

VS 07

VS 07

08 GuV KB 1

VS 08

VS 08

VS 08

VS 08

VS 08

09 Kosten der Umsatzerloumlse SE

VS 09

VS 09

VS 09

VS 09

2019 euro-296 million 2020 euro-71 million

09 Kosten der Umsatzerloumlse SE2

VS 09

VS 09

VS 09

VS 09

10 Vertriebskosten

VS 10

VS 10

VS 10

VS 10

VS 10

11 Verwaltungskosten

VS 11

VS 11

VS 11

VS 11

VS 11

12 Sonstiges betr Ergebni SE

VS 12

VS 12

VS 12

VS 12

2019 euro-2632 million 2020 euro-1002 million

12 Sonstiges betr Ergebni SE2

VS 12

VS 12

VS 12

VS 12

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

VS 14

VS 14

VS 14

VS 14

VS 14

15 Bilanz VW

VS 15

VS 15

VS 15

VS 15

VS 15

16 Aktiva KB

VS 16

VS 16

VS 16

VS 16

VS 16

17 Passiva KB

VS 17

VS 17

VS 17

VS 17

VS 17

18 Aktiva KB 1

VS 18

VS 18

VS 18

VS 18

VS 18

19 Passiva KB 1

VS 19

VS 19

VS 19

VS 19

VS 19

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

23 Vorraumlte

VS 23

VS 23

VS 23

VS 23

VS 23

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

27 Erg aus at Equity bew Ant

VS 27

VS 27

VS 27

VS 27

VS 27

28 Dividendenbeschluumlsse GU

VS 28

VS 28

VS 28

VS 28

VS 28

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

VS 09

VS 09

VS 09

VS 09

VS 09

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse

VS 25

VS 25

VS 25

VS 25

VS 25

12 Sonstiges betr Ergebnis

VS 12

VS 12

VS 12

VS 12

VS 12

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

image1wmf

image2emf

image3emf

Key Figures by Brand and Business Field (Q4)

11

acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q42019 2020 2019 2020 2019 2020 2019 2020

VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218Audi 300 335 14348 16710 7906 9243 1271 2456Skoda 257 253 4995 5043 2402 1912 485 288SEAT 151 165 2667 3155 1427 1696 197 -49Bentley 4 4 786 652 539 366 0 72Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171Power Engineering - - 1124 891 1123 890 68 -335VW Chinasup1 1233 1115Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2VW Financial Service 10011 10043 9066 9134 925 1171Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982thereofAutomotive Division 2973 2846 55442 56806 56499 57802 2435 6759of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039

Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 Power Engineering - - 1124 891 1123 890 5 -381

FS Division 10573 10592 9516 9596 986 1223

sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) millionsup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche

Vehicle Sales Sales Revenue Sales to Operating ResultThird Parties

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Key Figures by Market

12

acute000 vehicleseuro million

Q4 2019 2020 2019 2020

EuropeRem markets 1226 1203 (19) 40074 39661 (10)

North America 219 239 93 10474 10965 47

South America 162 149 (78) 2865 2753 (39)

AsiaPacific 1367 1255 (82) 12664 13908 98

Total 2973 2846 (43) 66075 67287 18

Hedges sales revenue - - x -60 111 x

Volkswagen Group 2973 2846 (43) 66015 67398 21

Vehicle Sales Sales Revenue

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Automotive Division Key Financial Figures

13

Q4 Q4

euro million 2019 2020 absolute in

Gross cash flow 6774 10635 3861 570 + Change in working capital 3039 914 (2125) (699)= Cash flows from operating activities 9812 11549 1737 177

Cash flows from investing activities -7590 -6610 979 129 thereof

Invest in property plant and equipment -5821 -4643 1178 202 ndash as of sales revenue 105 82 23 Add to capitalized development costs -1504 -1991 (488) (324)Acquisition and disposal of equity invest -121 -92 29 239

Net cash flow 2223 4939 2716 x

Capital contributions FS divisions 11 -23 (34) x

Acquisitions of shares of minorities 0 -237 (237) x

Net liquidity 12-31-201912-31-2020 21276 26796 5520 259 sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions

b(w) prior year

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

VS 05

2019 euro-1080 million 2020 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

2019 euro-296 million 2020 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

2019 euro-1376 million 2020 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorjahresq SE

VS 25

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorjahresquart

VS 25

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

Automotive Division Key Financial Figures

14

Q3 Q4

euro million 2020 2020 absolute in

Gross cash flow 6182 10635 4453 720 + Change in working capital 3981 914 (3066) (770)= Cash flows from operating activities 10162 11549 1387 136

Cash flows from investing activities -3938 -6610 (2672) (679)thereof

Invest in property plant and equipment -2292 -4643 (2350) xndash as of sales revenue 47 82 (34)Add to capitalized development costs -1531 -1991 (460) (300)Acquisition and disposal of equity invest -184 -92 92 500

Net cash flow 6224 4939 (1285) (206)

Capital contributions FS divisions - -23 (23) x

Acquisitions of shares of minorities - -237 (237) x

Net liquidity 09-30-202012-31-2020 24848 26796 1949 78 Net liquidity 12-31-201912-31-2020 21276 26796 5520 259 sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions

b(w) prior quarter

01 Deckblatt

VS 01

VS 01

VS 01

VS 01

02 Inhaltsverzeichnis

VS 02

VS 02

VS 02

VS 02

03 Wesent Finanzzahlen VW SE

VS 03

VS 03

VS 03

03 Wesent Finanzzahlen VW SE2

VS 03

VS 03

VS 03

05 GuV SE

VS 05

VS 05

VS 05

Q4 euro-245 million

05 GuV SE2

VS 05

VS 05

VS 05

09 Kosten der Umsatzerloumlse SE

Q4 euro-117 million

09 Kosten der Umsatzerloumlse SE2

10 Vertriebskosten

11 Verwaltungskosten

12 Sonstiges betr Ergebni SE

Q4 euro-362 million

12 Sonstiges betr Ergebni SE2

13 Finanzergebnis lang

VS 13

VS 13

VS 13

VS 13

14 At Equity Ergebnis

20 Cash-Flow Automobile

VS 20

VS 20

VS 20

21 Cash-Flow Pkw

VS 21

VS 21

VS 21

22 Working Capital Automobile

VS 22

VS 22

VS 22

VS 22

24 F amp E Kosten

VS 24

VS 24

VS 24

VS 24

25 Umsatzerloumlse Vorquartal SE

VS 25

VS 25

VS 25

26 Umsatzerloumlse nach Maumlrkten

VS 26

VS 26

VS 26

VS 26

29 Finanzergebnis

VS 29

VS 29

VS 29

VS 29

Bilanz_GuV_Akt

03 Wesent Finanzzahlen VW

VS 03

VS 03

VS 03

VS 03

05 GuV

VS 05

VS 05

VS 05

VS 05

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

09 Kosten der Umsatzerloumlse

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

12 Sonstiges betr Ergebnis

2019 x Mio euro 2020 x Mio euro 2019 eurox million 2020 eurox million

25 Umsatzerloumlse Vorquartal

VS 25

VS 25

VS 25

VS 25

image1wmf

image2emf

image3png

  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Volume Figures
  • Volkswagen Group Key Financial Figures
  • Volkswagen Group Key Financial Figures
  • Volkswagen Group Income Statement
  • Volkswagen Group Income Statement
  • Volkswagen Group Income Statement
  • Volkswagen Group Income Statement
  • Key Figures by Brand and Business Field (Q4)
  • Key Figures by Market
  • Automotive Division Key Financial Figures
  • Automotive Division Key Financial Figures
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1218 522 1218
Audi 266 335 12788 16710 7382 9243 864 2456 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 958 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 7982 3183 7982
Special items - - - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 - 97 479 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 - 495 382 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 - -863 (421) (950)
thereof litigation expenses -159 -663 (504) x - -159 - -663 (504) x
thereof gain of contribution AID to Argo - 113 113 x - - - 113 113 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 499 51780 495 (2852) (58) - 48928 - 51780 (2852) (58)
thereof
Direct material and cost of goods purchased 26420 269 30529 292 (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 13 1652 16 (404) (324) - 1248 - 1652 (404) (324)
Personnel expenses 6868 70 7497 72 (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 03 -1376 (13) 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 38 5792 55 (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 41 4493 43 (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 40 4233 40 (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 (15) -1912 (18) 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 91 8518 81 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 50 4404 42 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 05 541 05 (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 25 2517 24 (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 (08) -2385 (23) 1641 x - -745 - -2385 1641 x
Other -326 (03) -1027 (10) 701 x - -326 - -1027 701 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 sup2 -824 - -51780 -768 (58)
Gross profit 10427 176 15617 232 498 10427 176 15617 232 498
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 - 97 01 x
Operating profit 3183 54 7982 118 x 3183 54 7982 118 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9413 140 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Special itemssup2 - - - x
Operating profit 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
thereof
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Other financial result -25 1213 1238 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2020 2020 2020 2020
EuropeRem markets 1082 1203 112 36187 39661 96
North America 205 239 166 9915 10965 106
South America 139 149 71 2175 2753 266
AsiaPacific 1148 1255 93 11113 13908 251
Total 2575 2846 105 59390 67287 133
Hedges sales revenue - - x -35 111 x
Volkswagen Group 2575 2846 105 59355 67398 135
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1423 522 1218
Audi 266 335 12788 16710 7382 9243 864 2518 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 935 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 8227 3183 7982
Special items - -245 - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1227) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q3 Q4 b(w) prior quarter
euro million 0 2020 2020 absolute
Total research and development
costs 3496 3693 (197) (56)
- as of sales revenuesup1 72 65 07 sup2
Capitalized development costs 1531 1991 460 300
as of total expense 438 539 101 sup2
+ Amortization of capitalized
development costs 1139 1281 (142) (124)
= Research and development costs
recognized in the income statement 3104 2983 121 39
- as of sales revenuesup1 64 53 12 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 3981 914 (3066) (770)
Change in inventories 1379 272 (1108) (803)
Change in receivables -930 1828 2758 x
Change in liabilities 2907 -2338 (5245) x
Change in other provisions 715 1195 480 671
Change in leasing and rental assets
(excluding depreciation) 23 -135 (159) x
Change in financial
services receivables -115 92 207 x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
gepruumlft am 03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 5454 10216 4762 873
+ Change in working capital 4199 -344 (4542) x
= Cash flows from operating activities 9652 9872 220 23
Cash flows from investing activities -3684 -5944 (2259) (613)
thereof
Invest in property plant and equipment -2096 -4224 (2128) x
ndash as of sales revenue 50 86 (36)
Add to capitalized development costs -1483 -1885 (402) (271)
Acquisition and disposal of equity invest -168 64 231 x
Net cash flow 5968 3929 (2040) (342)
Capital contributions FS divisions CV PE - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 25608 26847 1239 48
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 6182 10635 4453 720
+ Change in working capital 3981 914 (3066) (770)
= Cash flows from operating activities 10162 11549 1387 136
Cash flows from investing activities -3938 -6610 (2672) (679)
thereof
Invest in property plant and equipment -2292 -4643 (2350) x
ndash as of sales revenue 47 82 (34)
Add to capitalized development costs -1531 -1991 (460) (300)
Acquisition and disposal of equity invest -184 -92 92 500
Net cash flow 6224 4939 (1285) (206)
Capital contributions FS divisions - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 24848 26796 1949 78
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 855 738 (117) (137)
thereof
SAIC-Volkswagen Groupsup1 385 197 (188) (489)
FAW-Volkswagen 456 441 (15) (34)
Other Chinese Companiessup2 97 232 135 x
Sinotruk (Hong Kong) Ltd 86 3 (83) (962)
There Holding -7 -1 6 878
Rheinmetall M V 1 4 3 x
Mobility Trader Holding Ltd -127 -37 90 706
Argo -34 -44 (10) (281)
Navistar -10 -34 (24) x
Northvoltsup3 -15 -21 (6) (408)
Elimination of unrealized profit 38 -57 (95) x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Interest income 200 157 (43) (217)
Interest expenses -607 -677 (70) (115)
Interest result on other liabilitiessup2 -285 -203 (82) (288)
Result on interest derivativessup2 28 -15 43 x
Other financial result -25 1213 1238 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 20 -63 (83) x
Net income from equity investments -72 -286 (214) x
Net income from securities and fundssup1 42 139 97 x
Currency Other derivatives -43 1318 1361 x
thereof Valuation -158 923 1081 x
thereof Realization 115 395 280 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - 113 113 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses2 -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - - - x - - - 113 113 x
sup1 Incl special items from diesel issue Q4 euro-7 million
sup2 Incl special items from diesel issue Q4 euro-355 million
Volkswagen Group Administrative Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Total administrative expenses 2354 2185 169 72
thereof
Personnel costs 1383 1413 (30) (21)
Material overhead expenses 1007 1253 (246) (245)
Other administrative expenses -36 -481 445 x
thereof DepreciationInvest overh exp 183 221 (38) (209)
Volkswagen Group Distribution Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total distribution expenses 4508 5547 (1039) (231)
thereof
Personnel costs 1290 1351 (62) (48)
Sales Expenses 1229 1861 (632) (514)
thereof Incentives 160 142 18 111
Advertising and sales promotion 997 1701 sup2 (704) (707)
Material overhead expenses 745 1182 (437) (587)
Other distribution costs 1244 1153 sup3 92 74
thereof Deferral of fixed costs in sales orga 78 -329 407 x
DepreciationInvest overhead expenses 196 290 (94) (478)
Other direct costs of sale 354 358 (4) (10)
Freight-out packaging-shipping costs 456 603 (148) (324)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other -332 x 09 Kosten der Umsatzerloumlse -1033 x 701 x - -326 -90 -943 616 x
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs1 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other2 -326 x 09 Kosten der Umsatzerloumlse -1027 x 701 x - -332 -90 -943 611 x
sup1 Incl special items from diesel issue Q4 euro-27 million
sup2 Incl special items from diesel issue Q4 euro-90 million
Volkswagen Group Income Statement
before special items
Q3 Q4 b(w) pq Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales1 -48928 -824 -51780 -768 (58) - -48928 sup2 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses2 -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue Q4 euro117 million
sup2 Incl special items from diesel issue Q4 euro-362 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 3 Quartal 2020
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Volkswagen Group other operating IncomeExpenses
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolut
Total other operating incomeexpenses -1437 -1466 (29) (20) - -1437 - -1466 (29) (20)
thereof
Foreign currency influences 23 -383 (406) x - 23 - -383 (406) x
Other hedging -155 -97 58 373 - -155 - -97 58 373
Futures Commodities - - - x - - - - - x
Reversal of provisions 969 1086 117 121 - 969 - 1086 117 121
Rental income 161 145 (16) (100) - 161 - 145 (16) (100)
Net income from disposalswrite-ups 1063 87 (976) (918) - 1063 - 87 (976) (918)
Income from cost allocations 920 609 (311) (338) - 920 - 609 (311) (338)
Valuation allowances on receivables -618 -1284 (667) x - -618 - -1284 (667) x
Other incomeexpenses -3800 -1628 2172 572 - -3800 - -1628 2172 572
thereof litigation expenses -3715 -1887 1828 492 - -3715 - -1887 1828 492
thereof Other expenses-Labour costs from restructuring -54 -391 (337) x
thereof gain of contribution AID to Argo - 833 833 x - 2 - 946 944 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Jan - Dec Jan - Dec Jan - Dec Jan - Dec Jan - Dec
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 3677 2835 88407 71076 42062 32046 1934 -331 1934 -331
Audi 1200 1017 55680 49973 32402 28360 4509 2569 4509 2569
Skoda 1062 849 19806 17081 8912 7031 1660 756 1660 756
SEAT 667 484 11496 9198 6409 5189 445 -339 445 -339
Bentley 12 11 2092 2049 1515 1326 65 20 65 20
Porsche Vehicles 277 265 26060 26086 23145 22901 3675 4021 3675 4021
VW Com Vehicles 456 345 11473 9358 5158 4371 510 -454 510 -454
Scania Vehicles and Services 101 73 13934 11521 13427 11052 1506 748 1506 748
MAN Commercial Vehicles 143 118 12663 10838 11971 10058 402 -631 402 -631
Power Engineering - - 3997 3640 3995 3638 159 -268 159 -268
Porsche Hold Salzburg 588 505 22161 21541 20628 19211 651 475 651 475
VW Chinasup1 4048 3577
Other -685 -418 -30931 -26573 69023 61484 -867 sup2 782 sup2 -867 sup3 782 sup3
VW Financial Service 37957 38637 34614 35427 2960 2803 2960 2803
Volkswagen Group before special items 16960 9675 16960 9675
Sspecial items - - - -
Volkswagen Group 10956 9157 252632 222884 252632 222884 16960 9675 16960 9675
thereof
Automotive Division 10956 9157 212473 182106 216187 185661 13748 6664 13748 6664
of which Passenger Cars 10713 8965 182031 156311 186791 160909 12188 7224 12188 7224
Commercial Vehicles 243 191 26444 22156 25401 21114 1653 -79 1653 -79
Power Engineering Business Area - - 3997 3640 3995 3638 -93 -482 -93 -482
FS Division 40160 40778 36446 37223 3212 3012 3212 3012
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group Cost of Sales
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 203490 805 183937 825 19554 96 - 203490 - 183937 19554 96
thereof
Direct material and cost of goods purchased 113282 448 98023 440 15260 135 - 113282 - 98023 15260 135
Warranty costs 6017 24 5187 23 831 138 - 6017 - 5187 831 138
Personnel expenses 31470 125 27889 125 3582 114 - 31470 - 27889 3582 114
Deferral of fixed costs -0 (00) 0 00 (0) x - -0 - 0 (0) x
Material overhead expenses 17135 68 15872 71 1263 74 - 17135 - 15872 1263 74
Investment overhead expenses 15757 62 16397 74 (640) (41) - 15757 - 16397 (640) (41)
thereof Depreciation 15004 59 15706 70 (702) (47) - 15004 - 15706 (702) (47)
Capitalized own research development costs -5108 (20) -6348 (28) 1240 243 - -5108 - -6348 1240 243
Cost of sales from Financial Services 32308 128 32813 147 (505) (16) - 32308 - 32813 (505) (16)
thereof Residual values vehicles operate lease 16287 64 16479 74 (192) (12) - 16287 - 16479 (192) (12)
thereof Interest expenses FS business 2705 11 2303 10 402 149 - 2705 - 2303 402 149
thereof Depreciations on rental asset 9185 36 9976 45 (791) (86) - 9185 - 9976 (791) (86)
Services Accounting -5366 (21) -4266 (19) (1101) (205) - -5366 - -4266 (1101) (205)
Other -2005 (08) -1629 (07) (376) (188) - -2005 - -1629 (376) (188)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
January - December b(w) py January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 252632 1000 222884 1000 (118) 252632 1000 222884 1000 (118)
Cost of sales -203490 -805 -183937 -825 96 - -203490 sup2 -805 - -183937 -825 96
Gross profit 49142 195 38947 175 (207) 49142 195 38947 175 (207)
Distribution expenses -20978 -83 -18407 -83 123 - -20978 sup3 -83 - -18407 -83 123
Administrative expenses -9767 -39 -9399 -42 38 - -9767 -39 - -9399 -42 38
Other operating incomeexpenses -1437 -06 -1466 -07 (20) - -1437 -06 - -1466 -07 (20)
Operating profit 16960 67 9675 43 (430) 16960 67 9675 43 (430)
Share of profloss of equ-acc invest 3349 13 2756 12 (177) - 3349 13 - 2756 12 (177)
Interest resultOther fin result -1953 -08 -765 -03 608 - -1953 -08 - -765 -03 608
Financial result 1396 06 1991 09 426 - 1396 06 - 1991 09 426
Profit before tax 18356 73 11667 52 (364) 18356 73 11667 52 (364)
Income tax expense -4326 -17 -2843 -13 343
Profit after tax 14029 56 8824 40 (371)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
January - December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 252632 222884 (29749) (118)
Operating profit before special items 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Special itemssup2 - - - x
Operating profit 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Financial result 1396 1991 595 426
Profit before tax before special items 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Profit before tax 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Income tax expense -4326 -2843 1484 343
Tax rate in 236 244 (08) sup1
Profit after tax 14029 8824 (5205) (371)
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Financial Result
January - December b(w) prior year
euro million 2019 2020 absolute in
Total financial result 1396 1991 595 426
thereof
Share of prof amp loss of equity-acc invest 3349 2756 (592) (177)
Interest result -1614 -1498 116 72
Other financial result -339 733 1072 x
Dividend decisions of joint venturessup1
January - December b(w) prior year
euro million 2019 2020 absolute in
FAW-Volkswagen 1393 1368 (25) (18)
SAIC-Volkswagen 1808 1284 (525) (290)
SAIC-Volkswagen Sales Company 153 149 (4) (24)
Shanghai VW Powertrain 115 64 (52) (447)
VW Pon Financial Services BV 12 12 - 00
IAV - - - x
PZ Auto doo - - - x
VW FAW Engine 229 279 50 219
VW-FAW Platform Company 5 - (5) x
VW Transmission (Shanghai) - - - x
Cummis-Scania XPI Manufacturing LLC - - - x
Oppland Tungbilservice AS 0 0 (0) (48)
Tynset Diesel AS Tynset 0 0 0 61
Total 3715 3155 (560) (151)
thereof received 3714 3155 (559) (150)
thereof outstanding 2 - (2) x
sup1 The changes of the equity investment carrying amounts are represented due to the dividend decisions
gepruumlft
CZ 08022021
Share of the result of equity-accounted investments ndash China
January - December b(w) prior year
euro million 2019 2020 absolute in
Total 3349 2756 (592) (177)
thereof
SAIC-Volkswagen Groupsup1 1670 993 (677) (405)
less Elimination of unrealized profit for inventories 11 10 (1) (60)
less Elimination of unrealized profit for one-time licences -109 -28 81 739
SAIC-Volkswagen Group (Group Level) 1571 975 (597) (380)
FAW-Volkswagen (Separate Financial Statement) 1364 1525 161 118
less Elimination of unrealized profit for inventories 38 -20 (58) x
less Elimination of unrealized profit for one-time licences -160 -71 89 556
FAW-Volkswagen (Group Level) 1242 1434 192 155
Other Chinese Companiessup2 364 464 100 275
thereof
Volkswagen FAW Engine Co Ltd 291 295 4 14
Shanghai VW Powertrain 62 51 (11) (172)
Volkswagen (Anhui) Automotive (former JAC VW Automotive) - 71 71 x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive Co Ldt
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
gepruumlft
CZ 08022021
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
January - December 2019 2020 2019 2020
EuropeRem markets 4856 3929 (191) 153999 133499 (133)
North America 956 744 (221) 43351 36810 (151)
South America 607 471 (224) 11297 8632 (236)
AsiaPacific 4538 4012 (116) 43974 44288 07
Total 10956 9157 (164) 252622 223229 (116)
Hedges sales revenue - - x 11 -345 x
Volkswagen Group 10956 9157 (164) 252632 222884 (118)
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Jan - Dec Jan - Dec Jan - Dec Jan - Dec Jan - Dec
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 3677 2835 88407 71076 42062 32046 3785 454 1934 -331
Audi 1200 1017 55680 49973 32402 28360 4509 2739 4509 2569
Skoda 1062 849 19806 17081 8912 7031 1660 756 1660 756
SEAT 667 484 11496 9198 6409 5189 445 -339 445 -339
Bentley 12 11 2092 2049 1515 1326 65 20 65 20
Porsche Vehicles 277 265 26060 26086 23145 22901 4210 4021 3675 4021
VW Com Vehicles 456 345 11473 9358 5158 4371 510 -454 510 -454
Scania Vehicles and Services 101 73 13934 11521 13427 11052 1506 748 1506 748
MAN Commercial Vehicles 143 118 12663 10838 11971 10058 402 -631 402 -631
Power Engineering - - 3997 3640 3995 3638 159 -268 159 -268
Porsche Hold Salzburg 588 505 22161 21541 20628 19211 651 475 651 475
VW Chinasup1 4048 3577
Other -685 -418 -30931 -26573 69023 61484 -917 sup2 759 sup2 -867 sup3 782 sup3
VW Financial Service 37957 38637 34614 35427 2960 2803 2960 2803
Volkswagen Group before special items 19296 10607 16960 9675
Special items -2336 -931 - -
Volkswagen Group 10956 9157 252632 222884 252632 222884 16960 9675 16960 9675
thereof
Automotive Division 10956 9157 212473 182106 216187 185661 13748 6664 13748 6664
of which Passenger Cars 10713 8965 182031 156311 186791 160909 12188 7224 12188 7224
Commercial Vehicles 243 191 26444 22156 25401 21114 1653 -79 1653 -79
Power Engineering Business Area - - 3997 3640 3995 3638 -93 -482 -93 -482
FS Division 40160 40778 36446 37223 3212 3012 3212 3012
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 3602 (4425) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
January - December b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 14306 13885 421 29
- as of sales revenuesup1 67 76 (09) sup2
Capitalized development costs 5171 6473 1302 252
as of total expense 361 466 105 sup2
+ Amortization of capitalized
development costs 4064 4644 (580) (143)
= Research and development costs
recognized in the income statement 13199 12056 1143 87
- as of sales revenuesup1 62 66 (04) sup2
sup1 Automotive Division
sup2 Percentage points
Inventories
12-31- 12-31- b(w) prior year
euro million 2019 2020 absolute in
Total 46742 43823 2919 62
Raw materials and supplies 6099 6966 (867) (142)
WorkService in progress 4110 4022 88 21
Finished goods and products 30617 27204 3413 111
Rental and leasing business 5699 5337 362 64
Payments on account for inventories 222 288 (66) (295)
Hedges on inventories -6 6 (12) x
Automotive Division Change in Working Capitalsup1
January - December b(w) prior year
euro million 2019 2020 absolute in
Total 1636 1079 (558) (341)
Change in inventories -345 1406 1751 x
Change in receivables -1176 45 1221 x
Change in liabilities 1564 -138 (1702) x
Change in other provisions 1400 -214 (1614) x
Change in leasing and rental assets
(excluding depreciation) -110 52 161 x
Change in financial
services receivables 303 -72 (375) x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Key Financial Figures Passenger Cars Divisionsup1
January - December b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 25474 21823 (3651) (143)
+ Change in working capital 3053 331 (2722) (891)
= Cash flows from operating activities 28528 22154 (6373) (223)
Cash flows from investing activities -20254 -16762 3492 172
thereof
Invest in property plant and equipment -12860 -9947 2914 227
ndash as of sales revenue 71 64 07
Add to capitalized development costs -4661 -6135 (1474) (316)
Acquisition and disposal of equity invest -2692 -999 1693 629
Net cash flow 8273 5392 (2881) (348)
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions CV PE -971 -87 884 911
Acquisitions of shares of minorities - -237 (237) x
IPO TRATON 1387 - (1387) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
January - December b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 29097 23642 (5455) (187)
+ Change in working capital 1636 1079 (558) (341)
= Cash flows from operating activities 30733 24721 (6012) (196)
Cash flows from investing activities -19898 -18364 1534 77
thereof
Invest in property plant and equipment -14007 -11065 2942 210
ndash as of sales revenue 66 61 05
Add to capitalized development costs -5171 -6473 (1302) (252)
Acquisition and disposal of equity invest -716 -1188 (472) (659)
Net cash flow 10835 6357 (4478) (413)
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions -970 -33 938 966
Acquisitions of shares of minorities -1109 -235 874 788
IPO TRATON 1387 - (1387) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Balance Sheet by Division - Equity and Liabilities
Passenger Carssup1 Comm Veh PE
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Equity 75773 81423 14115 13389 2885 1922
Attributable to shareh 74879 80590 13808 13119 2848 1918
Noncontrolling interests 895 834 307 270 37 4
Equity attributable to hybrid capital owner of VW AG 12663 15713 - - - -
Equity attributable to shareholders of VW AG 74879 80590 13808 13119 2848 1918
Noncurrent liabilities 78679 82263 11367 10592 777 668
Noncurrent fin liabilities 16251 14269 1180 1226 160 141
Other nonc liabilities 3937 5722 7203 6246 435 328
Provisions for pensions 38753 42257 1759 1817 119 133
Other nonc provisions 19738 20015 1224 1303 63 66
Current liabilities 47394 49731 13081 12052 2746 2057
Current fin liabilities -10522 -5495 2460 2502 749 186
Trade payables 16495 16156 2453 2753 655 630
Other current liabilities 18812 18391 7294 5819 686 699
Other current provisions 22583 20679 873 978 311 541
Held for Sale 26 - - - 344 -
Total equity and liabilities 201846 213417 38563 36033 6408 4647
sup1 Passenger Cars = Automotive Division Commercial Vehicles Power Engineering
Balance Sheet by Division - Assets
Passenger Carssup1 Comm Veh PE
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Noncurrent assets 126387 130237 25143 24777 2206 1847
Intangible assets 56813 58823 7907 7969 1290 990
Property plant amp equip 57214 54913 7032 7131 797 763
Leasing and rental assets -5025 -4968 7106 6480 3 -
Equity accounted invest 6232 8129 1118 1135 34 29
FS receivables -397 -381 7 4 - -
Other 11550 13721 1973 2059 82 65
Current assets 75459 83180 13420 11256 4202 2800
Inventories 35509 33313 4948 4329 1441 1413
FS receivables -643 -560 3 3 - -
Receivables and other financial assets 13190 12694 3438 3178 1174 1140
Marketable securities 10368 15398 3178 2105 - -
Cash cash equivalents 17019 22334 1853 1641 807 247
Held for Sale 16 - - - 779 -
Total assets 201846 213417 38563 36033 6408 4647
sup1 Passenger Cars = Automotive Division Commercial Vehicles Power Engineering
Balance Sheet by Division - Equity and Liabilities
VW Group Automotivesup1 Financial Services
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Equity 123651 128783 92774 96733 30877 32050
Attributable to shareh 121781 127049 91535 95626 30246 31423
Noncontrolling interests 1870 1734 1239 1107 631 627
Equity attributable to hybrid capital owner of VW AG 12663 15713 12663 15713 - -
Equity attributable to shareholders of VW AG 121781 127049 91535 95626 30246 31423
Noncurrent liabilities 196497 202921 90822 93523 105675 109398
Noncurrent fin liabilities 113556 114809 17592 15637 95965 99173
Other nonc liabilities 19769 20344 11575 12295 8194 8048
Provisions for pensions 41389 45081 40631 44207 759 874
Other nonc provisions 21783 22688 21025 21384 757 1304
Current liabilities 167924 165410 63220 63840 104703 101569
Current fin liabilities 87912 88648 -7312 -2806 95224 91454
Trade payables 22745 22677 19603 19539 3142 3137
Other current liabilities 32462 31122 26792 24909 5669 6212
Other current provisions 24434 22964 23766 22198 668 766
Held for Sale 370 - 370 - - -
Total equity and liabilities 488071 497114 246816 254097 241255 243017
sup1 Automotive Division = Volkswagen Group Financial Services
Balance Sheet by Division - Assets
VW Group Automotivesup1 Financial Services
12-31- 12-31- 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 2019 2020 2019 2020
Noncurrent assets 300608 302170 153736 156861 146873 145309
Intangible assets 66214 67968 66010 67781 204 187
Property plant amp equip 66152 63884 65043 62807 1110 1077
Leasing and rental assets 48938 50686 2084 1512 46853 49174
Equity accounted invest 8169 10080 7385 9294 784 786
FS receivables 86973 82565 -390 -377 87363 82942
Other 24162 26987 13605 15844 10558 11143
Current assets 187463 194944 93081 97236 94382 97708
Inventories 46742 43823 41898 39055 4844 4768
FS receivables 58615 58006 -640 -557 59255 58562
Receivables and other financial assets 38620 38044 17803 17012 20817 21033
Marketable securities 16769 21162 13546 17503 3223 3658
Cash cash equivalents 25923 33909 19679 24222 6243 9687
Held for Sale 795 - 795 - - -
Total assets 488071 497114 246816 254097 241255 243017
sup1 Automotive Division = Volkswagen Group Financial Services
Volkswagen Group Balance Sheet
Assets 12-31- 12-31- 12-31- 12-31- Equity and Liabilities 12-31- 12-31- 12-31- 12-31-
euro million 2019 2020 Specialitems 2020 euro million 2019 2020 Specialitems 2020
Noncurrent assets 300608 302170 302170 Equity 123651 128783 128783
Intangible assets 66214 67968 - 67968 Attributable to shareh 121781 127049 - 127049
Property plant amp equip 66152 63884 - 63884 Noncontrolling interests 1870 1734 - 1734
Leasing and rental assets 48938 50686 - 50686 Noncurrent liabilities 196497 202921 202921
Equity accounted invest 8169 10080 - 10080 Noncurrent fin liabilities 113556 114809 - 114809
FS receivables 86973 82565 - 82565 Other nonc liabilities 19769 20344 - 20344
Other 24162 26987 - 26987 Provisions for pensions 41389 45081 - 45081
Current assets 187463 194944 194944 Other nonc provisions 21783 22688 - 22688
Inventories 46742 43823 - 43823 Current liabilities 167924 165410 165410
FS receivables 58615 58006 - 58006 Current fin liabilities 87912 88648 - 88648
Receivables and otherfinancial assets 38620 - - Trade payables 22745 22677 - 22677
38044 - 38044 Other current liabilities 32462 31122 - 31122
Marketable securities 16769 21162 - 21162 Other current provisions 24434 22964 - 22964
Cash cash equivalents 25923 33909 - 33909 Held for Sale 370 - - 589999
Held for Sale 795 - 795 -
Total assets 488071 497114 497114 Total equity and liabilities 488071 497114 497114
Share of the result of equity-accounted investments
January - December b(w) prior year
euro million 2019 2020 absolute in
Total 3349 2756 (592) (177)
thereof
SAIC-Volkswagen Groupsup1 1670 993 (677) (405)
FAW-Volkswagen 1364 1525 161 118
Other Chinese Companiessup2 362 462 100 276
Sinotruk (Hong Kong) Ltd 156 117 (39) (250)
There Holding -117 61 178 x
Rheinmetall M V 52 22 (30) (576)
Mobility Trader Holding Ltd - -164 (164) x
Argo - -96 (96) x
Navistar 8 -66 (75) x
NorthVoltsup3 -7 -45 (37) x
Elimination of unrealized profit -219 -108 111 507
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
gepruumlft
CZ 08022021
Financial Result
January - December b(w) prior year
euro million 2019 2020 absolute in
Total financial result 1396 1991 595 426
Share of prof amp loss of equity-acc invest 3349 2756 (592) (177)
Interest result -1614 -1498 116 72
Interest income 910 793 (117) (129)
Interest expenses -2524 -2291 233 92
Interest result on other liabilitiessup2 -1117 -769 (348) (311)
Result on interest derivativessup2 0 -19 19 x
Other financial result -339 733 1072 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 152 -635 (787) x
Net income from equity investments -250 -423 (173) (691)
Net income from securities and fundssup1 27 -230 (257) x
Currency Other derivatives -240 1950 2190 x
thereof Valuation -164 1318 1481 x
thereof Realization -77 632 709 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolut
Total other operating incomeexpenses -1437 -1466 (29) (20) -2632 1195 -1002 -464 (1659) x
thereof
Foreign currency influences 23 -383 (406) x - 23 - -383 (406) x
Other hedging -155 -97 58 373 - -155 - -97 58 373
Futures Commodities - - - x - - - - - x
Reversal of provisions 969 1086 117 121 29 941 86 1000 59 63
Rental income 161 145 (16) (100) - 161 - 145 (16) (100)
Net income from disposalswrite-ups 1063 87 (976) (918) - 1063 - 87 (976) (918)
Income from cost allocations 920 609 (311) (338) - 920 - 609 (311) (338)
Valuation allowances on receivables -618 -1284 (667) x - -618 - -1284 (667) x
Other incomeexpenses -3800 -1628 2172 572 -2661 -1139 -1088 -539 600 527
thereof litigation expenses -3715 -1887 1828 492 -2661 -1055 -1086 -801 254 241
thereof Other expenses-Labour costs from restructuring -54 -391 (337) x
thereof gain of contribution AID to Argo 2 946 944 x - - - 833 833 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group other operating IncomeExpenses
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolut
Total other operating incomeexpenses -1437 -1466 (29) (20) -2632 1195 -1002 -464 (1659) x
thereof
Foreign currency influences 23 -383 (406) x - 23 - -383 (406) x
Other hedging -155 -97 58 373 - -155 - -97 58 373
Futures Commodities - - - x - - - - - x
Reversal of provisions1 969 1086 117 121 29 941 86 1000 59 63
Rental income 161 145 (16) (100) - 161 - 145 (16) (100)
Net income from disposalswrite-ups 1063 87 (976) (918) - 1063 - 87 (976) (918)
Income from cost allocations 920 609 (311) (338) - 920 - 609 (311) (338)
Valuation allowances on receivables -618 -1284 (667) x - -618 - -1284 (667) x
Other incomeexpenses2 -3800 -1628 2172 572 -2661 -1139 -1088 -539 600 527
thereof litigation expenses -3715 -1887 1828 492 -2661 -1055 -1086 -801 254 241
thereof Other expenses-Labour costs from restructuring -54 -391 (337) x
thereof gain of contribution AID to Argo - 833 833 x - 2 - 946 944 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro86 million
sup2 Incl special items from diesel issue 2019 euro-2661 million 2020 euro-1088 million
Volkswagen Group Administrative Expenses
January - December b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 9767 9399 368 38
thereof
Personnel costs 5828 5686 142 24
Material overhead expenses 4648 4214 434 93
Other administrative expenses -708 -501 (207) (293)
thereof DepreciationInvest overh exp 719 775 (57) (79)
Volkswagen Group Distribution Expenses
January - December b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 20978 18407 2571 123
thereof
Personnel costs 5565 5270 295 53
Sales Expenses 7064 5244 1820 258
thereof Incentives 634 568 66 104
Advertising and sales promotion 6207 4509 sup2 1698 274
Material overhead expenses 3941 3320 621 158
Other distribution costs 4408 4573 sup3 (165) (37)
thereof Deferral of fixed costs in sales orga -0 -0 (0) (893)
DepreciationInvest overhead expenses 699 881 (182) (260)
Other direct costs of sale 1413 1383 30 21
Freight-out packaging-shipping costs 2080 1795 285 137
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 203490 805 183937 825 19554 96 -296 203786 71 184008 19779 97
thereof
Direct material and cost of goods purchased 113282 448 98023 440 15260 135 - 113282 - 98023 15260 135
Warranty costs 6017 24 5187 23 831 138 8 6010 72 5114 895 149
Personnel expenses 31470 125 27889 125 3582 114 - 31470 - 27889 3582 114
Deferral of fixed costs -0 (00) 0 00 (0) x - -0 - 0 (0) x
Material overhead expenses 17135 68 15872 71 1263 74 - 17135 - 15872 1263 74
Investment overhead expenses 15757 62 16397 74 (640) (41) - 15757 - 16397 (640) (41)
thereof Depreciation 15004 59 15706 70 (702) (47) - 15004 - 15706 (702) (47)
Capitalized own research development costs -5108 (20) -6348 (28) 1240 243 - -5108 - -6348 1240 243
Cost of sales from Financial Services 32308 128 32813 147 (505) (16) - 32308 - 32813 (505) (16)
thereof Residual values vehicles operate lease 16287 64 16479 74 (192) (12) - 16287 - 16479 (192) (12)
thereof Interest expenses FS business 2705 11 2303 10 402 149 - 2705 - 2303 402 149
thereof Depreciations on rental asset 9185 36 9976 45 (791) (86) - 9185 - 9976 (791) (86)
Services Accounting -5366 (21) -4266 (19) (1101) (205) - -5366 - -4266 (1101) (205)
Other -2005 (08) -1629 (07) (376) (188) -303 -1702 -143 -1486 (216) (127)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
January - December b(w) prior year January - December b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 203490 805 183937 825 19554 96 -296 203786 71 183866 19921 98
thereof
Direct material and cost of goods purchased 113282 448 98023 440 15260 135 - 113282 - 98023 15260 135
Warranty costs1 6017 24 5187 23 831 138 8 6010 72 5114 895 149
Personnel expenses 31470 125 27889 125 3582 114 - 31470 - 27889 3582 114
Deferral of fixed costs -0 (00) 0 00 (0) x - -0 - 0 (0) x
Material overhead expenses 17135 68 15872 71 1263 74 - 17135 - 15872 1263 74
Investment overhead expenses 15757 62 16397 74 (640) (41) - 15757 - 16397 (640) (41)
thereof Depreciation 15004 59 15706 70 (702) (47) - 15004 - 15706 (702) (47)
Capitalized own research development costs -5108 (20) -6348 (28) 1240 243 - -5108 - -6348 1240 243
Cost of sales from Financial Services 32308 128 32813 147 (505) (16) - 32308 - 32813 (505) (16)
thereof Residual values vehicles operate lease 16287 64 16479 74 (192) (12) - 16287 - 16479 (192) (12)
thereof Interest expenses FS business 2705 11 2303 10 402 149 - 2705 - 2303 402 149
thereof Depreciations on rental asset 9185 36 9976 45 (791) (86) - 9185 - 9976 (791) (86)
Services Accounting -5366 (21) -4266 (19) (1101) (205) - -5366 - -4266 (1101) (205)
Other2 -2005 (08) -1629 (07) (376) (188) -303 -1702 -143 -1486 (216) (127)
sup1 Incl special items from Diesel issue 2019 euro8 million 2020 euro72 million
sup2 Incl special items from Diesel issue 2019 euro-303 million 2020 euro-143 million
Income Statement by Division
Passenger Carssup1 Comm Veh PE
Jan - Dec Jan - Dec Jan - Dec
euro million 2019 2020 absolute 2019 2020 absolute 2019 2020 absolute
Sales revenue 182031 156311 -25720 -141 26444 22156 -4289 -162 3997 3640 -357 -89
Cost of sales -145606 -128278 17328 119 -21516 -19023 2492 116 -3355 -3206 149 44
Gross profit 36425 28033 -8392 -230 4929 3132 -1796 -364 642 434 -208 -324
Distribution expenses -16767 -14606 2161 129 -2388 -2149 239 100 -557 -511 46 82
Administrative expenses -6347 -6081 266 42 -975 -878 97 100 -201 -189 12 59
Other oper income 8409 9102 693 82 660 676 16 25 103 104 2 16
Other oper expense -9532 -9224 308 32 -572 -860 -288 -503 -80 -320 -240 x
Other oper incomeexpense -1124 -122 1001 891 87 -184 -272 x 23 -215 -238 x
Operating profit 12188 7224 -4964 -407 1653 -79 -1732 x -93 -482 -389 x
Share profloss equ-acc in 3053 2615 -438 -143 225 85 -140 -622 -1 -3 -3 x
Interest resultOther fin result -1819 -297 1522 837 -70 -170 -100 x 1 -2 -3 x
Financial result 1233 2317 1084 879 155 -85 -240 x 0 -5 -6 x
Profit before tax 13421 9541 -3880 -289 1808 -163 -1971 x -92 -487 -394 x
Income tax expense -3175 -2331 844 266 -335 -44 290 868 19 147 128 x
Profit after tax 10246 7211 -3036 -296 1473 -208 -1681 x -73 -340 -267 x
of which attributable to
Non controlling interests 3845 2331 -1514 -394 -335 44 379 x -19 -147 -128 x
Volkswagen AG hybrid capital investors 3845 2331 -1514 -394 -335 44 379 x -19 -147 -128 x
Volkswagen AG shareholders 2557 2549 -8 -03 - -296 -2439 NV -35 -46 -12 -336
sup1 Passenger Cars = Automotive Division Commercial Vehicles Power Engineering
Income Statement by Division
VW Group Automotivesup1 Financial Services
Jan - Dec Jan - Dec Jan - Dec
euro million 2019 2020 absolute 2019 2020 absolute 2019 2020 absolute
Sales revenue 252632 222884 -29749 -118 212473 182106 -30366 -143 40160 40778 618 15
Cost of sales -203490 -183937 19554 96 -170477 -150507 19969 117 -33014 -33430 -416 -13
Gross profit 49142 38947 -10195 -207 41996 31599 -10397 -248 7146 7348 202 28
Distribution expenses -20978 -18407 2571 123 -19712 -17267 2446 124 -1266 -1140 125 99
Administrative expenses -9767 -9399 368 38 -7522 -7147 375 50 -2245 -2252 -7 -03
Other oper income 11453 12438 985 86 9171 9882 711 78 2282 2556 274 120
Other oper expense -12890 -13904 -1014 -79 -10184 -10404 -219 -22 -2706 -3500 -795 -294
Other oper incomeexpense -1437 -1466 -29 -20 -1014 -522 492 485 -423 -944 -521 x
Operating profit 16960 9675 -7284 -430 13748 6664 -7084 -515 3212 3012 -200 -62
Share profloss equ-acc in 3349 2756 -592 -177 3278 2697 -581 -177 71 60 -11 -161
Interest resultOther fin result -1953 -765 1188 608 -1889 -469 1419 751 -64 -296 -231 x
Financial result 1396 1991 595 426 1389 2227 838 604 7 -236 -243 x
Profit before tax 18356 11667 -6689 -364 15137 8891 -6246 -413 3219 2776 -443 -138
Income tax expense -4326 -2843 1484 343 -3491 -2228 1262 362 -836 -615 221 265
Profit after tax 14029 8824 -5205 -371 11646 6663 -4983 -428 2383 2161 -222 -93
of which attributable to
Non controlling interests 143 -43 -186 x 79 -98 -177 x 64 55 -9 -137
Volkswagen AG hybrid capital investors 540 533 -7 -13 540 533 -7 -13 - - - x
Volkswagen AG shareholders 13346 8334 -5012 -376 11027 6227 -4799 -435 2319 2106 -213 -92
sup1 Automotive Division = Volkswagen Group Financial Services
Volkswagen Group Income Statement
December b(w) py
euro million 2019 2020
Sales revenue 21517 1000 22769 1000 58
Cost of sales -17112 -795 -17126 -752 (01)
Gross profit 4405 205 5643 248 281
Distribution expenses -2222 -103 -1976 -87 111
Administrative expenses -1021 -47 -455 -20 555
Other operating incomeexpense -1684 -78 -267 -12 842
Operating profit -522 -24 2945 129 x
Share of profloss of equ-acc invest 94 04 227 10 x
Interest resultOther fin result -14 -01 19 01 x
Financial result 80 04 246 11 x
Profit before tax -442 -21 3191 140 x
Income tax expense 148 07 -876 -38 x
Profit after tax -295 -14 2315 102 x
Volkswagen Group Income Statement
before special items
January - December b(w) py January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 252632 1000 222884 1000 (118) 252632 1000 222884 1000 (118)
Cost of sales -203490 -805 -183937 -825 96 296 -203786 -807 71 -184008 -826 97
Gross profit 49142 195 38947 175 (207) 48846 193 38876 174 (204)
Distribution expenses -20978 -83 -18407 -83 123 - -20978 -83 - -18407 -83 123
Administrative expenses -9767 -39 -9399 -42 38 - -9767 -39 - -9399 -42 38
Other operating incomeexpenses -1437 -06 -1466 -07 (20) -2632 1195 05 -1002 -464 -02 x
Operating profit 16960 67 9675 43 (430) 19296 76 10607 48 (450)
Share of profloss of equ-acc invest 3349 13 2756 12 (177) - 3349 13 - 2756 12 (177)
Interest resultOther fin result -1953 -08 -765 -03 608 - -1953 -08 - -765 -03 608
Financial result 1396 06 1991 09 426 - 1396 06 - 1991 09 426
Profit before tax 18356 73 11667 52 (364) 20692 82 12598 57 (391)
Income tax expense -4326 -17 -2843 -13 343
Profit after tax 14029 56 8824 40 (371)
Volkswagen Group Income Statement
January - December b(w) py January - December b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 252632 1000 222884 1000 (118) 252632 1000 222884 1000 (118)
Cost of sales1 -203490 -805 -183937 -825 96 296 -203786 sup2 -807 71 -184008 -826 97
Gross profit 49142 195 38947 175 (207) 48846 193 38876 174 (204)
Distribution expenses -20978 -83 -18407 -83 123 - -20978 sup3 -83 - -18407 -83 123
Administrative expenses -9767 -39 -9399 -42 38 - -9767 -39 - -9399 -42 38
Other operating incomeexpenses2 -1437 -06 -1466 -07 (20) -2632 1195 05 -1002 -464 -02 x
Operating profit 16960 67 9675 43 (430) 19296 76 10607 48 (450)
Share of profloss of equ-acc invest 3349 13 2756 12 (177) - 3349 13 - 2756 12 (177)
Interest resultOther fin result -1953 -08 -765 -03 608 - -1953 -08 - -765 -03 608
Financial result 1396 06 1991 09 426 - 1396 06 - 1991 09 426
Profit before tax 18356 73 11667 52 (364) 20692 82 12598 57 (391)
Income tax expense -4326 -17 -2843 -13 343
Profit after tax 14029 56 8824 40 (371)
sup1 Incl special items from Diesel issue 2019 euro296 million 2020 euro71 million
sup2 Incl special items from Diesel issue 2019 euro-2632 million 2020 euro-1002 million
Volkswagen Group Key Financial Figures
December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 21517 22769 1252 58
Operating profit -522 2945 3467 x
as of sales revenue -24 129 154 sup1
Financial result 80 246 166 x
Profit before tax -442 3191 3633 x
as of sales revenue -21 140 161 sup1
Income tax expense 148 -876 (1024) x
Tax rate in 334 275 59 sup1
Profit after tax -295 2315 2610 x
sup1 Percentage points
Volkswagen Group Key Financial Figures
January - December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 252632 222884 (29749) (118)
Operating profit before special items 19296 10607 (8689) (450)
as of sales revenue 76 48 (29) sup1
Special itemssup2 -2336 -931 1405 601
Operating profitsup2 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Financial result 1396 1991 595 426
Profit before tax before special items 20692 12598 (8094) (391)
as of sales revenue 82 57 (25) sup1
Profit before tax 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Income tax expense -4326 -2843 1484 343
Tax rate in 236 244 (08) sup1
Profit after tax 14029 8824 (5205) (371)
sup1 Percentage points
sup2 Incl special items from Diesel issue 2019 euro-2336 million 2020 euro- 931 million
Volkswagen Group Key Financial Figures
January - December b(w) prior year
euro million 2019 2020 absolute
Sales revenue 252632 222884 (29749) (118)
Operating profit before special items 19296 10607 (8689) (450)
as of sales revenue 76 48 (29) sup1
Special itemssup2 -2336 -931 1405 601
Operating profitsup2 16960 9675 (7284) (430)
as of sales revenue 67 43 (24) sup1
Financial result 1396 1991 595 426
Profit before tax before special items 20692 12598 (8094) (391)
as of sales revenue 82 57 (25) sup1
Profit before tax 18356 11667 (6689) (364)
as of sales revenue 73 52 (20) sup1
Income tax expense -4326 -2843 1484 343
Tax rate in 236 244 (08) sup1
Profit after tax 14029 8824 (5205) (371)
sup1 Percentage points
sup2 Incl special items from Diesel issue 2019 euro-2336 million 2020 euro- 931 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
04 Wesent Finanzzahlen VW per
05 GuV
06 GuV per
07 GuV KB
08 GuV KB 1
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
15 Bilanz VW
16 Aktiva KB
17 Passiva KB
18 Aktiva KB 1
19 Passiva KB 1
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
23 Vorraumlte
24 F amp E Kosten
25 Umsatzerloumlse
26 Umsatzerloumlse nach Maumlrkten
27 Erg aus at Equity bew Ant
28 Dividendenbeschluumlsse GU
29 Finanzergebnis
Vorstandscharts
31122020 zu 31122019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q1 Q2 Q1 Q2 Q1 Q2 Q1 Q2 Q2
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 765 369 18965 9615 8500 3854 481 -2551 481 -2551
Audi 268 148 12454 8022 6783 4952 15 -765 15 -765
Skoda 237 135 4850 2696 2194 1098 307 -78 307 -78
SEAT 140 57 2558 1191 1383 739 -48 -223 -48 -223
Bentley 3 1 620 239 450 188 56 -155 56 -155
Porsche Vehicles 56 60 5394 5798 4877 5192 529 614 529 614
VW Com Vehicles 99 58 2671 1567 1255 769 14 -348 14 -348
Scania Vehicles and Services 19 12 2982 2287 2862 2181 256 -35 256 -35
MAN Commercial Vehicles 28 19 2633 2036 2446 1865 -83 -339 -83 -339
Power Engineering - - 922 928 922 927 16 5 16 5
Porsche Hold Salzburg 120 103 4855 4584 4368 3940 63 29 63 29
VW Chinasup1 503 919
Other -180 20 -8842 -1519 14369 11740 -1293 sup2 981 sup2 -1293 sup3 981 sup3
VW Financial Service 9847 8217 9014 7570 654 501 654 501
Volkswagen Group before special items 904 -2394 904 -2394
Special items - - - -
Volkswagen Group 1937 1799 55054 41076 55054 41076 904 -2394 904 -2394
thereof
Automotive Division 1937 1799 44650 32365 45577 33085 197 -2935 197 -2935
of which Passenger Cars 1891 1767 38165 27147 39347 28110 120 -2470 120 -2470
Commercial Vehicles 46 32 5564 4290 5308 4047 121 -416 121 -416
Power Engineering Business Area - - 922 928 922 927 -44 -49 -44 -49
FS Division 10404 8711 9477 7992 707 541 707 541
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q1 Q2 b(w) prior year Q2 b(w) py
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -1409 229 1639 x - -1409 - 229 1639 x
thereof
Foreign currency influences -383 163 546 x - -383 - 163 546 x
Other hedging -944 214 1159 x - -944 - 214 1159 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 185 293 108 585 - 185 - 293 108 585
Rental income 36 37 1 28 - 36 - 37 1 28
Net income from disposalswrite-ups 28 -3 (31) x - 28 - -3 (31) x
Income from cost allocations 56 112 56 996 - 56 - 112 56 996
Valuation allowances on receivables -266 -388 (122) (459) - -266 - -388 (122) (459)
Other incomeexpenses -122 -199 (78) (637) - -122 - -199 (78) (637)
thereof litigation expenses -191 -875 (684) x - -191 - -875 (684) x
thereof Gain of contribution AID to Argo - 833 833 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Sales revenue 55054 41076 (13978) (254)
Operating profit before special items 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Special itemssup2 - - - x
Operating profit 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Financial result -222 360 583 x
Profit before tax before special items 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Profit before tax 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Income tax expense -165 498 663 x
Tax rate in 242 245 (03) sup1
Profit after tax 517 -1536 (2053) x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q1 Q2 b(w) py Q2 b(w) py
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 55054 1000 41076 1000 (254) 55054 1000 41076 1000 (254)
Cost of sales -45824 -832 -37404 -911 184 - -45824 sup2 -832 - -37404 -911 184
Gross profit 9231 168 3672 89 (602) 9231 168 3672 89 (602)
Distribution expenses -4472 -81 -3880 -94 132 - -4472 sup3 -81 - -3880 -94 132
Administrative expenses -2445 -44 -2415 -59 12 - -2445 -44 - -2415 -59 12
Other operating incomeexpenses -1409 -26 229 06 x - -1409 -26 - 229 06 x
Operating profit 904 16 -2394 -58 x 904 16 -2394 -58 x
Share of profloss of equ-acc invest 129 02 1035 25 x - 129 02 - 1035 25 x
Interest resultOther fin result -351 -06 -675 -16 (923) - -351 -06 - -675 -16 (923)
Financial result -222 -04 360 09 x - -222 -04 - 360 09 x
Profit before tax 682 12 -2034 -50 x 682 12 -2034 -50 x
Income tax expense -165 -03 498 12 x
Profit after tax 517 09 -1536 -37 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 630310319147 1137645273837 67555836627 -107000 -149695905635 -1317028634 -169354787 67929341711 305830145554 39098984099 418411375303 37457574394 -3293202439 170712142526 127673633378 118522415547 280975514385 982687889488
299999
199999 324087152278 455224822023 -5334312628 -107000 3779630578 -10760516217 -1833595916 -4960807541 172291332425 16213988767 161801880286 -509784408 -3148900703 11667438348 -3987510977 29420773238 21666874289 410065930052
199999
111999 1475137087 15003577605 656033428 2187146838 -252206735 15698698 992410066 -2116843067 -7321808155 -6920504304 401303851 -808650848 16043572862 -68451337 6447001885 281250503 -887406886
111999
111199 -5067081478 -5113772732 -84010745 -161095545 46691254 -15991 -5410812 -3295113616 -3107627222 -3107653349 -26127 1319179299 -310457 -480162688 -748966158 -884909478
111199
111110 -969985488 -1032901495 -5410812 -587195 62916007 -15991 -5410812 -7756529 -4514337 -4540464 -26127 -1483957 -310457 -42706155 -8356313 -884909478
111115 52079644 52079644 -1268583612 -1268583612 -1268583612 1320663256
111116
111120 -1733447306 -1720122132 0 -13325174 -672833 -187615526
111130 -231243477 -231243477 -16050835 -2018773475 -1834529273 -1834529273 -4367837 -535994319
111140 -103293558 -100393979 -78599933 -2899579 -170000
111150 0 0 0 0
111299 -169032744 -161798331 -236699917 -7234413 -21107477 55076909 -5831255 -5831255 -13999458 -13999458
111299
111210 -169032744 -161798331 -236699917 -7234413 -21107477 55076909 -5831255 -5831255 -13999458 -13999458
111399 18768548476 18768548476 1088045092 2358286669 1088045092 1260126096 -4221192357 -3797999673 423192684 -796600966 15069135454 5828545743 -34317087
111399
111310 -3437511958 -3437511958 1672145474 3972555822 1672145474 -22898938883 -14585118373 -13605060242 980058131 -29878810577 15069135454 10352330195 -662800492
111320 53143668056 53143668056 -584100382 -1614269153 -584100382 24159064979 10363926016 9807060569 -556865447 29082209611 -4523784452 6593687833
111330
111499 1218936616 1510600192 -111301002 -10044286 -291663576 15714689 -69116737 -136932456 7011424 -9020027 -16031451 -12049882 -330742433 -54141422 109861883 1064533748 -2497408
111499
111410 -166069923 88478428 -69116737 -10044286 -254548351 15714689 -69116737 -9661012 425324 -15606127 -16031451 -12049882 -327820911 -57087335 -429675648 1049416274 -2497408
111420 -5341699 -35874363 0 -17542627 0 -73085
111430 1489646772 150921937 -19572598 -40322336 65861 65861 -2921522 2945913 1535602978 15117474
111440
111441
111470 0 0
111480 -51223243 -51223243 -42184265 0 0
112999 -24277768122 -27593207889 -223143314 2046426337 752766495 -24915558 -186014865 -3749003902 -5051367301 -6221511413 -1243945342 -1554717214 -2370489833 -1623048994 -944542892 -16476284983 2007411396
112999
112110 -2568088191 -2478420433 -1542265629 450773074 77770283 -1137907 -150513718 1175711768 9539575 18382006 8842431 -38160636 -277841071 -227677673 1420861055 -2027960661 -22826446
112120 -5067674232 -6543897953 116677925 -251460974 137804238 -13593983 116677925 -1997865283 -1566646015 -1721578385 -226835549 -13826288 -1574527828 -1219784249 72190108 -912272188 -123745415
112299 -2164442535 -2164164197 -1259034852 -90418221 -409481 -1259034852 2000338673 -775770143 -1359415693 -58364555 -331319943 -8552978 -24630584 -697576621 -1701131535 -117557475
112299
112210 -1908127292 -1907717811 -125876144 -901348767 -409481 -125876144 2248155628 -744694106 -132829419 -583600084 -331319943 -8552978 -24630584 -698645753 -1691597005 -117547931
112220 -256315243 -256446386 -273412 -2833443 -273412 -247816955 -31076037 -31121503 -45466 1069132 -953453 -9544
112399 -6733281855 -7651072159 -228081377 423301888 -183136966 -10183668 -228081377 -1561447333 225960653 -690971167 -91693182 -827964623 -736878375 -129446005 -2980237597 -110729744 -314327683
112399
112310 -1216381331 -1867193846 2414201 -78120978 -168463402 -9598907 2414201 -69264161 -713510308 -932413042 -218902734 -71454259 -582611084 -81434015 -366227906 221570235 -2956905
112320 -4960052652 -4960052652 -654964 506477011 -654964 -831557192 941275072 473132678 -468142394 -746537993 -4700358 -27256046 -228398811
112330 -55645022 -823428009 -251568423 -5054145 -14673564 -584761 -251568423 -37248531 -1804111 -231690803 -229886692 -9972371 -149464786 -47909843 111594909 -103901168 -284758633
112340 -397652 -397652 -102147 -102147
112410 -7744281309 -8755653147 2689560619 2327994559 720738421 2689560619 -3365741727 -2944451371 -2467928174 474625146 304287221 -21510483 1240220163 -11724190855 2585868415
113999 -25787435844 -5936148923 -3919678872 -2843867151 -856304095 -3919678872 -7181794 -9227014 -9227014 41024083 -18921
113999
113110 -215871688 -10805721 -267935 -242648964 -267935 -7181794 -9227014 -9227014
113111 -69637 -69637 0 0 -18921
113112 26687249 -80466 -80466 23703187 -80466
113113
113114 -2037332789 -607518977 -629593768 -24978467885 -629593768 41024083
113115 -545188 -3388596892 -859409583
113120 0 0
113210 145731037 145731037
113410 -5309172052 -5310780059 -3287325288 1608007 3105488 -3287325288
114999 -11732833 -158806745 17171703 -33334588 -33334588 -33334588 -167835044
114999
114110 -195343203 -48236421 -120334308 -33334588 -33334588 -33334588 -29158442
114120 140114187 140114187
114130 -62099314 -110570324 -2608176 -138676602
115999 210442886289 209977855733 -160353242 0 465030556 -3792 -160353242 203778408326 20389054782 20389054782 0 -120869 -295 -295 -70519732 -101139285 308740103697
115999
115199 206433730922 207435822458 -152603805 0 -1002091536 -152603805 -128528614 0 0 -66965571 -121807093 225103547632
115199
115110 209815544603 210817636139 -28444991 -1002091536 -28444991 0 -66965571 748268488 225103547632
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 -3381813681 -3381813681 -124158814 0 -124158814 -128528614 0 0 -1966339418 0
115299 4009155367 2542033275 -7749437 1467122092 -3792 -7749437 20390693694 20389054782 20389054782 0 -120869 -295 -295 -3554161 20667808 83636556065
115299
115210 0 0 0 0 0 0 203888298318 203888298318 203888298318 0 0 0 0 0 0 83165796359
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 2133452987 664253454 1469199533 -3792 12443845 4167564 4167564 -120869 -3554035 221308 63717107
115240 216938682 216938682 -800844 -800844 6095177 -1918062 -1918062 -295 -295 2044650 -1053401
115250 -2043379 -27446 -485729 -2015933 -485729 996 0 0 0
115260 1662995148 1663056656 -6462864 -61508 -6462864 -126 0 4080960
115270 -2188071 -2188071 0 0 0 0 0 0 0
115280 0 0
115290
149999 25219857415 -14627665 24804695201 -353209851 -26320054 -26320054 -26320054 -7490706
149999
144999 13190748303 13190748303 3324804661
144999
141999 2874542441 2874542441 3325585832
141999
141110 27799562462 27799562462 3325585832
141115 945861948 945861948
141150
141180
142999 -15560567352 -15560567352 -781171
142999
Financial Result
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total financial result -222 360 583 x
thereof
Share of prof amp loss of equity-acc invest 129 1035 906 x
Interest result 112 -683 (796) x
Other financial result -463 8 472 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
2020 Q1 Q2 Q1 Q2
EuropeRem markets 1024 620 (395) 34509 23142 (329)
North America 204 96 (526) 9730 6200 (363)
South America 121 62 (492) 2404 1301 (459)
AsiaPacific 588 1021 737 8645 10622 229
Total 1937 1799 (71) 55288 41264 (254)
Hedges sales revenue - - x -233 -188 195
Volkswagen Group 1937 1799 (71) 55054 41076 (254)
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q1 Q2 Q1 Q2 Q1 Q2 Q1 Q2 Q2
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 765 369 18965 9615 8500 3854 481 -1972 481 -2551
Audi 268 148 12454 8022 6783 4952 15 -658 15 -765
Skoda 237 135 4850 2696 2194 1098 307 -78 307 -78
SEAT 140 57 2558 1191 1383 739 -48 -223 -48 -223
Bentley 3 1 620 239 450 188 56 -155 56 -155
Porsche Vehicles 56 60 5394 5798 4877 5192 529 614 529 614
VW Com Vehicles 99 58 2671 1567 1255 769 14 -348 14 -348
Scania Vehicles and Services 19 12 2982 2287 2862 2181 256 -35 256 -35
MAN Commercial Vehicles 28 19 2633 2036 2446 1865 -83 -339 -83 -339
Power Engineering - - 922 928 922 927 16 5 16 5
Porsche Hold Salzburg 120 103 4855 4584 4368 3940 63 29 63 29
VW Chinasup1 503 919
Other -180 20 -8842 -1519 14369 11740 -1293 sup2 981 sup2 -1293 sup3 981 sup3
VW Financial Service 9847 8217 9014 7570 654 501 654 501
Volkswagen Group before special items 904 -1707 904 -2394
Special items - -687 - -
Volkswagen Group 1937 1799 55054 41076 55054 41076 904 -2394 904 -2394
thereof
Automotive Division 1937 1799 44650 32365 45577 33085 197 -2935 197 -2935
of which Passenger Cars 1891 1767 38165 27147 39347 28110 120 -2470 120 -2470
Commercial Vehicles 46 32 5564 4290 5308 4047 121 -416 121 -416
Power Engineering Business Area - - 922 928 922 927 -44 -49 -44 -49
FS Division 10404 8711 9477 7992 707 541 707 541
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 1128 (276) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q1 Q2 b(w) prior year
euro million 0 2020 2020 absolute
Total research and development
costs 3563 3132 431 121
- as of sales revenuesup1 80 97 (17) sup2
Capitalized development costs 1564 1386 (179) (114)
as of total expense 439 442 03 sup2
+ Amortization of capitalized
development costs 1103 1120 (17) (15)
= Research and development costs
recognized in the income statement 3102 2867 236 76
- as of sales revenuesup1 69 89 (19) sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total -3371 -445 2926 868
Change in inventories -3270 3025 6295 x
Change in receivables -358 -496 (138) (385)
Change in liabilities 1347 -2054 (3400) x
Change in other provisions -1208 -916 292 241
Change in leasing and rental assets
(excluding depreciation) 105 58 (47) (448)
Change in financial
services receivables 13 -63 (76) x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
17072020 gepruumlft AT
Key Financial Figures Passenger Cars Divisionsup1
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Gross cash flow 4421 1733 (2688) (608)
+ Change in working capital -3081 -443 2638 856
= Cash flows from operating activities 1340 1290 (50) (37)
Cash flows from investing activities -3715 -3420 295 79
thereof
Invest in property plant and equipment -1842 -1785 57 31
ndash as of sales revenue 48 66 (17)
Add to capitalized development costs -1464 -1303 160 110
Acquisition and disposal of equity invest -508 -388 120 237
Net cash flow -2375 -2130 245 103
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions CV PE - -63 (63) x
Net liquidity 03-31-202006-30-2020 18036 19117 1082 60
Net liquidity 12-31-201906-30-2020 19878 19117 (761) (38)
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
17072020 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Gross cash flow 4917 1909 (3008) (612)
+ Change in working capital -3371 -445 2926 868
= Cash flows from operating activities 1546 1464 (82) (53)
Cash flows from investing activities -4064 -3751 313 77
thereof
Invest in property plant and equipment -2087 -2042 45 22
ndash as of sales revenue 47 63 (16)
Add to capitalized development costs -1564 -1386 179 114
Acquisition and disposal of equity invest -511 -401 111 217
Net cash flow -2518 -2288 231 92
ContributionsRedemptions from hybrid capital - 2984 2984 x
Capital contributions FS divisions - -9 (9) x
Aquisition of MAN shares tendered compensation payments 2 - (2) x
Net liquidity 03-31-202006-30-2020 17787 18663 876 49
Net liquidity 12-31-201906-30-2020 21276 18663 (2613) (123)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
17072020 gepruumlft AT
Share of the result of equity-accounted investments
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total 129 1035 906 x
thereof
SAIC-Volkswagen Groupsup1 -6 416 422 x
FAW-Volkswagen 184 445 260 x
Other Chinese Joint Venturesup2 46 87 40 862
Rheinmetall M V 9 8 (1) (115)
There Holding -21 89 109 x
GETT - - - ERRORDIV0
Navistar -10 -12 (2) 171
Sinotruk (Hong Kong) Ltd 27 - (27) x
Elimination of unrealized profit -107 19 126 x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd
Financial Result
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total financial result -222 360 583 x
Share of prof amp loss of equity-acc invest 129 1035 906 x
Interest result 112 -683 (796) x
Interest income 243 193 (50) (205)
Interest expenses -131 -876 (746) x
Interest result on other liabilitiessup2 234 -516 750 x
Result on interest derivativessup2 -8 -24 16 x
Other financial result -463 8 472 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities -213 -379 (166) (781)
Net income from equity investments -88 23 112 x
Net income from securities and fundssup1 -511 101 611 x
Currency Other derivatives 394 282 (112) (285)
thereof Valuation 282 271 (11) (37)
thereof Realization 112 10 (102) (907)
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
1 Quartal 2 Quartal b(s) Vorjahr Q1 2 Quartal Q2 b(w) prior year
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 absolut 2020 2020 absolute b(s) Vj
Total other operating incomeexpenses -1409 229 1639 x - -1409 -641 870 2279 x
thereof
Foreign currency influences -383 163 546 x - -383 - 163 546 x
Other hedging -944 214 1159 x - -944 - 214 1159 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 185 293 108 585 - 185 93 200 15 81
Rental income 36 37 1 28 - 36 - 37 1 28
Net income from disposalswrite-ups 28 -3 (31) x - 28 - -3 (31) x
Income from cost allocations 56 112 56 996 - 56 - 112 56 996
Valuation allowances on receivables -266 -388 (122) (459) - -266 - -388 (122) (459)
Other incomeexpenses -122 -199 (78) (637) - -122 -734 534 656 x
thereof litigation expenses -191 -875 (684) x - -191 -734 -141 50 263
thereof Gain of contribution AID to Argo - - - 833 833 x
Volkswagen Group other operating IncomeExpenses
Q1 Q2 b(w) prior year 2 Quartal b(s) Vj
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 absolute 2020 2020 absolut
Total other operating incomeexpenses -1409 229 1639 x - -1409 -641 870 2279 x
thereof
Foreign currency influences -383 163 546 x - -383 - 163 546 x
Other hedging -944 214 1159 x - -944 - 214 1159 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 185 293 108 585 - 185 93 200 15 81
Rental income 36 37 1 28 - 36 - 37 1 28
Net income from disposalswrite-ups 28 -3 (31) x - 28 - -3 (31) x
Income from cost allocations 56 112 56 996 - 56 - 112 56 996
Valuation allowances on receivables -266 -388 (122) (459) - -266 - -388 (122) (459)
Other incomeexpenses2 -122 -199 (78) (637) - -122 -734 534 656 x
thereof litigation expenses -191 -875 (684) x - -191 -734 -141 50 263
thereof Gain of contribution AID to Argo - 833 833 x
sup1 Incl special items from Diesel issue Q2 euro93 million
sup2 Incl special items from Diesel issue Q2 euro-734 million
Volkswagen Group Administrative Expenses
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Total administrative expenses 2445 2415 30 12
thereof
Personnel costs 1466 1424 42 29
Material overhead expenses 931 1023 (92) (98)
Other administrative expenses 48 -32 80 x
thereof DepreciationInvest overh exp 182 189 (8) (43)
Volkswagen Group Distribution Expenses
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute in
Total distribution expenses 4472 3880 592 132
thereof
Personnel costs 1375 1254 121 88
Sales Expenses 1256 898 358 285
thereof Incentives 154 113 41 267
Advertising and sales promotion 1059 753 sup2 306 289
Material overhead expenses 728 665 63 86
Other distribution costs 1112 1063 sup3 50 45
thereof Deferral of fixed costs in sales orga 138 113 25 181
DepreciationInvest overhead expenses 167 228 (60) (361)
Other direct costs of sale 356 315 41 114
Freight-out packaging-shipping costs 451 285 166 367
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
Q1 Q2 b(w) prior year Q2 b(w) py
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 45824 467 37404 357 8420 184 - 45824 - 37404 8420 184
thereof
Direct material and cost of goods purchased 22698 231 18377 176 4321 190 - 22698 - 18377 4321 190
Warranty costs 1121 11 1167 11 (46) (41) - 1121 - 1167 (46) (41)
Personnel expenses 7522 77 6002 57 1519 202 - 7522 - 6002 1519 202
Deferral of fixed costs 816 08 314 03 502 616 - 816 - 314 502 616
Material overhead expenses 3305 34 3047 29 259 78 - 3305 - 3047 259 78
Investment overhead expenses 3908 40 3929 38 (21) (05) - 3908 - 3929 (21) (05)
thereof Depreciation 3764 38 3802 36 (38) (10) - 3764 - 3802 (38) (10)
Capitalized own research development costs -1550 (16) -1370 (13) (179) (116) - -1550 - -1370 (179) (116)
Cost of sales from Financial Services 8421 86 6935 66 1486 176 - 8421 - 6935 1486 176
thereof Residual values vehicles operate lease 4170 42 3001 29 1170 280 - 4170 - 3001 1170 280
thereof Interest expenses FS business 635 06 596 06 39 61 - 635 - 596 39 61
thereof Depreciations on rental asset 2452 25 2596 25 (143) (58) - 2452 - 2596 (143) (58)
Services Accounting -411 (04) -725 (07) 314 762 - -411 - -725 314 762
Other -11 (00) -277 (03) 266 x - -11 - -277 266 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
before special items
1 Quartal 2 Quartal b(s) Vorjahr Q1 Q2 b(w) prior year
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 in UE 2020 in UE absolut in 2020 2020 absolute
Total cost of sales 45824 467 37404 357 8420 184 - 45824 46 37358 8465 185
thereof
Direct material and cost of goods purchased 22698 231 18377 176 4321 190 - 22698 - 18377 4321 190
Warranty costs 1121 11 1167 11 (46) (41) - 1121 99 1068 53 47
Personnel expenses 7522 77 6002 57 1519 202 - 7522 - 6002 1519 202
Deferral of fixed costs 816 08 314 03 502 616 - 816 - 314 502 616
Material overhead expenses 3305 34 3047 29 259 78 - 3305 - 3047 259 78
Investment overhead expenses 3908 40 3929 38 (21) (05) - 3908 - 3929 (21) (05)
thereof Depreciation 3764 38 3802 36 (38) (10) - 3764 - 3802 (38) (10)
Capitalized own research development costs -1550 (16) -1370 (13) (179) (116) - -1550 - -1370 (179) (116)
Cost of sales from Financial Services 8421 86 6935 66 1486 176 - 8421 - 6935 1486 176
thereof Residual values vehicles operate lease 4170 42 3001 29 1170 280 - 4170 - 3001 1170 280
thereof Interest expenses FS business 635 06 596 06 39 61 - 635 - 596 39 61
thereof Depreciations on rental asset 2452 25 2596 25 (143) (58) - 2452 - 2596 (143) (58)
Services Accounting -411 (04) -725 (07) 314 762 - -411 - -725 314 762
Other -11 (00) -277 (03) 266 x - -11 -53 -224 212 x
Volkswagen Group Cost of Sales
Q1 Q2 b(w) prior year 2 Quartal b(s) Vj
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolut
Total cost of sales 45824 467 37404 357 8420 184 - 45824 46 37358 8465 185
thereof
Direct material and cost of goods purchased 22698 231 18377 176 4321 190 - 22698 - 18377 4321 190
Warranty costs1 1121 11 1167 11 (46) (41) - 1121 99 1068 53 47
Personnel expenses 7522 77 6002 57 1519 202 - 7522 - 6002 1519 202
Deferral of fixed costs 816 08 314 03 502 616 - 816 - 314 502 616
Material overhead expenses 3305 34 3047 29 259 78 - 3305 - 3047 259 78
Investment overhead expenses 3908 40 3929 38 (21) (05) - 3908 - 3929 (21) (05)
thereof Depreciation 3764 38 3802 36 (38) (10) - 3764 - 3802 (38) (10)
Capitalized own research development costs -1550 (16) -1370 (13) (179) (116) - -1550 - -1370 (179) (116)
Cost of sales from Financial Services 8421 86 6935 66 1486 176 - 8421 - 6935 1486 176
thereof Residual values vehicles operate lease 4170 42 3001 29 1170 280 - 4170 - 3001 1170 280
thereof Interest expenses FS business 635 06 596 06 39 61 - 635 - 596 39 61
thereof Depreciations on rental asset 2452 25 2596 25 (143) (58) - 2452 - 2596 (143) (58)
Services Accounting -411 (04) -725 (07) 314 762 - -411 - -725 314 762
Other2 -11 (00) -277 (03) 266 x - -11 -53 -224 212 x
sup1 Incl special items from Diesel issue Q2 euro99 million
sup2 Incl special items from Diesel issue Q2 euro-53 million
Volkswagen Group Income Statement
before special items
1 Quartal 2 Quartal b(s) Vj Q1 Q2 b(w) py
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 2020 2020
Sales revenue 55054 1000 41076 1000 (254) 55054 1000 41076 1000 (254)
Cost of sales -45824 -832 -37404 -911 184 - -45824 -832 -46 -37358 -909 185
Gross profit 9231 168 3672 89 (602) 9231 168 3718 91 (597)
Distribution expenses -4472 -81 -3880 -94 132 - -4472 -81 - -3880 -94 132
Administrative expenses -2445 -44 -2415 -59 12 - -2445 -44 - -2415 -59 12
Other operating incomeexpenses -1409 -26 229 06 x - -1409 -26 -641 870 21 x
Operating profit 904 16 -2394 -58 x 904 16 -1707 -42 x
Share of profloss of equ-acc invest 129 02 1035 25 x - 129 02 - 1035 25 x
Interest resultOther fin result -351 -06 -675 -16 (923) - -351 -06 - -675 -16 (923)
Financial result -222 -04 360 09 x - -222 -04 - 360 09 x
Profit before tax 682 12 -2034 -50 x 682 12 -1347 -33 x
Ertragsteuern -165 -03 498 12 x
Ergebnis nach Steuern 517 09 -1536 -37 x
Volkswagen Group Income Statement
Q1 Q2 b(w) py 2 Quartal b(s) Vj
Sonder-einfluumlsse VJ Sonder-einfluumlsse
euro million 2020 2020 2020 2020
Sales revenue 55054 1000 41076 1000 (254) 55054 1000 41076 1000 (254)
Cost of sales1 -45824 -832 -37404 -911 184 - -45824 sup2 -832 -46 -37358 -909 185
Gross profit 9231 168 3672 89 (602) 9231 168 3718 91 (597)
Distribution expenses -4472 -81 -3880 -94 132 - -4472 sup3 -81 - -3880 -94 132
Administrative expenses -2445 -44 -2415 -59 12 - -2445 -44 - -2415 -59 12
Other operating incomeexpenses2 -1409 -26 229 06 x - -1409 -26 -641 870 21 x
Operating profit 904 16 -2394 -58 x 904 16 -1707 -42 x
Share of profloss of equ-acc invest 129 02 1035 25 x - 129 02 - 1035 25 x
Interest resultOther fin result -351 -06 -675 -16 (923) - -351 -06 - -675 -16 (923)
Financial result -222 -04 360 09 x - -222 -04 - 360 09 x
Profit before tax 682 12 -2034 -50 x 682 12 -1347 -33 x
Ertragsteuern -165 -03 498 12 x
Ergebnis nach Steuern 517 09 -1536 -37 x
sup1 Incl special items from Diesel issue Q2 euro-46 million
sup2 Incl special items from Diesel issue Q2 euro-641 million
Wesentliche Finanzzahlen Volkswagen Konzern
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Sales revenue 55054 41076 (13978) (254)
Operating profit before special items 904 -1707 (2611) x
as of sales revenue 16 -42 (58) sup1
Special itemssup2 - -687 (687) x
Operating profitsup2 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Financial result -222 360 583 x
Profit before tax before special items 682 -1347 (2029) x
as of sales revenue 12 -33 (45) sup1
Profit before tax 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Income tax expense -165 498 663 x
Tax rate in 242 245 (03) sup1
Profit after tax 517 -1536 (2053) x
sup1 Percentage points
sup2 Incl special items from Diesel issue Q2 euro-687 million
Wesentliche Finanzzahlen Volkswagen Konzern
Q1 Q2 b(w) prior year
euro million 2020 2020 absolute
Sales revenue 55054 41076 (13978) (254)
Operating profit before special items 904 -1707 (2611) x
as of sales revenue 16 -42 (58) sup1
Special itemssup2 - -687 (687) x
Operating profitsup2 904 -2394 (3298) x
as of sales revenue 16 -58 (75) sup1
Financial result -222 360 583 x
Profit before tax before special items 682 -1347 (2029) x
as of sales revenue 12 -33 (45) sup1
Profit before tax 682 -2034 (2715) x
as of sales revenue 12 -50 (62) sup1
Income tax expense -165 498 663 x
Tax rate in 242 245 (03) sup1
Profit after tax 517 -1536 (2053) x
sup1 Percentage points
sup2 Incl special items from Diesel issue Q2 euro-687 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Absatz Marken Vgl
Vorstandscharts
2 Quartal 2020 zu 1 Quartal 2020
3 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1218 522 1218
Audi 266 335 12788 16710 7382 9243 864 2456 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 958 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 7982 3183 7982
Special items - - - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 - 97 479 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 - 495 382 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 - -863 (421) (950)
thereof litigation expenses -159 -663 (504) x - -159 - -663 (504) x
thereof gain of contribution AID to Argo - 113 113 x - - - 113 113 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 499 51780 495 (2852) (58) - 48928 - 51780 (2852) (58)
thereof
Direct material and cost of goods purchased 26420 269 30529 292 (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 13 1652 16 (404) (324) - 1248 - 1652 (404) (324)
Personnel expenses 6868 70 7497 72 (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 03 -1376 (13) 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 38 5792 55 (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 41 4493 43 (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 40 4233 40 (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 (15) -1912 (18) 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 91 8518 81 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 50 4404 42 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 05 541 05 (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 25 2517 24 (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 (08) -2385 (23) 1641 x - -745 - -2385 1641 x
Other -326 (03) -1027 (10) 701 x - -326 - -1027 701 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 sup2 -824 - -51780 -768 (58)
Gross profit 10427 176 15617 232 498 10427 176 15617 232 498
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 - 97 01 x
Operating profit 3183 54 7982 118 x 3183 54 7982 118 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9413 140 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Special itemssup2 - - - x
Operating profit 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
thereof
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Other financial result -25 1213 1238 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2020 2020 2020 2020
EuropeRem markets 1082 1203 112 36187 39661 96
North America 205 239 166 9915 10965 106
South America 139 149 71 2175 2753 266
AsiaPacific 1148 1255 93 11113 13908 251
Total 2575 2846 105 59390 67287 133
Hedges sales revenue - - x -35 111 x
Volkswagen Group 2575 2846 105 59355 67398 135
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q3 Q4 Q3 Q4 Q3 Q4 Q3 Q4 Q4
2020 2020 2020 2020 2020 2020 2020 2020 2020 2020
VW Passenger Cars 762 939 18604 23892 8818 10874 522 1423 522 1218
Audi 266 335 12788 16710 7382 9243 864 2518 864 2456
Skoda 224 253 4493 5043 1826 1912 240 288 240 288
SEAT 122 165 2294 3155 1371 1696 -20 -49 -20 -49
Bentley 3 4 537 652 322 366 47 72 47 72
Porsche Vehicles 66 84 6290 8604 5614 7219 740 2137 740 2137
VW Com Vehicles 93 95 2436 2684 1151 1196 -27 -92 -27 -92
Scania Vehicles and Services 18 25 2825 3428 2709 3301 198 329 198 329
MAN Commercial Vehicles 33 38 2792 3377 2592 3154 -38 -171 -38 -171
Power Engineering - - 899 891 899 890 45 -335 45 -335
Porsche Hold Salzburg 137 145 5876 6226 5266 5637 248 135 248 135
VW Chinasup1 1040 1115
Other -51 -207 -5132 -11079 16963 18412 136 sup2 935 sup2 136 sup3 958 sup3
VW Financial Service 10531 10043 9708 9134 477 1171 477 1171
Volkswagen Group before special items 3183 8227 3183 7982
Special items - -245 - -
Volkswagen Group 2575 2846 59355 67398 59355 67398 3183 7982 3183 7982
thereof
Automotive Division 2575 2846 48285 56806 49198 57802 2642 6759 2642 6759
of which Passenger Cars 2524 2783 41821 49179 42997 50455 2535 7039 2535 7039
Commercial Vehicles 50 63 5565 6736 5302 6456 115 101 115 101
Power Engineering Business Area - - 899 891 899 890 -8 -381 -8 -381
FS Division 11070 10592 10158 9596 541 1223 541 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1227) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q3 Q4 b(w) prior quarter
euro million 0 2020 2020 absolute
Total research and development
costs 3496 3693 (197) (56)
- as of sales revenuesup1 72 65 07 sup2
Capitalized development costs 1531 1991 460 300
as of total expense 438 539 101 sup2
+ Amortization of capitalized
development costs 1139 1281 (142) (124)
= Research and development costs
recognized in the income statement 3104 2983 121 39
- as of sales revenuesup1 64 53 12 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 3981 914 (3066) (770)
Change in inventories 1379 272 (1108) (803)
Change in receivables -930 1828 2758 x
Change in liabilities 2907 -2338 (5245) x
Change in other provisions 715 1195 480 671
Change in leasing and rental assets
(excluding depreciation) 23 -135 (159) x
Change in financial
services receivables -115 92 207 x
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
gepruumlft am 03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 5454 10216 4762 873
+ Change in working capital 4199 -344 (4542) x
= Cash flows from operating activities 9652 9872 220 23
Cash flows from investing activities -3684 -5944 (2259) (613)
thereof
Invest in property plant and equipment -2096 -4224 (2128) x
ndash as of sales revenue 50 86 (36)
Add to capitalized development costs -1483 -1885 (402) (271)
Acquisition and disposal of equity invest -168 64 231 x
Net cash flow 5968 3929 (2040) (342)
Capital contributions FS divisions CV PE - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 25608 26847 1239 48
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Gross cash flow 6182 10635 4453 720
+ Change in working capital 3981 914 (3066) (770)
= Cash flows from operating activities 10162 11549 1387 136
Cash flows from investing activities -3938 -6610 (2672) (679)
thereof
Invest in property plant and equipment -2292 -4643 (2350) x
ndash as of sales revenue 47 82 (34)
Add to capitalized development costs -1531 -1991 (460) (300)
Acquisition and disposal of equity invest -184 -92 92 500
Net cash flow 6224 4939 (1285) (206)
Capital contributions FS divisions - -23 (23) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 09-30-202012-31-2020 24848 26796 1949 78
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total 855 738 (117) (137)
thereof
SAIC-Volkswagen Groupsup1 385 197 (188) (489)
FAW-Volkswagen 456 441 (15) (34)
Other Chinese Companiessup2 97 232 135 x
Sinotruk (Hong Kong) Ltd 86 3 (83) (962)
There Holding -7 -1 6 878
Rheinmetall M V 1 4 3 x
Mobility Trader Holding Ltd -127 -37 90 706
Argo -34 -44 (10) (281)
Navistar -10 -34 (24) x
Northvoltsup3 -15 -21 (6) (408)
Elimination of unrealized profit 38 -57 (95) x
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total financial result 423 1431 1008 x
Share of prof amp loss of equity-acc invest 855 738 (117) (137)
Interest result -407 -520 (113) (278)
Interest income 200 157 (43) (217)
Interest expenses -607 -677 (70) (115)
Interest result on other liabilitiessup2 -285 -203 (82) (288)
Result on interest derivativessup2 28 -15 43 x
Other financial result -25 1213 1238 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 20 -63 (83) x
Net income from equity investments -72 -286 (214) x
Net income from securities and fundssup1 42 139 97 x
Currency Other derivatives -43 1318 1361 x
thereof Valuation -158 923 1081 x
thereof Realization 115 395 280 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - 113 113 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 absolute 2020 2020 absolute
Total other operating incomeexpenses -382 97 479 x - -382 -362 458 841 x
thereof
Foreign currency influences -183 19 202 x - -183 - 19 202 x
Other hedging 178 455 277 x - 178 - 455 277 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 114 495 382 x - 114 -7 502 389 x
Rental income 36 36 0 10 - 36 - 36 0 10
Net income from disposalswrite-ups 11 52 41 x - 11 - 52 41 x
Income from cost allocations 182 259 77 424 - 182 - 259 77 424
Valuation allowances on receivables -276 -355 (80) (289) - -276 - -355 (80) (289)
Other incomeexpenses2 -443 -863 (421) (950) - -443 -355 -509 (66) (149)
thereof litigation expenses -159 -663 (504) x - -159 -353 -310 (151) (953)
thereof Other expenses-Labour costs from restructuring -22 -316 (294) x
thereof gain of contribution AID to Argo - - - x - - - 113 113 x
sup1 Incl special items from diesel issue Q4 euro-7 million
sup2 Incl special items from diesel issue Q4 euro-355 million
Volkswagen Group Administrative Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Total administrative expenses 2354 2185 169 72
thereof
Personnel costs 1383 1413 (30) (21)
Material overhead expenses 1007 1253 (246) (245)
Other administrative expenses -36 -481 445 x
thereof DepreciationInvest overh exp 183 221 (38) (209)
Volkswagen Group Distribution Expenses
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute in
Total distribution expenses 4508 5547 (1039) (231)
thereof
Personnel costs 1290 1351 (62) (48)
Sales Expenses 1229 1861 (632) (514)
thereof Incentives 160 142 18 111
Advertising and sales promotion 997 1701 sup2 (704) (707)
Material overhead expenses 745 1182 (437) (587)
Other distribution costs 1244 1153 sup3 92 74
thereof Deferral of fixed costs in sales orga 78 -329 407 x
DepreciationInvest overhead expenses 196 290 (94) (478)
Other direct costs of sale 354 358 (4) (10)
Freight-out packaging-shipping costs 456 603 (148) (324)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q3 Q4 b(w) prior quarter Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other -332 x 09 Kosten der Umsatzerloumlse -1033 x 701 x - -326 -90 -943 616 x
Volkswagen Group Cost of Sales
Q3 Q4 b(w) prior quarter Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 in UE 2020 in UE absolute in 2020 2020 absolute
Total cost of sales 48928 x 09 Kosten der Umsatzerloumlse 51780 x (2852) (58) - 48928 -117 51897 (2969) (61)
thereof
Direct material and cost of goods purchased 26420 x 09 Kosten der Umsatzerloumlse 30529 x (4109) (156) - 26420 - 30529 (4109) (156)
Warranty costs1 1248 x 09 Kosten der Umsatzerloumlse 1652 x (404) (324) - 1248 -27 1678 (431) (345)
Personnel expenses 6868 x 09 Kosten der Umsatzerloumlse 7497 x (628) (91) - 6868 - 7497 (628) (91)
Deferral of fixed costs 247 x 09 Kosten der Umsatzerloumlse -1376 x 1622 x - 247 - -1376 1622 x
Material overhead expenses 3727 x 09 Kosten der Umsatzerloumlse 5792 x (2065) (554) - 3727 - 5792 (2065) (554)
Investment overhead expenses 4067 x 09 Kosten der Umsatzerloumlse 4493 x (426) (105) - 4067 - 4493 (426) (105)
thereof Depreciation 3906 x 09 Kosten der Umsatzerloumlse 4233 x (328) (84) - 3906 - 4233 (328) (84)
Capitalized own research development costs -1516 x 09 Kosten der Umsatzerloumlse -1912 x 396 261 - -1516 - -1912 396 261
Cost of sales from Financial Services 8938 x 09 Kosten der Umsatzerloumlse 8518 x 420 47 - 8938 - 8518 420 47
thereof Residual values vehicles operate lease 4904 x 09 Kosten der Umsatzerloumlse 4404 x 501 102 - 4904 - 4404 501 102
thereof Interest expenses FS business 531 x 09 Kosten der Umsatzerloumlse 541 x (9) (18) - 531 - 541 (9) (18)
thereof Depreciations on rental asset 2411 x 09 Kosten der Umsatzerloumlse 2517 x (106) (44) - 2411 - 2517 (106) (44)
Services Accounting -745 x 09 Kosten der Umsatzerloumlse -2385 x 1641 x - -745 - -2385 1641 x
Other2 -326 x 09 Kosten der Umsatzerloumlse -1027 x 701 x - -332 -90 -943 611 x
sup1 Incl special items from diesel issue Q4 euro-27 million
sup2 Incl special items from diesel issue Q4 euro-90 million
Volkswagen Group Income Statement
before special items
Q3 Q4 b(w) pq Q3 Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales -48928 -824 -51780 -768 (58) - -48928 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
Volkswagen Group Income Statement
Q3 Q4 b(w) pq Q4 b(w) pq
Specialitems PY Specialitems
euro million 2020 2020 2020 2020
Sales revenue 59355 1000 67398 1000 135 59355 1000 67398 1000 135
Cost of sales1 -48928 -824 -51780 -768 (58) - -48928 sup2 -824 117 -51897 -770 (61)
Gross profit 10427 176 15617 232 498 10427 176 15500 230 487
Distribution expenses -4508 -76 -5547 -82 (231) - -4508 sup3 -76 - -5547 -82 (231)
Administrative expenses -2354 -40 -2185 -32 72 - -2354 -40 - -2185 -32 72
Other operating incomeexpenses2 -382 -06 97 01 x - -382 -06 -362 458 07 x
Operating profit 3183 54 7982 118 x 3183 54 8227 122 x
Share of profloss of equ-acc invest 855 14 738 11 (137) - 855 14 - 738 11 (137)
Interest resultOther fin result -432 -07 693 10 x - -432 -07 - 693 10 x
Financial result 423 07 1431 21 x - 423 07 - 1431 21 x
Profit before tax 3606 61 9413 140 x 3606 61 9658 143 x
Income tax expense -856 -14 -2320 -34 x
Profit after tax 2751 46 7093 105 x
sup1 Incl special items from diesel issue Q4 euro117 million
sup2 Incl special items from diesel issue Q4 euro-362 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Volkswagen Group Key Financial Figures
Q3 Q4 b(w) prior quarter
euro million 2020 2020 absolute
Sales revenue 59355 67398 8042 135
Operating profit before special items 3183 8227 5044 x
as of sales revenue 54 122 68 sup1
Special itemssup2 - -245 (245) x
Operating profit2 3183 7982 4799 x
as of sales revenue 54 118 65 sup1
Financial result 423 1431 1008 x
Profit before tax before special items 3606 9658 6051 x
as of sales revenue 61 143 83 sup1
Profit before tax 3606 9413 5807 x
as of sales revenue 61 140 79 sup1
Income tax expense -856 -2320 (1464) x
Tax rate in 237 246 (09) sup1
Profit after tax 2751 7093 4343 x
sup1 Percentage points
sup2 Incl special items from diesel issue Q4 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 3 Quartal 2020
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special items -1080 -245 835 773
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 -496 1218 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2456 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -455 sup2 958 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 3421 7982
Sspecial items - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro xxx (xxx) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x - -524 - 97 621 x
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 - 412 - 495 83 203
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 - -1828 - -863 965 528
thereof litigation expenses -2066 -663 1403 679 - -2066 - -663 1403 679
thereof gain of contribution AID to Argo 2 113 111 x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 - 53254 - 51780 1473 28
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 - 1990 - 1652 338 170
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) - -1141 - -1027 (114) (100)
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 - -53254 sup2 -807 - -51780 -768 28
Gross profit 12761 193 15617 232 224 12761 193 15617 232 224
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x - -524 -08 - 97 01 x
Operating profit 3421 52 7982 118 x 3421 52 7982 118 x
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 3718 56 9413 140 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 eurox million 2020 eurox million
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Special itemssup2 - - - x
Operating profit 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 eurox million 2020 eurox million
Schluumlssel 3000GJ Aktuell 3010GJ Aktuell 3021GJ Aktuell 3022GJ Aktuell 3023GJ Aktuell 3280GJ Aktuell 3030GJ Aktuell 3035GJ Aktuell 3027GJ Aktuell 3200GJ Aktuell 3210GJ Aktuell 3205GJ Aktuell 3270GJ Aktuell 3272GJ Aktuell 3340GJ Aktuell 3320GJ Aktuell 3325GJ Aktuell 3361GJ Aktuell 3415GJ Aktuell 3160GJ Aktuell 3330GJ Aktuell
GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell GJ Aktuell
Position 3000 3010 3021 3022 3023 3280 3030 3035 3027 3200 3210 3205 3270 3272 3340 3320 3325 3361 3415 3160 3330
Gesamtergebnis 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
IB9999 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
299999 -436507758823 -45129364845 12419261221 0 -10635442015 -23072997805 6417339959 8336140485 -482769505002 -360905616744 -387995784154 -44554859665 -4262837325 -46376905702 -87849327348 -23503890829 -20557638019 1047811877419
299999
199999 412196456951 25711908174 249140985 0 2108693579 163456413199 -12479000498 20830977763 35974639744 -8632063388 4230395449 12643673581 -2952633834 53740778213 496534942 -3416238 35792730168 222228211731
199999
111999 87918650522 78301517505 5510315369 17788913326 1225415175 -15421894 1606556112 16401943839 1113758199 3479417537 2365659338 -3159342918 41242233823 31052376 3286699911 21037791299 -384613825
111999
111199 -1842676415 -1776296573 1016133625 31487 -66379842 1243852 -379751 -815181799 -721314419 -721339265 -24846 2960969865 -250225 -1069590363 3546580332 -381290201
111199
111110 169114321 198850219 -379751 7884 -29735898 1243852 -379751 353385203 345603839 345578993 -24846 84685269 -250225 19435617 -7304839 -381290201
111115 2762671932 2762671932 -106292829 -106292829 -106292829 2876284596 -7319835
111116
111120 -3754885315 -3739578019 0 -15307296 -672833
111130 -2001136713 -2001136713 3140816 -1062274173 -960625429 -960625429 -12632737 3570028328
111140 98155936 1002896008 1016513376 -21336648 -8823322
111150 0 0 0 0
111299 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111299
111210 2500260528 2553495186 3118700291 -53234658 189210194 -8662238 -42909474 -42909474 -103015459 -103015459
111399 48886092075 40494374233 156102462 6323884952 156102462 3637994005 -452273529 194128791 2393561439 -3136915382 34379404531 1447334863 5084923382
111399
111310 41893304229 33501586387 -1055297774 7911411795 -1055297774 -152661596 -1822880246 -237194767 1585685479 -7046789765 33208597616 9754838893 9960708261
111320 6992787846 6992787846 1211400236 -1587526843 1211400236 5164609965 1370606717 2178482677 80787596 3909874383 1170806915 -830750403 -4875784879
111330
111499 38374974334 37029944659 -185543167 11461879674 1345029675 -16665746 -143298951 13665754013 2287346147 2302378366 15032219 -22427536 4004874886 413789444 2908955411 12406287585 -3323624
111499
111410 21976128676 21617032746 -143298951 86544508 35909593 -16665746 -143298951 604430169 123805685 141480437 17674752 -22427536 351761694 273698912 4291896545 12249239943 -3323624
111420 1375409231 131265743 0 1244143488 0 263486 263486 263486 57408346 940409
111430 1507544118 15333650923 11375335166 -258209743 13058688984 2160905602 2158263069 -2642533 3653113192 140090532 -144034948 63006742
111440
111441
111470 0
111480 -52004753 -52004753 -42244216 0 0
112999 99667678855 99975771182 9864719694 2326593494 -4990869802 -27303196 9685358214 46004214018 16372446085 2517728787 8792195388 -205630844 6213220273 -45526088 31398203179 -5987408857 -116999887
112999
112110 39604787894 34845333036 3530626918 471096937 -1015211826 -176545 3351265438 1019122233 -592793325 718337646 7776169785 23018723 49525828 -126680899 21233470103 594492516 951410319
112120 15708324054 16637058091 2021158712 -54600738 -276824605 -10646249 2021158712 10816091619 9009350431 10047470521 103150351 -7698206 4889557075 -144008696 2482954697 -1390886179 -113691109
112299 46283638097 46263933895 -110662673 12680891261 19664019 -110662673 31207643387 -1173697413 12155569045 13329266458 131404449 -78983844 20825056 9341400239 358570436 1183145839
112299
112210 4634605751 46326393491 -118416496 12683657884 19664019 -118416496 31261237153 -112305042 12206268986 13329319406 131404449 1346452 20825056 9348195791 369418697 1183156019
112220 -62419413 -62459596 7753823 -2766623 7753823 -53593766 -50646993 -50699941 -52948 -92448364 -6795552 -10848261 -1018
112399 81912262326 82182178053 2234477667 15646492393 170104233 -14891497 2234477667 42724472379 9139608189 12241398072 3101789883 -35235581 2073950496 203533493 12993568591 16401052427 -375567877
112399
112310 13871433627 13464837716 1481389494 3569979339 150640456 -7882703 1481389494 6192981955 1053164444 2347170929 1294006485 16856116 1399430634 212595661 1847078642 1308455688 -78523114
112320 67139559892 67139559892 461164782 11821389749 461164782 3526297616 6778630028 8818557468 203992744 -361851837 846626434 9657784362 14901390587
112330 901577031 1578088669 291923391 255123305 19463777 -7008794 291923391 1268514264 1307813717 1075669675 -232144042 -7360089 -17203205 -8987646 1488705587 191206152 -297044763
112340 -308224 -308224 -74522 -74522
112410 -83841333516 -79952731893 218911907 -26417286359 -3888601623 218911907 -48935215697 -10021797 -16450526228 -16446534248 -720829282 804958 -14653190451 -21950638057 -1762297059
113999 47880745306 2857656824 388218702 45594491585 69014778 388218702 98595252 6883178 6883178 36034241 -26148
113999
113110 -371588304 119664462 3664126 4649211212 3664126 98595252 9111638 9111638
113111 -25476475 -25476475 0 0 -26148
113112 37520988 -15549 -15549 33670378 -15549
113113
113114 43983612862 -876414377 -928951016 38730714774 -928951016 36034241
113115 -003 1564117746 58361342
113120 0 0
113210 607924054 607924054
113410 3878040459 3869187038 1313521141 8853421 10653436 1313521141 -222846 -222846
114999 1951449077 -121052867 895956638 -77325459 -77325459 -77325459 -1776001534
114999
114110 3574911794 -104820895 4707340063 -77325459 -77325459 -77325459 -63717943
114120 -3861154401 0 -3861154401 0
114130 2237691684 -1105707775 49770976 -1138822104
115999 54815719765 74663291267 4304547195 0 -14092792061 -4632902 4304547195 411415979 8495799144 8495799144 0 -19605 7017805243 38143 -5484767646 2185645494 20248767469
115999
115199 66995265715 74906400125 362852014 0 -7083216659 362852014 -4229036607 175166667 175166667 -5832954269 684915683 45042787943
115199
115110 -3626714094 4284420316 413415317 -7083216659 413415317 0 -1184618 -19518323 0
115115 0 0 0 0 0 0
115125 0 0 0 0 0
115120 70621979809 70621979809 -50563303 0 -50563303 -4229036607 175166667 175166667 -5714492469 704434006 45042787943
115299 -1217954595 -243108858 3941695181 -7009575402 -4632902 3941695181 8343196397 8320632477 8320632477 0 -19605 7017805243 38143 348186623 1500729811 157444886747
115299
115210 0 2938462478 2579393343 638363074 0 2579393343 835456786 835456786 835456786 0 0 -2500000 0 359069135 0 170827978057
115220 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
115230 -10278762719 -3068950276 -7209812443 -4632902 -6909027 -35223933 -35223933 -19605 72677671 -100437836 1501954811 -11360285357
115240 -977344742 -189498904 575571 -787845838 575571 -4462436 128855 128855 38143 38143 -22497197 -122954753
115250 -1522564464 -1526969621 6474036 4405157 6474036 0 0 0 149981343 -12250 -16822000
115260 787025672 1791747162 1355252231 345314648 0 1355252231 149970875 -2176512
115270
115280 0 0 0 0
115290 -187899697 -187899697 -187899697
149999 129494684268 -35452593 129138895257 -11239407108 -27782082 -27782082 -27782082 1090216354 -76074243
149999
144999 28036207613 28036207613 -10613952582
144999
141999 24062736093 24062736093 -10890518052
141999
141110 24062736091 24062736091 -10890518052
141115 002 002
141150
141180
142999 3979161649 3979161649 27656547
142999
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
thereof
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Other financial result -178 1213 1391 x
Key Figures by Market
acute000 vehicleseuro million Vehicle Sales Sales Revenue
Q4 2019 2020 2019 2020
EuropeRem markets 1226 1203 (19) 40074 39661 (10)
North America 219 239 93 10474 10965 47
South America 162 149 (78) 2865 2753 (39)
AsiaPacific 1367 1255 (82) 12664 13908 98
Total 2973 2846 (43) 66075 67287 18
Hedges sales revenue - - x -60 111 x
Volkswagen Group 2973 2846 (43) 66015 67398 21
Key Figures by Brand and Business Field
Vehicle Sales Sales Revenue Sales to Operating Result Operating Result
Third Parties
acute000 vehicleseuro million Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4 Q4
2019 2020 2019 2020 2019 2020 2019 2020 2019 2020
VW Passenger Cars 924 939 22960 23892 10133 10874 633 1423 -496 1218
Audi 300 335 14348 16710 7906 9243 1271 2518 1271 2456
Skoda 257 253 4995 5043 2402 1912 485 288 485 288
SEAT 151 165 2667 3155 1427 1696 197 -49 197 -49
Bentley 4 4 786 652 539 366 0 72 0 72
Porsche Vehicles 72 84 7395 8604 6321 7219 1010 2137 1010 2137
VW Com Vehicles 111 95 2717 2684 1062 1196 13 -92 13 -92
Scania Vehicles and Services 25 25 3507 3428 3392 3301 297 329 297 329
MAN Commercial Vehicles 38 38 3488 3377 3304 3154 105 -171 105 -171
Power Engineering - - 1124 891 1123 890 68 -335 68 -335
Porsche Hold Salzburg 152 145 5945 6226 5353 5637 162 135 162 135
VW Chinasup1 1233 1115
Other -142 -207 -7983 -11079 19339 18412 -505 sup2 935 sup2 -455 sup3 958 sup3
VW Financial Service 10011 10043 9066 9134 925 1171 925 1171
Volkswagen Group before special items 4501 8227 3421 7982
Sspecial items -1080 -245 - -
Volkswagen Group 2973 2846 66015 67398 66015 67398 3421 7982 3421 7982
thereof
Automotive Division 2973 2846 55442 56806 56499 57802 2435 6759 2435 6759
of which Passenger Cars 2910 2783 47365 49179 48677 50455 2084 7039 2084 7039
Commercial Vehicles 63 63 6953 6736 6698 6456 345 101 345 101
Power Engineering Business Area - - 1124 891 1123 890 5 -381 5 -381
FS Division 10573 10592 9516 9596 986 1223 986 1223
sup1 The sales revenue and operating profit of the joint venture companies in China are not included in the figures for the Group The Chinese companies are
accounted for using the equity method and recorded an operating profit (proportionate) of euro 970 (1238) million
sup2 Mainly intragroup items recognized in profit or loss in particular from the elimination of intercompany profits and including depreciation and amortization of
identifiable assets as part of the purchase price allocation for Scania Porsche Holding Salzburg MAN and Porsche
Research and Development Costs
Q4 Q4 b(w) prior year
euro million 0 2019 2020 absolute
Total research and development
costs 3609 3693 (84) (23)
- as of sales revenuesup1 65 65 00 sup2
Capitalized development costs 1504 1991 488 324
as of total expense 417 539 123 sup2
+ Amortization of capitalized
development costs 1257 1281 (24) (19)
= Research and development costs
recognized in the income statement 3363 2983 380 113
- as of sales revenuesup1 61 53 08 sup2
sup1 Automotive Division
sup2 Percentage points
Automotive Division Change in Working Capitalsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 3039 914 (2125) (699)
Change in inventories 3354 272 (3082) (919)
Change in receivables 1426 1828 402 282
Change in liabilities -3360 -2338 1023 304
Change in other provisions 1350 1195 (155) (115)
Change in leasing and rental assets
(excluding depreciation) -29 -135 (106) x
Change in financial
services receivables 299 92 (207) (692)
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 AT
Key Financial Figures Passenger Cars Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 5908 10216 4308 729
+ Change in working capital 2761 -344 (3105) x
= Cash flows from operating activities 8670 9872 1203 139
Cash flows from investing activities -6951 -5944 1007 145
thereof
Invest in property plant and equipment -5344 -4224 1120 210
ndash as of sales revenue 113 86 27
Add to capitalized development costs -1352 -1885 (533) (394)
Acquisition and disposal of equity invest -98 64 162 x
Net cash flow 1718 3929 2210 x
Capital contributions FS divisions CV PE 14 -23 (37) x
Acquisitions of shares of minorities - -237 (237) x
Net liquidity 12-31-201912-31-2020 19878 26847 6969 351
sup1 Including allocation of consolidation adjustments between the Automotive Division and Commercial Vehicles Power Engineering
03022021 gepruumlft AT
Key Financial Figures Automotive Divisionsup1
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Gross cash flow 6774 10635 3861 570
+ Change in working capital 3039 914 (2125) (699)
= Cash flows from operating activities 9812 11549 1737 177
Cash flows from investing activities -7590 -6610 979 129
thereof
Invest in property plant and equipment -5821 -4643 1178 202
ndash as of sales revenue 105 82 23
Add to capitalized development costs -1504 -1991 (488) (324)
Acquisition and disposal of equity invest -121 -92 29 239
Net cash flow 2223 4939 2716 x
Capital contributions FS divisions 11 -23 (34) x
Acquisitions of shares of minorities 0 -237 (237) x
Net liquidity 12-31-201912-31-2020 21276 26796 5520 259
sup1 Including allocation of consolidation adjustments between the Automotive and Financial Services divisions
03022021 gepruumlft AT
Share of the result of equity-accounted investments
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total 754 738 (16) (21)
thereof
SAIC-Volkswagen Groupsup1 558 197 (361) (647)
FAW-Volkswagen 347 441 93 269
Other Chinese Companiessup2 89 232 143 x
Sinotruk (Hong Kong) Ltd - 3 3 x
There Holding -32 -1 32 975
Rheinmetall M V -65 4 69 x
Mobility Trader Holding Ltd - -37 (37) x
Argo - -44 (44) x
Navistar 9 -34 (43) x
Northvoltsup3 -7 -21 (14) x
Elimination of unrealized profit -178 -57 121 679
sup1 SAIC-Volkswagen Autom Comp Ltd und SAIC-Volkswagen Sales Company Ltd Shanghai incl consolidation effects
sup2 Volkswagen FAW Engine Co Ltd Shanghai VW Powertrain VW-FAW Platform Company Ltd Volkswagen (Anhui) Automotive (former JAC VW Automotive)
MOS Intelligent Connectivity Technology Co Ltd Anhui Jianghuai Automobile Group Holdings Ltd
sup3 Northvolt Zwei Verwaltungs-GmbH Northvolt Zwei GmbH amp Co KG NorthVolt AB
Financial Result
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total financial result 297 1431 1133 x
Share of prof amp loss of equity-acc invest 754 738 (16) (21)
Interest result -278 -520 (242) (871)
Interest income 244 157 (87) (357)
Interest expenses -522 -677 (155) (297)
Interest result on other liabilitiessup2 -185 -203 18 97
Result on interest derivativessup2 -8 -15 7 856
Other financial result -178 1213 1391 x
thereof
Valuation effects on put options and compensation rights - - - x
Exchange rate changes of receivables and liabilities 145 -63 (208) x
Net income from equity investments -195 -286 (91) (469)
Net income from securities and fundssup1 -28 139 167 x
Currency Other derivatives -77 1318 1394 x
thereof Valuation 16 923 907 x
thereof Realization -92 395 487 x
sup1 Including earnings from sale
Volkswagen Group other operating IncomeExpenses
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo 2 113 111 x - - - - - x
Volkswagen Group other operating IncomeExpenses
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 absolute 2019 2020 absolute
Total other operating incomeexpenses -524 97 621 x -1376 852 -362 458 (393) (462)
thereof
Foreign currency influences -29 19 48 x - -29 - 19 48 x
Other hedging -332 455 787 x - -332 - 455 787 x
Futures Commodities - - - x - - - - - x
Reversal of provisions1 412 495 83 203 29 383 -7 502 119 310
Rental income 36 36 0 02 - 36 - 36 0 02
Net income from disposalswrite-ups 909 52 (857) (943) - 909 - 52 (857) (943)
Income from cost allocations 334 259 (75) (224) - 334 - 259 (75) (224)
Valuation allowances on receivables -25 -355 (330) x - -25 - -355 (330) x
Other incomeexpenses2 -1828 -863 965 528 -1404 -424 -355 -509 (85) (200)
thereof litigation expenses -2066 -663 1403 679 -1404 -661 -353 -310 352 532
thereof Other expenses-Labour costs from restructuring -12 -316 (304) x
thereof gain of contribution AID to Argo - - - x - 2 - 113 111 x
sup1 Incl special items from diesel issue 2019 euro29 million 2020 euro-7 million
sup2 Incl special items from diesel issue 2019 euro1404 million 2020 euro-355 million
Volkswagen Group Administrative Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Total administrative expenses 2931 2185 746 255
thereof
Personnel costs 1664 1413 251 151
Material overhead expenses 1714 1253 460 269
Other administrative expenses -447 -481 34 76
thereof DepreciationInvest overh exp 209 221 (12) (58)
Volkswagen Group Distribution Expenses
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute in
Total distribution expenses 5885 5547 338 57
thereof
Personnel costs 1411 1351 60 42
Sales Expenses 2454 1861 593 242
thereof Incentives 60 142 (82) x
Advertising and sales promotion 2339 1701 sup2 638 273
Material overhead expenses 1284 1182 103 80
Other distribution costs 736 1153 sup3 (417) (566)
thereof Deferral of fixed costs in sales orga -394 -329 (65) (165)
DepreciationInvest overhead expenses 335 290 45 135
Other direct costs of sale 317 358 (41) (129)
Freight-out packaging-shipping costs 526 603 (77) (147)
sup2 incl Loyalty Program euro XXX million
sup3 incl indirect residual value risks dealer incentives euro XXX million
Volkswagen Group Cost of Sales
before special items
Q4 Q4 b(w) prior year Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other -1154 x 09 Kosten der Umsatzerloumlse -1033 x (121) (105) -303 -851 -90 -943 92 108
Volkswagen Group Cost of Sales
Q4 Q4 b(w) prior year Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 in UE 2020 in UE absolute in 2019 2020 absolute
Total cost of sales 53254 x 09 Kosten der Umsatzerloumlse 51780 x 1473 28 -296 53550 -117 51897 1652 31
thereof
Direct material and cost of goods purchased 30079 x 09 Kosten der Umsatzerloumlse 30529 x (449) (15) - 30079 - 30529 (449) (15)
Warranty costs1 1990 x 09 Kosten der Umsatzerloumlse 1652 x 338 170 8 1982 -27 1678 304 153
Personnel expenses 8547 x 09 Kosten der Umsatzerloumlse 7497 x 1050 123 - 8547 - 7497 1050 123
Deferral of fixed costs -1919 x 09 Kosten der Umsatzerloumlse -1376 x (543) (283) - -1919 - -1376 (543) (283)
Material overhead expenses 6423 x 09 Kosten der Umsatzerloumlse 5792 x 630 98 - 6423 - 5792 630 98
Investment overhead expenses 4478 x 09 Kosten der Umsatzerloumlse 4493 x (15) (03) - 4478 - 4493 (15) (03)
thereof Depreciation 4213 x 09 Kosten der Umsatzerloumlse 4233 x (20) (05) - 4213 - 4233 (20) (05)
Capitalized own research development costs -1489 x 09 Kosten der Umsatzerloumlse -1912 x 423 284 - -1489 - -1912 423 284
Cost of sales from Financial Services 8366 x 09 Kosten der Umsatzerloumlse 8518 x (153) (18) - 8366 - 8518 (153) (18)
thereof Residual values vehicles operate lease 4275 x 09 Kosten der Umsatzerloumlse 4404 x (128) (30) - 4275 - 4404 (128) (30)
thereof Interest expenses FS business 673 x 09 Kosten der Umsatzerloumlse 541 x 133 197 - 673 - 541 133 197
thereof Depreciations on rental asset 2348 x 09 Kosten der Umsatzerloumlse 2517 x (169) (72) - 2348 - 2517 (169) (72)
Services Accounting -2079 x 09 Kosten der Umsatzerloumlse -2385 x 306 147 - -2079 - -2385 306 147
Other2 -1141 x 09 Kosten der Umsatzerloumlse -1027 x (114) (100) -303 -851 -90 -943 92 108
sup1 Incl special items from diesel issue 2019 euro8 million 2020 euro-27 million
sup2 Incl special items from diesel issue 2019 euro-303 million 2020 euro-90 million
Volkswagen Group Income Statement
before special items
Q4 Q4 b(w) py Q4 Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales -53254 -807 -51780 -768 28 296 -53550 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
Volkswagen Group Income Statement
Q4 Q4 b(w) py Q4 b(w) py
Specialitems PY Specialitems
euro million 2019 2020 2019 2020
Sales revenue 66015 1000 67398 1000 21 66015 1000 67398 1000 21
Cost of sales1 -53254 -807 -51780 -768 28 296 -53550 sup2 -811 117 -51897 -770 31
Gross profit 12761 193 15617 232 224 12465 189 15500 230 243
Distribution expenses -5885 -89 -5547 -82 57 - -5885 sup3 -89 - -5547 -82 57
Administrative expenses -2931 -44 -2185 -32 255 - -2931 -44 - -2185 -32 255
Other operating incomeexpenses2 -524 -08 97 01 x -1376 852 13 -362 458 07 (462)
Operating profit 3421 52 7982 118 x 4501 68 8227 122 828
Share of profloss of equ-acc invest 754 11 738 11 (21) - 754 11 - 738 11 (21)
Interest resultOther fin result -456 -07 693 10 x - -456 -07 - 693 10 x
Financial result 297 05 1431 21 x - 297 05 - 1431 21 x
Profit before tax 3718 56 9413 140 x 4798 73 9658 143 x
Income tax expense -843 -13 -2320 -34 x
Profit after tax 2876 44 7093 105 x
sup1 Incl special items from diesel issue 2019 euro296 million 2020 euro117 million
2 Incl special items from diesel issue 2019 euro-1376 million euro 2020 euro-362 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Volkswagen Group Key Financial Figures
Q4 Q4 b(w) prior year
euro million 2019 2020 absolute
Sales revenue 66015 67398 1383 21
Operating profit before special items 4501 8227 3726 828
as of sales revenue 68 122 54 sup1
Special itemssup2 -1080 -245 835 773
Operating profit2 3421 7982 4561 x
as of sales revenue 52 118 67 sup1
Financial result 297 1431 1133 x
Profit before tax before special items 4798 9658 4860 x
as of sales revenue 73 143 71 sup1
Profit before tax 3718 9413 5695 x
as of sales revenue 56 140 83 sup1
Income tax expense -843 -2320 (1477) x
Tax rate in 227 246 (20) sup1
Profit after tax 2876 7093 4217 x
sup1 Percentage points
sup2 Incl special items from diesel issue 2019 euro-1080 million 2020 euro-245 million
Inhaltsverzeichnis
01 Deckblatt
02 Inhaltsverzeichnis
03 Wesent Finanzzahlen VW
05 GuV
09 Kosten der Umsatzerloumlse
10 Vertriebskosten
11 Verwaltungskosten
12 Sonstiges betr Ergebnis
13 Finanzergebnis lang
14 At Equity Ergebnis
20 Cash-Flow Automobile
21 Cash-Flow Pkw
22 Working Capital Automobile
24 F amp E Kosten
25 Umsatzerloumlse Vorjahresquart
25 Umsatzerloumlse Vorquartal
26 Umsatzerloumlse nach Maumlrkten
29 Finanzergebnis
Bilanz_GuV_Akt
Bilanz_GuV_Vgl
Bilanz 3112
Cashflow KK GJ
Cashflow KK Vgl
Umsatz Dritte GJ
Umsatz Dritte Vgl
Umsatz Dritte GJ VQ
Absatz MG GJ
Absatz MG Vgl
Absatz Marken GJ
Vorstandscharts
4 Quartal 2020 zu 4 Quartal 2019
5 Lauf