watter tarrif en

30
 C:\Documents and  Settings\sneha\Desktop \web\Press Notice.doc WATER RESOURCES DEPARTMENT GOVERNMENT OF MAHARASHTRA MANTRALAYA, MUMBAI – 400 032 Web site : www.mahawrd.org  Email : [email protected] PUBLIC NOTICE Inviting comments/suggestions from the beneficiary public on Government of Maharashtra’s bulk water tariff proposal for the three year period 2010 to 2013 framed as per the Final Criteria for Determination of Bulk Water Tariff in the State of Maharashtra fixed by the Maharashtra Water Resources Regulatory  Authority (MWRRA) under Section 1 1(d) of the MWRRA Act, 2005. 1. The WRM & CAD Department of the Govt of Maharashtra has submitted to the MWRRA a draft bulk water tariff proposal for the three year period 2010 to 2013 prepared as per the Final Criteria for Bulk Water Tariff in the State of Maharashtra fixed by the MWRRA under Section 11(d) of the MWRRA Act, 2005 after ascertaining the views of the beneficiary public. 2. The tariff proposals in brief are as below : (i) agricultural area based tariff …… Table 1(a) (ii) agricultural volumetric tariff …… Table 1(b) (iii) agricultural tariff for private lift schemes .….. Table 1(c) (iv) domestic and industrial tariff ... … Table 2. 3. The detailed tariff proposal in English & Marathi comprising basic data, estimation of tariff to various categories of users and concessions/incentives/ penalties/disincentives as per Criteria will be made available by 01/03/2011 in all the districts and sub-divisional offices of the Water Resources Department. The address of these offices is hosted on the website of the Department. 4. The name, designation, address and contact number of the co-ordinating officer for the district, viz. Superintending Engineer, are given below : No District Name of the Co- Ordinating Officer (Shri) Designation& Address Contact No. 1 Sindhudurg S S Kalokhe Superintending Engineer, South Konkan Irrigation Circle, Oros 02362- 228563 2. Ratnagiri S S Waghmare Superintending Engineer, 02352-

Upload: tauseef

Post on 04-Nov-2015

223 views

Category:

Documents


0 download

DESCRIPTION

vn

TRANSCRIPT

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    WATER RESOURCES DEPARTMENT GOVERNMENT OF MAHARASHTRA

    MANTRALAYA, MUMBAI 400 032

    Web site : www.mahawrd.org Email : [email protected]

    PUBLIC NOTICE Inviting comments/suggestions from the beneficiary public on Government of Maharashtras bulk water tariff proposal for the three year period 2010 to 2013 framed as per the Final Criteria for Determination of Bulk Water Tariff in the State of Maharashtra fixed by the Maharashtra Water Resources Regulatory Authority (MWRRA) under Section 11(d) of the MWRRA Act, 2005. 1. The WRM & CAD Department of the Govt of Maharashtra has submitted

    to the MWRRA a draft bulk water tariff proposal for the three year period 2010 to 2013 prepared as per the Final Criteria for Bulk Water Tariff in the State of Maharashtra fixed by the MWRRA under Section 11(d) of the MWRRA Act, 2005 after ascertaining the views of the beneficiary public.

    2. The tariff proposals in brief are as below : (i) agricultural area based tariff Table 1(a) (ii) agricultural volumetric tariff Table 1(b) (iii) agricultural tariff for private lift schemes ... Table 1(c) (iv) domestic and industrial tariff ... Table 2. 3. The detailed tariff proposal in English & Marathi comprising basic data,

    estimation of tariff to various categories of users and concessions/incentives/ penalties/disincentives as per Criteria will be made available by 01/03/2011 in all the districts and sub-divisional offices of the Water Resources Department. The address of these offices is hosted on the website of the Department.

    4. The name, designation, address and contact number of the co-ordinating

    officer for the district, viz. Superintending Engineer, are given below :

    No District Name of the Co-

    Ordinating Officer (Shri)

    Designation& Address Contact No.

    1 Sindhudurg S S Kalokhe Superintending Engineer, South Konkan Irrigation Circle, Oros

    02362-228563

    2. Ratnagiri S S Waghmare Superintending Engineer, 02352-

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    Konkan Irrigation Circle, Ratnagiri

    228406

    3. Raigad A D Japalekar Superintending Engineer & Project Director, Khar Land Development Circle, Kopari Thane.

    022- 25329887

    4. Thane R D Shinde Superintending Engineer, Thane Irrigation Circle Kopri, Thane

    022-25329859

    5. Pune Avinash Surve Superintending Engineer, Pune Irrigation Circle, Pune

    020-26126941

    6. Satara K B Kulkarni Superintending Engineer, Satara Irrigation Project Circle, Satara

    02162- 244654

    7. Sangli D M Sonvalkar Superintending Engineer, Krishna-Koyna Lift Irrigation Project Circle, Sangli

    0233- 2302526

    8. Kolhapur K H Ansari Superintending Engineer, Kolhapur Irrigation Circle, Kolhapur

    0231- 2651260

    9. Solapur B D Tonde Superintending Engineer & Administrator CADA , Solapur

    0217- 2740661

    10. Nashik I S Choudhary Superintending Engineer & Administrator CADA , Nashik

    0253- 2577258

    11. Jalgaon A S More Superintending Engineer, Jalgaon Irrigation Project Circle, Jalgaon

    0257- 2233031

    12. &13

    Dhule & Nandurbar

    N L Savale Superintending Engineer, Nashik Irrigation Project Circle, Dhule

    02562- 276659

    14. Ahmednagar A P Kohirkar Superintending Engineer & Administrator CADA , Ahmednagar

    0241- 2328086

    15. Buldhana Rajendra Pawar Superintending Engineer, Buldhana Irrigation Project Circle, Buldhana

    07262- 243462

    16. Akola R V Jaltare Superintending Engineer, Akola Irrigation Circle, Akola

    0724-2435330

    17. Washim H A Dhangare Superintending Engineer, Washim Irrigation Circle, Washim

    07252- 231435

    18. Yavatmal S D Salunke Superintending Engineer, Yavatmal Irrigation Circle, Yavatmal

    07232- 242135

    19. Amaravati Shivkumar Giri Superintending Engineer, 0721-

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    Upper Wardha Project Circle, Amaravati

    2662325

    20. Wardha D D Pohekar Superintending Engineer, Nagpur Irrigation Circle, Nagpur

    0712- 2560234

    21. Nagpur A M Ambadekar Superintending Engineer & Administrator CADA , Nagpur

    0712- 2432733

    22 & 23

    Bhandara & Gondia

    R N Thakare Superintending Engineer, Gosikhurd Project Circle, Nagpur

    0712- 2564182

    24 & 25

    Chandrapur & Gadchiroli

    Anil Bahadure Superintending Engineer, Chandrapur Irrigation Circle, Chandrapur

    07172- 255188

    26 & 27

    Nanded & Hingoli

    R K Niturkar Superintending Engineer, Nanded Irrigation Circle, Nanded

    02462- 262460

    28 & 29

    Aurangabad & Parbhani

    D D Tawar Superintending Engineer & Administrator CADA , Aurangabad

    0240- 2331098

    30. Jalana A D Kokate Superintending Engineer, Aurangabad Irrigation Circle, Aurangabad

    0240- 2331280

    31. Beed R J Kamble Superintending Engineer & Administrator CADA , Beed

    02442- 222652

    32. Latur B S Swami Superintending Engineer, Beed Irrigation Project Circle, Parali-Vaijnath

    02446- 223312

    33. Osmanabad A R Kamble Superintending Engineer, Osmanabad, Irrigation Circle, Osmanabad

    02472-227213

    34 & 35

    Mumbai S G Wadgaonve Superintending Engineer, North Konkan Irrigation Project Circle, Kalva, Thane.

    022-25408778

    He may also be contacted for obtaining addresses of the sub-divisional offices at taluka level where detailed tariff proposal is available.

    5. The detailed draft tariff proposal is available at Taluka level for reading purpose only. Interested persons seeking further details or part thereoff of this tariff proposal shall have the copies of the same, on request and payment of cost towards xerox.

    6. The detailed tariff proposal is also available on the website of the

    Department and the website of the MWRRA (www.mwrra.org) in downloadable format (free of cost).

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    7. Comments/suggestions of the beneficiary public viz. bulk water users like Water User Associations, domestic water utilities, industrial users, individual bulk users having agreement with the Department and any registered organization representing officially the interest of any of the above may be sent by post by 31/03/2011 to :

    Shri P. G. Mandade Under Secretary (WRM & CAD) Water Resources Department Government of Maharashtra Mantralaya, Mumbai-400 032

    8. WRD will forward to the MWRRA each comment/suggestion of the

    beneficiary together with its response by 25/04/2011 for consideration by the Authority before issue of tariff orders.

    Shri S. D. Kulkarni Deputy Secretary Water Resources Department

    Government of Maharashtra Mantralaya, Mumbai-400 032

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    Table 1 (a)

    Agricultural Tariff - Area Based Rates Rs. /ha

    Proposed Tariff Sr. No. Crop

    Kharif Rabi Hot Weather Remarks

    Existing Tariff as per GR of

    2003 Kharif

    1. Cereals & other kharif

    240 - - - 288

    2. Groundnut 350 700 - Rate for rabi watering

    476 & 724 for rabi watering

    3. Vegetables & Onion

    600 - - - 724

    4. Paddy 240 480 - - 236 contract, 476 demand

    Rabi 5. Vegetables - 1200 - - 1081 6. Wheat - 470 - - 476 7. Other rabi - 350 - - 357 Two

    Seasonal

    8. Chilli, Ginger, Tur

    120 240 360 605 (rabi+ H.W.) 119 (late kharif

    watering) 9. Cotton 450 900 1350 - 724 (kh + rabi)

    1438 (HW) Hot Weather

    10. Vegetable - - 1800 - 2697 11. Groundnut - - 1050 - 1438 12. Paddy - - 720 - 724

    Perennial 13. Sugarcane,

    Banana 1050 2100 3140 Total 6290 6297

    14. Horticulture 790 1580 2350 Total 4720 6297

    Note :

    1. Full rate in each season will be charged only if more than two rotations are taken. For one or two rotations, 1/4th applicable rate per rotation will be charged.

    2. For Vidarbha, where agreements exist for Kharif paddy, 50% of applicable rate will be levied.

    3. For other clarification, see detailed tariff proposal.

    4. Procedure for fixing project wise tariff for government owned lift schemes will be as given in Annex 2 (B) of Criteria.

    5. The above rates do not include local cess.

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    Table 1 (b)

    Agricultural Tariff - Volumetric rates

    Rate (Paise / m3) Sr. No. Season Paddy Other crops

    1. Kharif 4 3

    2. Rabi 8 6

    3. Hot Weather 12 9

    Note :

    The above rates do not include local cess.

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    Table 1 (c) Agricultural Tariff - Private Lift Schemes

    Rs./ha.

    Sugarcane & Banana Horticulture Other crops Sr.

    No. Flow Drip Flow Drip Kharif Rabi Hot weather

    1 Assured Water Supply

    Major/Medium reservoir/storage tank without canal/ 1500 1150 1150 860 85 120 240

    2 Regulated Water Supply with Transmission Loss

    Regulated river portion below dam/canal lift / K.T. weir with back up reservoir / tail race from reservoir

    1150 860 860 650 40 60 120

    3

    Partly Assured Water Supply

    Minor reservoir with canal / K.T. weir without back up reservoir/ unregulated rivers without even any K.T. weir or in unregulated river portion flowing within a command area where there is no bandhara or K.T. weir

    750 580 580 430 35 35 60

    4

    Reservoir Constructed by the Water User Entity / User Entity Shared Proportional cost

    Water user agency has shared proportional cost of infrastructure or constructed dam/ bandhara/ katcha bandhara/ K.T. weir at own cost

    500 380 380 290 -Nil- 20 20

    Note : 1) Transmission losses to be borne by Service Provider 2) The above rates do not include local cess.

  • C:\Documents and Settings\sneha\Desktop\web\Press Notice.doc

    Table 2 Domestic & Industrial Tariff

    Rs./10 m3

    Domestic Industrial Sr. No. Gram

    PanchayatUrban

    Local Body Municipal

    Corporation Process Raw

    material

    1 Assured Water Supply

    Major/Medium reservoir/storage tank without canal/ 1.32 1.58 2.10 32 160

    *2 Regulated Water Supply with Transmission Loss Regulated river portion below dam/canal lift / K.T. weir with back up reservoir / tail race from reservoir

    2.64 3.15 4.20 64 320

    3 Partly Assured Water Supply

    Minor reservoir with canal / K.T. weir without back up reservoir/ unregulated rivers without even any K.T. weir or in unregulated river portion flowing within a command area where there is no bandhara or K.T. weir

    0.67 0.79 1.05 16 80

    4 Reservoir Constructed by the Water User Entity / User Entity Shared Proportional cost

    Water user agency has shared proportional cost of infrastructure or constructed dam/bandhara/ katcha bandhara/ K.T. weir at own cost

    0.44 0.53 0.70 10.7 53.5

    1) * = Transmission losses to be borne by Non-irrigation users. 2) The above rates do not include local cess.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    BBUULLKK WWAATTEERR

    TTAARRIIFFFF

    PPRROOPPOOSSAALL

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    GGOOVVEERRNNMMEENNTT OOFF MMAAHHAARRAASSHHTTRRAA WWAATTEERR RREESSOOUURRCCEESS DDEEPPAARRTTMMEENNTT

    BBUULLKK WWAATTEERR TTAARRIIFFFF PPRROOPPOOSSAALL 1.0 Period of Proposal :-

    1.1 This draft tariff proposal for the 3 year period 01.11.2010 to 30.06.2013 i.e. rabbi of 2010 to hot weather of 2013 except for Konkan and Vidarbha where it will be applicable from 15.11.2010 to 30.06.2013. 2.0 Basis of Proposal :-

    2.1 This proposal is prepared on the basis of the Final Criteria for Determination of Bulk Water Tariff in the State fixed by the Maharashtra Water Resources Regulatory Authority under the provisions of Section 11(d) of the MWRRA Act, 2005. The criteria was forwarded to Water Resources Dept. by the Authority vide their letter No. MWRRA/2009/ Tariff Reg./528, dated 03.06.2010 inviting the draft tariff proposal from the Department. 3.0 Period Considered for Projection:-

    3.1 Projection of Irrigation potential and water use data for the period 2010-2013 has been done considering the actual data for the same for the years 2005-2006, 2006-2007 and 2007-08. Data of 2008-09 was not considered as it is still to the processed. For the Water year 2009-10, which come to an end only on June, 2010 data is still under compilation from various Circles. 4.0 Irrigation Data :-

    4.1 During the period 2005-06 to 2007-08 the Irrigation details of the State together with expected data for 2008-09, 2009-10 are as below :

    (lakh.ha)

    Year Irrigation Potential created

    (cumulative)

    ICA created (cumulative)

    Cumulative Irrigated area (Canal& Well)

    Balance unirrigated area (3) (4)

    (1) (2) (3) (4) (5) 2005-06 40.03 32.02 22.14 9.88 2006-07 41.32 33.05 26.81 6.24 2007-08 43.31 34.64 27.64 7.00 2008-09 44.86 35.88 27.32 8.56 2009-10 46.46 37.16 27.82 9.34

    Note :- ICA is 0.8 times of Irrigation Potential.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    5.0 Water Use Data :-

    5.1 The total drawn by the three categories of users for each of the three years viz. 2005-06, 2006-07 and 2007-08 from storage & lift from River/ Canal/reservoir is as below :

    (Mm3) Year Agriculture Domestic Industry Total (1) (2) (3) (4) (5)

    2005-06 15564.49 2807.86 677.45 19049.80 2006-07 16497.87 2623.85 712.26 19833.98 2007-08 18097.7 3719.14 681.21 22498.05

    5.2 In domestic water use, the sub-category wise water drawn as percent of water drawn by that category for each year was as under :

    (Percent of Total)

    Sub-category 2005-06 2006-07 2007-08 Average i) Rural/Gram Panchayat 10.8 8.8 10.0 9.9 ii) Urban Local body. 24.4 24.9 27.5 25.6 iii) Municipal Corporation. 64.8 66.3 62.5 64.5

    Total- 100 100 100 100

    Note - Category-wise & source-wise water use given in enclosed Annex1. 5.3 In Industry, the sub-category wise water drawn as percent of water drawn by that category for each year was as under :

    (Percent of Total)

    Sub-category 2005-06 2006-07 2007-08 Average i) Use as raw material. 0.4 0.5 0.4 0.43 ii) Used as process. 99.6 99.5 99.6 99.57

    Total- 100 100 100 100

    Note - Category-wise & source-wise water use given in enclosed Annex1. 5.4 In industrial use, the use by agro-Industries has been separately assessed. Similarly the quantum of Industrial use recycled by some Industries has also been assessed. Both there are presented as percent of total water drawn in the 3 years as table below :

    (Percent of Total)

    Item. 2005-06 2006-07 2007-08 Average i) Use by agro-Industries 10 11 17 12.7 ii) Quantum Recycled 2.6 1.5 2.4 2.2

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    6.0 Water Tariff Levied :-

    6.1 The bulk water tariff levied for the three categories of users for each of the three years 2005-06, 2006-07 and 2007-08 is as below :

    (Rs.lakhs)

    Year Agriculture Domestic Industry Total (1) (2) (3) (4) (5)

    2005-06 6846.47 12464.67 20404.40 39751.54 2006-07 9791.42 11404.26 27308.25 48503.96 2007-08 11313.0 17180.80 32799.0 61292.80

    Note :- Agriculture tariff includes well tariff which is now made free of charge by State Government. 7.0 M & R Allocation :-

    7.1 The actual M & R allocation made as each of the three years 2005-06, 2006-07 and 2007-08 was based on the earlier norms which were as under :

    Sr. No. Gated Rs./ha.

    i) Major Project 200 ii) Medium Project- 150

    Ungated iii) Major Project 150 iv) Medium Project- 125 v) Lift Irrigation 200 vi) M. I. Scheme 100 vii) K. T. Weir (> 2.5 m gate) 250 viii) K. T. Weir (

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    8.0 Establishment Cost :-

    8.1 The actual Establishment cost year-wise since 2005-06 are give below :

    (Rs./lakhs) Sr. No.

    Year As per pre-revised Scales.

    Additionally due to pay revision

    1) 2005-06 28809 --- 2) 2006-07 31095 --- 3) 2007-08 33101 --- 4) 2008-09 34518 3375 5) 2009-10 37897 12566

    Note :- The pre-revised establishment cost increases at 7% per year. While considering revised scales, the increase is 10% per year. Payment of installment of arrears is additional to this increase.

    PROJECTIONS FOR VARIOUS PARAMETERS FOR 2010-2013. 9.0 Projections for Water Use :-

    9.1 Keeping in view the likely additionality to storage volumes created in the State through Major, Medium and Minor Projects and past water use volumes by the three categories of users, the projections of volume of water use for the years 2010-11, 2011-12 and 2012-2013 are as under :

    (Mm3)

    Sr.No.

    Category of Use 2010-11

    2011-12

    2012-13

    Average

    i) Volume of storage created.

    34000 34500 35000 34500

    ii) Water Use by agriculture. 18200 18600 19000 18600 iii) Water Use by domestic. 4000 4200 4400 4200 iv) Water Use by Industries. 725 750 775 750 v) Total Water Use. 22925 23550 24175 23550

    Note :- Increase in water use each year of each category is not only due to increase in volume of storage created but increasing demand even in existing storage.

    10.0 Projections for Irrigated Area :-

    10.1 The following assumptions are made while projecting the area irrigated for each of the three years 2010-11, 2011-12 and 2012-13.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    i) Irrigation potential creation increase is 2.0 to 2.5 lakh. ha. per year.

    ii) ICA is 80% of potential created. iii) Actual irrigated area increases by about 50,000 ha. annually.

    10.2 Applying above assumptions to table in section 4, the following projections are made.

    (lakh.ha) Year Irrigation

    Potential created

    ICA created Irrigated area

    Balance unirrigated

    area. (1) (2) (3) (4) (5)

    2010-11 48.21 38.56 28.32 10.24 2011-12 50.24 40.19 28.82 11.37 2012-13 52.84 42.27 29.32 12.85

    Note :- i) Irrigated area is Canals + Wells.

    ii) Balance unirrigated area is ICA minus Irrigated area. 11.0 Projections of M & R Requirement :-

    11.1 The following norms for M & R recommended by WALMI and accepted by the Authority in the Criteria have been used in projecting the M & R requirement.

    (i) Irrigated area - - - -- - - - - - - - - Rs.380/ha. (ii) Unirrigated area - - - - - - - - - - - Rs.190/ha. (iii) Project Storage (dam / weir) - --- Rs.11000/Mm3.

    11.2 The following M & R norms adopted by the State Government for mechanical parts are adopted. i) Service & emergency gates ---

    -- Rs.1,34,000 each (for Major Project). Rs.1,12,500 each (for Medium Project).

    ii) Spillway radial gates --------- Rs.1,00,000 each iii) Minor Project service gates - Rs. 29,000 each 11.3 The total numbers of mechanical items to be maintained in the projects in the state are : i) Service & emergency gates --

    -- Major Projects --- 284 nos Medium Projects 553 nos

    ii) Spillway radial gates -------------------------------- 687 nos iii) Minor Project service gates ------------------------- 2940 nos

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    11.4 Using the projection of irrigated area as Section-10, storages in section-9, and WALMI & other norms in Para 11.1 to 11.3 of this section, the following M & R requirement for each of the three years has been estimated. 5% increase in M&R cost of mechanical parts assumed.

    (Rs. Lakhs)

    Item. Requirement in 2010-11

    2011-12 2012-13

    i) Irrigated area 10761.60 10951.60 11141.60

    ii) Storages 3740.00 3795.00 3850.00

    iii) Unirrigated area 1938.00 2350.00 2441.50

    iv) Service & emergency gates 2542.29 2669.40 2796.52

    v) Total- 18981.89 19766.00 20229.62 Say- 18982 19766 20230

    12.0 Projection of Establishment Cost :-

    12.1 As stated in Section 8, the establishment cost increase (pre-revised) has been assumed as 7% per year and for the revised component 10% per year without arrears.

    (Rs. Lakhs) Establishment component 2010-11 2011-12 2012-13

    i) As per pre-revised pay scale 40550 43389 46426

    ii) Additionally due to pay revision including arrears not considered as O & M allocation for tariff as per Criteria.

    14959 22112 30865

    13.0 Total O & M cost for Tariff Estimation :-

    13.1 Using M &R projection in Section 11 and estimate of establishment cost (only pre-revised) in Section 12, the total yearwise O & M cost is as under :

    (lakh.ha)

    Year M&R requirement Projected

    establishment cost. Total.

    (1) (2) (3) (4)

    2010-11 18982 40550 59532

    2011-12 19766 43389 63155

    2012-13 20230 46426 66656

    Average 19659 43455 63144

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    DETERMINATION OF TARIFF 14.0 Allocation of O & M Cost :-

    14.1 Tariff determination has been done considering the average O & M cost of Rs.63144/- lakhs for the 3 years period 2010-2013 since the Authority is required under the Act to review and revise the water charges once every three years. Similarly for water use three year average figures are considered.

    14.2 As per Section 12.4 of the Criteria, the allocation of total O & M cost to the three categories of users is :

    Irrigation : 21% Domestic : 16% Industries : 63%

    14.3 As per Section 13, the 3 year average O&M cost is Rs.63144 lakhs. Its allocation to the three categories of users is accordingly.

    Rs. Lakhs. Agriculture : :- 63144 x 0.21 = 13260 Domestic : :- 63144 x 0.16 = 10103 Industries : :- 63144 x 0.63 = 39781 63144

    15.0 Basic rates for Non Irrigation:-

    15.1 The basic volumetric rate for non-Irrigation are as under for above O&M allocation.

    Category Allocation of O&M Cost (Rs.lakhs.) (Section 14.3)

    Projected water use (Mm3)

    (Section 9.1)

    Industries 39781 750

    Domestic 10103 4200 15.2 For Industrial use the basic rate works out to,

    39781 x 105 750x106

    = Rs.5.30/m3 or Rs.53 per 10 m3

    However, this is an average rate and actual rate keeping in view differential rate for different sources of supply (Annex 4 of Criteria) will be less. Also there are concessions. Considering these aspects, basic rate of Rs. 32/10 m3 is arrived and as checked at Annex 2.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    15.3 As per calculation in enclosed Annex 2, it is seen that for rate of Rs.32/10m3 (basic), the tariff levied matches O&M allocation giving some allowance for concessions to agro industries and likely recycling. 15.4 For domestic the basic rate works out to

    Rs.10103 x 105

    4200 x 106 = Rs.0.24/m3 or Rs. 2.40/10 m3.

    However, this is an average rate and actual rate keeping in view differential rate for different sources of supply (Annex.3 of the Criteria) will be less. Considering these a rate of Rs.1.75/10 m3 is adopted and checked as at enclosed Annex 3. 15.5 It is seen that as per calculations in enclosed Annex 3, the tariff levied matches O&M allocation. 15.6 The tariff for various categories of non-irrigation users as per Annex 3 & 4 of Criteria & also Para 15.7 (excluding local cess) is thus as under:

    In Rs./10m3 Domestic Industries Sr.

    No. Source of Supply

    GP ULB Munici-pality

    Process Raw material

    1. Assured Water Supply:- Major/Medium reservoir/ storage tank without Canal.

    1.32

    1.58

    2.10

    32

    160

    2. Regulated Water Supply with Transmission Loss:- Regulated river portion below dam/Canal lift/K.T. weir with back up reservoir/ tail race from reservoir.

    2.64

    3.15

    4.20

    64

    320

    3. Partly Assured Water Supply :- Minor reservoir with canal /K.T. weir without back up reservoir /unregulated rivers without even any K.T. weir or in unregulated river portion flowing within a command area where there is no bandhara or K.T. weir.

    0.67

    0.79

    1.05

    16

    80

    4. Reservoir Constructed by the Water User Entity/ User Entity Shared Proportional Cost : Water User Agency has shared proportional cost of infra-structure or constructed dam/ bandhara / katcha bandhara/ K.T. weir at own cost.

    0.44

    0.53

    0.7

    10.7

    53.5

    Note : Transmission losses to be borne by Non-irrigation users.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    CONCESSIONS/INCENTIVES/PENALTIES/DISINCENTIVES : 15.7 As per Criteria, the following Concessions/ Incentives/ Penalties/

    Disincentives will be applicable on the above basic rates. Domestic : (i) The above rates for various sub category of users and for various

    source of supply will be uniform for all the seasons in the year. (ii) Adopting the basic rate of Rs.1.75/10m3, the stepped tariff for

    rural and urban consumers has been worked out as per Criteria item 13.2.3 viz. GP : : 75% of applicable rate. ULB : 90% of applicable rate. Municipality / : 1.25 times applicable rate.

    Corporations (iii) Rebate for effluent treatment will be as per Criteria 13.2.2. Industries: (i) The above rates for the two sub category of users will be for rabbi

    season. For Kharif season 50% of above rate will be charged and in hot weather 1.5 times of above rate (in Para 15.6) will be charged.

    (ii) For agro Industries (Poultry, Canning, Sugarcane Processing, Dairying) 75% of above rates will be charged.

    (iii) Rebate for recycling will be as per Criteria 13.3.2. (iv) Penalty for not treating effluent to required MPCB standard will be

    as per Criteria 13.3.3. 16.0 Basic Rates for Agriculture : 16.1 From Section 14.3, the allocation of O&M cost to agriculture is Rs.13260 lakhs. As per Section 12.7 of the CBWT, 5% of O&M cost is Government subsidy for well Irrigation i.e. 63144 x 0.05= Rs.3157 lakhs.

    The balance (13260 3157) = Rs.10103 lakhs is to recovered from tariff for flow and Lift Irrigation and Rs.3157 lakhs is direct government subsidy for well Irrigation being declared free of water tariff by State Government. 16.2 Grouping of Crops : Section 13.1.1. (ii) of the CBWT has recommended grouping of crops to reduce the number of crops with a view to reduce the number of crops based on the recommendations of the Maharashtra Irrigation Commission (Chitale Commission) and group of Chief Engineers constituted to examine this aspect. The grouping of crops from agricultural tariff considerations is now proposed as under,

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Kharif 1. Cereals and other kharif 2. Groundnut 3. Onions & vegetables 4. Paddy

    Rabi 5. Vegetables 6. Wheat 7. Other rabi (gram, oilseed, sunflower, soya)

    Two Seasonal 8. Chilli, ginger, tur 9. Cotton

    Hot Weather 10. Vegetable 11. Groundnut 12. Paddy

    Perennial 13. Sugarcane & banana 14. Horticulture

    16.3 Gross Value of Produce (GVP) The Minimum Support Price (MSP) announced by GOI based on the recommendations the Committee on Agricultural Costs & Prices for 2010 (and 2009-10 for such crops where not announced in 2010-11 like sugarcane and wheat) has been considered to estimate GVP 16.4 The yield in quintals/ha for each crop in new crop grouping from various sources has been considered and the appropriate irrigated yield adopted. 16.5 The GVP of each crop is the MSP multiplied by the yield. As per Criteria 4% of GVP for cereals and 9% for cash crops is the upper limit of water tariff (area based) for that crop. This has been compared with the existing 2003 rate and a rational rate keeping in view (i) need for rounding off to nearest Rs. 10 (ii) The Criteria requirement the where crop nomenclature is same, the Kharif rate will be 50% & HW rate 150% (iii) need to encourage production of oilseeds by reducing tariff has been proposed. 16.6 Enclosed Annex 4.1 and 4.2 give detail of crop wise water tariff estimation. 16.7 Private Lift Schemes

    The following principles are applied to compute tariff of private lift schemes for various sources of supply.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    i. To account for investment made by farmer in pump equipment etc., the applicable rate is arrived at by giving a concession of 35%

    ii. The basic principles for perennial crop therefore is Basic Applicable Rate = 0.65 (flow rate) O&M cost Energy Charge

    iii. The annual energy charge for a 5 hp pump to irrigate 1 hectare is Rs. 1500

    iv. The lumpsum O&M cost in respect of maintenance of pumps, transmission system is Rs. 1000/year.

    v. For regulated water supply rate will be 75% of above rate (basic rate) since Transmission losses to be borne by service provider.

    vi. For partly assured water supply, rate will be 50% of basic rate

    vii. Where beneficiary constructs own reservoir or shares capital cost, rate will be 33% of above rate.

    viii. Horticulture rates will be 75% of perennial rate.

    ix. For adopting drip and sprinkler, 75% applicable rate.

    x. For other Kharif, Rabi, hot-weather crops existing 2003 rates are adopted.

    16.8 Enclosed Annex 5 gives the rates based on above principles for

    private lift schemes.

    16.9 For government lift schemes, tariff will comprise area based tariff and energy charges payable by beneficiary as per procedure laid down in Annex 2 B of Criteria.

    17.0 Verification of Agricultural Tariff

    17.1 For verification of the correctness of agricultural tariff the total revenue earned from the irrigated crop pattern of 2008-09 has been computed and checked with O&M allocation after correcting for concessions.

    17.2 Enclosed Annex 6 gives the revenue computation.

    Irrigated area in lakh ha Canal Lift Total 15.10 3.13 Less Sugarcane (-) 1.95 (-) 0.68 Less Horticulture (-) 0.28 (-) 0.04 12.87 2.41 Revenue generated in Rs. lakhs Canal Lift Total 11979 622 Less Sugarcane & horticulture (-) 5814 (-) 537 6165 85

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Average Tariff (as concessions are not for sugarcane, horticulture)

    6165 12.87

    = Rs.480

    (concessions to lift area ignored as amount too small)

    17.3 From state statistics on land holdings.

    (i) % area less than 4 ha in PM package districts, naxalite areas = 6.42%

    (ii) % area less than 2 ha in state = 37.60%

    Area getting concessions under 4 ha = 12.87 x 6.42%

    = 0.82 lakh ha

    Area getting concession under 2 ha = 12.87 x 37.6%

    = 4.84 lakh ha

    Total revenue generated

    = (12.87 - 4.84 - 0.82) 480 + (0.82 x 480 x ) + (4.84 x x 480)

    = (7.2 x 480) + (0.82 x 240) + (4.84 x 360)

    = 3456 + 197 + 1742 = 5395 lakhs

    Add sugarcane revenue = 5395 + 5813 = 11208

    Add lift revenue = 622

    Total = Rs.11,830 lakhs against O & M allocation of Rs.10,103 lakhs

    17.4 Considering other concessions like free water to tribal sub-plan

    projects, concession to project affected families, drip and sprinkler, initial period of horticulture crops the revenue of Rs. 11830 lakhs will further reduce.

    17.5 Volumetric Bulk Water Tariff for Agriculture:

    As per details given in enclosed Annex 7, the volumetric bulk water tariff for agriculture crops is as below;

    Rate (Paise / m3) Sr. No. Season Paddy Other crops 1. Kharif 4 3

    2. Rabi 8 6

    3. Hot Weather 12 9

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    18.0 Clarifications Notes to proposed Agricultural Tariff

    (i) Full rate in each season will be charged only if more than two rotations are taken. For one or two rotations, 1/4th applicable rate per rotation will be charged.

    (ii) For Vidarbha, where agreements exist for Kharif paddy, 50% of applicable rate will be levied.

    (iii) For sanctioned blocks, full rates will be charged irrespective of rotation drawn.

    (iv) Irrigation will be free of cost in first year of operation of a project.

    (v) For farmers with less than 2 ha. holding. 75% of applicable rate will be charged for all crops except Sugarcane, Banana and Horticulture.

    (vi) Farmers with less than 4 ha. holding in districts included in Prime Ministers package in Vidarbha and in Naxalite affected areas as notified by the State, 50% of applicable rate will be charged for all crops except Sugarcane, Banana, Horticulture.

    (vii) For projects implemented in tribal sub plan, no tariff will be levied for all tribal farmers.

    (viii) For projects benefiting project affected people, 75% of basic rate will be charged for all crops.

    (ix) For following horticultural crops, 25% of applicable will be charged for period specified

    Grapes : Initial 3 years.

    Orange : Initial 4 years.

    Mango/Coconut/Amla/Tamarind/Chikoo Initial 5 years.

    (x) For adoption of micro irrigation, 75% of applicable rate will be levied. This concession for horticultural crops specified in (ix) above for the indicated initial periods will not be available and will become applicable only when full basic rate is paid.

    (xi) As per Sections 12(11) (a) & (b) of the MWRRA Act, farmers having more than two children one year after commencement of Act, will be levied 1.5 times applicable rate.

    (xii) The area based and volumetric rates exclude local cess.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex 1 Source-wise drawl by non-irrigation

    (in % of total use. Refer tables 5.2 & 5.3)

    Domestic Industrial Sr. No. Source of Supply Gram

    Panchayat Urban

    Local Body Municipal

    Corporations Process Raw

    1 Assured Water Supply:- Major/ Medium reservoir/ storage tank without canal/

    2.5 9.3 43.9 26.930 0.015

    2 Regulated Water Supply with Transmission Loss:- Regulated river portion below dam/ canal lift/ K.T. weir with back up reservoir/ tail race from reservoir

    5.4 16.2 16.6 69.694 0.405

    3 Partly Assured Water Supply :- Minor reservoir with canal/ K.T. weir without back up reservoir/ unregulated rivers without even any K.T. weir or in unregulated river portion flowing within command area where there is no bandhara or K.T. weir

    1.95 0.1 0.4 2.950 0.0001

    4 Reservoir Constructed by the Water User Entity/ User Entity Shared Proportional Cost : Water user agency has shared proportional cost of infrastructure or constructed dam/ bandhara/ Katcha bandhara/ K.T. weir at own cost

    0.05 0.01 3.6 0 0.0005

    9.9 25.6 64.5 99.574 0.426

    Total - - - - - - - - 100 - - - - - - - - - - - - - 100 - - - - -

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex -2 Industrial tariff check with Rs.32/10 m3 basic rate for total withdrawal of 750 Mm3.

    Process Raw Remarks Sr.

    No Source of Supply

    Tariff Rs./

    10 m3

    % of water drawal

    Water drawal (Mm3)

    Total revenue assured

    (Rs. Lakhs)

    Tariff Rs./

    10 m3

    % of water drawal

    Water drawal (Mm3)

    Total revenue

    (Rs. Lakhs)

    1. Assured Water Supply:- Major/Medium reservoir/ storage tank without Canal.

    32 26.93 201.98 6463.4 160 0.015 0.112 17.92

    2. Regulated Water Supply with Transmission Loss:- Regulated river portion below dam/Canal lift/K.T. weir with back up reservoir/ tail race from reservoir.

    64 69.694 522.71 33453.4 320 0.405 3.04 972.8

    3. Partly Assured Water Supply :- Minor reservoir with canal /K.T. weir without back up reservoir /unregulated rivers without even any K.T. weir or in unregulated river portion flowing within a command area where there is no bandhara or K.T. weir.

    16 2.950 22.12 353.9 80 0.0001 0.00075 0.06

    4. Reservoir Constructed by the Water User Entity/ User Entity Shared Proportional Cost : Water User Agency has shared proportional cost of infra-structure or constructed dam/ bandhara / katcha bandhara/ K.T. weir at own cost.

    10.7 0 0 53.5 0.0005 0.00375 0.20

    Total Revenue = 40270.7 + 990.98 = 41261.68 No concessions For recycling considered Seasonal correction not necessary as kharif & rabi rates even out

    Total 746.80 40270.7 3.195 990.98

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex 3 Domestic Tariff check with basic rate of Rs.1.75/10 m3 for total drawal of 4200 Mm3

    Tariff Rs. / 10 m3 Vol of water Mm3 Revenue in Rs. / lakhs.

    G P U L B Corporation Sr.No.

    Source of Supply Tariff Vol of

    water Revenue Tariff Vol of

    water Revenue Tariff Vol of

    water Revenue

    Remarks

    1. Assured Water Supply:- Major/Medium reservoir/ storage tank without Canal.

    1.32 105 138.6 1.58 390.6 617.2 2.10 1843.8 3872.0

    2. Regulated Water Supply with Transmission Loss:- Regulated river portion below dam/ Canal lift/K.T. weir with back up reservoir/ tail race from reservoir.

    2.64 226.8 598.8 3.15 680.4 2143.3 4.20 697.2 2928.2

    Total Revenue realised. = 793.2 + 2763.9 6923.7 = 10480.80 Against Rs.10103 lakhs.

    3. Partly Assured Water Supply :- Minor reservoir with canal /K.T. weir without back up reservoir/ unregulated rivers without even any K.T. weir or in unregulated river portion flowing within a command area where there is no bandhara or K.T. weir.

    0.67 81.9 54.9 0.79 4.2 3.3 1.05 16.8 17.6

    4. Reservoir Constructed by the Water User Entity/ User Entity Shared Proportional Cost : Water User Agency has shared proportional cost of infra-structure or constructed dam/ bandhara / katcha bandhara/ K.T. weir at own cost.

    0.44 2.1 0.9 0.53 0.42 0.2 0.7 151.2 105.8

    Average 415.8 (9.9%)

    793.2 1075.6 (25.6%)

    2763.9 2709 (64.5%)

    6923.7

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex 4.1

    Estimation of Agricultural Tariff

    Yield in qtl/ha. Sr.No.

    Season & Crops Chitale Comm. 96-97 data

    Chitale Comm.

    Recomm-ended

    Sangli Circle data

    State average

    Yield adopted qtl/ha

    MSP Rs/qtl

    Gross value of produce

    Tariff at 4% or 9% of G.V.P.

    Kharif 1. Cereals other kharif --- --- --- 7.46 12 3170 38040 1522 2. Groundnut --- --- 18 11.68 18 2300 41400 1656 3. Vegetables & Onion --- --- --- --- 50 1000 50000 2000 4. Paddy --- --- 19.03 20 1000 20000 800 Rabi 5. Vegetable. --- --- --- --- 50 1000 50000 2000 6. Wheat 14.5 35 20 16.59 20 1100 22000 880 7. Other rabi (gram,

    oilseeds etc.) --- 15-18 16 6.8 15 2350 35250 1410

    Two Seasional 8. Chilli, Ginger, Toor. 14 --- --- 9.22 15 3000 45000 1800 9. Cotton 22.2 32 --- 3.73 20 2500 50000 2000 Hot Weather 10 Vegetable --- --- --- --- 50 1000 50000 2000 11 Groundnut 12.7 22 to 25 18 11.68 25 2300 57500 2300 12 Paddy 18.32 --- --- 19.03 25 1000 25000 1000 Perennial- 13 Sugarcane, Banana --- 1110 600 1050 800 129.8 103840 9346 14 Horticulture Rate as per Criteria has to be 75% of Sugarcane rate i.e. 7010

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex 4.2

    Proposed Agricultural Tariff (Rs./ha.)

    Tariff now proposed Remarks. Sr. No.

    Season & Crops Tariff as per GVP

    Annex.4.1.

    Tariff as per GR in 2003. Kharif Rabi HW

    Kharif 1. Cereals other kharif 1522 288 240 --- --- 2. Groundnut 1656 476+724 for rabi watering. 350 700 --- Rate for rabi watering. 3. Vegetables & Onion 2000 724 600 --- --- 4. Paddy 800 Contract 236 demand 476 240 480 --- Rate for rabi watering. Rabi

    5. Vegetable. 2000 1081 --- 1200 --- Rabi is twice kharif 6. Wheat 880 476 --- 470 ---

    7. Other rabi (gram, oilseeds etc.)

    1410 357 --- 350 ---

    Two Seasional

    8. Chilli, Ginger, Toor. 1800 605 (rabi + HW) 119 (late kharif watering).

    120 240 360

    9. Cotton 2000 724 (kharif + rabi) 1438 (HW) 450 900 1350 Hot Weather

    10 Vegetable 2000 2697 --- --- 1800 11 Groundnut 2300 1438 --- --- 1050 12 Paddy 1000 724 --- --- 720 Perennial-

    13 Sugarcane, Banana 9346 6297 1050 2100 3140 Total 6290 14 Horticulture 7010 6297 790 1580 2350 Total 4720

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex 5 Water Rates for Private Lift Schemes.

    (Rs./ha.) Sugarcane / Banana Other Horticulture Other Crops Sr.

    No. Source of Supply.

    Flow Drip Flow Drip Kharif Rabbi Hot Weather

    1. Assured Water Supply:- Major/Medium reservoir/ storage tank without Canal.

    0.65 x 6290 2500 = 1588 Say 1500

    1500 x 0.75 = 1125 Say 1150

    1500 x 0.75 = 1125 Say 1150

    1150 x 0.75 = 860

    85 120 240

    2. Regulated Water Supply with Transmission Loss:- Regulated river portion below dam/Canal lift/K.T. weir with back up reservoir/ tail race from reservoir.

    1500 x 0.75 = 1125 Say 1150

    1150 x 0.75 = 863 Say 860

    1150x0.75 = 863 Say 860.

    860 x 0.75 = 645 Say 650.

    40 60 120

    3. Partly Assured Water Supply :- Minor reservoir with canal /K.T. weir without back up reservoir /unregulated rivers without even any K.T. weir or in unregulated river portion flowing within a command area where there is no bandhara or K.T. weir.

    1500 x 0.5 = 750

    1150 x 0.5 = 575 Say 580

    1150 x 0.5 = 575 580

    860 x 0.5 = 430

    35 35 60

    4. Reservoir Constructed by the Water User Entity/ User Entity Shared Proportional Cost : Water User Agency has shared proportional cost of infra-structure or constructed dam/ bandhara / katcha bandhara/ K.T. weir at own cost.

    1500x0.33 = 500 Say 500

    1150x0.33 = 380 Say 380

    1150x0.33 = 380 Say 380

    860 x 0.33 = 287 Say 290

    NIL 20 20

    Note :- 1) Transmission losses are to be borne by Service Provider. 2) The above rates are exclusive of local cess.

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex 6 Revenue Generated from Agriculture.

    Canal flow LIFT Season &

    Crop Area (ha) Rate Rs./ha.

    Revenue (Rs.lakh)

    Area (ha) Rate Rs./ha.

    Revenue (Rs.lakh)

    Kharif Jowar 25,950 240 62.3 39260 35 13.7 G.Nut 8,577 350 30.0 6810 35 2.4 Paddy 2,69,155 240 646.0 23404 35 8.2 Oil Seeds 13,543 350 47.4 17660 35 6.2 Others 3,29,050 600 1974.3 70820 35 24.7 Rabi Jowar 1,47,065 350 514.7 --- --- --- G.Nut 39,073 350 136.7 --- --- --- Gram 1,01,920 350 356.7 18500 35 6.5 Wheat 2,44,950 470 1151.3 54560 35 19.1 Two Seasonal -

    Cotton 78,420 1350 1058.7 7630 35 2.7

    Sugarcane 1,95,250 See

    Annex.6.1 4457.5 68270 750 512.0

    Horticulture 28,740 4720 1356.3 4390 580 25.4 H.W. Paddy 23,405 720 168.5 2036 60 1.2 Rabi Oilseeds

    5,267 350 18.4 --- ---

    15,10,36

    5 11978.8 3,13,340 622.1

    Annex 6.1

    Revenue generated from Sugarcane Total Canal Area 1,95,250 ha.

    Source of supply. Area ha. Tariff. Revenue

    (Rs. Lakhs). Block Rate - (20%) 39050 6290 2456.3 Canal lift -- ( 5% ) 9765 1150 112.3 Reservoir lift- (30%) 58575 1500 878.6 Regulated Release (45%) 87860 1150 10.3

    195250 4457.5

  • Error! Unknown switch argument. C:\Documents and Settings\sneha\Desktop\web\DRAFT TARIFF PROPOSA1-english rev (2).doc 3/1/2011 2:32 PM

    Annex - 7 Volumetric Tariff Computation Year 2011-12

    % based on 2008-09 crop pattern:

    Crop Area (ha).

    % for ICA.35.88 lakh ha.

    Tariff as per Rabi rate of Annex 4.2

    Tariff Today for 100 ha (100 x Col 3 x Col 4)

    1 2 3 4 5 Vegetable 1,50,000 4.0 1200 4800 Wheat 2,44,950 6.8 470 3196 Other rabi (Oilseed, Jowar) 1,09,000 3.0 350 1050

    Cotton 78,420 2.2 900 1980 Chilli, Ginger, Tur 50,000 1.4 240 336 Sugarcane 1,95,250 5.4 2100 11340 Horticulture 28,740 0.8 1580 1264

    23.6 23966

    Tariff Today = Rs. 23,966 (Rounded to Rs.25,000 considering addl. watering in rabi to kharif paddy, groundnut).

    Volume = 326864 m3 (Ref : Para 5.2 of Annex 1 of Criteria) Area based Volumetric Rate = 25000 x 100 = 7.7 P/m3. 326864 Rabi Bulk Tariff == 7.7 x 0.75 = 6 P /m3. Kharif Bulk Tariff === 0.5 x 6 = 3 P / m3 H. W. Bulk Tariff ==== 1.5 x 6 = 9 P / m3. Season Rate as per Criteria.

    in P / m3 Rate as per 2003 GR.

    in P / m3 Kharif 3 4.76 Rabi 6 7.14 H.W. 9 14.48

    Rate for Paddy : Season Kharif : Water required at field - 2500 m3 / ha. (Ref. Statement 4.2.2, Sr. No. 4, Vol I, Maharashtra Water & Irrigation Commission Report, 1999)

    Water required at Minor - 2500 = 3333 m3 /ha. 0.75

    Area based Tariff Rs. 240 /ha. (Annex. 4.2, Sr. No.4) Volumetric Kharif Rate = 0.5 x 240 = 4 P / m3. 3333

    Volumetric Rabi Rate ======== 2 x 4 = 8 P / m3.

    Volumetric Hot Weather Rate = 3 x 4 = 12 P / m3.