waldoboro a / p warrant 12/07/2012 1:29 pm **** reprint ... · reference rack e 300-20-64 39.49...
TRANSCRIPT
0022 AFSCME COUNCIL 93
0113 1458-0318618 11
488.88 0.00NOVEMBER UNION DUES G 10-2032-00
GENERAL FUND / UNION DUES
Vendor Total- 488.88
0024 AHLHOLM INC
0113 355618619 11
2,700.00 0.008 TRIPS @ $337.50 EA E 940-85-60
TRANSFER STA - Other Expens / Trans Servic
Vendor Total- 2,700.00
0026 AIRWAVES INC
0113 WALDBIN2677918620 11
18.95 0.00CELL PHONE CHARGER E 340-20-65
POLICE - Operating Ex / Supplies
Vendor Total- 18.95
0095 BARTUNEK/THOMAS M
0113 11/27/12 COURT18621 11
22.00 0.00REIM MILEAGE 40 MILES E 340-20-75
POLICE - Operating Ex / Travel
Vendor Total- 22.00
1439 BERGEY/WAYNE
0113 WALMART18622 11
68.84 0.00REIM UNIFORM SHIRTS/JACKE E 500-20-65
PUBLIC WORKS - Operating Ex / Supplies
Vendor Total- 68.84
0161 BROOKSIDE MH PARK REALTY TRUST
0113 L2618623 11
210.00 0.00RENT SM E 600-80-75
GENL ASSIST - GA Services / Rental
Vendor Total- 210.00
1440 C & C REALTY MANAGEMENT LLC
0113 WWA18624 11
73.00 0.00RENT PMc E 600-80-75
GENL ASSIST - GA Services / Rental
Vendor Total- 73.00
0000 CALL/JOHN
0113 992 WMR18625 11
121.00 0.00RENT CS E 600-80-75
GENL ASSIST - GA Services / Rental
Vendor Total- 121.00
0212 CENTRAL MAINE POWER COMPANY
0113 535007669601118626 11
163.38 0.001107 KWH E 940-50-10
TRANSFER STA - Utilities / Electricity
163.38Invoice Total-
0113 535003510001118626 11
242.76 0.001766 KWH E 500-50-10
PUBLIC WORKS - Utilities / Electricity
242.76Invoice Total-
0113 535007538901218626 11
284.87 0.007431 KWH E 250-50-10
MUN BUILDING - Utilities / Electricity
A / P Warrant1:29 PM
Waldoboro
Page 1
12/07/2012
Jrnl Invoice Description Reference
Description Account Proj Amount Encumbrance
Warrant 22
Check Month
**** REPRINT ****
284.87Invoice Total-
Vendor Total- 691.01
0211 CENTRAL MAINE POWER COMPANY
0113 CMP BO18627 11
90.00 0.00231-0036384-025 E 600-80-20
GENL ASSIST - GA Services / Utilities
90.00Invoice Total-
0113 CMP TD18627 11
100.00 0.00535-0035190-020 E 600-80-20
GENL ASSIST - GA Services / Utilities
100.00Invoice Total-
Vendor Total- 190.00
0237 CN BROWN COMPANY
0113 GEN13118628 11
395.90 0.00100G LG E 600-80-40
GENL ASSIST - GA Services / Fuel
395.90Invoice Total-
0113 JAS69118628 11
197.95 0.0050G MN/JW E 600-80-40
GENL ASSIST - GA Services / Fuel
197.95Invoice Total-
Vendor Total- 593.85
0252 COLONIAL SUPPLEMENTAL INS
0113 E931474118629 11
12.50 0.00DAIGLE/JOHN R G 10-2024-00
GENERAL FUND / GROUP INS
Vendor Total- 12.50
0328 DUCHARME/LAURICE-ELLEN M
0113 W/E 11/25/201218630 11
59.95 0.00REIM MILEAGE 109 MILES E 360-20-75
ANIMAL CONTR - Operating Ex / Travel
Vendor Total- 59.95
0000 EMERSON/KYLE
0113 CALL 11/09/1218631 11
17.60 0.00REIM MILEAGE 32 MILES E 360-20-75
ANIMAL CONTR - Operating Ex / Travel
12.90 0.00REIM TRAVEL TIME 1 HR E 360-20-75
ANIMAL CONTR - Operating Ex / Travel
Vendor Total- 30.50
0375 FIA CARD SERVICES
0113 966518632 11
39.49 0.00REFERENCE RACK E 200-20-64
FINANCE - Operating Ex / Office Suppl
39.49 0.00REFERENCE RACK E 300-20-64
EMERG MED - Operating Ex / Office Suppl
87.96 0.00RAM TOUGH BOOKS E 300-20-65
EMERG MED - Operating Ex / Supplies
206.51 0.00SPINE BOARD STRAPS E 300-20-65
EMERG MED - Operating Ex / Supplies
54.97 0.00RECHARGEABLE BATTERIES E 300-20-65
EMERG MED - Operating Ex / Supplies
152.97 0.00MAGLITES TOUGHBOOKS E 340-20-65
POLICE - Operating Ex / Supplies
A / P Warrant1:29 PM
Waldoboro
Page 2
12/07/2012
Jrnl Invoice Description Reference
Description Account Proj Amount Encumbrance
Warrant 22
Check Month
**** REPRINT ****
403.98 0.00OVERHEAD PROJECTOR E 920-92-26
CAP IMPROVMN - Capital Res / Adm Equip
45.96 0.00LITERATURE RACKS (2) E 940-20-65
TRANSFER STA - Operating Ex / Supplies
305.00 0.00SOCCER COACH GIFTCARD -16 E 621-85-70
RECREATION - Other Expens / Organized Re
Vendor Total- 1,336.33
0379 FIRE CHIEF
0113 ANNUAL18633 11
68.00 0.00RENEWAL E 320-20-15
FIRE - Operating Ex / Books
Vendor Total- 68.00
0469 HANLEY II/MATTHEW L
0113 10618634 11
1,260.00 0.00CHEERING/TUMBLING CLASS E 621-85-70
RECREATION - Other Expens / Organized Re
Vendor Total- 1,260.00
0504 HILLSIDE COLLISION CENTER INC
0113 02339718635 11
115.55 0.0086 REG SER E 300-60-70
EMERG MED - Equip R&M / Vehicle Main
Vendor Total- 115.55
0532 INDUSTRIAL PROTECTION SERVICES
0113 108619-0018636 11
155.16 0.00ADAPTER ROCKER LUG E 320-60-30
FIRE - Equip R&M / Equip Maint
Vendor Total- 155.16
0534 INFORMATION MANAGEMENT CORP
0113 5340718637 11
4,350.00 0.00IMC SOFTWARE SUPPORT E 340-60-30
POLICE - Equip R&M / Equip Maint
Vendor Total- 4,350.00
0709 MAINE PERS
0113 PR10/01/2012 216497018638 11
6,801.62 0.00EMPLOYEES G 10-2023-00
GENERAL FUND / MAINE PERS
110.44 0.00MSRS E 120-15-70
TOWN MGR - Emp Benefits / MainePERS
261.39 0.00MSRS E 150-15-70
ASSESSMENT - Emp Benefits / MainePERS
613.53 0.00MSRS E 200-15-70
FINANCE - Emp Benefits / MainePERS
294.64 0.00MSRS E 300-15-70
EMERG MED - Emp Benefits / MainePERS
3,154.30 0.00MSRS E 340-15-70
POLICE - Emp Benefits / MainePERS
233.03 0.00MSRS E 350-15-70
SHELLFISH - Emp Benefits / MainePERS
29.07 0.00MSRS E 380-15-70
EMA - Emp Benefits / MainePERS
1,339.28 0.00MSRS E 500-15-70
PUBLIC WORKS - Emp Benefits / MainePERS
15.54 0.00MSRS E 600-15-70
GENL ASSIST - Emp Benefits / MainePERS
140.51 0.00MSRS E 620-15-70
RECREATION - Emp Benefits / MainePERS
A / P Warrant1:29 PM
Waldoboro
Page 3
12/07/2012
Jrnl Invoice Description Reference
Description Account Proj Amount Encumbrance
Warrant 22
Check Month
**** REPRINT ****
158.32 0.00MSRS E 700-15-70
PLAN & DEV - Emp Benefits / MainePERS
287.74 0.00MSRS E 940-15-70
TRANSFER STA - Emp Benefits / MainePERS
Vendor Total- 13,439.41
0745 MARITIME ENERGY
0113 8382818639 11
701.81 0.00195G @ $3.599 E 630-50-20
FRIENDSHIP S - Utilities / Heating Oil
701.81Invoice Total-
0113 8382518639 11
462.11 0.00128.4G @ $3.599 E 250-50-20
MUN BUILDING - Utilities / Heating Oil
462.11Invoice Total-
Vendor Total- 1,163.92
0749 MARRINERS, INC
0113 6987418640 11
375.75 0.005.01T DEPOT,CROSS, LANDIN E 920-92-31
CAP IMPROVMN - Capital Res / Surface Pav
375.75Invoice Total-
0113 6984118640 11
372.75 0.004.97T ORO DRIVEWAYS E 920-92-31
CAP IMPROVMN - Capital Res / Surface Pav
372.75Invoice Total-
0113 6672818640 11
631.24 0.007.34T @$86/T COLD PATCH E 500-70-40
PUBLIC WORKS - Roads / Paving Matls
631.24Invoice Total-
Vendor Total- 1,379.74
0807 MILES MEMORIAL HOSPITAL
0113 1012WALDO18641 11
384.67 0.00OCTOBER SUPPLIES E 300-20-65
EMERG MED - Operating Ex / Supplies
Vendor Total- 384.67
0932 PENOBSCOT ENERGY RECOVERY CO
0113 10111158718642 11
4,147.70 0.0056.05T @ $74.T E 940-85-50
TRANSFER STA - Other Expens / Tipping Fees
4,147.70Invoice Total-
0113 10111141018642 11
5,257.70 0.0071.05T @ $74./T E 940-85-50
TRANSFER STA - Other Expens / Tipping Fees
5,257.70Invoice Total-
Vendor Total- 9,405.40
0942 PHYSIO CONTROL INC
0113 41302347718643 11
360.33 0.001 MO DEFIB MAINTENANCE E 300-60-30
EMERG MED - Equip R&M / Equip Maint
Vendor Total- 360.33
0960 POLI/MICHAEL
0113 11/26 MMC18644 11
45.52 0.00REIM MEALS WAIT/RETURN E 300-20-75
EMERG MED - Operating Ex / Travel
A / P Warrant1:29 PM
Waldoboro
Page 4
12/07/2012
Jrnl Invoice Description Reference
Description Account Proj Amount Encumbrance
Warrant 22
Check Month
**** REPRINT ****
Vendor Total- 45.52
0974 POSTMASTER - WALDOBORO MAINE
0113 PI 418645 11
190.00 0.00RENEWAL BULK PERMIT 4 E 200-20-45
FINANCE - Operating Ex / Postage
Vendor Total- 190.00
1000 R & P NOLAN INC
0113 2977-B18646 11
21.98 0.00LASH GARRISON BELT E 340-20-20
POLICE - Operating Ex / Clothing
Vendor Total- 21.98
1009 RADIO COMMUNICATION MANGMT INC
0113 854418647 11
19.59 0.00MIKE CLIP/UHF/FM ADPT E 340-60-50
POLICE - Equip R&M / Radio Maint
Vendor Total- 19.59
1441 SEARLE/BLAINE S
0113 ME OXY 11/21/1218648 11
20.35 0.00REIM MILEAGE 37 MILES E 500-20-65
PUBLIC WORKS - Operating Ex / Supplies
Vendor Total- 20.35
1102 SECRETARY OF STATE
0113 1516018649 11
6,061.58 0.0011/15/2012-11/28/2012 G 10-2010-05
GENERAL FUND / BMV REGISTRA
Vendor Total- 6,061.58
1150 SONICWALL SERVICES
0113 11/201218650 11
100.00 0.00MCKAY G 10-2026-00
GENERAL FUND / TOWN RE TAX
Vendor Total- 100.00
1350 WALDOBORO/TOWN OF
0113 11/201218651 11
150.00 0.00SEARLE G 10-2026-00
GENERAL FUND / TOWN RE TAX
150.00Invoice Total-
0113 11/201218651 11
60.00 0.00ROLFE III G 10-2026-00
GENERAL FUND / TOWN RE TAX
60.00Invoice Total-
0113 11/201218651 11
136.00 0.00PEABODY G 10-2026-00
GENERAL FUND / TOWN RE TAX
136.00Invoice Total-
0113 11/201218651 11
450.00 0.00EATON G 10-2026-00
GENERAL FUND / TOWN RE TAX
450.00Invoice Total-
0113 11/201218651 11
160.00 0.00DUCHARME G 10-2026-00
GENERAL FUND / TOWN RE TAX
160.00Invoice Total-
A / P Warrant1:29 PM
Waldoboro
Page 5
12/07/2012
Jrnl Invoice Description Reference
Description Account Proj Amount Encumbrance
Warrant 22
Check Month
**** REPRINT ****
Vendor Total- 956.00
1361 WARREN'S OFFICE SUPPLIES
0113 28689418652 11
27.45 0.005BX FILE FOLDERS 1/3C E 200-20-64
FINANCE - Operating Ex / Office Suppl
13.38 0.002DZ LINED PADS WH/YE E 200-20-64
FINANCE - Operating Ex / Office Suppl
Vendor Total- 40.83
1395 WISCASSET FORD
0113 52487218653 11
116.69 0.0086 COOLANT LEAK E 300-60-70
EMERG MED - Equip R&M / Vehicle Main
Vendor Total- 116.69
TO THE TREASURER:
PAY TO EACH OF THE PERSONS NAMED IN THE ABOVE WARRANT, ACCOMPANYING
SCHEDULES OF BILLS PAYABLE THE SUMS SET AGAINST THEIR RESPECTIVE NAMES,
AMOUNTING IN THE AGGREGATE TO THE WARRANT TOTAL ABOVE AND CHARGE THE SAME TO
THE APPROPRIATIONS OR ACCOUNT INDICATED.
APPROVED _____________________________ _____________________________
_____________________________ _____________________________
_____________________________ _____________________________
Warrant Total- 46,271.53
Prepaid Total- 0.00
Current Total- 46,271.53
A / P Warrant1:29 PM
Waldoboro
Page 6
12/07/2012
Jrnl Invoice Description Reference
Description Account Proj Amount Encumbrance
Warrant 22
Check Month
**** REPRINT ****
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL050S-V07.20 COVERPAGE GL540R
Report Selection:
RUN GROUP... PYRINT COMMENT... PAYROLL WARRANT 21 11/25
DATA-JE-ID DATA COMMENT -------------- ------------------------
P-11252012-597 PAYROLL.INTERFACE
Run Instructions: Jobq Banner Copies Form Printer Hold Space LPI Lines CPI CP SP J 01 P7 N S 6 066 10
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL540R-V07.20 PAGE 1 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
CASH
1010 CASH 10.1010.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 37,620.23CR
37,620.23CR
DUE FR(TO) OTHER FUNDS
1600 DUE TO/FROM OTHER FUNDS 10.1600.000 PAYROLL INTERFACE CODE-W,PER#-4,CASH- 10 1,573.30
1,573.30
MSRS EMPLOYEE RETIREMENT
2023 MSRS EMPLOYEE RETIREMENT 10.2023.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1,826.70CR
1,826.70CR
GROUP INSURANCE WITHHOLDING
2024 GROUP INSURANCE WITHHOLD 10.2024.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 3.13CR
3.13CR
SHORT TERM DISABILITY
2025 SHORT TERM DISABILITY 10.2025.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 128.10CR
128.10CR
TOWN TAXES
2026 TOWN TAXES 10.2026.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 304.00CR
304.00CR
POLICE UNION DUES
2032 UNION DUES 10.2032.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 122.22CR
122.22CR
HEALTH INS EMPLOYEE SHARE
2033 HEALTH INS EMPLOYEE SHAR 10.2033.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 347.39CR
347.39CR
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL540R-V07.20 PAGE 2 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
VOLUNTARY LIFE INSURANCE
2034 VOLUNTARY LIFE INSURANCE 10.2034.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 15.60CR
15.60CR
VOLUNTARY VISION PLAN
2035 VOLUNTARY VISION PLAN 10.2035.000 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 5.32CR
5.32CR
ADMINISTRATION
412 REGULAR EMPLOYEES 10.412.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1,753.87412 SOCIAL SECURITY 10.412.4203 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 72.09412 MEDICARE 10.412.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 21.17
1,847.13
ASSESSMENT
413 REGULAR EMPLOYEES 10.413.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1,232.96413 MEDICARE 10.413.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 17.52
1,250.48
FINANCE
414 REGULAR EMPLOYEES 10.414.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 2,692.76414 MEDICARE 10.414.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 21.13
2,713.89
MUNICIPAL BUILDING
418 PART-TIME EMPLOYEES 10.418.4102 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 76.62418 SOCIAL SECURITY 10.418.4203 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 4.75418 MEDICARE 10.418.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1.11
82.48
EMERGENCY MEDICAL SERVICES
421 REGULAR EMPLOYEES 10.421.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 2,210.89421 PART-TIME EMPLOYEES 10.421.4102 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 4,806.07421 OVERTIME 10.421.4103 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 541.76421 SOCIAL SECURITY 10.421.4203 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 298.00421 MEDICARE 10.421.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 109.44
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL540R-V07.20 PAGE 3 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
EMERGENCY MEDICAL SERVICES
7,966.16
FIRE SERVICES
422 PART-TIME EMPLOYEES 10.422.4102 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 412.80422 OFFICIALS COMPENSATION 10.422.4106 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 7,560.92422 SOCIAL SECURITY 10.422.4203 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 421.24422 MEDICARE 10.422.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 109.37
8,504.33
POLICE SERVICES
423 REGULAR EMPLOYEES 10.423.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 4,804.41423 PART-TIME EMPLOYEES 10.423.4102 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 187.05423 OVERTIME 10.423.4103 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 710.37423 MEDICARE 10.423.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 119.24423 HOLIDAY PAY 10.423.4210 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 2,997.34
8,818.41
ANIMAL CONTROL
424 PART-TIME EMPLOYEES 10.424.4102 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 70.95424 SOCIAL SECURITY 10.424.4203 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 4.40424 MEDICARE 10.424.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1.03
76.38
EMERGENCY MANAGEMENT AGENCY
426 REGULAR EMPLOYEES 10.426.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 118.68426 MEDICARE 10.426.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1.69
120.37
ROADS & BRIDGES
431 REGULAR EMPLOYEES 10.431.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 5,639.74431 OVERTIME 10.431.4103 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 193.44431 MEDICARE 10.431.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 70.24
5,903.42
GENERAL ASSISTANCE PROGRAM
442 REGULAR EMPLOYEES 10.442.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 73.30
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL540R-V07.20 PAGE 4 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
GENERAL ASSISTANCE PROGRAM
442 MEDICARE 10.442.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 1.05
74.35
RECREATION PROGRAM
451 REGULAR EMPLOYEES 10.451.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 573.61451 MEDICARE 10.451.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 8.17
581.78
PLANNING/CODE ADMINISTRATION
461 REGULAR EMPLOYEES 10.461.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 746.80461 PART-TIME EMPLOYEES 10.461.4102 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 95.58461 SOCIAL SECURITY 10.461.4203 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 5.93461 MEDICARE 10.461.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 10 11.90
860.21
GENERAL FUND 0.00
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL540R-V07.20 PAGE 5 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
TRANSFER STATION FUND
DUE FR(TO) OTHER FUNDS
1600 DUE FR (TO) OTHER FUNDS 21.1600.000 PAYROLL INTERFACE CODE-W,PER#-4,CASH- 21 1,573.30CR
1,573.30CR
SOLID WASTE MANAGEMENT
434 REGULAR EMPLOYEES 21.434.4101 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 21 1,150.80434 CONTRACT PERSONNEL 21.434.4111 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 21 54.81434 MEDICARE 21.434.4205 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 21 22.45434 HOLIDAY PAY 21.434.4210 PAYROLL INTERFACE CODE-W,PER#-4,FUND- 21 345.24
1,573.30
TRANSFER STATION FUND 0.00
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL540R-V07.20 PAGE 6 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
REPORT TOTALS: 0.00
RECORDS PRINTED - 000055
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO11/27/2012 13:03:55 Payroll Warrant Report GL060S-V07.20 RECAPPAGE GL540R
FUND RECAP: -JOURNAL ENTRIES-FUND DESCRIPTION DEBITS CREDITS---- ----------------------------
10 GENERAL FUND 40,372.69 40,372.6921 TRANSFER STATION FUND 1,573.30 1,573.30
TOTAL ALL FUNDS 41,945.99 41,945.99
BANK RECAP: -JOURNAL ENTRIES-BANK NAME DEBITS CREDITS---- ----------------------------
FNB FIRST NATIONAL BANK 41,945.99 41,945.99
TOTAL ALL BANKS 41,945.99 41,945.99
TO THE TREASURER:
PAY TO EACH OF THE PERSONS NAMED IN THE ABOVE WARRANT THE SUMS SET AGAINST THEIR RESPECTIVE NAMES, AMOUNTING IN THE AGGREGATE TO $___________________ AND CHARGE THE SAME TO THE APPROPRIATIONS OR ACCOUNT INDICATED.
APPROVED _____________________ _____________________
_____________________ _____________________
_____________________ _____________________
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL050S-V07.20 COVERPAGE GL540R
Report Selection:
RUN GROUP... POLINT COMMENT... PAYROLL WARRANT 22 12/02
DATA-JE-ID DATA COMMENT -------------- ------------------------
P-12022012-598 PAYROLL.INTERFACE
Run Instructions: Jobq Banner Copies Form Printer Hold Space LPI Lines CPI CP SP J 01 P7 N S 6 066 10
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL540R-V07.20 PAGE 1 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
CASH
1010 CASH 10.1010.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 33,900.96CR
33,900.96CR
DUE FR(TO) OTHER FUNDS
1600 DUE TO/FROM OTHER FUNDS 10.1600.000 PAYROLL INTERFACE CODE-W,PER#-1,CASH- 10 1,223.05
1,223.05
MSRS EMPLOYEE RETIREMENT
2023 MSRS EMPLOYEE RETIREMENT 10.2023.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1,864.94CR
1,864.94CR
GROUP INSURANCE WITHHOLDING
2024 GROUP INSURANCE WITHHOLD 10.2024.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 3.13CR
3.13CR
SHORT TERM DISABILITY
2025 SHORT TERM DISABILITY 10.2025.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 137.67CR
137.67CR
TOWN TAXES
2026 TOWN TAXES 10.2026.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 154.00CR
154.00CR
POLICE UNION DUES
2032 UNION DUES 10.2032.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 122.22CR
122.22CR
HEALTH INS EMPLOYEE SHARE
2033 HEALTH INS EMPLOYEE SHAR 10.2033.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 385.35CR
385.35CR
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL540R-V07.20 PAGE 2 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
VOLUNTARY LIFE INSURANCE
2034 VOLUNTARY LIFE INSURANCE 10.2034.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 15.60CR
15.60CR
VOLUNTARY VISION PLAN
2035 VOLUNTARY VISION PLAN 10.2035.000 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 6.65CR
6.65CR
ADMINISTRATION
412 REGULAR EMPLOYEES 10.412.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1,753.87412 SOCIAL SECURITY 10.412.4203 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 72.09412 MEDICARE 10.412.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 21.16
1,847.12
ASSESSMENT
413 REGULAR EMPLOYEES 10.413.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1,232.96413 MEDICARE 10.413.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 17.49
1,250.45
FINANCE
414 REGULAR EMPLOYEES 10.414.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 2,692.76414 MEDICARE 10.414.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 21.08
2,713.84
MUNICIPAL BUILDING
418 PART-TIME EMPLOYEES 10.418.4102 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 125.37418 SOCIAL SECURITY 10.418.4203 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 7.77418 MEDICARE 10.418.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1.82
134.96
EMERGENCY MEDICAL SERVICES
421 REGULAR EMPLOYEES 10.421.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 2,337.70421 PART-TIME EMPLOYEES 10.421.4102 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 5,416.86421 OVERTIME 10.421.4103 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 302.76421 OFFICIALS COMPENSATION 10.421.4106 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 612.87421 SOCIAL SECURITY 10.421.4203 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 348.13
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL540R-V07.20 PAGE 3 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
EMERGENCY MEDICAL SERVICES
421 MEDICARE 10.421.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 125.53
9,143.85
FIRE SERVICES
422 PART-TIME EMPLOYEES 10.422.4102 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1,470.60422 SOCIAL SECURITY 10.422.4203 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 78.40422 MEDICARE 10.422.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 19.80
1,568.80
POLICE SERVICES
423 REGULAR EMPLOYEES 10.423.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 5,773.57423 PART-TIME EMPLOYEES 10.423.4102 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 283.80423 OVERTIME 10.423.4103 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 501.03423 COURT OFFICERS 10.423.4104 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 158.22423 MEDICARE 10.423.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 93.16
6,809.78
ANIMAL CONTROL
424 PART-TIME EMPLOYEES 10.424.4102 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 58.05424 SOCIAL SECURITY 10.424.4203 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 3.60424 MEDICARE 10.424.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 0.84
62.49
EMERGENCY MANAGEMENT AGENCY
426 REGULAR EMPLOYEES 10.426.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 118.68426 MEDICARE 10.426.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1.69
120.37
ROADS & BRIDGES
431 REGULAR EMPLOYEES 10.431.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 5,639.74431 OVERTIME 10.431.4103 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 4,313.51431 MEDICARE 10.431.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 117.62
10,070.87
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL540R-V07.20 PAGE 4 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
GENERAL FUND
GENERAL ASSISTANCE PROGRAM
442 REGULAR EMPLOYEES 10.442.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 73.30442 MEDICARE 10.442.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 1.05
74.35
RECREATION PROGRAM
451 REGULAR EMPLOYEES 10.451.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 573.61451 MEDICARE 10.451.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 8.18
581.79
PLANNING/CODE ADMINISTRATION
461 REGULAR EMPLOYEES 10.461.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 746.80461 PART-TIME EMPLOYEES 10.461.4102 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 215.06461 SOCIAL SECURITY 10.461.4203 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 13.33461 MEDICARE 10.461.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 10 13.61
988.80
GENERAL FUND 0.00
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL540R-V07.20 PAGE 5 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
TRANSFER STATION FUND
DUE FR(TO) OTHER FUNDS
1600 DUE FR (TO) OTHER FUNDS 21.1600.000 PAYROLL INTERFACE CODE-W,PER#-1,CASH- 21 1,223.05CR
1,223.05CR
SOLID WASTE MANAGEMENT
434 REGULAR EMPLOYEES 21.434.4101 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 21 1,150.80434 CONTRACT PERSONNEL 21.434.4111 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 21 54.81434 MEDICARE 21.434.4205 PAYROLL INTERFACE CODE-W,PER#-1,FUND- 21 17.44
1,223.05
TRANSFER STATION FUND 0.00
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL540R-V07.20 PAGE 6 BY FUND AND DEPARTMENT
DEPT. NOACCOUNT NAME FUND & ACCOUNT VEN/CUS/EXPL DESCRIPTION AMOUNT
REPORT TOTALS: 0.00
RECORDS PRINTED - 000054
BRC FINANCIAL SYSTEM TOWN OF WALDOBORO12/05/2012 15:43:19 Payroll Warrant Report GL060S-V07.20 RECAPPAGE GL540R
FUND RECAP: -JOURNAL ENTRIES-FUND DESCRIPTION DEBITS CREDITS---- ----------------------------
10 GENERAL FUND 36,590.52 36,590.5221 TRANSFER STATION FUND 1,223.05 1,223.05
TOTAL ALL FUNDS 37,813.57 37,813.57
BANK RECAP: -JOURNAL ENTRIES-BANK NAME DEBITS CREDITS---- ----------------------------
FNB FIRST NATIONAL BANK 37,813.57 37,813.57
TOTAL ALL BANKS 37,813.57 37,813.57
TO THE TREASURER:
PAY TO EACH OF THE PERSONS NAMED IN THE ABOVE WARRANT THE SUMS SET AGAINST THEIR RESPECTIVE NAMES, AMOUNTING IN THE AGGREGATE TO $___________________ AND CHARGE THE SAME TO THE APPROPRIATIONS OR ACCOUNT INDICATED.
APPROVED _____________________ _____________________
_____________________ _____________________
_____________________ _____________________
“We are an Equal Opportunity organization”
WALDOBORO HEALTH REIMBURSEMENT ARRANGEMENT ACCOUNT OPERATING WARRANT
NUMBER 13/2012
Dated: December 7, 2012 To the Treasurer, Town of Waldoboro: Pay to each of the persons named in the following warrant, the sums set against their respective names, amounting in the aggregate to $2,810.80 and charge the same to the HRA account. APPROVED _______________________________________ _______________________________________ _______________________________________ _______________________________________ _______________________________________
HRA Check Listing
CHECK DATE NAME AMOUNT
236 10/25/2012 void -$ 237 10/25/2012 Bartunek/Thomas 20.00$ 238 11/02/2012 Ducharme/Liam 10.00$ n/a 11/08/2012 Ducharme/Liam 40.00$ n/a 11/08/2012 Poli/Michael 123.27$ 239 11/08/2012 Bartunek/Thomas 40.00$ 240 11/13/2012 Bartunek/Thomas 20.00$ 241 11/16/2012 Tracy/Melody 10.00$ 242 11/19/2012 Bartunek/Thomas $20.00n/a 11/21/2012 Smith/Shawn 177.50$ n/a 11/29/2012 Smith/Shawn 610.91$ 243 12/05/2012 Bartunek/Thomas 35.00$ n/a 12/06/2012 Kozer/Sean 1,704.12$
TOTAL 2,810.80$
General Ledger Summary ReportJuly to NovemberFund(s): 10 - 101:57 PM
WaldoboroPage 1
12/07/2012
Beginning ------------ Y T D ------------Account Balance Debits Credits Net
10 - GENERAL FUND 0.00 28,464,760.44 28,464,760.44 0.00Assets 0.00 15,670,373.89 10,264,827.21 5,405,546.68 1010-00 CASH 0.00 6,209,143.62 4,742,176.52 1,466,967.10 1011-00 PETTY CASH 0.00 800.00 0.00 800.00 1210-12 2012 REAL ESTATE TAXES 0.00 460,166.30 460,113.90 52.40 1210-13 2013 REAL ESTATE TAXES 0.00 6,875,607.80 3,273,194.46 3,602,413.34 1215-07 2007 PERSONAL PROPERTY TAXES 0.00 482.08 0.00 482.08 1215-08 2008 PERSONAL PROPERTY TAXES 0.00 1,624.84 0.00 1,624.84 1215-09 2009 PERSONAL PROPERTY TAXES 0.00 1,612.80 0.00 1,612.80 1215-10 2010 PERSONAL PROPERTY TAXES 0.00 3,473.52 0.00 3,473.52 1215-11 2011 PERSONAL PROPERTY TAXES 0.00 6,818.80 117.37 6,701.43 1215-12 2012 PERSONAL PROPERTY TAXES 0.00 11,003.11 1,455.67 9,547.44 1215-13 2012 PERSONAL PROPERTY TAXES 0.00 84,354.75 48,626.15 35,728.60 1220-11 2011 TAX LIENS 0.00 151,592.67 59,338.64 92,254.03 1220-12 2012 TAX LIENS 0.00 340,204.21 110,360.64 229,843.57 1230-07 2007 TAX ACQUIRED PROPERTY 0.00 39.90 39.90 0.00 1230-08 2008 TAX ACQUIRED PROPERTY 0.00 61.50 36.90 24.60 1230-09 2009 TAX AQUIRED PROPERTY 0.00 324.00 300.00 24.00 1230-10 2010 TAX ACQUIRED PROPERTY 0.00 3,248.45 184.50 3,063.95 1310-00 ACCOUNTS RECEIVABLE 0.00 437,962.35 53,643.00 384,319.35 1600-20 DUE TO/FR CAPITAL RESERVE FUND 0.00 798,722.84 974,857.88 -176,135.04 1600-21 DUE TO/FR TRANSFER STATION FUN 0.00 200,205.84 355,258.03 -155,052.19 1600-22 DUE TO/FR HIGHWAY BLOCK GRANT 0.00 0.00 41,358.00 -41,358.00 1600-23 DUE TO/FR SMALL CITIIES FUND 0.00 0.00 609.05 -609.05 1600-24 DUE TO/FR QUARRY HILL FUND 0.00 2,194.36 0.00 2,194.36 1600-26 DUE TO/FR MEDOMAK RIVER WATER 0.00 0.00 398.91 -398.91 1600-27 DUE TO/FR DEP SM COM WASTE WAT 0.00 6,100.43 0.00 6,100.43 1600-28 DUE TO/FR COMP PLANNING FUND 0.00 0.00 94,790.74 -94,790.74 1600-29 DUE TO/FR REC ENTERPRISE FUND 0.00 24,897.62 37,955.85 -13,058.23 1600-71 DUE TO/FR GEO GENTHNER FUND 0.00 19,075.34 0.00 19,075.34 1600-72 DUE TO/FR PHILBROOK SPEAKING 0.00 0.00 0.39 -0.39 1600-73 DUE TO/FR PHILBROOK POOR FUND 0.00 15,100.84 0.00 15,100.84 1600-74 DUE TO/FR FENNELLY FUND 0.00 0.00 0.84 -0.84 1600-75 DUE TO/FR MATTHEWS FUND 0.00 0.00 2.18 -2.18 1600-76 DUE TO/FR STANDISH FUND 0.00 0.00 7.69 -7.69 1600-77 DUE TO/FR DAVIS ANADROMOUS FIS 0.00 9,759.87 10,000.00 -240.13 1600-79 DUE TO/FR CEMETERY FUND 0.00 5,796.05 0.00 5,796.05
Liabilities 0.00 192,326.51 796,518.51 604,192.00 2010-00 ACCOUNTS PAYABLE 0.00 5,316.19 5,553.43 237.24 2010-01 IF&W LICENSES 0.00 7,370.50 8,417.50 1,047.00 2010-02 PLUMBING INSPECTOR FEES 0.00 84.50 862.50 778.00 2010-03 CONCEALED WEAPONS PERMITS 0.00 0.00 9,205.00 9,205.00 2010-04 IF&W REGISTRATIONS 0.00 7,717.75 8,334.80 617.05 2010-05 BMV REGISTRATION FEES 0.00 118,630.78 121,992.28 3,361.50 2010-06 ANIMAL WELFARE DOG LICENSES 0.00 187.00 478.00 291.00 2010-07 WATER QUALITY SURCHARGE 0.00 15.00 120.00 105.00 2010-08 MUNICIPAL SERVICE FEE (CLERK) 0.00 810.40 990.00 179.60 2010-32 MAXCY FIRE DISPLACEMENT FUND 0.00 0.00 3,417.88 3,417.88 2010-62 DOWNTOWN HOLIDAY LIGHTING 0.00 0.00 250.00 250.00 2010-73 EMERGENCY HEATING FUEL FUND 0.00 642.38 2,253.85 1,611.47 2023-00 MAINE PERS EMPLOYEES RETIREMEN 0.00 33,648.58 54,007.48 20,358.90
General Ledger Summary ReportJuly to NovemberFund(s): 10 - 101:57 PM
WaldoboroPage 2
12/07/2012
Beginning ------------ Y T D ------------Account Balance Debits Credits Net
10 - GENERAL FUND CONT'D 2024-00 GROUP INSURANCE WITHHOLDING 0.00 62.50 62.50 0.00 2025-00 SHORT TERM DISABILITY 0.00 2,771.58 2,742.70 -28.88 2026-00 TOWN RE/PP TAXES 0.00 4,908.00 4,908.00 0.00 2032-00 UNION DUES 0.00 2,549.16 2,549.16 0.00 2033-00 HEALTH INS EMPLOYEES SHARE 0.00 7,144.36 7,704.28 559.92 2034-00 VOLUNTARY LIFE INSURANCE 0.00 313.31 312.00 -1.31 2035-00 VOLUNTARY VISION 0.00 154.52 151.39 -3.13 2710-00 DEFERRED TAX REVENUE 0.00 0.00 350,000.00 350,000.00 2710-01 DEFERRED EMS REVEUNE 0.00 0.00 212,205.76 212,205.76
Fund Balance 0.00 12,602,060.04 17,403,414.72 4,801,354.68 3100-00 UNDESIGNATED FUND BALANCE 0.00 11,951.56 565,192.07 553,240.51 8000-00 REVENUE CONTROL 0.00 9,019,564.45 7,833,152.84 -1,186,411.61 9000-00 EXPENDITURE CONTROL 0.00 3,570,544.03 9,005,069.81 5,434,525.78
Final Totals 0.00 28,464,760.44 28,464,760.44 0.00
Revenue Summary ReportJuly to November
Fund: 101:59 PMWaldoboro
Page 112/07/2012
Budget ---- Y T D ---- UncollectedAccount Net Debits Credits Balance
100 - OFFICE OF THE SELECTMEN 34,899.00 0.00 0.00 34,899.00120 - OFFICE OF THE TOWN MANAGE 3,174.00 0.00 13,551.03 -10,377.03150 - ASSESSMENT SERVICES 666.00 0.00 2,134.65 -1,468.65200 - FINANCE/CUSTOMER SERVICE 8,218,391.56 0.00 7,562,623.31 655,768.25300 - EMERGENCY MEDICAL SERVICE 496,661.00 1,022.67 190,660.73 307,022.94320 - FIRE SERVICES 0.00 0.00 3.75 -3.75340 - POLICE SERVICES 43,368.00 0.00 10,637.91 32,730.09350 - SHELLFISH MANAGEMENT 24,560.00 0.00 23,610.00 950.00500 - PUBLIC WORKS 0.00 0.00 100.00 -100.00600 - GENERAL ASSISTANCE PROGRA 11,950.00 0.00 2,321.24 9,628.76630 - FRIENDSHIP STREET SCHOOL 29,250.00 0.00 10,500.00 18,750.00700 - PLANNING & DEVELOPMENT 4,325.00 187.50 2,837.50 1,675.00910 - OTHER FINANCING USES 136,937.00 0.00 0.00 136,937.00Final Totals 9,004,181.56 1,210.17 7,818,980.12 1,186,411.61
Revenue Summary ReportJuly to November
Fund: 212:10 PMWaldoboro
Page 112/07/2012
Budget ---- Y T D ---- UncollectedAccount Net Debits Credits Balance
940 - TRANSFER STATION 537,436.00 0.00 117,849.90 419,586.10Final Totals 537,436.00 0.00 117,849.90 419,586.10
Expense Summary ReportJuly to November
Fund: 102:02 PMWaldoboro
Page 112/07/2012
Budget - C U R R M O N T H - YTD Unexpended PercentAccount Net Debits Credits Net Balance Spent
100 - SELECTMEN 30,372.00 3,909.16 0.00 3,909.16 26,462.84 12.87120 - TOWN MGR 107,282.00 42,890.68 0.00 42,890.68 64,391.32 39.98150 - ASSESSMENT 93,515.00 40,253.90 0.00 40,253.90 53,261.10 43.05200 - FINANCE 246,914.00 117,318.80 4,287.74 113,031.06 133,882.94 45.78250 - MUN BUILDING 58,724.00 16,038.47 0.00 16,038.47 42,685.53 27.31300 - EMERG MED 547,270.00 215,817.22 5,016.00 210,801.22 336,468.78 38.52320 - FIRE 145,515.00 58,259.87 0.00 58,259.87 87,255.13 40.04340 - POLICE 622,107.00 214,513.15 0.00 214,513.15 407,593.85 34.48350 - SHELLFISH 29,329.00 12,556.33 1,032.00 11,524.33 17,804.67 39.29360 - ANIMAL CONTR 15,560.00 3,295.97 0.00 3,295.97 12,264.03 21.18380 - EMA 9,096.00 2,770.05 0.00 2,770.05 6,325.95 30.45400 - FIRE HYDRANT 80,160.00 33,400.00 0.00 33,400.00 46,760.00 41.67450 - STREET LIGHT 17,275.00 6,803.97 0.00 6,803.97 10,471.03 39.39500 - PUBLIC WORKS 689,673.00 218,806.22 0.00 218,806.22 470,866.78 31.73600 - GENL ASSIST 31,648.00 5,790.68 0.00 5,790.68 25,857.32 18.30610 - SOCIAL SERV 23,208.00 0.00 0.00 0.00 23,208.00 0.00620 - RECREATION 40,018.00 15,939.82 0.00 15,939.82 24,078.18 39.83630 - FRIENDSHIP S 22,558.00 4,079.10 0.00 4,079.10 18,478.90 18.08640 - COMM SERV AG 90,101.00 30,476.00 0.00 30,476.00 59,625.00 33.82700 - PLAN & DEV 72,300.00 27,475.15 0.00 27,475.15 44,824.85 38.00800 - AD GRAY BLDG 1,249.00 1,481.62 0.00 1,481.62 -232.62 118.62850 - PROPERTY INS 48,425.00 22,127.40 0.00 22,127.40 26,297.60 45.69860 - COUNTY TAX 543,686.57 543,686.57 0.00 543,686.57 0.00 100.00865 - RSU 40 4,542,522.20 1,892,717.55 0.00 1,892,717.55 2,649,804.65 41.67870 - OVERLAY 267,527.79 4,406.25 0.00 4,406.25 263,121.54 1.65900 - DEBT SERVICE 57,595.00 45,177.59 0.00 45,177.59 12,417.41 78.44910 - OTHER FIN 570,551.00 0.00 0.00 0.00 570,551.00 0.00Final Totals 9,004,181.56 3,579,991.52 10,335.74 3,569,655.78 5,434,525.78 39.64
Expense Summary ReportJuly to November
Fund: 212:03 PMWaldoboro
Page 112/07/2012
Budget - C U R R M O N T H - YTD Unexpended PercentAccount Net Debits Credits Net Balance Spent
940 - TRANSFER STA 537,436.00 200,205.84 0.00 200,205.84 337,230.16 37.25Final Totals 537,436.00 200,205.84 0.00 200,205.84 337,230.16 37.25
MEMO
To: John Spear
From: Bill Najpauer
Date: 12/6/12
RE: Community Development Block Grant (CDBG) Applications for
2013
On 11/29/12, I attended a 2013 Application Workshop at the Office of Community Development. The
workshop covered the different grant programs and various requirements for 2013 grant programs. Since
my last presentation to the Board of Selectmen, some modifications/changes have taken place in the grant
programs which will require a change in our grant strategy for 2013. The most critical change is that the
town cannot submit a letter of intent for the Downtown Revitalization and/or a Public Infrastructure
Grants to be used in the downtown until the Town approves a “Slum and Blight Declaration” for the
Downtown Area.
The immediate consequence is that the Town will be unable to apply for these two above listed grants for
the downtown until 2014. Assuming that a ‘Slum and Blight Declaration “is approved by the voters.
I would therefore request that the Board of Selectmen consider a warrant article for a slum and blight
designation. This topic can be more fully discussed at a later date.
Despite this setback, the town can apply for two other grant programs as follows:
Micro-Enterprise Assistance Grant:
This grant can be used by downtown businesses to make façade improvements. The downtown plan in
Appendix A identifies 17 properties which would be eligible for this grant.
The maximum grant award is $150,000 and each business could receive up to $25,000. So at least 6-
properties could benefit from this program.
This grant program allows for what is called a “spot blight designation” for a property which allows us to
overcome the requirement for an overall “Slum and Blight Declaration”. The downtown plan includes the
data necessary for the “spot blight designation”.
A letter of intent is due on February 1, 2013 and complete application is due on March 29, 2013.
We will be required to submit with the Letter of Intent signed statements/letters of commitment from
downtown property owners interested in participating in the program. If the Board of Selectmen approve
the submission of a letter of intent, I will solicit participants for the grant.
I would recommend that the Town submit a letter of intent for a grant request of $150,000 for the Micro-
Enterprise program for façade improvements. Property owners will be required to provide a minimum of
a 30% cash match and the Town of Waldoboro to provide a $5,000 cash match.
Public Facilities Grant:
This grant currently is not funded, however, the Department of Economic Development is accepting
letters of intent and will decide if funds may be available in 2013 depending upon the number of requests
from municipalities and other funding conditions. A letter of intent is due on January 18, 2013.
We could use this grant program to make improvements to the Friendship Street School building now
used by the Headstart Program. The grant can be used to make a variety of building renovations including
improvements for health and safety. A 25% match will be required and the maximum award is $300,000.
The town will be eligible for this grant program because most of the children served by the Headstart
program already meet the 51% low-moderate income guidelines in the CDBG Grant National Program
Objective.
The exact grant request will be put together in the coming weeks and would include at a minimum new
emergency exterior stairs which is a recommendation from our insurance company. A best guess at this
time for a grant request would be at a minimum of $150,000 which would require a minimum of a
$37,500 cash match. The match requirement will be discussed with the headstart program.
I would recommend that the Town submit a letter of intent for a grant request not to exceed $300,000 for
the Public Facilities Grant Program to make a variety of building improvements to the Friendship Street
School used by the Headstart Program. The required cash match will be contributed by the Headstart
Program and the Town of Waldoboro to provide a $10,000 cash match. (The Friendship Street School
Reserve Fund could be a source of the Town Match)